Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
TABLE OF CONTENTS
Page
Index to the Financial Statements
Report of Independent Registered Public Accounting Firm
52
Consolidated Balance Sheets
54
Consolidated Statements of Income and Comprehensive Income
55
Consolidated Statements of Cash Flows
56
Consolidated Statements of Stockholders’ Equity
58
Notes to Consolidated Financial Statements
Note 1.
Nature of Operations and Principles of Consolidation
59
Note 2.
Summary of Significant Accounting Policies
59
Note 3.
Business Combination
65
Note 4.
Property and Equipment, Net
67
Note 5.
Goodwill and Intangibles
67
Note 6.
Accrued Expenses and Other Current Liabilities
69
Note 7.
Long-Term Debt and Line of Credit
69
Note 8.
Fair Value of Financial Instruments
71
Note 9.
Income Taxes
72
Note 10.
Leases
74
Note 11.
Commitments and Contingencies
76
Note 12.
Stockholder’s Equity
76
Note 13.
Earnings Per Share
77
Note 14.
Omnibus Incentive Plan
78
Note 1 5 .
Segment and Customer Information
81
Note 1 6 .
Restructuring and Related Charges
82
51
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of The Simply Good Foods Company
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of The Simply Good Foods Company and subsidiaries (the "Company") as of August 27, 2022 and August 28, 2021, the related consolidated statements of income and comprehensive income, stockholders' equity, and cash flows, for the fifty-two week periods ended August 27, 2022, August 28, 2021, and August 29, 2020 and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of August 27, 2022 and August 28, 2021, and the results of its operations and its cash flows for each of the three years in the period ended August 27, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of August 27, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated October 21, 2022, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue Recognition — Trade Promotions — Refer to Note 2 to the financial statements
Critical Audit Matter Description
The Company offers trade promotions through various programs to customers and consumers. Trade promotions include discounts, rebates, slotting, and other marketing activities. Trade promotions are recorded as a reduction to net sales with a corresponding reduction to accounts receivable at the time of revenue recognition for the underlying sale. The recognition of trade promotions requires the Company to make estimates regarding the volume of incentives that will be redeemed and their total cost. These estimates are made using various information including historical data on performance of similar trade promotional activities, market data, and the Company's best estimates of current activity. As of August 27, 2022, the allowance for trade promotions balance, which is recorded as a reduction to accounts receivable, was approximately $23.9 million.
Given the subjectivity of estimating the expected promotional claims, performing audit procedures to evaluate whether the allowance for trade promotions balance is appropriately recorded as of August 27, 2022, required a high degree of auditor judgment and an increased extent of effort.
52
How the Critical Audit Matter Was Addressed in the Audit
Our auditing procedures related to the allowance for trade promotions balance included the following, among others:
• For a selection of allowance for trade promotions balance recorded as of August 27, 2022, we:
◦ Confirmed contract terms directly with the customer.
◦ Agreed contract terms from the accounting records to the promotion agreement with the customer and verified the promotion period was prior to August 28, 2022.
◦ Evaluated the appropriateness of the year-end trade accrual estimate using historical data on performance of similar trade promotional activities, market data, and subsequent customer activity.
• We evaluated management’s ability to estimate promotional claims incurred, but not yet received for potential management bias by comparing historical promotional claims received to management’s estimates of the claims to be received.
• For a selection of customer promotional claims resolved after August 27, 2022, we compared that amount to the August 27, 2022 allowance for promotions balance and traced the resolved deduction to a properly recorded sale.
/s/ Deloitte & Touche LLP
Denver, Colorado
October 21, 2022
We have served as the Company’s auditor since 2019.
53
Table of Contents
The Simply Good Foods Company and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share data)
August 27, 2022 August 28, 2021
Assets
Current assets:
Cash $ 67,494 $ 75,345
Accounts receivable, net 132,667 111,456
Inventories 125,479 97,269
Prepaid expenses 5,027 4,902
Other current assets 20,934 9,694
Total current assets 351,601 298,666
Long-term assets:
Property and equipment, net 18,157 16,584
Intangible assets, net 1,123,258 1,139,041
Goodwill 543,134 543,134
Other long-term assets 58,099 54,792
Total assets $ 2,094,249 $ 2,052,217
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 62,149 $ 59,713
Accrued interest 160 60
Accrued expenses and other current liabilities 39,675 53,606
Current maturities of long-term debt 264 285
Total current liabilities 102,248 113,664
Long-term liabilities:
Long-term debt, less current maturities 403,022 451,269
Deferred income taxes 105,676 93,755
Warrant liability — 159,835
Other long-term liabilities 44,639 44,890
Total liabilities 655,585 863,413
See commitments and contingencies (Note 11)
Stockholders’ equity:
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued — —
Common stock, $0.01 par value, 600,000,000 shares authorized, 101,322,834 and 95,882,908 issued at August 27, 2022 and August 28, 2021, respectively 1,013 959
Treasury stock, 1,818,754 shares and 98,234 shares at cost at August 27, 2022 and August 28, 2021, respectively ( 62,003 ) ( 2,145 )
Additional paid-in-capital 1,287,224 1,085,001
Retained earnings 214,381 105,807
Accumulated other comprehensive loss ( 1,951 ) ( 818 )
Total stockholders’ equity
1,438,664 1,188,804
Total liabilities and stockholders’ equity
$ 2,094,249 $ 2,052,217
See accompanying Notes to the Consolidated Financial Statements
54
Table of Contents
The Simply Good Foods Company and Subsidiaries
Consolidated Statements of Income and Comprehensive Income
(In thousands, except share and per share data)
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
August 27, 2022 August 28, 2021 August 29, 2020
Net sales $ 1,168,678 $ 1,005,613 $ 816,641
Cost of goods sold 723,117 595,847 492,313
Gross profit 445,561 409,766 324,328
Operating expenses:
Selling and marketing 121,685 112,928 94,469
General and administrative 103,832 106,181 106,251
Depreciation and amortization 17,285 16,982 15,259
Business transaction costs — — 27,125
Loss on impairment — — 3,000
Total operating expenses 242,802 236,091 246,104
Income from operations 202,759 173,675 78,224
Other income (expense):
Interest income 15 84 1,516
Interest expense ( 21,881 ) ( 31,557 ) ( 32,813 )
(Loss) gain in fair value change of warrant liability ( 30,062 ) ( 66,197 ) 30,938
Gain on legal settlement — 5,000 —
Gain (loss) on foreign currency transactions 191 ( 5 ) 658
Other (expense) income ( 453 ) ( 140 ) 441
Total other (expense) income ( 52,190 ) ( 92,815 ) 740
Income before income taxes 150,569 80,860 78,964
Income tax expense 41,995 39,980 13,326
Net income $ 108,574 $ 40,880 $ 65,638
Other comprehensive income:
Foreign currency translation, net of reclassification adjustments ( 1,133 ) 61 ( 43 )
Comprehensive income $ 107,441 $ 40,941 $ 65,595
Earnings per share:
Basic $ 1.10 $ 0.43 $ 0.70
Diluted $ 1.08 $ 0.42 $ 0.35
Weighted average shares outstanding:
Basic 98,754,913 95,743,413 93,968,953
Diluted 100,589,156 97,365,598 98,343,722
See accompanying Notes to the Consolidated Financial Statements
55
Table of Contents
The Simply Good Foods Company and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
August 27, 2022 August 28, 2021 August 29, 2020
Operating activities
Net income
$ 108,574 $ 40,880 $ 65,638
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 19,299 18,174 16,007
Amortization of deferred financing costs and debt discount 2,559 4,636 3,508
Stock compensation expense 11,697 8,265 7,636
Loss on impairment — — 3,000
Loss (gain) in fair value change of warrant liability 30,062 66,197 ( 30,938 )
Estimated credit losses 601 1,114 —
Unrealized (gain) loss on foreign currency transactions ( 191 ) 5 ( 658 )
Deferred income taxes 11,789 9,403 8,216
Amortization of operating lease right-of-use asset 6,620 5,051 3,848
Loss on operating lease right-of-use asset impairment — 686 —
Gain on lease termination ( 30 ) ( 156 ) —
Other 681 ( 16 ) ( 389 )
Changes in operating assets and liabilities, net of acquisition:
Accounts receivable, net ( 21,796 ) ( 22,284 ) ( 18,288 )
Inventories ( 29,508 ) ( 39,349 ) 23,880
Prepaid expenses ( 138 ) ( 1,202 ) 680
Other current assets ( 11,739 ) 2,322 ( 5,022 )
Accounts payable 2,878 25,923 ( 8,736 )
Accrued interest 100 ( 900 ) ( 733 )
Accrued expenses and other current liabilities ( 15,283 ) 15,423 ( 5,572 )
Other assets and liabilities ( 5,536 ) ( 2,083 ) ( 3,156 )
Net cash provided by operating activities
110,639 132,089 58,921
Investing activities
Purchases of property and equipment
( 5,232 ) ( 5,911 ) ( 1,736 )
Issuance of note receivable
( 2,400 ) ( 1,600 ) ( 500 )
Proceeds from note receivable
— — 1,250
Acquisition of business, net of cash acquired
— — ( 982,075 )
Proceeds from sale of business — 5,800 —
Investments in intangible assets and other assets
( 524 ) ( 795 ) ( 933 )
Net cash used in investing activities
( 8,156 ) ( 2,506 ) ( 983,994 )
Financing activities
Proceeds from option exercises 4,343 700 4,206
Tax payments related to issuance of restricted stock units ( 3,660 ) ( 435 ) ( 191 )
Proceeds from issuance of common stock — — 352,542
Equity issuance costs — — ( 3,323 )
Repurchase of common stock ( 59,858 ) — —
Payments on finance lease obligations ( 313 ) ( 314 ) ( 374 )
Principal payments of long-term debt ( 50,000 ) ( 150,000 ) ( 50,000 )
Repayments of Revolving Credit Facility — — ( 25,000 )
Proceeds from issuance of long-term debt — — 460,000
Proceeds from Revolving Credit Facility — — 25,000
Deferred financing costs ( 544 ) — ( 8,208 )
Net cash (used in) provided by financing activities ( 110,032 ) ( 150,049 ) 754,652
Net decrease in cash
( 7,549 ) ( 20,466 ) ( 170,421 )
Effect of exchange rate on cash
( 302 ) ( 36 ) ( 73 )
Cash at beginning of period
75,345 95,847 266,341
Cash at end of period
$ 67,494 $ 75,345 $ 95,847
56
Table of Contents
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
August 27, 2022 August 28, 2021 August 29, 2020
Supplemental disclosures of cash flow information
Cash paid for interest
$ 19,222 $ 27,821 $ 30,038
Cash paid for taxes
$ 49,181 $ 32,190 $ 4,530
Non-cash investing and financing transactions
Non-cash proceeds from sale of business $ — $ 3,000 $ —
Non-cash additions to property and equipment
$ 743 $ 1,203 $ —
Non-cash additions to intangible assets and other assets $ 86 $ 218 $ —
Issuance of common stock in extinguishment of warrant liabilities $ 189,897 $ — $ —
Operating lease right-of-use assets recognized after ASU No 2016-02 transition
$ 6,872 $ 26,222 $ 3,554
Operating lease right-of-use assets recognized at ASU No 2016-02 transition
$ — $ — $ 5,102
Finance lease right-of-use assets recognized at ASU No 2016-02 transition
$ — $ — $ 1,185
See accompanying Notes to the Consolidated Financial Statements
57
Table of Contents
The Simply Good Foods Company and Subsidiaries
Consolidated Statements of Stockholders’ Equity
(In thousands, except share data)
Common Stock Treasury Stock Additional Paid in Capital Retained Earnings
(Accumulated Deficit) Accumulated Other Comprehensive Loss Total
Shares Amount Shares Amount
Balance, August 31, 2019 81,973,284 $ 820 98,234 $ ( 2,145 ) $ 715,740 $ ( 711 ) $ ( 836 ) $ 712,868
Net income — — — — — 65,638 — 65,638
Stock-based compensation — — — — 7,636 — — 7,636
Foreign currency translation adjustments — — — — — — ( 43 ) ( 43 )
Public equity offering 13,379,205 134 — — 349,085 — — 349,219
Shares issued upon vesting of restricted stock units 58,974 1 — — ( 192 ) — — ( 191 )
Exercise of options to purchase common stock 340,382 3 — — 4,203 — — 4,206
Balance, August 29, 2020 95,751,845 $ 958 98,234 $ ( 2,145 ) $ 1,076,472 $ 64,927 $ ( 879 ) $ 1,139,333
Net income — — — — — 40,880 — 40,880
Stock-based compensation — — — — 8,265 — — 8,265
Foreign currency translation adjustments — — — — — — 61 61
Shares issued upon vesting of restricted stock units 72,755 1 — — ( 436 ) — — ( 435 )
Exercise of options to purchase common stock 58,308 — — — 700 — — 700
Balance, August 28, 2021 95,882,908 $ 959 98,234 $ ( 2,145 ) $ 1,085,001 $ 105,807 $ ( 818 ) $ 1,188,804
Net income — — — — — 108,574 — 108,574
Stock-based compensation — — — — 11,697 — — 11,697
Foreign currency translation adjustments — — — — — — 14 14
Reclassification adjustment for currency translation gains related to the liquidation of foreign entities — — — — — — ( 1,147 ) ( 1,147 )
Repurchase of common stock — — 1,720,520 ( 59,858 ) — — — ( 59,858 )
Warrant conversion 4,830,761 48 — — 189,849 — — 189,897
Shares issued upon vesting of restricted stock units 256,374 3 — — ( 3,663 ) — — ( 3,660 )
Exercise of options to purchase common stock 352,791 3 — — 4,340 — — 4,343
Balance, August 27, 2022 101,322,834 $ 1,013 1,818,754 $ ( 62,003 ) $ 1,287,224 $ 214,381 $ ( 1,951 ) $ 1,438,664
See accompanying Notes to the Consolidated Financial Statements
58
Table of Contents
Notes to Consolidated Financial Statements
(In thousands, except for share and per share data)
1. Nature of Operations and Principles of Consolidation
Description of Business
The Simply Good Foods Company (“Simply Good Foods” or the “Company”) is a consumer packaged food and beverage company that aims to lead the nutritious snacking movement with trusted brands that offer a variety of convenient, innovative, great-tasting, better-for-you snacks and meal replacements, and other product offerings. The product portfolio the Company develops, markets and sells consists primarily of protein bars, ready-to-drink (“RTD”) shakes, sweet and salty snacks and confectionery products marketed under the Atkins®, Atkins Endulge®, Quest® and Quest Hero TM brand names. Simply Good Foods is poised to expand its wellness platform through innovation and organic growth along with acquisition opportunities in the nutritional snacking space.
The Company’s nutritious snacking platform consists of brands that specialize in providing products for consumers that follow certain nutritional philosophies and health-and-wellness trends: Atkins® for those following a low-carb lifestyle and Quest® for consumers seeking a variety of protein-rich foods and beverages that also limit sugars and simple carbs. The Company distributes its products in major retail channels, primarily in North America, including grocery, club, and mass merchandise, as well as through e-commerce, convenience, specialty, and other channels. The Company’s portfolio of nutritious snacking brands gives it a strong platform with which to introduce new products, expand distribution, and attract new consumers to its products.
The common stock of Simply Good Foods is listed on the Nasdaq Capital Market under the symbol “SMPL.”
While the Company’s business has improved from the end of fiscal year 2021, driven in part by the increasing normalization of consumer mobility and shopper traffic patterns in brick-and-mortar retailers versus prior periods that were pressured by COVID-19 movement restrictions, the ultimate effect COVID-19, supply chain challenges, cost pressures, and the overall effects of the current high inflation environment on consumer purchasing patterns could have on our business continues to be not fully known. Additionally, management is continuing to monitor the conflict in Ukraine, especially regarding the availability and cost of raw materials that are produced in this region and Europe in general. Management is also monitoring for signs of any expansion of economic or supply chain disruptions or broader supply chain inflationary costs resulting either directly or indirectly from the crisis in Eastern Europe. Factors contributing to the uncertainty described above, among other things, include (i) continued supply chain disruptions, including disruptions resulting from labor shortages and other cost pressures, (ii) changes to customer operations, (iii) a reversal in improving consumer purchasing and consumption behavior, and (iv) unforeseen business disruptions or other effects due to current global geopolitical tensions, including relating directly or indirectly to the Ukraine crisis.
Basis of Presentation
The consolidated financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). The Company maintains its accounting records on a 52/53-week fiscal year, ending on the last Saturday in August.
The financial information presented within the Company’s consolidated financial statements has been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The accompanying financial statements include Consolidated Balance Sheets for the periods ended August 27, 2022 and August 28, 2021. The remaining financial statements include the fifty-two weeks ended August 27, 2022, the fifty-two weeks ended August 28, 2021, and the fifty-two weeks ended August 29, 2020.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated. Unless the context otherwise requires, “we,” “us,” “our” and the “Company” refer to Simply Good Foods and its subsidiaries on a consolidated basis.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Estimates also affect the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
59
Table of Contents
Business Combination
On August 21, 2019 , the Company’s wholly-owned subsidiary Simply Good Foods USA, Inc., formerly known as Atkins Nutritionals, Inc., (“Simply Good USA”) entered into a Stock and Unit Purchase Agreement (the “Purchase Agreement”) to acquire Quest Nutrition, LLC (“Quest”), a healthy lifestyle food company (the “Quest Acquisition”). On November 7, 2019 , Simply Good USA completed the Quest Acquisition via Simply Good USA’s acquisition of 100% of the equity interests of Voyage Holdings, LLC, and VMG Quest Blocker, Inc. (the “Target Companies”) for a cash purchase price of approximately $ 1.0 billion subject to customary post-closing adjustments for the Target Companies’ levels of cash, indebtedness, net working capital and transaction expenses as of the closing date.
The Quest Acquisition was accounted for using the acquisition method of accounting prescribed by ASC Topic 805, Business Combinations (“ASC 805”), whereby the results of operations, including the revenues and earnings of Quest, are included in the financial statements from the date of acquisition. Additionally, assets acquired and liabilities assumed were recognized at their fair values based on widely accepted valuation techniques in accordance with ASC Topic 820, Fair Value Measurements, as of the closing date. The process for estimating fair values requires the use of significant estimates, assumptions and judgments, including determining the timing and estimates of future cash flows and developing appropriate discount rates. ASC 805 establishes a measurement period to provide companies with a reasonable amount of time to obtain the information necessary to identify and measure various items in a business combination and cannot extend beyond one year from the acquisition date. The Company completed its final assessment of purchase price allocation for the Quest Acquisition to the estimated fair value of the net assets acquired at the date of acquisition during the first quarter of fiscal year 2021. Measurement period adjustments were recognized in the reporting period in which the adjustments were determined and calculated as if the accounting had been completed at the acquisition date.
Fair Value Measurements
Fair value represents the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Assets and liabilities are valued based upon observable and non-observable inputs. Valuations using Level 1 inputs are based on unadjusted quoted prices that are available in active markets for the identical assets or liabilities at the measurement date. Level 2 inputs utilize significant other observable inputs available at the measurement date, other than quoted prices included in Level 1. Valuations using Level 3 inputs are based on significant unobservable inputs that cannot be corroborated by observable market data and require significant judgment. There were no significant transfers between levels during any period presented.
Cash
Cash consists of cash on hand, deposits available on demand and other short-term, highly liquid investments with original maturities of three months or less.
Accounts Receivable, Net and Expected Credit Losses
Accounts receivable, net consists primarily of trade receivables, net of allowances for doubtful accounts, returns, and trade promotions. The Company sells its products for cash or on credit terms, which are established in accordance with local and industry practices and typically require payment within 30 days of delivery and may allow discounts for early payment. The Company estimates its allowance for doubtful accounts and the related expected credit loss based upon the Company’s historical credit loss experience, adjusted for asset-specific risk characteristics, current economic conditions, and reasonable forecasts. Accounts receivable are written off when determined to be uncollectible.
Charges related to credit loss on accounts receivables from transactions with external customers were approximately $ 0.1 million, $ 0.6 million, and $ 0.5 million for the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020, respectively. As of August 27, 2022 and August 28, 2021, the allowance for doubtful accounts was $ 1.2 million and $ 1.1 million, respectively. Additionally, as of August 27, 2022, the Company had an expected credit loss reserve of $ 1.0 million on its $ 3.0 million note receivable related to the SimplyProtein Sale, as defined in Note 5, Goodwill and Intangibles, of which $ 0.5 million was recorded during each of the fifty-two weeks ended August 27, 2022 and August 28, 2021, respectively.
Inventories
Inventories are valued at the lower of cost or net realizable value on a first-in, first-out basis, adjusted for the value of inventory that is determined to be excess, obsolete, expired or unsaleable. Obsolete inventory is reserved at 50 % for inventory four to six months from expiration, and 100 % for items within three months of expiration. Reserves are also taken for certain products or packaging materials when it is determined their cost may not be recoverable.
60
Table of Contents
Inventories, as presented with the Consolidated Balance Sheets, is summarized as follows:
(In thousands) August 27, 2022 August 28, 2021
Finished goods $ 116,047 $ 91,893
Raw materials 10,870 6,007
Reserve for obsolete inventory ( 1,438 ) ( 631 )
Total inventories $ 125,479 $ 97,269
Property and Equipment, Net
Property and equipment, net is stated at the allocated fair value for acquired assets. Additions to property and equipment are recorded at cost and depreciated on a straight-line basis over their estimated useful lives. The general ranges of estimated useful lives are:
Furniture and fixtures 7 years
Computer equipment, software and website development costs 3 - 5 years
Machinery and equipment 7 years
Office equipment 3 - 5 years
Leasehold improvements are amortized over the shorter of the remaining term of the lease or the useful life of the improvement utilizing the straight-line method.
The Company performs impairment tests for Property and equipment, net when circumstances indicate that the carrying value of the asset may not be recoverable. There were no indicators of impairment in the fifty-two weeks ended August 27, 2022, August 28, 2021, or August 29, 2020.
Goodwill and Intangible Assets, Net
Goodwill and Intangible assets, net result primarily from the consummation of the business combination between Conyers Park Acquisition Corp. and NCP-ATK Holdings, Inc. on July 7, 2017, which created the Company, and the Quest Acquisition. Intangible assets primarily includes brands and trademarks with indefinite lives and customer-related relationships with finite lives. Upon acquisition, the purchase price is first allocated to identifiable assets and liabilities, including customer-related intangible assets and trademarks, with any remaining purchase price recorded as Goodwill .
Goodwill and indefinite-lived intangible assets are not amortized but instead are tested for impairment at least annually, or more frequently if indicators of impairment exist. The Company conducts its annual impairment tests at the beginning of the fourth fiscal quarter. Goodwill and indefinite-lived intangible assets are assessed using either a qualitative or quantitative approach to determine whether it is more likely than not that the fair value of a reporting unit or an indefinite-lived intangible asset is less than its carrying amount. The qualitative assessment evaluates factors including macro-economic conditions, industry-specific and company-specific considerations, legal and regulatory environments, and historical performance. If the Company determines that it is more likely than not that the fair value of a reporting unit or an indefinite-lived intangible asset is less than its carrying value, a quantitative assessment is performed. Otherwise, no further assessment is required. The quantitative approach compares the estimated fair value of the reporting unit, including goodwill, or the indefinite-lived intangible asset to its carrying amount. Impairment is indicated if the estimated fair value of the reporting unit or indefinite-lived intangible asset is less than the carrying amount, and an impairment charge is recognized for the differential.
For fiscal year 2022, the Company performed a qualitative goodwill impairment assessment for its consolidated reporting unit and its indefinite-lived intangible assets. The qualitative assessments did not identify indicators of impairment, and it was determined that it was more likely than not the reporting unit and indefinite-lived intangibles had fair values in excess of their carrying values. Accordingly, no further impairment assessment was necessary, and the Company determined neither its reporting unit or any indefinite-lived intangibles were impaired. There were no impairment charges related to goodwill in the fifty-two weeks ended August 27, 2022 or since the inception of the Company. There were no impairment charges related to indefinite-lived intangibles recognized in the fifty-two weeks ended August 27, 2022 or August 28, 2021. There was a $ 3.0 million loss on impairment of an indefinite-lived intangible related to the SimplyProtein brand in the fifty-two weeks ended August 29, 2020. Refer to Note 5, Goodwill and Intangibles for additional information regarding the Company’s reporting units and impairment assessments.
61
Table of Contents
Finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives. The Company reviews for impairment indicators of finite-lived intangibles and other long-lived assets as described in the “Property and Equipment, Net” significant accounting policy.
Deferred Financing Costs and Debt Discounts
Costs incurred in obtaining long-term financing paid to parties other than creditors are considered a deferred financing cost and are amortized over the terms of the long-term financing agreements using the effective-interest method. Amounts paid to creditors are recorded as a reduction in the proceeds received by the creditor and are considered a discount on the issuance of debt.
Income Taxes
Income taxes include federal, state and foreign taxes currently payable, and deferred taxes arising from temporary differences between income for financial reporting and income tax purposes. Deferred tax assets and liabilities are determined based on the differences between the financial statement balances and the tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the fiscal year that includes the enactment date. Valuation allowances are established when necessary to reduce deferred tax assets to amounts expected to be realized.
Leases
Contracts are evaluated to determine whether they contain a lease at inception. Leases are classified as either finance leases or operating leases based on criteria in ASC Topic 842, Leases. The Company’s operating leases are generally comprised of real estate and certain equipment used in warehousing products. The Company’s finance leases are generally comprised of warehouse equipment.
Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The majority of the Company’s leases do not provide an implicit rate; therefore, the Company uses its secured incremental borrowing rate based on the information available at the lease commencement date in determining the present value of future payments for those leases. The Company’s incremental borrowing rate for a lease is the rate of interest it would pay to borrow on a collateralized basis over a similar term to the lease in a similar economic environment. The Company applied incremental borrowing rates using a portfolio approach. Right-of-use assets also include any lease payments made and exclude lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The Company has elected not to recognize right-of-use assets and lease liabilities for short-term operating leases that have a term of one year or less.
The Company monitors for triggering events or conditions that require a reassessment of its leases. When the reassessment requires a re-measurement of the lease liability, a corresponding adjustment is made to the carrying amount of the right-of-use asset. Additionally, the Company reviewed for impairment indicators of its right-of-use assets and other long-lived assets as described in the “Property and Equipment, Net” significant accounting policy.
Warrant Accounting
The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including issued private placement stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC Topic 480, Distinguishing Liabilities from Equity, and ASC Topic 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity (“ASC 815-40”). The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is assessed as part of this evaluation.
As of August 28, 2021, the Company had outstanding liability-classified private warrants that allowed holders to purchase 6,700,000 shares of the Company’s common stock (the “Private Warrants”). Such Private Warrants were held by Conyers Park Sponsor, LLC (“Conyers Park”), a related party. Each whole warrant entitled the holder to purchase one share of the Company’s common stock at a price of $ 11.50 per share. On January 7, 2022, Conyers Park elected to exercise the Private Warrants in full on a cashless basis, resulting in a net issuance of 4,830,761 shares of the Company’s common stock. As a result of the cashless exercise on January 7, 2022, there were no outstanding liability-classified Private Warrants as of August 27, 2022.
During the reporting periods the Private Warrants were outstanding, they were precluded from equity classification, being liability-classified. The Company accounted for these Private Warrants as a derivative warrant liability in accordance with ASC 815-40. Accordingly, the Company recognized the Private Warrants as a liability at fair value and adjusted the Private Warrants to fair value at each reporting period through other income. The fair value adjustments were determined using a Black-Scholes option-pricing methodology (“Black-Scholes model”). The valuation was primarily based on observable market data while the related theoretical private
62
Table of Contents
warrant volatility assumption within the Black-Scholes model represented a Level 3 measurement within the fair value measurement hierarchy. The periodic remeasurement of the Private Warrants was reflected in (Loss) gain in fair value change of warrant liability within the Consolidated Statements of Income and Comprehensive Income.
Revenue Recognition
The Company recognizes revenue when performance obligations under the terms of a contract with its customer are satisfied. The Company has determined that fulfilling and delivering products is a single performance obligation. Revenue is recognized at the point in time when the Company has satisfied its performance obligation and the customer has obtained control of the products. This generally occurs when the product is delivered to or picked up by the customer based on applicable shipping terms, which is typically within 30 days.
Revenue is measured as the amount of consideration expected to be received in exchange for fulfilled product orders, including estimates of variable consideration. The most common forms of variable consideration include trade promotions, such as consumer incentives, coupon redemptions and other marketing activities, allowances for unsaleable product, and any additional amounts where a distinct good or service cannot be identified or the value cannot be reasonably estimated. Trade promotions are recorded as a reduction to net sales with a corresponding reduction to accounts receivable at the time of revenue recognition for the underlying sale. The recognition of trade promotions requires management to make estimates regarding the volume of incentive that will be redeemed and their total cost. As of August 27, 2022 and August 28, 2021, the allowance for trade promotions was $ 23.9 million and $ 22.3 million, respectively.
Estimates of variable consideration are made using various information including historical data on performance of similar trade promotional activities, market data from IRI, and the Company’s best estimate of current activity. The Company reviews these estimates regularly and makes revisions as necessary. Revisions can include changes for consideration paid to customers that lack sufficient evidence to support a distinct good or service assertion, or for which a reasonably estimable fair value cannot be determined, primarily related to the Company’s assessments of cooperative advertising programs. Uncertainties related to the estimate of variable consideration are resolved in a short time frame and do not require any additional constraint on variable consideration. Adjustments to variable consideration are recognized in the period the adjustments are identified and have historically been insignificant. Revenue is recognized net of any taxes collected from customers and subsequently remitted to governmental authorities.
The Company provides standard assurance type warranties that its products will comply with all agreed-upon specifications. No services beyond an assurance type warranty are provided to customers. While customers generally have a right to return defective or non-conforming products, past experience has demonstrated that product returns have been immaterial. Customer remedies for defective or non-conforming products may include a refund or exchange. As a result, the right of return is estimated and recorded as a reduction in revenue at the time of sale, if necessary.
The Company’s customer contracts identify product quantity, price and payment terms. Payment terms are granted consistent with industry standards. Although some payment terms may be more extended, the majority of the Company’s payment terms are less than 60 days. As a result, revenue is not adjusted for the effects of a significant financing component. Amounts billed and due from customers are classified as Accounts receivable, net on the Consolidated Balance Sheets.
The Company utilizes third-party contract manufacturers for the manufacture of its products. The Company has evaluated whether it is the principal or agent in these relationships. The Company has determined that it is the principal in all cases, as it retains the responsibility for fulfillment and risk of loss, as well as establishes the price.
In accordance with ASC Topic 606, Revenue from Contracts with Customers, the Company has elected the practical expedient to expense the incremental costs to obtain a contract, because the amortization period would be less than one year, and the practical expedient for shipping and handling costs. Shipping and handling costs incurred to deliver products to customers are accounted for as fulfillment activities, rather than a promised service, and as such are included in Cost of goods sold in the Consolidated Statements of Income and Comprehensive Income.
Revenues from transactions with external customers for each of the Company’s products would be impracticable to disclose and management does not view its business by product line. For revenue disaggregated by geographic area and brand refer to Note 15, Segment and Customer Information.
Cost of Goods Sold
Costs of goods sold represent costs directly related to the manufacture and distribution of the Company’s products. Such costs include raw materials, co-manufacturing costs, packaging, shipping and handling, third-party distribution, and depreciation of distribution center equipment and leasehold improvements.
63
Table of Contents
Shipping and Handling Costs
Shipping and handling costs include costs paid to third-party warehouse operators associated with delivering product to customers and depreciation and amortization of assets at the third-party warehouse. Shipping and handling costs are recognized in Cost of goods sold . Costs relating to products shipped to customers were $ 91.7 million, $ 66.5 million, and $ 49.8 million for the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020, respectively.
Advertising Costs
Production costs related to television commercials are expensed when first aired. All other advertising costs are expensed when incurred or when the advertising service is received through Selling and marketing . Total advertising costs were $ 84.3 million, $ 74.9 million, and $ 55.3 million for the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020, respectively.
Production costs related to television commercials not yet aired and prepaid advertising services not yet received are included in Prepaid expenses in the accompanying Consolidated Balance Sheets. As of August 27, 2022 and August 28, 2021, total prepaid advertising expenses were $ 2.0 million and $ 1.6 million, respectively.
Research and Development Activities
The Company’s research and development activities primarily consist of generating and testing new product concepts, new flavors and packaging. The Company expenses research and development costs as incurred related to compensation, facility costs, consulting, and supplies. Research and development activities are primarily internal and associated costs are included in General and administrative . The Company’s total research and development expenses were $ 4.1 million, $ 3.5 million, and $ 4.0 million for the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020, respectively.
Share-Based Compensation
The Company uses share-based compensation, including stock options, restricted stock units, performance stock units, and stock appreciation rights, to provide long-term performance incentives for its employees, directors, and consultants of the Company. Share-based compensation is recognized on a straight-line basis over the requisite service period of the award based on their grant-date fair value. Forfeitures are recognized as they occur. Share-based compensation expense is included in General and administrative.
Defined Contribution Plan
The Company sponsors defined contribution plans to provide retirement benefits to its employees. The Company’s 401(k) plan and similar plans for non-domestic employees are based on a portion of eligible pay up to a defined maximum. All matching contributions are made in cash. Expense associated with defined contribution plans was $ 1.1 million, $ 1.4 million, and $ 1.3 million for the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020, respectively.
Foreign Currency Translation
For all foreign operations, the functional currency is the local currency. Assets and liabilities of these operations are translated into U.S. dollars using the exchange rate in effect at the end of each reporting period. Income statement accounts are translated at the average exchange rate prevailing during each reporting period. Translation adjustments are recorded as a component of Other comprehensive income . Gains or losses resulting from transactions in foreign currencies are included in Other income (expense) .
Recently Issued and Adopted Accounting Pronouncements
Recently Issued Accounting Pronouncements Not Yet Adopted
In March 2020, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional guidance for a limited period of time to ease the potential burden in accounting for reference rate reform on financial reporting. The amendments in this ASU are effective for all entities and can be applied to contract modifications due to rate reform and eligible existing and new hedging relationships entered into between March 12, 2020 and December 31, 2022. The amendments of this ASU should be applied on a prospective basis.
64
Table of Contents
On January 21, 2022, the Company entered into a repricing amendment (the “2022 Repricing Amendment”) to its credit agreement with Barclays Bank PLC and other parties (as amended to date, the “Credit Agreement”), as described in Note 7, Long-Term Debt and Line of Credit. In addition to replacing the London Interbank Offered Rate (“LIBOR”) as the Credit Agreement’s reference rate with the Secured Overnight Financing Rate (“SOFR”), the 2022 Repricing Amendment contemporaneously modified other terms that changed, or had the potential to change, the amount or timing of contractual cash flows as contemplated by the guidance in ASU 2020-04. As such, the contract modifications related to the 2022 Repricing Amendment were outside of the scope of the optional guidance in ASU 2020-04. The Company will continue to monitor the effects of rate reform, if any, on any new or amended contracts through December 31, 2022. The Company does not anticipate the amendments in this ASU will be material to its consolidated financial statements.
Recently Adopted Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which amends existing guidance related to the accounting for income taxes. This ASU was intended to simplify the accounting for income taxes by removing certain exceptions to the general principles of accounting for income taxes and to improve the consistent application of GAAP for other areas of accounting for income taxes by clarifying and amending existing guidance. The Company adopted this ASU as of the first day of fiscal year 2022. The adoption of this ASU did not have a material effect on the consolidated financial statements.
In October 2020, the FASB issued ASU 2020-10, Codification Improvements, which provided updates for technical corrections, clarifications to guidance, simplifications to wording or structure of guidance, and other minor improvements across various areas of accounting within GAAP. The Company adopted this ASU as of the first day of fiscal year 2022 on a prospective basis. The adoption of this ASU did not have a material effect on the consolidated financial statements.
No other new accounting pronouncement issued or effective during the fiscal year had or is expected to have a material effect on the Company’s consolidated financial statements.
3. Business Combination
On August 21, 2019 , Simply Good USA entered into the Purchase Agreement to acquire Quest. On November 7, 2019 , Simply Good USA completed the Quest Acquisition for a cash purchase price at closing of $ 988.9 million subject to customary post-closing
adjustments. Simply Good USA acquired Quest as a part of the Company’s vision to lead the nutritious snacking movement with trusted brands that offer a variety of convenient, innovative, great-tasting, better-for-you snacks and meal replacements. Quest is a healthy lifestyle food company offering a variety of bars, cookies, chips, ready-to-drink shakes and pizzas that compete in many of the attractive, fast growing sub-segments within the nutritional snacking category.
The Quest Acquisition was funded through a combination of cash, equity and debt financing. Total consideration paid on the closing date was $ 988.9 million. Cash sources of funding included $ 195.3 million of cash on hand, net proceeds of approximately $ 350.0 million from an underwritten public offering of common stock, and $ 443.6 million in new term loan debt. In the third fiscal quarter of 2020, the Company received a post-closing release from escrow of approximately $ 2.1 million related to net working capital adjustments, resulting in a total net consideration paid of $ 986.8 million. Business transaction costs within the Consolidated Statements of Income and Comprehensive Income for the fifty-two weeks ended August 29, 2020 was $ 27.1 million, which included $ 14.5 million of transaction advisory fees related to the Quest Acquisition, $ 3.2 million of banker commitment fees, $ 6.1 million of non-deferrable debt issuance costs related to the incremental term loan, and $ 3.3 million of other costs, including legal, due diligence, and accounting fees.
Included in the transaction advisory fees paid for the Quest Acquisition was $ 12.0 million paid to Centerview Partners LLC, an investment banking firm that served as the lead financial advisor to the Company for this transaction. Three members of the Company’s Board of Directors, Messrs. Kilts, West, and Ratzan, have business relationships with certain partners of Centerview Partners LLC (including relating to Centerview Capital Consumer, a private equity firm and affiliate of Conyers Park Sponsor LLC), but they are not themselves partners, executives or employees of Centerview Partners LLC, and Centerview Partners LLC is not a related party of the Company pursuant to applicable rules and policies. The advisory fee paid to Centerview Partners LLC represents approximately 1.2 % of the total cash purchase price paid by the Company on the closing date of the Quest Acquisition. All transaction advisory fees relating to the Quest Acquisition were approved by the Company’s Audit Committee.
65
Table of Contents
The following table sets forth the final purchase price allocation of the Quest Acquisition to the estimated fair value of the net assets acquired at the date of acquisition, in thousands:
Assets acquired:
Cash and cash equivalents $ 4,745
Accounts receivable, net 25,359
Inventories 44,032
Prepaid assets 1,214
Other current assets 3,812
Property and equipment, net (1)
9,843
Intangible assets, net (2)
868,375
Other long-term assets 20,997
Liabilities assumed:
Accounts payable 25,200
Other current liabilities 11,237
Deferred income taxes (3)
10,754
Other long-term liabilities 18,891
Total identifiable net assets 912,295
Goodwill (4)
74,525
Total assets acquired and liabilities assumed $ 986,820
(1) Property and equipment, net primarily consisted of leasehold improvements for the Quest headquarters of $ 6.9 million, furniture and fixtures of $ 2.2 million, and equipment of $ 0.7 million. The Quest headquarters lease ends in April 2029. The useful lives of the leasehold improvements, furniture and fixtures, and equipment are consistent with the Company’s accounting policies.
(2) Intangible assets were recorded at fair value consistent with ASC Topic 820, Fair Value Measurement, as a result of the Quest Acquisition. Intangible assets consisted of $ 750.0 million of indefinite brands and trademarks, $ 115.0 million of amortizable customer relationships, and $ 3.4 million of internally developed software. The useful lives of the intangible assets are disclosed in Note 5 of the Consolidated Financial Statements. The fair value measurements of the assets and liabilities were based on significant inputs not observable in the market and thus represent Level 3 measurements within the fair value measurement hierarchy. Level 3 fair market values were determined using a variety of information, including estimated future cash flows and market comparable data and companies. The fair values of the intangible assets were estimated using inputs primarily from the income approach and the with/without method, which estimates the value using the cash flow impact in a hypothetical scenario where the customer relationships are not in place. The significant assumptions used in estimating the fair value of the intangible assets include the estimated life the asset will contribute to cash flows, profitability, and the estimated discount rate.
(3) Primarily as a result of the fair value attributable to the identifiable intangible assets, the deferred income tax liability was $ 10.8 million.
(4) Goodwill was recorded at fair value consistent with ASC Topic 820, Fair Value Measurement, as a result of the Quest Acquisition. Amounts recorded for goodwill created in an acquisition structured as a stock purchase for tax are generally not expected to be deductible for tax purposes. Amounts recorded for goodwill resulting in a tax basis step-up are generally expected to be deductible for tax purposes. Tax deductible goodwill was estimated to be $ 67.7 million. Goodwill represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized.
The Company completed its final assessment of purchase price allocation for the Quest Acquisition to the estimated fair value of the net assets acquired at the date of acquisition during the first quarter of fiscal 2021. Since the initial preliminary estimates reported in the first fiscal quarter of 2020, the Company updated certain amounts reflected in the final purchase price allocation, as summarized in the fair values of assets acquired and liabilities assumed in the table above. Specifically, the carrying amount of the intangible assets, net increased by $ 20.0 million as a result of valuation adjustments related to the Company’s finalization of tax attributes, which also resulted in a decrease to deferred income taxes of $ 3.2 million. Additionally, accounts receivable, net decreased $ 4.3 million and inventories increased $ 0.9 million due to fair value measurement period adjustments, and the carrying amount of property and equipment, net decreased by $ 0.5 million to reflect its estimated fair value. As a result of these adjustments and the change in total net consideration paid of approximately $ 2.1 million related to net working capital adjustments discussed above, goodwill decreased $ 21.5 million. Measurement period adjustments were recognized in the reporting period in which the adjustments were determined and calculated as if the accounting had been completed at the acquisition date.
66
Table of Contents
The results of Quest’s operations have been included in the Company’s consolidated financial statements since November 7, 2019, the date of acquisition. The following table provides net sales from the acquired Quest business included in the Company’s results:
52-Weeks Ended
(In thousands) August 29, 2020
Net sales 286,803
Unaudited Pro Forma Financial Information
Pro forma financial information is not intended to represent or be indicative of the actual results of operations of the combined business that would have been reported had the Quest Acquisition been completed at the beginning of the fiscal year 2019, nor is it representative of future operating results of the Company.
The following unaudited pro forma combined financial information presents combined results of the Company and Quest as if the Quest Acquisition had occurred at the beginning of fiscal 2019:
52-Weeks Ended
(In thousands) August 29, 2020
Net sales $ 885,044
Gross profit $ 355,395
Net income $ 90,028
4. Property and Equipment, Net
Property and equipment, net , as presented with the Consolidated Balance Sheets, is summarized as follows:
(In thousands) August 27, 2022 August 28, 2021
Furniture and fixtures $ 7,232 $ 3,100
Computer equipment and software 1,432 1,093
Machinery and equipment 6,292 1,934
Leasehold improvements 9,883 8,219
Finance lease right-of-use-assets 1,185 1,185
Construction in progress 137 6,189
Property and equipment, gross 26,161 21,720
Less: accumulated depreciation ( 8,004 ) ( 5,136 )
Property and equipment, net $ 18,157 $ 16,584
Total depreciation expense was $ 3.2 million for the fifty-two weeks ended August 27, 2022, $ 2.3 million for the fifty-two weeks ended August 28, 2021, and $ 1.8 million for the fifty-two weeks ended August 29, 2020.
5. Goodwill and Intangibles
Changes to Goodwill during the fifty-two weeks ended August 27, 2022 and the fifty-two weeks ended August 28, 2021 were as follows:
(In thousands) Goodwill
Balance as of August 29, 2020 $ 544,774
Acquisition of business measurement period adjustments 1,178
Sale of business ( 2,818 )
Balance as of August 28, 2021 $ 543,134
Balance as of August 27, 2022 $ 543,134
67
Table of Contents
The change in Goodwill attributed to the acquisition of a business during the fifty-two weeks ended August 28, 2021 was the result of subsequent measurement period adjustments made to finalize the acquisition method of accounting for the Quest Acquisition as described in Note 3, Business Combination. Additionally, effective September 24, 2020, the Company sold the assets exclusively related to its SimplyProtein® brand of products for approximately $ 8.8 million of consideration, including cash of $ 5.8 million and a note receivable for $ 3.0 million, to a newly formed entity led by the Company’s former Canadian-based management team who had been responsible for this brand prior to the sale transaction (the “SimplyProtein Sale”). In addition to purchasing these assets, the buyer assumed certain liabilities related to the SimplyProtein brand’s business. There was no gain or loss recognized as a result of the SimplyProtein Sale. In conjunction with the SimplyProtein Sale, the Company disposed of $2.8 million of goodwill associated with the SimplyProtein business.
During the fifty-two weeks ended August 27, 2022, the Company substantially completed its efforts to fully integrate its operations and organization structure after the Quest Acquisition. The Company aligned the nature of its production processes and the methods used to distribute products to customers for the Atkins® and Quest® brands. The Company also designed its organizational structure to support entity-wide business functions across brands, products, customers, and geographic regions. Additionally, the Company’s chief operating decision maker reviews operating results and forecasts at the consolidated level. As a result, the Company determined its operations are organized into one , consolidated operating segment and reporting unit. Previously, during the fifty-two weeks ended August 28, 2021 and August 29, 2020, the Company had two reporting units which were its operating segments, Atkins and Quest.
For fiscal year 2022, the Company performed a qualitative goodwill impairment assessment for its consolidated reporting unit. The qualitative assessment did not identify indicators of impairment, and it was determined that it was more likely than not the reporting unit had a fair value in excess of its carrying value. Accordingly, no further impairment assessment was necessary, and the Company determined its reporting unit was not impaired. There were no impairment charges related to goodwill in the fifty-two weeks ended August 27, 2022 or since the inception of the Company.
Intangible assets, net in the Consolidated Balance Sheets consist of the following:
August 27, 2022
(In thousands) Useful life Gross carrying amount Accumulated amortization Net carrying amount
Intangible assets with indefinite life:
Brands and trademarks Indefinite life $ 974,000 $ — $ 974,000
Intangible assets with finite lives:
Customer relationships 15 years $ 174,000 $ 41,703 $ 132,297
Licensing agreements 13 years 22,000 8,581 13,419
Proprietary recipes and formulas 7 years 7,000 5,131 1,869
Software and website development costs 3 - 5 years 5,863 4,190 1,673
$ 1,182,863 $ 59,605 $ 1,123,258
August 28, 2021
(In thousands) Useful life Gross carrying amount Accumulated amortization Net carrying amount
Intangible assets with indefinite life:
Brands and trademarks Indefinite life $ 974,000 $ — $ 974,000
Intangible assets with finite lives:
Customer relationships 15 years $ 174,000 $ 30,103 $ 143,897
Licensing agreements 13 years 22,000 6,664 15,336
Proprietary recipes and formulas 7 years 7,000 4,131 2,869
Software and website development costs 3 - 5 years 5,560 2,924 2,636
Intangible assets in progress 3 - 5 years 303 — 303
$ 1,182,863 $ 43,822 $ 1,139,041
Changes in Intangible assets, net during the fifty-two weeks ended August 27, 2022 were primarily related to recurring amortization expense. Changes in Intangible assets, net during the fifty-two weeks ended August 28, 2021 were primarily related to the SimplyProtein Sale and recurring amortization expense. In conjunction with the SimplyProtein Sale, the Company sold its SimplyProtein brand intangible asset, which had a carrying value of approximately $ 5.0 million as of the date of the sale.
68
Table of Contents
During the fifty-two weeks ended August 27, 2022, the Company performed qualitative impairment assessments for its indefinite-lived intangible assets. The qualitative assessments did not identify indicators of impairment, and it was determined that it was more likely than not each indefinite-lived intangible asset had fair values in excess of their carrying values. Accordingly, no further impairment assessment was necessary. There were no impairment charges related to indefinite-lived intangibles recognized in the fifty-two weeks ended August 27, 2022 or August 28, 2021, respectively. There was a $ 3.0 million loss on impairment of an indefinite-lived intangible related to the SimplyProtein brand in the fifty-two weeks ended August 29, 2020.
During the fifty-two weeks ended August 27, 2022, the Company did not identify indicators of impairment related to its finite-lived intangible assets, which are tested for impairment when events or circumstances indicated that the carrying amount may not be recoverable. There were no impairment charges related to the Company’s finite-lived intangible assets in the fifty-two weeks ended August 27, 2022, August 28, 2021, or August 29, 2020, respectively.
Amortization expense related to intangible assets was $ 15.8 million for the fifty-two weeks ended August 27, 2022, $ 15.6 million for the fifty-two weeks ended August 28, 2021, and $ 14.0 million for the fifty-two weeks ended August 29, 2020.
Estimated future amortization for each of the next five fiscal years and thereafter is as follows:
(In thousands) Amortization
2023 $ 15,658
2024 14,917
2025 13,518
2026 13,517
2027 13,517
Thereafter 78,131
Total $ 149,258
6. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities in the Consolidated Balance Sheets were comprised of the following:
(In thousands) August 27, 2022 August 28, 2021
Accrued professional fees $ 1,039 $ 2,124
Accrued advertising allowances and claims 3,856 4,309
Accrued bonus expenses 12,761 16,689
Accrued freight expenses 2,065 2,812
Accrued payroll-related expenses 1,995 1,871
Accrued commissions 1,422 1,909
Income taxes payable 223 9,020
VAT payable 5,171 4,386
Accrued restructuring — 851
Accrued capital expenditures 350 788
Other accrued expenses 4,544 5,059
Current operating lease liabilities 6,249 3,788
Accrued expenses and other current liabilities $ 39,675 $ 53,606
7. Long-Term Debt and Line of Credit
On July 7, 2017, the Company entered into a credit agreement with Barclays Bank PLC and other parties (as amended to date, the “Credit Agreement”). The Credit Agreement at that time provided for (i) a term facility of $ 200.0 million (“Term Facility”) with a seven -year maturity and (ii) a revolving credit facility of up to $ 75.0 million (the “Revolving Credit Facility”) with a five -year maturity. Substantially concurrent with the consummation of the business combination which formed the Company between Conyers Park Acquisition Corp. and NCP-ATK Holdings, Inc. on July 7, 2017, the full $ 200.0 million of the Term Facility (the “Term Loan”) was drawn.
69
Table of Contents
On November 7, 2019, the Company entered into a second amendment (the “Incremental Facility Amendment”) to the Credit Agreement to increase the principal borrowed on the Term Facility by $ 460.0 million. The Term Facility together with the incremental borrowing make up the Initial Term Loans (as defined in the Incremental Facility Amendment). The Incremental Facility Amendment was executed to partially finance the acquisition of Quest Nutrition, LLC on November 7, 2019. No amounts under the Term Facility were repaid as a result of the execution of the Incremental Facility Amendment.
Effective as of December 16, 2021, the Company entered into a third amendment (the “Extension Amendment”) to the Credit Agreement. The Extension Amendment provided for an extension of the stated maturity date of the Revolving Commitments and Revolving Loans (each as defined in the Credit Agreement) from July 7, 2022 to the earlier of (i) 91 days prior to the maturity date of the Initial Term Loans on July 7, 2024 and (ii) December 16, 2026.
On January 21, 2022, the Company entered into a repricing amendment (the “2022 Repricing Amendment”) to the Credit Agreement. The 2022 Repricing Amendment, among other things, (i) reduced the interest rate per annum applicable to the Initial Term Loans outstanding under the Credit Agreement immediately prior to the effective date of the 2022 Repricing Amendment, (ii) reset the prepayment premium for the existing Initial Term Loans to apply to Repricing Transactions (as defined in the Credit Agreement) that occur within six months after the effective date of the 2022 Repricing Amendment, and (iii) implemented the Secured Overnight Financing Rate (“SOFR”) and related replacement provisions for the London Interbank Offered Rate (“LIBOR”).
Effective as of the 2022 Repricing Amendment dated January 21, 2022, the interest rate per annum is based on either:
i. A base rate equaling the higher of (a) the “prime rate,” (b) the federal funds effective rate plus 0.50 %, or (c) the Adjusted Term SOFR Rate (as defined in the Credit Agreement) applicable for an interest period of one month plus 1.00 % plus (x) 2.25 % margin for the Term Loan or (y) 2.00 % margin for the Revolving Credit Facility; or
ii. SOFR plus a credit spread adjustment equal to 0.10 % for one-month SOFR, 0.15 % for up to three-month SOFR and 0.25 % for up to six-month SOFR, subject to a floor of 0.50 %, plus (x) 3.25 % margin for the Term Loan or (y) 3.00 % margin for the Revolving Credit Facility.
The Simply Good Foods Company is not a borrower under the Credit Agreement and has not provided a guarantee of the Credit Agreement. Simply Good Foods USA, Inc., is the administrative borrower and certain other subsidiary holding companies are co-borrowers under the Credit Agreement. Each of the Company’s domestic subsidiaries that is not a named borrower under the Credit Agreement has provided a guarantee on a secured basis. As security for the payment or performance of the debt under the Credit Agreement, the borrowers and the guarantors have pledged certain equity interests in their respective subsidiaries and granted the lenders a security interest in substantially all of their domestic assets. All guarantors other than Quest Nutrition, LLC are holding companies with no assets other than their investments in their respective subsidiaries.
The Credit Agreement contains certain financial and other covenants that limit the Company’s ability to, among other things, incur and/or undertake asset sales and other dispositions, liens, indebtedness, certain acquisitions and investments, consolidations, mergers, reorganizations and other fundamental changes, payment of dividends and other distributions to equity and warrant holders, and prepayments of material subordinated debt, in each case, subject to customary exceptions materially consistent with credit facilities of such type and size. The Revolving Credit Facility has a maximum total net leverage ratio equal to or less than 6.00 :1.00 contingent on credit extensions in excess of 30 % of the total amount of commitments available under the Revolving Credit Facility. Any failure to comply with the restrictions of the credit facilities may result in an event of default. The Company was in compliance with all financial covenants as of August 27, 2022 and August 28, 2021, respectively.
Long-term debt consists of the following:
(In thousands)
August 27, 2022 August 28, 2021
Term Facility (effective rate of 6.2% at August 27, 2022)
$ 406,500 $ 456,500
Finance lease liabilities (effective rate of 5.6% at August 27, 2022)
406 690
Less: Deferred financing fees
3,620 5,636
Total debt
403,286 451,554
Less: Current finance lease liabilities
264 285
Long-term debt, net of deferred financing fees
$ 403,022 $ 451,269
As of August 27, 2022, the Company had letters of credit in the amount of $ 3.5 million outstanding. These letters of credit offset against the $ 75.0 million availability of the Revolving Credit Facility and exist to support three of the Company’s leased buildings and insurance programs relating to workers’ compensation. No amounts were drawn against these letters of credit at August 27, 2022.
70
Table of Contents
The Company is not required to make principal payments on the Term Facility over the twelve months following the period ended August 27, 2022. The outstanding balance of the Term Facility is due upon its maturity in July 2024.
As of August 27, 2022, aggregate principal maturities of debt for each of the next five fiscal years and thereafter are as follows:
(In thousands) Principal maturities
2023 $ 264
2024 406,642
2025 —
2026 —
2027 —
Thereafter —
Total debt $ 406,906
The Company utilizes market approaches to estimate the fair value of certain outstanding borrowings by discounting anticipated future cash flows derived from the contractual terms of the obligations and observable market interest and foreign exchange rates. The Company carries debt at historical cost and discloses fair value. As of August 27, 2022 and August 28, 2021, the book value of the Company’s debt approximated fair value. The estimated fair value of the Term Loan is valued based on observable inputs and classified as Level 2 in the fair value hierarchy.
8. Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measurements, a three-tier fair value hierarchy, which prioritizes the inputs used in the valuation methodologies, is used:
Level 1 – Valuations based on quoted prices for identical assets and liabilities in active markets.
Level 2 – Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.
Level 3 Measurements
As of August 28, 2021, the Company had outstanding liability-classified Private Warrants that allowed holders to purchase 6,700,000 shares of the Company’s common stock. Such Private Warrants were held by Conyers Park Sponsor, LLC (“Conyers Park”), a related party. On January 7, 2022, Conyers Park elected to exercise the Private Warrants in full on a cashless basis, resulting in a net issuance of 4,830,761 shares of the Company’s common stock. As a result of Conyers Park’s election to exercise the Private Warrants, there were no outstanding liability-classified Private Warrants as of August 27, 2022. Refer to Note 12, Stockholders’ Equity, for additional details regarding the cashless exercise of the Private Warrants.
The Company utilized the Black-Scholes model to estimate the fair value of the Private Warrants at each reporting date. The application of the Black-Scholes model utilizes significant assumptions, including volatility. Significant judgment is required in determining the expected volatility, historically the key assumption, of the Private Warrants. In order to determine the most accurate measure of this volatility, the Company measured expected volatility based on several inputs, including considering a peer group of publicly traded companies, the Company’s implied volatility based on traded options, the implied volatility of comparable warrants, and the implied volatility of any outstanding public warrants during the periods they were outstanding. As a result of the unobservable inputs that were used to determine the expected volatility of the Private Warrants, the fair value measurement of these warrants reflected a Level 3 measurement within the fair value measurement hierarchy.
There were no Private Warrants outstanding as of August 27, 2022. As of August 28, 2021 and August 29, 2020, the Company had 6,700,000 Private Warrants outstanding with a fair value price per Private Warrant of $ 23.86 and $ 13.98 , respectively.
71
Table of Contents
The table below summarizes the inputs used to calculate the fair value of the warrant liability at each of the following reporting dates:
August 28, 2021 August 29, 2020
Exercise price $ 11.50 $ 11.50
Stock price $ 35.35 $ 25.39
Dividend yield — % — %
Expected term (in years) 0.86 1.85
Risk-free interest rate 0.06 % 0.14 %
Expected volatility 21.70 % 29.20 %
Per share value of warrants $ 23.86 $ 13.98
The periodic remeasurement of the warrant liability has been reflected in (Loss) gain in fair value change of warrant liability within the Consolidated Statements of Income and Comprehensive Income. The adjustments for the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020 resulted in a loss of $ 30.1 million, a loss of $ 66.2 million and a gain of $ 30.9 million, respectively.
There were no transfers of financial instruments between the three levels of the fair value hierarchy during the fiscal years ended August 27, 2022, August 28, 2021, and August 29, 2020, respectively.
9. Income Taxes
The sources of income before income taxes are as follows:
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
(In thousands) August 27, 2022 August 28, 2021 August 29, 2020
Domestic $ 148,080 $ 79,526 $ 78,418
Foreign 2,489 1,334 546
Total income before income taxes $ 150,569 $ 80,860 $ 78,964
Income tax expense was comprised of the following:
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
(In thousands) August 27, 2022 August 28, 2021 August 29, 2020
Current:
Federal $ 22,733 $ 23,225 $ 3,056
State and local 6,226 5,800 1,835
Foreign 1,247 1,552 219
Total current expense $ 30,206 $ 30,577 $ 5,110
Deferred:
Federal $ 11,218 $ 5,982 $ 6,747
State and local 1,614 3,096 1,637
Foreign ( 1,043 ) 325 ( 168 )
Total deferred income tax expense 11,789 9,403 8,216
Total tax expense $ 41,995 $ 39,980 $ 13,326
72
Table of Contents
A reconciliation of the federal statutory income tax rate to the effective income tax rate is as follows:
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
(In thousands) August 27, 2022 August 28, 2021 August 29, 2020
Statutory income tax expense: 21.0 % 21.0 % 21.0 %
Change in fair value of warrant liabilities
5.0 20.5 ( 10.8 )
State income tax expense, net of federal 4.2 4.3 5.0
Valuation allowance ( 1.5 ) ( 1.2 ) ( 1.2 )
Taxes on foreign income above the U.S. tax 1.3 1.6 0.1
Change in tax rate ( 0.2 ) 1.8 1.5
Non-deductible transaction costs — — 0.1
Other permanent items ( 1.9 ) 1.4 1.2
Income tax expense 27.9 % 49.4 % 16.9 %
The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and liabilities at August 27, 2022 and August 28, 2021 were as follows:
(In thousands) August 27, 2022 August 28, 2021
Deferred tax assets
Accounts receivable allowances $ 1,519 $ 2,353
Inventories write-downs 277 71
Accrued expenses 4,330 4,089
Net operating loss carryforwards 149 2,394
Share-based compensation 3,430 3,265
Tax credits 86 173
Lease liabilities 12,733 12,271
Other 5,985 5,665
Deferred tax assets 28,509 30,281
Valuation allowance — ( 2,218 )
Deferred tax asset, net of valuation allowance $ 28,509 $ 28,063
Deferred tax liabilities:
Prepaid expense $ ( 699 ) $ ( 748 )
Excess tax over book depreciation ( 3,776 ) ( 2,121 )
Website development costs ( 403 ) ( 659 )
Intangible assets ( 116,682 ) ( 105,997 )
Lease right-of-use assets ( 11,660 ) ( 11,709 )
Other ( 833 ) ( 584 )
Deferred tax liabilities ( 134,053 ) ( 121,818 )
Net deferred tax liabilities $ ( 105,544 ) $ ( 93,755 )
The Company had state net operating loss carryforwards of $ 2.1 million and $ 2.5 million and foreign net operating losses of $ 0.0 million and $ 9.4 million at August 27, 2022 and August 28, 2021, respectively. The state net operating loss carryforwards will begin to expire in 2029.
As of August 27, 2022, the Company has no valuation allowances on its deferred tax assets. The Company had previously recorded a valuation allowance of $2.2 million on deferred tax assets related to foreign net operating loss carryforwards generated within the United Kingdom and the Netherlands. As of August 27, 2022, the Company no longer had operations in either jurisdiction. Accordingly, during the fifty-two weeks ended August 27, 2022, the Company wrote off the United Kingdom and Netherlands net operating loss carryforwards and the corresponding $2.2 million valuation allowance as the net operating loss carryforwards were no longer utilizable.
73
Table of Contents
As of August 27, 2022, the Company does not intend to indefinitely reinvest its foreign earnings within its subsidiary in Canada and has not recognized any tax liabilities related to this jurisdiction. It is the Company’s intention to reinvest the earnings of its other non-U.S. subsidiaries in its Australia and New Zealand operations. As of August 27, 2022, the Company has not made a provision for U.S. or additional foreign withholding taxes for any outside basis differences inherent in its investments in foreign subsidiaries that are indefinitely reinvested. It is not practicable to estimate the amount of deferred tax liability related to investments in these foreign subsidiaries.
As of August 27, 2022 and August 28, 2021, the Company has no unrecognized tax benefits.
The Company records interest and penalties associated with unrecognized tax benefits as a component of tax expense. As of August 27, 2022 and August 28, 2021, the Company has not accrued interest or penalties on unrecognized tax benefits, as there is no position recorded as of these fiscal years. No changes to the uncertain tax position balance are anticipated within the next 12 months, and are not expected to materially affect the financial statements.
As of August 27, 2022, tax years 2016 to 2021 remain subject to examination in the United States and the tax years 2016 to 2021 remain subject to examination in other major foreign jurisdictions where the Company conducts business. State income tax returns are generally subject to examination for a period of three to five years after the filing of the respective return.
10. Leases
The components of lease expense were as follows.
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
(In thousands) Statement of Operations Caption August 27, 2022 August 28, 2021 August 29, 2020
Operating lease cost:
Lease cost Cost of goods sold and General and administrative
$ 9,077 $ 6,752 $ 5,242
Variable lease cost (1)
Cost of goods sold and General and administrative
3,068 1,681 1,648
Total operating lease cost $ 12,145 $ 8,433 $ 6,890
Short-term lease cost General and administrative $ — $ — $ 30
Finance lease cost:
Amortization of right-of use assets Cost of goods sold $ 273 $ 273 $ 273
Interest on lease liabilities Interest expense 30 45 60
Total finance lease cost $ 303 $ 318 $ 333
Total lease cost $ 12,448 $ 8,751 $ 7,253
(1) Variable lease cost primarily consists of common area maintenance, such as cleaning and repairs.
In conjunction with the Company’s restructuring activities as discussed in Note 16, Restructuring and Related Charges, the Company recorded an immaterial gain on lease termination related to its lease in the Netherlands in the fifty-two weeks ended August 27, 2022 and a $ 0.5 million impairment charge, net of a gain on lease termination, related to its leases in Toronto, Ontario and the Netherlands in the fifty-two weeks ended August 28, 2021. The effect of these restructuring activities has been included within General and administrative on the Consolidated Statements of Income and Comprehensive Income. Refer to Note 16, Restructuring and Related Charges, for additional information regarding restructuring activities.
74
Table of Contents
The right-of-use assets and corresponding liabilities related to both operating and finance leases are as follows:
(In thousands) Balance Sheets Caption August 27, 2022 August 28, 2021
Assets
Operating lease right-of-use assets Other long-term assets $ 46,460 $ 46,197
Finance lease right-of-use assets Property and equipment, net 367 640
Total lease assets $ 46,827 $ 46,837
Liabilities
Current:
Operating lease liabilities Accrued expenses and other current liabilities $ 6,249 $ 3,788
Finance lease liabilities Current maturities of long-term debt 264 285
Long-term:
Operating lease liabilities Other long-term liabilities 44,482 44,892
Finance lease liabilities Long-term debt, less current maturities 142 405
Total lease liabilities $ 51,137 $ 49,370
Future maturities of lease liabilities as of August 27, 2022 were as follows:
(In thousands) Operating Leases Finance Leases
Fiscal year ending:
2023 $ 8,452 $ 278
2024 9,424 145
2025 8,680 —
2026 6,880 —
2027 7,036 —
Thereafter 19,848 —
Total lease payments 60,320 423
Less: Interest ( 9,589 ) ( 17 )
Present value of lease liabilities $ 50,731 $ 406
The weighted-average remaining lease terms and weighted-average discount rates for operating and finance leases were as follows:
August 27, 2022 August 28, 2021
Weighted-average remaining lease term (in years)
Operating leases 7.27 8.38
Finance leases 1.51 2.44
Weighted-average discount rate
Operating leases 4.7 % 4.9 %
Finance leases 5.6 % 5.6 %
75
Table of Contents
Supplemental and other information related to leases was as follows:
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
(In thousands) August 27, 2022 August 28, 2021 August 29, 2020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases $ 9,656 $ 7,622 $ 6,534
Operating cash flows from finance leases $ 631 $ 37 $ 18
Financing cash flows from finance leases $ 313 $ 314 $ 338
11. Commitments and Contingencies
Litigation
The Company is a party to certain litigation and claims that are considered normal to the operations of the business. From time to time, the Company has been and may again become involved in legal proceedings arising in the ordinary course of business. The Company is not presently a party to any litigation that it believes to be material, and the Company is not aware of any pending or threatened litigation against it that its management believes could have a material adverse effect on its business, operating results, financial condition or cash flows.
During the fifty-two weeks ended August 28, 2021, the Company received a $ 5.0 million gain on a legal settlement, which has been presented as an item within Other income (expense) in the Consolidated Statements of Income and Comprehensive Income.
Other
The Company enters into endorsement contracts with certain celebrity figures and social media influencers to promote and endorse the Atkins® and Quest® brands and product lines. These contracts contain endorsement fees, which are expensed ratably over the life of the contract, and performance fees, that are recognized at the time of achievement. Based on the terms of contracts in place and achievement of performance conditions as of August 27, 2022, the Company will be required to make payments of $ 0.9 million over the next year.
12. Stockholders’ Equity
Public Equity Offering
On October 9, 2019, the Company completed an underwritten public offering of 13,379,205 shares of common stock at a price to the public of $ 26.35 per share. The Company paid underwriting discounts and commissions of $ 0.19 per share resulting in net proceeds to the Company of $ 26.16 per share, or approximately $ 350.0 million (the “Offering”). The Company paid $ 0.8 million for legal, accounting and registrations fees related to the Offering. The net proceeds were used to pay a portion of the purchase price and related fees and expenses for the Quest Acquisition.
Warrants to Purchase Common Stock
As of August 28, 2021, the Company had outstanding liability-classified Private Warrants that allowed holders to purchase 6,700,000 shares of the Company’s common stock. Such Private Warrants were held by Conyers Park, a related party. Each whole warrant entitled the holder to purchase one share of the Company’s common stock at a price of $ 11.50 per share. On January 7, 2022, Conyers Park elected to exercise the Private Warrants in full on a cashless basis, resulting in a net issuance of 4,830,761 shares of the Company’s common stock. As a result of the cashless exercise on January 7, 2022, there were no outstanding liability-classified Private Warrants as of August 27, 2022.
As discussed in Note 8, Fair Value of Financial Instruments, the liability-classified warrants were remeasured on a recurring basis, primarily based on observable market data while the related theoretical private warrant volatility assumption within the Black-Scholes model represents a Level 3 measurement within the fair value measurement hierarchy. The periodic fair value remeasurements of the warrant liability, including the cashless exercise and the settlement of the warrant liability, have been reflected in (Loss) gain in fair value change of warrant liability within the Consolidated Statements of Income and Comprehensive Income.
76
Table of Contents
Stock Repurchase Program
The Company adopted a $ 50.0 million stock repurchase program on November 13, 2018. On April 13, 2022, the Company announced that its Board of Directors had approved the addition of $ 50.0 million to its stock repurchase program, resulting in authorized stock repurchases of up to an aggregate of $ 100.0 million. Under the stock repurchase program, the Company may repurchase shares from time to time in the open market or in privately negotiated transactions. The stock repurchase program does not obligate the Company to acquire any specific number of shares or acquire shares over any specific period of time. The stock repurchase program may be suspended or discontinued at any time by the Company and does not have an expiration date.
During the fifty-two weeks ended August 27, 2022, the Company repurchased 1,720,520 shares of common stock at an average share price of $ 34.79 per share. The Company did not repurchase any shares of common stock during the fifty-two weeks ended August 28, 2021 or August 29, 2020. As of August 27, 2022, approximately $ 38.0 million remained available under the stock repurchase program.
Accumulated Other Comprehensive Loss
During the fifty-two weeks ended August 27, 2022, the Company recognized a foreign currency translation gain of $ 1.1 million related to the liquidation of a foreign subsidiary. The gain is reflected as a component of Other income (expense) in Gain (loss) on foreign currency transactions within the Consolidated Statements of Income and Comprehensive Income.
13. Earnings Per Share
Basic earnings or loss per share is based on the weighted average number of common shares issued and outstanding. In computing diluted earnings per share, basic earnings per share is adjusted for the assumed issuance of all potentially dilutive securities, including the Company’s employee stock options, non-vested stock units, and Private Warrants for the periods during which they were outstanding. During periods when the effect of the outstanding Private Warrants was dilutive, the Company assumed share settlement of the instruments as of the beginning of the reporting period and adjusted the numerator to remove the change in fair value of the warrant liability and adjusted the denominator to include the dilutive shares, calculated using the treasury stock method. During periods when the effect of the outstanding Private Warrants was anti-dilutive, the share settlement was excluded.
In periods in which the Company has a net loss, diluted loss per share is based on the weighted average number of common shares issued and outstanding as the effect of including common stock equivalents outstanding would be anti-dilutive.
77
Table of Contents
The following table reconciles the numerators and denominators used in the computations of both basic and diluted earnings per share:
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
(In thousands, except share and per share data) August 27, 2022 August 28, 2021 August 29, 2020
Basic earnings per share computation:
Numerator:
Net income available to common stock stockholders $ 108,574 $ 40,880 $ 65,638
Denominator:
Weighted average common shares outstanding – basic 98,754,913 95,743,413 93,968,953
Basic earnings per share from net income $ 1.10 $ 0.43 $ 0.70
Diluted earnings per share computation:
Numerator:
Net income available to common stock stockholders $ 108,574 $ 40,880 $ 65,638
Gain in fair value change of warrant liability — — ( 30,938 )
Numerator for diluted earnings per share $ 108,574 $ 40,880 $ 34,700
Denominator:
Weighted average common shares outstanding – basic 98,754,913 95,743,413 93,968,953
Private Warrants — — 3,327,656
Employee stock options 1,578,329 1,311,889 1,001,542
Non-vested stock units 255,914 310,296 45,571
Weighted average common shares – diluted 100,589,156 97,365,598 98,343,722
Diluted earnings per share from net income $ 1.08 $ 0.42 $ 0.35
Diluted earnings per share calculations for the fifty-two weeks ended August 27, 2022 and August 28, 2021 excluded 0.7 million and 4.1 million shares, issuable upon exercise of Private Warrants, respectively, that would have been anti-dilutive.
Diluted earnings per share calculations for the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020 excluded 0.3 million shares, an immaterial number of shares, and 0.6 million shares of common stock issuable upon exercise of stock options, respectively, that would have been anti-dilutive.
Diluted earnings per share calculations for the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020 excluded an immaterial number of non-vested stock units that would have been anti-dilutive.
14. Omnibus Incentive Plan
Stock-based compensation includes stock options, restricted stock units, performance stock unit awards, and stock appreciation rights, which are awarded to employees, directors, and consultants of the Company. Stock-based compensation expense is recognized on a straight-line basis over the requisite service period of the award based on its grant date fair value. Stock-based compensation expense is included within General and administrative expense, which is the same financial statement caption where the recipient’s other compensation is reported.
For the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020, the Company recorded stock-based compensation expense of $ 11.7 million, $ 8.3 million, and $ 7.6 million, respectively.
In July 2017, the Company’s stockholders approved the 2017 Omnibus Incentive Plan (the “Incentive Plan”). The Incentive Plan provides for the issuance of a maximum of 9,067,917 shares of stock-denominated awards to directors, employees, officers and agents of the Company. As of August 27, 2022, there were 3.9 million shares available for grant under the Incentive Plan.
78
Table of Contents
Stock Options
Stock options granted under the Incentive Plan are granted at a price equal to or more than the fair value of common stock on the date the option is granted. Stock options under the Incentive Plan generally become exercisable ratably over three years from the date of grant and must be exercised within ten years from the date of grant.
The following table summarizes stock option activity for the fifty-two weeks ended August 27, 2022:
(In thousands, except share and per share data) Shares underlying options Weighted average
exercise price Weighted average remaining life
(years) Aggregate intrinsic
value
Outstanding as of August 28, 2021 2,993,163 $ 16.31 6.83 $ 57,227
Granted 138,479 40.88
Exercised ( 352,791 ) 12.31
Forfeited ( 2,300 ) 19.89
Outstanding as of August 27, 2022 2,776,551 $ 18.04 6.10 $ 39,702
Vested and expected to vest as of August 27, 2022 2,776,551 $ 18.04 6.10 $ 39,702
Exercisable as of August 27, 2022 2,191,573 $ 14.54 5.43 $ 37,191
The following table summarizes information about stock options outstanding at August 27, 2022:
Range of Exercise Prices Number outstanding Weighted average
exercise price Weighted average remaining life (years) Number exercisable Weighted average
exercise price
$ 12.00 - 17.77 1,655,003 $ 12.38 4.97 1,655,003 $ 12.38
$ 17.78 - 23.55 588,458 20.23 7.21 397,751 20.15
$ 23.56 - 29.33 194,611 24.33 7.18 138,819 24.25
$ 29.34 - 35.11 — — 0.00 — —
$ 35.12 - 40.88 338,479 38.33 9.06 — —
2,776,551 $ 18.04 6.10 2,191,573 $ 14.54
The weighted average fair value of options granted during the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020 were $ 15.32 , $ 9.99 and $ 7.79 , respectively.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes Option Pricing Model based on the following assumptions:
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
August 27, 2022 August 28, 2021 August 29, 2020
Expected volatility 37.07 % 36.80 % - 38.75 % 30.27 % - 33.82 %
Expected dividend yield — % — % — %
Expected option term 6 6 6
Risk-free rate of return 1.26 % 0.80 % - 0.935 % 0.38 % - 1.80 %
Because the Company’s Incentive Plan has not been in place for a sufficient amount of time as compared to the expected stock option terms nor does the Company have sufficient history with changes in option vesting schedules and changes in the pool of employees receiving option grants, the Company estimates the expected term using its historical experience of the time awards have been outstanding as well as an expected time outstanding, which takes into account the award vesting and contractual term. Additionally, due to a lack of sufficient trading history for the Company’s common stock, expected stock price volatility is based on a combination of a sampling of comparable publicly traded companies and the Company’s historical common stock price activity. The Company believes the sample of comparable publicly traded companies used as inputs to its expected stock price volatility most closely models the nature of the business and stock price volatility. The risk-free rates are based on the implied yield available on U.S. Treasury zero-coupon issues with an equivalent remaining term. Future annual dividends over the expected term are estimated to be nil .
79
Table of Contents
As of August 27, 2022, the Company had $ 4.3 million of total unrecognized compensation cost related to stock option plans that will be recognized over a weighted average period of 1.6 years. During the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020, the Company received $ 4.3 million, $ 0.7 million, and $ 4.2 million in cash from stock option exercises, respectively.
Restricted Stock Units
Restricted stock units granted under the Incentive Plan are granted at a price equal to closing market price of the Company’s common stock on the date of grant. Restricted stock units under the Incentive Plan generally vest over three years .
The following table summarizes restricted stock unit activity for the fifty-two weeks ended August 27, 2022:
Units Weighted average
grant-date fair value
Non-vested as of August 28, 2021 496,334 $ 24.56
Granted 171,795 39.97
Vested ( 180,096 ) 23.14
Forfeited ( 35,030 ) 28.71
Non-vested as of August 27, 2022 453,003 $ 30.68
As of August 27, 2022, the Company had $ 8.4 million of total unrecognized compensation cost related to restricted stock units that will be recognized over a weighted average period of 1.4 years.
Performance Stock Units
During the fifty-two weeks ended August 27, 2022, the Board of Directors granted performance stock units under the Company’s equity compensation plan. Performance stock units vest in a range between 0 % and 200 % based upon certain performance criteria in a three -year period. Performance stock units were valued using a Monte-Carlo simulation.
The following table summarizes performance stock unit activity for the fifty-two weeks ended August 27, 2022:
Units Weighted average
grant-date fair value
Non-vested as of August 28, 2021 380,097 $ 19.31
Granted 50,212 63.42
Vested ( 166,688 ) 11.93
Forfeited ( 8,598 ) 19.33
Non-vested as of August 27, 2022 255,023 $ 32.82
As of August 27, 2022, the Company had $ 3.6 million of total unrecognized compensation cost related to performance stock units that will be recognized over a weighted average period of 1.0 years.
Stock Appreciation Rights
Stock appreciation rights (“SARs”) permit the holder to participate in the appreciation of the Company’s common stock price and are awarded to non-employee, consultants of the Company. The Company’s SARs settle in shares of its common stock once the applicable vesting criteria has been met. SARs cliff vest three years from the date of grant and must be exercised within ten years .
80
Table of Contents
The following table summarizes SARs activity for the fifty-two weeks ended August 27, 2022:
Shares Underlying SARs Weighted average
exercise price Weighted average remaining contractual life (in years)
Outstanding as of August 28, 2021 150,000 $ 24.20
Granted — —
Exercised — —
Forfeited — —
Outstanding as of August 27, 2022 150,000 $ 24.20 7.18
Vested and expected to vest as of August 27, 2022 150,000 $ 24.20 7.18
Exercisable as of August 27, 2022 — $ — 0.00
As of August 27, 2022, the Company had an immaterial amount of total unrecognized compensation cost related to its SARs that will be recognized over a weighted average period of 0.2 years.
15. Segment and Customer Information
During the fifty-two weeks ended August 27, 2022, the Company substantially completed its efforts to fully integrate its operations and organization structure after the Quest Acquisition. The Company aligned the nature of its production processes and the methods used to distribute products to customers for the Atkins® and Quest® brands. The Company also designed its organizational structure to support entity-wide business functions across brands, products, customers, and geographic regions. Additionally, the Company’s chief operating decision maker reviews operating results and forecasts at the consolidated level. As a result, the Company determined its operations are organized into one , consolidated operating segment and reportable segment. Previously, during the fifty-two weeks ended August 28, 2021 and August 29, 2020, the Company had two operating segments, Atkins and Quest, which were aggregated into one reporting segment due to similar financial, economic and operating characteristics.
Reconciliation of the totals of reported segment revenue, profit or loss measurement, assets and other significant items reported by segment to the corresponding GAAP totals is not applicable to the Company as it only has one reportable segment. Additionally, revenues from transactions with external customers for each of Simply Good Foods’ products would be impracticable to disclose and management does not view its business by product line. The following is a summary of revenue disaggregated by geographic area and brand:
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
(In thousands) August 27, 2022 August 28, 2021 August 29, 2020
North America (1)
Atkins $ 540,328 $ 506,860 $ 501,472
Quest 593,943 453,619 286,803
Total North America 1,134,271 960,479 788,275
International 34,407 45,134 28,366
Total $ 1,168,678 $ 1,005,613 $ 816,641
(1) The North America geographic area consists of net sales substantially related to the United States and there is no individual foreign country to which more than 10% of the Company’s net sales are attributed or that is otherwise deemed individually material.
The following is a summary of long lived assets by geographic area:
(In thousands) August 27, 2022 August 28, 2021
Long lived assets
North America (1)
$ 18,157 $ 16,584
Total $ 18,157 $ 16,584
(1) The North America geographic area consists of long-lived assets substantially related to the United States and there is no individual foreign country in which more than 10% of the Company’s long-lived assets are located or that is otherwise deemed individually material.
81
Table of Contents
Significant Customers
Credit risk for the Company was concentrated in three customers who each comprised more than 10% of the Company’s total sales for the fifty-two weeks ended August 27, 2022, August 28, 2021, and August 29, 2020.
52-Weeks Ended 52-Weeks Ended 52-Weeks Ended
August 27, 2022 August 28, 2021 August 29, 2020
Customer 1 31 % 31 % 34 %
Customer 2 13 % 12 % 10 %
Customer 3 10 % n/a n/a
n/a - Not applicable as the customer was not significant during these fiscal years.
At August 27, 2022 and August 28, 2021, the following amounts of the Company’s accounts receivable, net were related to these significant customers for the periods in which the customers were significant:
(In thousands) August 27, 2022 August 28, 2021
Customer 1 $ 44,638 34 % $ 37,483 34 %
Customer 2 $ 21,829 16 % $ 27,962 25 %
Customer 3 $ 18,521 14 % n/a n/a
n/a - Not applicable as the customer was not significant during these fiscal years.
No other customers of the Company accounted for more than 10% of sales during these periods. The Company generally does not require collateral from its customers and has not incurred any significant losses on uncollectible accounts receivable.
16. Restructuring and Related Charges
In May 2020, the Company announced certain restructuring activities in conjunction with the implementation of the Company’s future-state organization design, which created a fully integrated organization with its completed Quest Acquisition. The new organization design became effective on August 31, 2020. These restructuring plans primarily included workforce reductions, changes in management structure, and the relocation of business activities from one location to another.
The Company substantially completed its restructuring activities during the fifty-two weeks ended August 27, 2022. Since the announcement of the restructuring activities in May 2020, the Company incurred aggregate restructuring and restructuring-related costs of $ 9.9 million.
The one-time termination benefits and employee severance costs incurred in relation to these restructuring activities were accounted for in accordance with ASC Topic 420, Exit or Disposal Cost Obligations, and ASC Topic 712, Compensation - Nonretirement Post-employment Benefits, respectively. The Company recognized a liability and the related expense for these restructuring costs when the liability was incurred and could be measured. Restructuring accruals were based upon management estimates at the time and could change depending upon changes in facts and circumstances subsequent to the date the original liability was recorded. The effect of these restructuring activities was included within General and administrative on the Consolidated Statements of Income and Comprehensive Income.
82
Table of Contents
Changes to the restructuring liability during the fifty-two weeks ended August 27, 2022 and August 28, 2021 were as follows:
(In thousands) Termination benefits and severance Other Restructuring liability
Balance as of August 29, 2020 $ 4,139 $ — $ 4,139
Charges 3,458 342 3,800
Cash payments ( 6,746 ) ( 342 ) ( 7,088 )
Balance as of August 28, 2021 $ 851 $ — $ 851
Charges 52 76 128
Cash payments ( 903 ) ( 76 ) ( 979 )
Balance as of August 27, 2022 $ — $ — $ —
The Company’s total restructuring and restructuring-related costs incurred in the fifty-two weeks ended August 27, 2022 were $ 0.1 million , which included an immaterial gain on lease termination related to its lease in the Netherlands in addition to the restructuring costs shown above. In the fifty-two weeks ended August 28, 2021, the Company incurred a total of $ 4.3 million in restructuring and restructuring-related costs, which included a $ 0.5 million impairment charge, net of a gain on lease termination, related to its leases in Toronto, Ontario and the Netherlands. The Company’s total restructuring and restructuring-related costs incurred in the fifty-two weeks ended August 29, 2020 were $ 5.5 million.
83
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.