UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2026
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number: 001-41276
SKYX
PLATFORMS CORP.
(Exact
name of registrant as specified in its charter)
Florida
46-3645414
(State
or other jurisdiction of
incorporation
or organization)
(IRS
Employer
Identification
No.)
2855
W. McNab Road
Pompano
Beach , Florida 33069
(Address,
including zip code, of principal executive offices)
(855) 759-7584
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol(s)
Name
of each exchange on which registered
Common
Stock, no par value per share
SKYX
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of April 30, 2026, the registrant had 134,107,133
shares of common stock, no par value per share, issued and
outstanding.
SKYX
PLATFORMS CORP.
Form
10-Q
TABLE
OF CONTENTS
PART I. FINANCIAL INFORMATION
Cautionary Note Regarding Forward Looking Statements
Item
1
Financial Statements
4
Consolidated Balance Sheets (Unaudited)
4
Consolidated Statements of Operations (Unaudited)
5
Consolidated Statements of Stockholders’ Equity (Deficit) (Unaudited)
6
Consolidated Statements of Cash Flows (Unaudited)
7
Notes to Consolidated Financial Statements (Unaudited)
8
Item
2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item
3
Quantitative and Qualitative Disclosures About Market Risk
23
Item
4
Controls and Procedures
23
PART II. OTHER INFORMATION
Item
1
Legal Proceedings
24
Item
1A
Risk Factors
24
Item
2
Unregistered Sales of Equity Securities and Use of Proceeds
24
Item
3
Defaults Upon Senior Securities
24
Item
4
Mine Safety Disclosures
24
Item
5
Other Information
24
Item
6
Exhibits
25
Signatures
27
2
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q (this “Form 10-Q”) of SKYX Platforms Corp. (the “Company,” “we,” “us,”
or “our”) contains forward-looking statements that are based on management’s beliefs and assumptions and on information
currently available to management. All statements other than statements of historical facts contained in this Form 10-Q, including statements
regarding our strategy, future financial condition, future operations, projected costs, prospects, plans, objectives of management, outlook,
and expected market growth, are forward-looking statements. In some cases, you can identify forward-looking statements by the following
words: “may,” “might,” “will,” “could,” “would,” “should,” “expect,”
“intend,” “plan,” “aim,” “objective,” “anticipate,” “believe,”
“estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,”
“target,” “seek” or the negative of these terms or other comparable terminology, although not all forward-looking
statements contain these words. These statements involve risks, uncertainties, and other factors, many of which have outcomes that are
difficult to predict and may be outside our control, that may cause actual results, levels of activity, performance, or achievements
to be materially different from the information expressed or implied by these forward-looking statements. Forward-looking statements
in this Form 10-Q include, but are not limited to, statements about:
●
our
ability to successfully launch, develop additional features and achieve market acceptance of our smart products and technologies,
access and integrate our products and technologies with third-party platforms or technologies, respond to rapidly changing technology
and customer demands, and compete in our industry;
●
our
ability to successfully manage and grow the operations of Belami, Inc. (“Belami”) with our business;
●
our
ability to expand, operate and successfully manage our operations, including managing our business transformation in connection with
evolving our business strategy to focus on smart products and technologies and integrating new lines of business;
●
our
ability to raise additional financing to support and continue our operations as needed;
●
our
ability to comply with the terms of, and timely repay, our current debt financing;
●
our
reliance on a limited number of third-party manufacturers and suppliers and our ability to successfully reduce our production costs;
●
our
potential dependence upon a limited number of customers and/or on contracts awarded through competitive bidding processes;
●
any
downturn in the cyclical industries in which our customers operate;
●
our
ability to acquire other businesses, license rights, form alliances or dispose of operations when desired;
●
our
ability to comply with regulations relating to applicable quality standards;
●
our
ability to maintain, protect and enhance our intellectual property and retain rights to use intellectual property owned by third
parties;
●
the
potential outcome of any legal proceedings;
●
compliance
with various tax laws and regulations, including income and sale taxes;
●
our
ability to successfully sell and distribute our products and technologies;
●
our
ability to attract and retain key executives and qualified personnel;
●
guidance
provided by management, which may differ from our actual operating results;
●
our
ability to successfully manage our planned development and expansion, including the additional costs of being a public company;
●
our
estimated total addressable market;
●
our
ability to maintain effective internal control over financial reporting and disclosure controls and procedures;
●
the
potential impact of unstable market and economic conditions on our business, financial condition, and stock price, including the
effects of governmental regulations, geopolitical conflicts, including the conflict in the Middle East and potentially deteriorating
relationships with China, tariffs and other trade barriers or restrictions, inflation, labor shortages, supply chain constraints
and shortages, including availability of affordable electronic microchips, instability in the global banking system and the possibility
of an economic recession;
●
the
potential impact of cybersecurity breaches or disruptions to our or our third-party vendors’ information systems, including
our cloud-based infrastructure, and of related disclosures;
●
risks
related to our use of artificial intelligence (“AI”) capabilities in our product offerings, including operational, data privacy, AI hallucination, regulatory, and
reputational risks;
●
the
potential impact of widespread outages, interruptions, or other failures of operational, communication, and other systems;
●
the
potential impact of natural disasters and other catastrophic events;
●
risks
related to ownership of our common stock;
●
the
potential impact of anti-takeover and director and officer liability provisions in our charter documents and under Florida law; and
●
other
risks and uncertainties, including those listed under the section titled “Risk Factors.”
These
forward-looking statements represent our intentions, plans, expectations, assumptions, and beliefs about future events and are subject
to risks, uncertainties, and other factors, including unpredictable or unanticipated factors that we have not discussed in this Form
10-Q. Investors should refer to the heading “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year
ended December 31, 2025 and in this Form 10-Q for a discussion of other important factors, many of which are outside of our control,
that may cause actual results to differ materially from those expressed or implied by the forward-looking statements. As a result of
these factors, we cannot assure you that the forward-looking statements in this Form 10-Q will prove to be accurate. Furthermore, if
the forward-looking statements prove to be inaccurate, the inaccuracy may be material. Considering the significant uncertainties in these
forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we
will achieve our objectives and plans in any specified time frame, or at all. The forward-looking statements in this Form 10-Q represent
our views as of the date of this Form 10-Q. We anticipate that subsequent events and developments will cause our views to change; however,
we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or
otherwise, except as required by U.S. federal securities laws. You should, therefore, not rely on these forward-looking statements as
representing our views as of any date subsequent to the date of this Form 10-Q.
3
Part
I. FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
SKYX
PLATFORMS CORP.
CONSOLIDATED
BALANCE SHEETS
(Unaudited)
(Audited)
March
31, 2026
December
31, 2025
Assets
Current
assets:
Cash
and cash equivalents
$ 30,263,740
$ 8,052,621
Accounts
receivable
1,933,752
1,891,488
Inventory
3,298,281
4,250,168
Prepaid
expenses and other assets
1,282,481
1,206,639
Total
current assets
36,778,254
15,400,916
Long-term
assets:
Property
and equipment, net
1,251,244
1,347,640
Restricted
cash
2,050,000
2,050,000
Right
of use assets
16,905,311
17,502,685
Intangibles,
definite life
4,599,427
5,051,949
Goodwill
16,157,000
16,157,000
Other
assets
205,040
205,044
Total
long-term assets
41,168,022
42,314,318
Total
assets
$ 77,946,276
$ 57,715,234
Liabilities
and Stockholders’ Equity (Deficit)
Current
liabilities
Accounts
payable and accrued expenses
$ 14,595,473
$ 16,014,585
Notes
payable
221,611
356,474
Operating
lease liabilities
2,560,152
2,589,994
Royalty
obligations
1,175,000
1,300,000
Deferred
revenues
1,561,154
2,082,622
Convertible
notes related parties
350,000
350,000
Convertible
notes
1,119,601
1,884,347
Total
current liabilities
21,582,991
24,578,022
Long
term liabilities
Long
term accounts payable
687,680
552,354
Notes
payable
145,022
145,022
Operating
lease liabilities
17,192,003
17,791,453
Convertible
notes
14,515,268
14,236,769
Total
long-term liabilities
32,539,973
32,725,598
Total
liabilities
54,122,964
57,303,620
Mezzanine
equity
Series
A Preferred Stock-shares authorized 400,000 , outstanding 200,000 and 200,000
5,000,000
5,000,000
Stockholders’
Equity (deficit)
Series
A-1 Preferred Stock-shares authorized 480,000 , outstanding 253,000 and 292,000
6,149,167
7,124,167
Series
A-2 Preferred Stock-shares authorized 160,000 , outstanding 60,000 and 60,000
1,500,000
1,500,000
Preferred Stock
1,500,000
1,500,000
Common
stock and additional paid-in-capital: shares authorized 500,000,000 outstanding 133,487,783 and 117,666,800
236,957,871
203,046,051
Accumulated
deficit
( 225,783,726 )
( 216,258,604 )
Total
stockholders’ equity (deficit)
18,823,312
( 4,588,386 )
Total
Liabilities and Stockholders’ Equity (deficit)
$ 77,946,276
$ 57,715,234
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
4
SKYX PLATFORMS
CORP.
CONSOLIDATED STATEMENTS
OF OPERATIONS
(UNAUDITED)
(Unaudited)
(Unaudited)
For
the three months ended March 31,
2026
2025
Revenue
$ 22,094,389
$ 20,113,938
Operating
expenses
Cost
of revenues
15,468,946
14,402,488
Selling
and marketing expenses
7,067,829
6,827,420
General
and administrative expenses
7,719,774
6,597,055
Total
expenses, net
30,256,549
27,826,963
Loss
from operations
( 8,162,160 )
( 7,713,025 )
Other
expenses
Interest
expense - related party
8,750
17,750
Interest
expense, net
1,104,667
1,321,353
Total
other expenses, net
1,113,417
1,339,103
Net
loss
( 9,275,577 )
( 9,052,128 )
Preferred
dividends - related party
15,000
10,000
Preferred
dividends
234,545
209,148
Net
loss attributed to common stockholders
$ ( 9,525,122 )
$ ( 9,271,276 )
Net
loss per share - basic and diluted
$ ( 0.07 )
$ ( 0.09 )
Weighted
average number of common shares outstanding – basic and diluted
129,441,468
103,548,494
The accompanying notes are an integral part of the unaudited consolidated financial statements.
5
SKYX
PLATFORMS CORP.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(UNAUDITED)
(Unaudited)
(Unaudited)
For the three months ended March 31,
2026
2025
Shares of preferred stock ( Series A-1)
Balance, beginning of period
292,000
240,000
Preferred stock Conversion to common
( 39,000 )
( 20,000 )
Preferred stock issued pursuant to offerings
-
40,000
Balance, end of period
253,000
260,000
Preferred stock ( Series A-1)
Balance, beginning of period
$ 7,124,167
$ 6,000,000
Preferred stock Conversion to common
( 975,000 )
( 500,000 )
Preferred stock issued pursuant to offerings
-
1,000,000
Balance, end of period
$ 6,149,167
$ 6,500,000
Shares of preferred stock ( Series A-2)
Balance, beginning of period
60,000
-
Preferred stock Conversion to common
-
-
Preferred stock issued pursuant to offerings
-
-
Balance, end of period
60,000
-
Preferred stock ( Series A-2)
Balance, beginning of period
$ 1,500,000
$ -
Preferred stock Conversion to common
-
-
Preferred stock issued pursuant to offerings
-
-
Balance, end of period
$ 1,500,000
$ -
Shares of common stock
Balance, beginning of period
117,666,800
103,358,975
Common stock issued pursuant to offerings
12,000,000
223,756
Common stock issued pursuant to conversion of preferred stock
812,501
251,935
Common stock issued pursuant to preferred dividends
5,526
-
Common stock issued pursuant to conversion of notes and accrued interest
240,648
-
Common stock issued pursuant to exercise of options and warrants
1,301,667
-
Common stock issued pursuant to services
1,460,641
1,117,964
Balance, end of period
133,487,783
104,952,630
Common stock and paid-in capital
Balance, beginning of period
$ 203,046,051
$ 179,837,253
Common stock issued pursuant to offerings
27,392,004
450,428
Common stock issued pursuant to conversion of preferred stock
975,000
500,000
Common stock issued pursuant to preferred dividends
8,044
3,869
Common stock issued pursuant to conversion of notes and accrued interest
527,786
-
Common stock issued pursuant to exercise of options and warrants
1,911,101
-
Common stock issued pursuant to services
3,097,885
3,041,157
Balance, end of period
$ 236,957,871
$ 183,832,707
Accumulated Deficit
Balance, beginning of period
$ ( 216,258,604 )
$ ( 181,783,825 )
Preferred dividends
( 249,545 )
( 219,148 )
Net loss
( 9,275,577 )
( 9,052,128 )
Balance, end of period
$ ( 225,783,726 )
$ ( 191,055,101 )
Total Stockholders’ Equity (deficit)
$ 18,823,312
$ ( 722,394 )
Balance
$ 18,823,312
$ ( 722,394 )
The accompanying notes are an integral part of the unaudited consolidated financial statements.
6
SKYX
PLATFORMS CORP.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
(Unaudited)
(Unaudited)
For
the three months ended March 31,
2026
2025
Operations:
Net
loss
( 9,275,577 )
$ ( 9,052,128 )
Adjustments
to reconcile net loss to net cash used in operating activities
Depreciation
and amortization
1,240,273
1,007,817
Amortization
of debt discount
278,499
278,499
Non-cash
equity-based compensation expense
3,097,885
3,041,157
Equity-based
payment of interest
363,039
-
Change
in operating assets and liabilities
Inventory
951,887
105,050
Accounts
receivable
( 42,264 )
( 396,008 )
Prepaid
expenses and other assets
( 75,838 )
( 782,169 )
Deferred
revenues
( 521,468 )
398,599
Operating
lease liabilities
( 629,292 )
( 564,922 )
Royalty
obligation
( 125,000 )
-
Accounts
payable and accrued expenses
( 1,276,176 )
1,639,430
Net
cash used in operating activities
( 6,014,032 )
( 4,324,675 )
Investing:
Purchase
of property and equipment
( 93,979 )
( 413,365 )
Net
cash used in investing activities
( 93,979 )
( 413,365 )
Financing:
Proceeds
from issuance of common stock - offerings
27,423,760
459,634
Placement
cost
( 31,756 )
( 9,206 )
Dividends
paid
( 249,111 )
( 212,668 )
Proceeds
from issuance of preferred stocks
-
1,425,000
Proceeds
from exercise of warrants and options
1,911,101
-
Principal
repayments of notes payable
( 734,864 )
( 121,908 )
Net
cash provided by financing activities
28,319,130
1,540,852
Change
in cash and cash equivalents, and restricted cash
22,211,119
( 3,197,188 )
Cash,
cash equivalents and restricted cash at beginning of the period
10,102,621
15,500,495
Cash,
cash equivalents and restricted cash at end of period
32,313,740
$ 12,303,307
Supplementary
disclosure of non-cash financing activities:
Fair
value of shares to satisfy obligations under convertible notes
363,039
-
Accrued
dividends payable
8,044
-
Cash
paid during the period for:
Interest
1,113,417
$ 1,378,223
Taxes
-
-
The accompanying notes are an integral part of the unaudited consolidated financial statements.
7
SKYX
Platforms Corp.
Notes
to Consolidated Financial Statements
(Unaudited)
NOTE
1 ORGANIZATION AND NATURE OF OPERATIONS
SKYX
Platforms Corp., a corporation (the “Company”), was incorporated in Florida in May 2004.
The
Company maintains offices in Sacramento, California, Johns Creek, Georgia, Miami and Pompano Beach, Florida, New York City, and Guangdong
Province, China.
The
Company has a series of advanced-safe-smart platform technologies. The Company’s first-generation technologies enable light fixtures,
ceiling fans and other electrically wired products to be installed safely and plugged-in to a ceiling’s electrical outlet box within
seconds, and without the need to touch hazardous wires. The plug and play technology method is a universal power-plug device that has
a matching receptacle that is simply connected to the electrical outlet box on the ceiling, enabling a safe and quick plug and play installation
of light fixtures and ceiling fans in just seconds. The plug and play power-plug technology eliminates the need of touching hazardous
electrical wires while installing light fixtures, ceiling fans and other hard wired electrical products. In recent years, the Company
has expanded the capabilities of its power-plug product, to include its second generation advanced-safe and quick universal installation
methods, as well as advanced-smart capabilities. The smart features include control of light fixtures and ceiling fans by the SkyHome
App, through WIFI, Bluetooth Low Energy and voice control. It allows scheduling, energy savings eco mode, dimming, back-up emergency
light, night light, light color changing and much more. The Company’s third-generation technology is an all-in-one safe and smart-advanced
platform that is designed to enhance all-around safety and lifestyle of homes and other buildings.
Since
April 2023, the Company also markets home lighting, ceiling fans and other home furnishings from third parties.
NOTE
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting
principles in the United States (“GAAP”) for interim financial statements and with the instructions to Form 10-Q and
Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required for annual financial
statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. The consolidated balance sheet as of March 31, 2026 and consolidated financial statements for the
three months ended March 31, 2026 and 2025 are unaudited. The results of operations for the interim periods are not necessarily
indicative of the results of operations for the respective fiscal years. The consolidated balance sheet as of December 31, 2025 has been derived from the audited financial statements at that date but does not include all of the
information and notes required by GAAP for complete financial statement presentation. The accompanying consolidated financial
information should be read in conjunction with the Company’s 2025 Annual Report on Form 10-K for additional disclosures and
accounting policies.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and accompanying notes.
Such
estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable
and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate
of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount,
estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future nonconforming events. Accordingly, actual results will differ from
estimates.
8
Basis
of Consolidation
The
consolidated financial statements include the results of the Company and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Cash,
Cash Equivalents, and Restricted Cash
The
Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents.
The Company’s cash composition was as follows:
SCHEDULE
OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
March
31, 2026
December
31, 2025
Cash
and cash equivalents
$ 30,263,740
$ 8,052,621
Restricted
cash
2,050,000
2,050,000
Total
cash, cash equivalents and restricted cash
$ 32,313,740
$ 10,102,621
Restricted
Cash
The
Company issued a letter of credit of $ 2.8 million in September 2022 to use as collateral for certain obligations to one of its lessors.
The letter of credit was issued by a financial institution and was secured by cash of $ 2.0 million as of March 31, 2026, and December
31, 2025.
Customer
Contracts Balances
Accounts
receivable are recorded in the period when the right to receive payment or other consideration becomes unconditional. Accounts receivable
are recorded at the invoiced amount and are not interest bearing. The Company maintains an allowance for doubtful accounts based upon
an estimate of probable credit losses in existing accounts receivable. The majority of the Company’s accounts receivable are from
third-party payers and are paid within a few days from the order date. The Company determines the allowance based upon individual accounts
when information indicates the customers may have an inability to meet their financial obligations, historical experience, and currently
available evidence. As of March 31, 2026, and December 31, 2025, the Company’s allowance for doubtful accounts was $ 20,059 and
$ 22,668 , respectively.
The
Company determines an allowance for sales returns based upon historical experience. The Company’s allowance for sales returns was
$ 128,724 and $ 284,469 , as of March 31, 2026, and December 31, 2025, respectively, and is recorded as accrued expenses in the accompanying
consolidated financial statements.
The
Company defers the revenue related to undelivered customer orders for which it was paid or has a right to be paid at each measurement
date. Such amounts are recognized as deferred revenues in the accompanying balance sheet. Deferred revenues amounted to $ 1,561,154 and
$ 2,082,622 as of March 31, 2026, and December 31, 2025, respectively.
The
costs associated with such deferred revenues are recognized as deferred charges in the accompanying balance sheet. Such charges include
the carrying value of freight, and sales charges. Deferred charges are included in prepaid costs and other assets in the accompanying
balance sheet.
9
Inventory
Inventories
are stated at the lower of cost or market, determined on the first-in, first-out (FIFO) method. Cost principally consists of the purchase
price (adjusted for lower of cost or market), customs, duties, and freight. The Company periodically reviews historical sales activity
to determine potentially obsolete items and evaluates the impact of any anticipated changes in future demand.
SCHEDULE
OF INVENTORY
March
31, 2026
December
31, 2025
Inventory,
component parts
1,383,777
2,413,821
Inventory,
finished goods
3,214,504
3,136,347
Allowance
( 1,300,000 )
( 1,300,000 )
Inventory-total
3,298,281
4,250,168
The
Company maintains an allowance based on specific inventory items that have shown no activity over a reasonable period. The Company tracks
inventory as it is repurposed, disposed, scrapped, or sold at below cost to determine whether additional items on hand should be reduced
in value through an allowance method. The Company has recorded an allowance of $ 1.3 million as of March 31, 2026, and December 31, 2025.
Loss
Per Share
Basic
net earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of common stock
outstanding during each period. Diluted earnings (loss) per share are computed by dividing net income (loss) for the period by the weighted
average number of common stocks, common stock equivalents and potentially dilutive securities outstanding during each period.
The
Company uses the “treasury stock” method to determine whether there is a dilutive effect of outstanding convertible debt,
option, and warrant contracts. For the three-month ended March 31, 2026, and 2025, the Company recognized net loss and a dilutive net
loss, and the effect of considering any common stock equivalents would have been antidilutive for the period. Therefore, a separate computation
of diluted earnings (loss) per share is not presented for the periods presented.
The
Company had the following anti-dilutive common stock equivalents on March 31, 2026, and December 31, 2025:
SCHEDULE
OF ANTI-DILUTIVE COMMON STOCK EQUIVALENTS
March
31, 2026
December
31, 2025
Stock
warrants
321,750
1,588,417
Stock
options
31,721,286
31,838,322
Unvested
restricted stock
4,022,391
4,988,817
Convertible
notes
15,190,014
14,863,205
Preferred
stock
10,249,997
10,999,997
Anti-dilutive
securities
61,505,438
64,278,758
Comprehensive
Income- Improvements to Expense Disaggregation Disclosures
In
November 2024, the Financial Accounting Standards Board (“FASB”) issued a new standard to improve expense disaggregation
disclosures. The guidance expands the disclosures required for certain costs and expenses in our annual and interim consolidated financial
statements, primarily through enhanced disclosures about significant expenses. The standard is effective as of March 31, 2026 and interim
and annual periods thereafter. The impact of this standard is only on the Company’s expenses disclosures.
10
NOTE
3 PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
SCHEDULE
OF PROPERTY AND EQUIPMENT
March
31, 2026
December
31, 2025
Equipment
and furniture
$ 876,099
$ 924,266
Leasehold
improvements
1,487,850
1,400,859
Total
2,363,949
2,325,125
Less:
accumulated depreciation
( 1,112,705 )
( 977,485 )
Total,
net
$ 1,251,244
$ 1,347,640
Depreciation
expense for the three-month periods ended March 31, 2026, and 2025 is $ 190,375 and $ 70,762 , respectively.
NOTE
4 INTANGIBLE ASSETS AND GOODWILL
Intangible
assets consisted of the following:
SCHEDULE
OF INTANGIBLE ASSETS
March
31, 2026
December
31, 2025
Useful
life
Carrying
Value
Accumulated
Amortization
Net
carrying value
Carrying
Value
Accumulated
Amortization
Net
carrying value
Customer
relationships
7
$ 4,500,000
$ ( 1,875,000 )
$ 2,625,000
$ 4,500,000
$ ( 1,607,143 )
$ 2,892,857
E-commerce
technology platforms
1
- 4
3,097,040
( 1,652,673 )
1,444,367
3,097,040
( 1,482,974 )
1,614,066
Patents
and other
15
931,831
( 401,771 )
530,060
931,831
( 386,805 )
545,026
$ 8,528,871
$ ( 3,929,444 )
$ 4,599,427
$ 8,528,871
$ ( 3,476,922 )
$ 5,051,949
Amortization
expense on intangible assets for the three-month periods ended March 31, 2026, and 2025 amounted to $ 452,524
and $ 419,427 ,
respectively.
The
following table sets forth the estimated amortization expenses for the next five years:
SCHEDULE
OF INTANGIBLE ASSETS AMORTIZATION EXPENSE FOR FUTURE
Twelve
months ended March 31:
2027
1,438,033
2028
1,373,313
2029
740,666
2030
701,600
2031
109,901
NOTE
5 DEBTS
The
following table presents the details of the principal’s outstanding:
SCHEDULE
OF DEBT
March
31, 2026
December
31, 2025
APR on
March 31, 2026
Maturity
Collateral
Convertible
Notes
(a,b,c)
$ 18,069,600
$ 18,834,348
0.00
– 10.00 %
September
2023- October 2030
Substantially
all Company assets
Notes
payable to financial institutions and others
366,634
501,495
3.75 - 8.5 %
August
2025- November 2052
Substantially
all Company assets
Total
$ 18,436,234
$ 19,335,843
Unamortized
debt discount
( 2,084,732 )
( 2,363,231 )
Debt,
net of Unamortized debt Discount
$ 16,351,502
$ 16,972,612
SCHEDULE
OF INTEREST EXPENSE DEBT
For
the three months ended March 31,
2026
2025
Interest
expense
$ 1,113,417
$ 1,339,103
11
As
of March 31, 2026, the expected future principal payments for the Company’s debt are due as follows:
SCHEDULE
OF FUTURE PRINCIPAL PAYMENTS
Twelve
months ended March 31, 2027
$ 1,691,212
Twelve
months ended March 31, 2028
1,707,553
Twelve
months ended March 31, 2029
3,994
Twelve
months ended March 31, 2030
4,146
Twelve
months ended March 31, 2031 and thereafter
15,029,329
Total
$ 18,436,234
(a)
Included
in Convertible Notes are loans provided to the Company from two directors and an officer.
The notes each have the following terms: three-year subordinated convertible promissory note
of principal face amounts. Subject to other customary terms, a convertible promissory note
with a principal amount of $ 600,000 payable to a director, together with accrued interest
of $ 235,900 , was converted into 379,955 shares of the Company’s common stock. The other
remaining convertible promissory notes matured in May 2025, bear interest at an annual rate
of 10 % thereafter, which is payable annually in cash or common stock, at the holder’s
discretion. At any time after issuance and prior to or on the maturity date, the notes are
convertible at the option of the holder into shares of common stock at a conversion price
of $ 3 per share.
During
2023, the Company issued convertible promissory notes. As an inducement to enter the financing transactions, the Company issued 1,391,667
warrants to the noteholders at an adjusted exercise price of $ 2.7 per warrant. The Company recorded a debt discount aggregating $ 5.6
million which was recognized as debt discount and additional paid-in capital in the accompanying balance sheet. The Company recognized
$ 278,499 as amortized debt discount during the three months ended March 31, 2026, and 2025, respectively, and it is reflected as
interest expense in the accompanying unaudited consolidated statement of operations.
(b)
In
March 2024, and as amended in June 2025, the Company and the Belami sellers entered into a letter agreement modifying certain
obligations under the Belami stock purchase agreement. In connection with the letter agreement, the Company issued convertible
promissory notes to each of the sellers (the “Seller Note(s)”) in substitution of an aggregate of $ 3,117,909
in cash due to the sellers in monthly principal and interest payments of $ 300,000
beginning in July 2025 until fully paid in June
2026 . Additionally pursuant to the January 2026 letter agreement, the Company agreed to issue monthly restricted stock awards
to the sellers as payment to partially satisfy interest and principal obligations under the notes for the period from February 2026
through June 2026. The number of shares issued each month is determined by dividing $ 83,333
by the lesser of the Company’s share price on the applicable grant date or $ 2.25
per share. The notes are convertible at $ 3
per share of common stock.
Additionally,
the convertible promissory notes include a $ 1 million note payable to GE issued in April 2024. The convertible note is due in April
2027, does not bear interest and is convertible at a price of $ 1.07 per share.
NOTE
6 OPERATING LEASE LIABILITIES
The
following table outlines the total lease cost for the Company’s operating leases as well as weighted-average information for
these leases as of March 31, 2026, and 2025 respectively:
SCHEDULE
OF LEASE COST OPERATING LEASE
For the three months ended March 31,
2026
2025
Cash paid for operating lease liabilities
$ 594,080
$ 564,922
Fixed rent payments
522,693
2,703,789
Lease - Depreciation expense
$ 536,323
$ 517,628
Weighted-average discount rate
6.48 %
6.48 %
Weighted-average remaining lease term (in months)
82
92
SCHEDULE
OF MINIMUM LEASE OBLIGATION
Minimum Lease obligation
Twelve months ended March 31, 2027
$ 2,560,152
Twelve months ended March 31, 2028
2,286,013
Twelve months ended March 31, 2029
2,535,879
Twelve months ended March 31, 2030
2,805,382
Twelve months ended March 31, 2031, and thereafter
9,564,729
Total
$ 19,752,155
12
NOTE
7 ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following:
SCHEDULE
OF ACCRUED EXPENSES
March 31, 2026
December 31, 2025
Accrued interest, convertible notes
$ 687,680
$ 552,354
Accrued dividends
241,500
249,111
Trade payables
13,114,267
14,533,064
Accrued compensation
1,239,706
1,232,410
Total
$ 15,283,153
$ 16,566,939
NOTE
8 RELATED PARTY TRANSACTIONS
The
following schedule summarizes the Company’s related party transactions for the three-month periods ended March 31, 2026 and 2025.
SCHEDULE
OF RELATED PARTY TRANSACTIONS
Amounts expended during the
three-month period ended March 31,
Convertible
Notes
Payable as of
March 31, 2026 and
December 31,
Related Party Affiliation
Purpose(s)
2026
2025
2025
Chief Executive Officer and Director
Dividends on Series A-1 Preferred Stock
$
5,000
$
5,000
$ -
Interest on Convertible Note
6,250
6,250
250,000
Former Chief Executive Officer
Dividends on Series A-1 Preferred Stock
5,000
5,000
-
Interest on convertible note
2,500
2,500
100,000
Officer
Dividends on Series A-1 Preferred Stock
10,000
10,000
-
13
NOTE
9 STOCKHOLDERS’ EQUITY
(A)
Common Stock
The
Company issued the following common stock during the three months ended March 31, 2026, and 2025:
SCHEDULE
OF COMMON STOCK
Transaction Type
Shares Issued
Valuation $
Average Value
Per Share
2026 Equity Transactions
Common stock issued, pursuant to services provided
1,460,641
3,097,885
$ 2.12
Common stock issued pursuant to stock at the market offering, net
12,000,000
27,392,004
2.28
Common stock issued pursuant to preferred dividends
5,526
8,044
1.46
Common stock issued pursuant to conversion of notes and accrued interest
240,648
527,786
2.19
Common stock issued pursuant to exercise of options and warrants
1,301,667
1,911,101
1.47
Common stock issued pursuant to conversion of preferred stock
812,501
975,000
1.20
2025 Equity Transactions
Common stock issued, pursuant to services provided
1,117,964
$ 3,041,157
$ 1.16 – 1.87
Common stock issued pursuant to stock at the market offering, net
223,756
450,428
2.0 – 2.08
Common stock issued pursuant to conversion of preferred stock
250,000
500,000
2.00
(B)
Preferred Stock
The
following is a summary of the Company’s Preferred Stock activity during the three months ended March 31, 2026 and 2025:
SCHEDULE
OF PREFERRED STOCK ACTIVITY
Transaction Type
Quantity
Carrying Value
Value per Share, gross
Preferred Stock Series A-1 Balance at January 1, 2026
292,000
$ 7,124,167
$ 25
Conversion to common stock
( 39,000 )
( 975,000 )
25
Preferred Stock Series A-1 Balance at March 31, 2026
253,000
$ 6,149,167
$ 25
Preferred Stock Series A-2 Balance at January 1, 2026
60,000
$ 1,500,000
$ 25
Preferred Stock Series A-2 Balance at March 31, 2026
60,000
$ 1,500,000
$ 25
Transaction Type
Quantity
Carrying Value
Value per Share, gross
Preferred Stock Series A-1 Balance at January 1, 2025
240,000
$ 6,000,000
$ 25
Issuance
40,000
1,000,000
25
Conversion to common stock
( 20,000 )
( 500,000 )
25
Preferred Stock Series A-1 Balance at March 31, 2025
260,000
$ 6,500,000
$ 25
During
the three months ended March 31, 2026, holders converted an aggregate of 39,000 shares of Series A-1 Preferred Stock into 812,501 shares
of common stock at a conversion price of 1.20 per share.
Series
A Preferred Stock (temporary equity):
●
Cumulative
dividend of 8 % annually, 12 % if paid after dividend date;
●
Original
issue price of $ 25 per share;
●
Conversion
option at the holder’s option at $ 1.20 per share;
●
Redemption
at the price of $ 25 per share at the Company’s option after 5 years or upon change of control (substantially within the control
of the holder);
●
Voting
rights on as converted basis.
14
Series
A-1 and A-2 Preferred Stock (permanent equity):
●
Cumulative
dividend of 8 % annually, 12 % if paid after dividend date;
●
Original
issue price of $ 25 per share;
●
Conversion
option at the holder’s option at $ 1.20 per share for Series A-1 and $ 2 per share for Series A-2;
●
Redemption
at the price of $ 25 per share at the Company’s option after 3 years or upon change of control (substantially outside the control
of the holder);
●
Voting
rights on as converted basis.
(C)
Stock Options and Restricted Stock
The
following is a summary of the Company’s stock option activity during the three-months ended March 31, 2026, and 2025:
SCHEDULE
OF STOCK OPTION ACTIVITY
Options
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(In
Years)
Aggregate
Intrinsic
Value
Outstanding,
January 1, 2026
31,838,322
$ 6.81
2
$ 7,382,321
Exercised
35,000
$ 0.97
-
$ -
Granted
70,500
1.12
-
-
Forfeited
( 222,536 )
( 6.08 )
-
-
Outstanding,
March 31, 2026
31,721,286
$ 6.80
1.91
$ 264,990
Exercisable,
March 31, 2026
12,010,702
$ 4.26
2.50
$ 152,798
Outstanding,
January 1, 2025
32,493,392
$ 7.31
-
-
Granted
1,358,030
1.26
-
-
Forfeited
( 2,407,434 )
9.75
-
-
Outstanding,
March 31, 2025
31,443,988
$ 6.86
2.33
$ 1,624,810
Exercisable,
March 31, 2025
11,697,698
$ 4.31
2.05
$ 1,380,058
The
following table summarizes the range of the Black Scholes pricing model assumptions used by the Company during the three months ended
March 31, 2026, and 2025:
SCHEDULE
OF BLACK SCHOLES PRICING MODEL
31-Mar-26
31-Mar-25
Range
Exercise
price and s tock price
$ 1.12
$ 1.26
Expected
life (in years)
2.77
2.60 -
3.47
Volatility
86.84 %
102.29 %
Risk-free
interest rate
3.81
3.50
- 4.62 %
Dividend
yield
-
-
Prior
to the second quarter of 2025, the Company did not have historical stock prices that could be reliably determined for a period that is
at least equal to the expected terms of its options. The expected options terms, which were calculated using the plain vanilla method,
are 3.5 years, and its historical period was 3 years. The Company relied on the expected volatility of comparable peer-group publicly
traded companies within its industry sector, to supplement the Company’s historical data for the period of the expected terms of
the options that exceeded the period of the Company’s historical volatility data. As of May 1, 2025, the Company uses its historical
stock prices to determine its expected volatility.
15
A
summary of the Company’s non-vested restricted stock units during the three months ended March 31, 2026, and 2025 are as
follows:
SCHEDULE
OF NON-VESTED RESTRICTED STOCK
Shares
Weighted
Average
Grant
Due
Fair Value
Non-vested
restricted stock units, January 1, 2026
4,988,817
$ 1.76
Granted
863,039
-
Vested
( 1,779,465 )
1.24
Forfeited
( 50,000 )
-
Non-vested
restricted stock units, March 31, 2026
4,022,391
$ 1.59
Non-vested
restricted stock units, January 1, 2025
6,278,370
$ 2.65
Granted
1,900,978
1.26
Vested
( 1,242,872 )
2.13
Forfeited
( 586,297 )
9.11
Non-vested
restricted stock units on March 31, 2025
6,350,179
$ 1.69
The
weighted-average remaining contractual life of the restricted units as of March 31, 2026, is 1.14 years.
Each
share of restricted stock gives the right to receive one share of the Company’s common stock upon vesting. Restricted stock
that are vest based on service and performance are measured based on the fair values of the underlying stock on the date of grant.
The Company used a Lattice model to determine the fair value of the restricted stock with a market condition. Compensation with
respect to restricted stock units and awards is expensed on a straight-line basis over the vesting period.
The
Company recognized compensation expenses of $ 2,694,938 , and $ 2,411,650 , respectively, related to RSUs and RSAs during the three-month
period ending March 31, 2026 and 2025. The Company recognized compensation expenses of $ 930,732 and $ 629,507 , respectively, related to
stock options during the three-month period ending March 31, 2026 and 2025.
The
options and restricted stock units and awards are granted to the Company’s employees, board members, and certain consultants. There is no difference in characteristics
of the awards other than the stock options have to be exercised and restricted awards and units do not. The vesting of the options, restricted
stock units or awards is based on the requisite service period of the employees and the non-employee’s vesting period is generally
based on a period of up to six years . The maximum contractual term of the options is up to 5 years. The number of shares available for
grant of options, and restricted stock units or awards amounts to 19,059,167 at March 31, 2026.
(D)
Warrants
The
following is a summary of the Company’s warrant activity during the three months ended March 31, 2026, and 2025:
SCHEDULE
OF WARRANT ACTIVITY
Number of
Warrants
Weighted
Average
Exercise Price
Balance,
January 1, 2026
1,588,417
$ 5.50
Issued
-
-
Exercised
( 1,266,667 )
4.19
Forfeited
-
-
Balance,
March 31, 2026
321,750
8.87
Balance,
January 1, 2025
1,523,667
$ 4.30
Issued
-
-
Exercised
-
-
Forfeited
-
-
Balance,
March 31, 2025
1,523,667
$ 4.30
16
NOTE
10 CONCENTRATIONS OF RISKS AND SEGMENT
Major
Customers and Accounts Receivable
The
Company had no customers whose revenue individually represented 10% or more of the Company’s total revenue during the three-month
periods ended March 31, 2026, and 2025. The Company had no customers with accounts receivable balances representing more than 10% on March
31, 2026, and March 31, 2025, and one and three third party payors representing 43 % and 36 % of the Company’s total accounts receivable
on March 31, 2026, and 2025, respectively.
Liquidity
The
Company’s cash and cash equivalents are held primarily with two financial institutions. The Company has deposits which exceed the
amount insured by the FDIC. To reduce the risk associated with the failure of such counterparties, the Company periodically evaluates
the credit quality of the financial institutions in which it holds deposits.
Product
and Geographic Markets
The
Company generates its income primarily from lighting and heating products, and increasingly, smart-based products sold primarily in the
United States.
Segment
and Expense Disaggregation
The
Company operates in one
segment: advanced-safe-smart technologies and related products. The Company used the following factors to identify its segment(s)
includes the basis of organization and the relative similarities in types of product offerings. The chief operating decision maker
consists of a team comprised of the Company’s Executive Chairman and its Chief Executive Officer. The total assets of the
segments amount to the Company’s consolidated assets. Long-lived assets, which consists of property and equipment and right of
use assets are located in the United States.
The
Company has concluded that consolidated net income or loss is the measure of segment profitability. The following is a reconciliation
of the Company’s revenues from external customers and consolidated revenues and the consolidated and segment loss, including significant
disaggregated segment expenses.
SCHEDULE
OF CONSOLIDATED REVENUES AND SEGMENT LOSS
2026
2025
For the three months ended March 31,
2026
2025
Revenues from external customers and consolidated revenues
$ 22,094,389
$ 20,113,938
Cost of revenues
15,468,946
14,402,488
Compensation costs, excluding share-based payments
2,931,157
2,416,572
Share-based payments
3,097,885
3,041,157
Marketing programs
5,109,313
4,677,381
Professional fees, excluding share-based payments
2,083,137
1,677,936
Depreciation, amortization, and impairment of intangibles
1,179,223
1,007,817
Other operating expenses
386,888
603,612
Total operating expenses, net
$ 30,256,549
$ 27,826,963
Other expenses
Amortization of debt discount
278,499
278,499
Interest expense, net
834,918
1,060,604
Net loss
$ ( 9,275,577 )
$ ( 9,052,128 )
NOTE
11 SUBSEQUENT EVENTS
Management
has evaluated subsequent events since March 31, 2026, through the date the consolidated financial statements were available to be issued.
There were no significant subsequent events that required adjustment to or disclosure in the consolidated financial statements.
17
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes
included elsewhere in this Form 10-Q and our audited financial statements and related notes thereto for the year ended December 31, 2025
included in our Annual Report on Form 10-K for the year ended December 31, 2025. This discussion and analysis and other parts of this
Form 10-Q contain forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties, and
assumptions, such as statements regarding our plans, objectives, strategy, expectations, outlook, intentions, and projections. Our actual
results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several
factors, including those set forth in “Part I. Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended
December 31, 2025, in this Form 10-Q, and in other filings with the Securities and Exchange Commission (the “SEC”). Please
also see the section entitled “Cautionary Note Regarding Forward-Looking Statements” contained in this Form 10-Q.
Overview
We
have a series of advanced-safe-smart platform technologies. Our first and second-generation technologies enable light fixtures, ceiling
fans and other electrically wired products to be installed safely and plugged into a ceiling’s electrical outlet box within seconds,
and without the need to touch hazardous wires. The plug and play technology method is a universal power-plug device that has a matching
receptacle that is simply connected to the electrical outlet box on the ceiling, enabling a safe and quick plug and play installation
of light fixtures and ceiling fans in just seconds. The plug and play power-plug technology eliminates the need of touching hazardous
electrical wires while installing light fixtures, ceiling fans and other hardwired electrical products. In recent years, we have
expanded the capabilities of our power-plug product to include advanced-safe and quick universal installation methods, as well as advanced-smart
capabilities. The smart features include control of light fixtures and ceiling fans by the SkyHome App, through WIFI, Bluetooth Low Energy
and voice control. It allows scheduling, energy savings eco mode, dimming, back-up emergency light, night light, light color changing
and much more. Our third-generation technology is an all-in-one safe and smart-advanced platform that is designed to enhance all-around
safety and lifestyle of homes and other buildings. Our products are designed to improve all around home and building safety and lifestyle.
We are continuing to refine our products and began manufacturing certain advanced and smart products in 2023 and expect additional products,
including the third-generation smart-advanced platform to be available in 2026. We expect to manufacture the additional product offerings
within the next six months. We hold over 100 U.S. and global patents and patent applications and have received a variety of final electrical
code approvals, including UL, United Laboratories of Canada (cUL) and Conformite Europeenne (CE), and 2017 and 2020 inclusion in the
NEC Code Book.
We
believe our total addressable market in the United States exceeds $500 billion, based on the Company’s internal calculations derived
from the estimation of the total target user pool, projected average selling price, and projected units per household. We believe there
are billions of installations of light and other electrical fixtures globally. Our estimates of the addressable market for our products
may prove to be incorrect. The projected demand for our products could differ materially from actual demand. Even if the total addressable
market for our products is as large as we have estimated and even if we are able to gain market awareness and acceptance, we may not
be able to penetrate the existing market to capture additional market share.
Monetary
and trade policies impact in varying degrees our industry market participants (from manufacturer to user). The reaction(s) by the market
participants to such policies or changes in policies may have an impact on our operations. Those policies, such as tariffs, increases
in interest rates, supply and overhead costs and transportation costs, may adversely affect our operating results, and we may not be
able to offset increased costs with increased sales price per unit, particularly as we work toward commercial manufacturing of our products.
Although we do not believe that monetary and trade policies have had a material impact on our financial position or results of operations
to date, we may experience some effect in the near future as we continue to navigate changes in such policies. In addition, we may be
negatively impacted because of supply chain constraints, consequences associated with government regulations, ongoing and potential geopolitical
conflicts, instability in the global banking system, employee availability and wage increases.
Recent
Developments
During
2025 and January 2026, we generated proceeds of $5.6 million pursuant to our ATM, $29.3 million pursuant to the issuance of shares
of our common stock, $5.4 million pursuant to the issuance of our preferred stock, and $5.3 million pursuant to the issuance of
convertible notes.
We
have expanded our product lines to include an all-in-one plug and play combined heater, fan, and lighting product which will eventually
accommodate the integration of our smart and advanced products.
18
Results
of Operations
Comparison
of the Three months ended March 31, 2026, and 2025
For the three months ended March 31,
Increase/
Increase/
(Decrease)
2026
2025
(Decrease)
%
Revenue
$ 22,094,389
$ 20,113,938
$ 1,980,451
9.8
Cost of revenues
15,468,946
14,402,488
1,066,458
7.4
Selling and marketing expenses
7,067,829
6,827,420
240,409
3.5
General and administrative expenses
7,719,774
6,597,055
1,122,719
17.0
Total expenses
$ 30,256,549
$ 27,826,963
$ 2,429,586
8.7
Operating loss
$ (8,162,160 )
$ (7,713,025 )
$ (449,135 )
5.8
Other expense
Interest expense, net
1,113,417
1,339,103
(225,686 )
(16.9 )
Total other expense, net
$ 1,113,417
$ 1,339,103
$ (225,686 )
(16.9 )
Net loss
$ (9,275,577 )
$ (9,052,128 )
$ (223,449 )
2.5
Revenue
For the three months ended March 31,
Increase/
Increase/
(Decrease)
2026
2025
(Decrease)
%
Revenue
$ 22,094,389
$ 20,113,938
$ 1,980,451
9.8 %
The
increase in revenues is primarily due to an increased number of units of lighting and heating products sold.
We
believe that our revenues will be higher in 2026 than in 2025 primarily resulting from revenues from the sale of our advanced and smart
products.
Cost
of Revenues
For the three months ended March 31,
Increase/
Increase/
(Decrease)
2026
2025
(Decrease)
%
Cost of revenues
$
15,468,946
$
14,402,488
$
1,066,458
7.4 %
The
increase in cost of revenue is proportionate to the increase in revenues.
We
believe that the cost of revenues will increase in 2026 compared to 2025, commensurate with an anticipated increase in revenues.
Selling
and Marketing Expenses
For the three months ended March 31,
Increase/
Increase/
(Decrease)
2026
2025
(Decrease)
%
Selling and marketing expenses
$ 7,067,829
$ 6,827,420
$ 240,409
3.5 %
Selling
and marketing expenses consist primarily of sales and marketing compensation as well as sales and marketing programs.
We
believe that our selling and marketing expenses in 2026 will remain relatively unchanged compared to 2025.
19
General
and Administrative Expenses
For
the three months ended March 31,
Increase/
Increase/
(Decrease)
2026
2025
(Decrease)
%
General
and administrative expenses
$ 7,719,774
$ 6,597,055
$ 1,122,719
17.0 %
General
and administrative expenses consist primarily of an allocation of product development, finance, legal, human resources, including salaries,
wages, and benefits, and depreciation and amortization, including share-based payments.
The
increase in general and administrative expenses is primarily due to increased share-based payments during the first quarter of 2026.
We
believe that our general and administrative expenses in 2026 will remain relatively unchanged compared to 2025.
For the three months ended March 31,
Increase/
Increase/
(Decrease)
2026
2025
(Decrease)
%
Other expense
Interest expense, net
$ 1,113,417
$
1,339,103
$
(225,686 )
(16.9 )%
The
decrease in interest expense resulted primarily from declining operating lease liabilities.
Liquidity
and Capital Resources
As
of March 31, 2026, and December 31, 2025, we had $32.3 million and $10.1 million in cash, cash equivalents, and restricted cash, respectively.
During
the three months ended March 31, 2026, the Company issued approximately 12 million shares of common stock pursuant to offerings, for
aggregate net proceeds of approximately $27.4 million.
The
Company received proceeds of approximately $1.9 million from the exercise of warrants.
During
the three months ended March 31, 2026, the Company issued shares of its common stock to the Belami sellers in connection with these note
arrangements with an aggregate value of $528,000.
Our
future capital requirements will depend on many factors, including the Belami integration of operations, our revenue growth rate, expenditures
related to our headcount growth and manufacturing, the timing and the amount of cash received from customers, the expansion of sales
and marketing activities, the timing and extent of spending to support development efforts, the price at which we are able to purchase
parts to incorporate in our product offerings, the introduction of platform enhancements, and the market adoption of our platforms. We
may continue to enter arrangements to acquire or invest in complementary businesses, products, and technologies. We may, because of those
arrangements, or the general expansion of our business, be required to seek additional equity or debt financing. If we require additional
financing, we may not be able to raise such financing on terms acceptable to us or at all. If we are unable to raise additional capital
or generate cash flows necessary to expand our operations and invest in continued innovation, we may not be able to compete successfully,
which would harm our business, results of operations, and financial condition.
We
owe approximately $17.5 million under fixed rate obligations as of March 31, 2026
As
common with companies having a similar cash conversion cycle as ours, when sales are converted into cash rapidly, often referred to as
the “Dell Working Capital Model,” we leverage our trades payable to finance our operations to lower our cost of capital,
and accordingly, we may have negative working capital. This negative working capital is partly inherent to the relatively quick turnaround
of finished goods inventory, quicker collection of accounts receivables, and longer payment cycle of trades payable. Our negative working
capital, which consists of accounts receivable, inventory, net of trades and compensation payable, amounted to $9.1 million and $9.6
million as of March 31, 2026, and 2025 respectively.
20
Please
see below a summary of the primary components of our cash used in or provided by operating investing and financing activities during
the three-month periods ended March 31, 2026, and 2025:
For the three months ended March 31,
2026
2025
Operations:
Net loss
$ (9,275,577 )
$ (9,052,128 )
Non-cash adjustments (combined)
4,979,696
4,327,473
Working capital changes
(1,718,151 )
399,980
Net cash used in operating activities
(6,014,032 )
(4,324,675 )
Investing:
Purchase of property and equipment
(93,979 )
(413,365 )
Net cash used in investing activities
(93,979 )
(413,365 )
Financing:
Proceeds from issuance of stock
27,392,004
1,875,428
Dividends paid
(249,111 )
(212,668 )
Proceeds from exercise of warrants and options
1,911,101
-
Principal repayments of notes payable
(734,864 )
(121,908 )
Net cash provided by financing activities
28,319,130
1,540,852
Change in cash and cash equivalents, and restricted cash
22,211,119
(3,197,188 )
Cash, cash equivalents and restricted cash at beginning of the period
10,102,621
15,500,495
Cash, cash equivalents and restricted cash at end of period
$ 32,313,740
$ 12,303,307
The
changes in working capital, net are primarily attributable to timing differences in accounts receivable, accounts payable related to
operations and deferred revenues.
Non-GAAP
Financial Measures
Management
considers earnings (loss) before interest, taxes, depreciation and amortization, or EBITDA, as adjusted, an important indicator in evaluating
our business on a consistent basis across various periods. Due to the significance of non-recurring items, EBITDA, as adjusted, enables
our management to monitor and evaluate our business on a consistent basis. We use EBITDA, as adjusted, as a supplemental measure, among others,
to analyze and evaluate financial and strategic planning decisions regarding future operating investments and potential acquisitions.
We believe that EBITDA, as adjusted, eliminates items that are not part of our core operations, such as interest expense and amortization
and impairment expense associated with intangible assets, or items that do not involve a cash outlay, such as share-based payments, and
non-recurring items, such as transaction costs. EBITDA, as adjusted, should be considered in addition to, rather than as a substitute
for, pre-tax income (loss), net income (loss) and cash flows used in operating activities. This non-GAAP financial measure excludes significant
expenses that are required by GAAP to be recorded in our financial statements and is subject to inherent limitations. Investors should
review the reconciliation of this non-GAAP financial measure to the comparable GAAP financial measure included below. Investors should
not rely on any single financial measure to evaluate our business.
For the three months ended March 31,
2026
2025
Net loss
$ (9,275,577 )
$ (9,052,128 )
Share-based payments
3,097,885
3,041,157
Interest expense
1,113,417
1,378,223
Depreciation, amortization
1,179,223
1,007,817
EBITDA, as adjusted
$ (3,885,052 )
$ (3,624,931 )
21
Critical
Accounting Policies
Our
significant accounting policies are disclosed in Note 2 to our consolidated financial statements for the year ended December 31, 2025
contained in our Annual Report on Form 10-K. The following is a summary of those accounting policies that involve significant estimates
and judgment of management.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts
reported in our financial statements and accompanying notes.
Such
estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable
and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate
of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount,
estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ
significantly from estimates.
Fair
Value of Financial Instruments
Disclosures
about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance
sheet, where it is practicable to estimate that value. As of March 31, 2026, and December 31, 2025, we believe the amounts reported for
cash, prepaid expenses, accounts payable and accrued expenses and other current liabilities, accrued interest, notes payable and convertible
note payable approximate fair value because of their short maturities.
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:
●
Level
1, defined as observable inputs such as quoted prices for identical instruments in active markets;
●
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Stock-Based
Compensation
Stock-based
compensation is accounted for based on the requirements of ASC 718 - “Compensation-Stock Compensation ”, which requires
recognition in the financial statements of the cost of employee, non-employee and director services received in exchange for an award
of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively,
the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award
based on the grant-date fair value of the award.
Stock-based
compensation is measured at the grant date based on the value of the award granted using the Black- Scholes option pricing model based
on projections of various potential future outcomes and recognized over the period in which the award vests. For stock awards no longer
expected to vest, any previously recognized stock compensation expense is reversed in the period of termination. The stock-based compensation
expense is included in general and administrative expenses.
22
Revenue
Recognition
We
account for revenues in accordance with Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers”
(Topic 606).
Under
Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects
the consideration we expect to be entitled to in exchange for those goods or services.
We
determine revenue recognition through the following steps:
●
identification
of the contract, or contracts, with a customer;
●
identification
of the performance obligations in the contract;
●
determination
of the transaction price;
●
allocation
of the transaction price to the performance obligations in the contract; and
●
recognition
of revenue when, or as, we satisfy a performance obligation.
Recent
Accounting Pronouncements
Although
there are several new accounting pronouncements issued or proposed by the Financial Accounting Standards Board, which we have adopted
or will adopt, as applicable, we do not believe any of these accounting pronouncements have had or will have a material impact on our
financial position or results of operations.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a “smaller reporting company”, we are not required to provide the information required by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Our
management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rules 13a-15(e)
or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that is designed to ensure that
information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized
and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it
files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive
officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding
required disclosure. Management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls
and procedures and any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving
their control objectives.
As
of the end of the period covered by this report, management, including our Principal Executive Officer and Principal Financial Officer,
evaluated the effectiveness of our disclosure controls and procedures. Based upon the evaluation, our Principal Executive Officer and
Principal Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2026.
Changes
in Internal Controls Over Financial Reporting:
There
were no changes in our internal control over financial reporting during the quarter ended March 31, 2026 that materially affected, or
are reasonably likely to materially affect, our internal control over financial reporting.
23
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we may become involved in legal proceedings arising in the ordinary course of our business. As of the date of this
Form 10-Q, we are not a party to any material legal matters or claims. Legal proceedings are inherently uncertain and the outcome of
a particular matter or a combination of matters may be material to our results of operations for a particular period, depending upon
the size of the loss or our income for that particular period.
We
assess our liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available.
Where it is probable that we will incur a loss and the amount of the loss can be reasonably estimated, we record a liability in our consolidated
financial statements. These legal accruals may be increased or decreased to reflect any relevant developments on a quarterly basis. Where
a loss is not probable or the amount of the loss is not estimable, we do not record an accrual, consistent with applicable accounting
guidance.
ITEM
1A. RISK FACTORS
There
have been no material changes from the risk factors set forth in “Part I. Item 1A. Risk Factors” of our Annual Report on
Form 10-K for the fiscal year ended December 31, 2025. Our business, operations and financial results are
subject to various risks and uncertainties that could materially adversely affect our business, results of operations, financial condition,
and the trading price of our common stock. You should carefully read and consider the risks and uncertainties included in the report
referenced above, together with all of the other information in such report and this Form 10-Q, including the section titled “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and related
notes, and other documents that we file with the SEC. The risks and uncertainties described in these reports may not be the only ones
we face, and the disclosure of any risk factor should not be interpreted to imply that the risk has not already materialized. The factors
discussed in these reports, among others, could cause our actual results to differ materially from historical results and those expressed
in forward-looking statements made by us or on our behalf in filings with the SEC, press releases, communications with investors, and
oral statements.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sales of Unregistered Securities
There
are no unregistered sales of equity securities during the quarter ended March 31, 2026 that were not previously reported in a Current
Report on Form 8-K.
Issuer
Purchases of Equity Securities
There
were no share repurchases during the quarter ended March 31, 2026 other than shares repurchased to settle tax withholdings related to
the vesting of restricted stock units.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
Item
5. Other Information
Rule
10b5-1 Trading Plans
During
the quarter ended March 31, 2026, none of the Company’s directors or executive officers adopted , modified or terminated any contract,
instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions
of Rule 10b5-1(c) of the Exchange Act or any “non-Rule 10b5-1 trading arrangement” (as defined in Item 408(c) of Regulation
S-K).
24
Item 6. Exhibits
Incorporated
by Reference
Exhibit
Number
Description
Form
Exhibit
No.
Filing
Date
*Filed
or
**Furnished
Herewith
2.1+
Stock Purchase Agreement, dated February 6, 2023, by and among the Company and Mihran Berejikian, Nancy Berejikian, and Michael Lack.
8-K
2.1
February
7, 2023
2.2
First Amendment to Stock Purchase Agreement, dated April 28, 2023, by and among SKYX Platforms Corp. and Mihran Berejikian, Nancy Berejikian, and Michael Lack.
8-K
2.2
May
1, 2023
3.1
Articles of Incorporation of the Company.
S-1
(File
No. 333-261829)
3.1
December
22, 2021
3.2
Articles of Amendment to Articles of Incorporation (effective August 12, 2016).
S-1
(File
No. 333-261829)
3.2
December
22, 2021
3.3
Articles of Amendment to Articles of Incorporation (effective February 7, 2022).
8-K
3.3
February
14, 2022
3.4
Articles of Amendment to Articles of Incorporation (effective June 14, 2022).
8-K
3.1
June
14, 2022
3.5
Articles of Amendment to Articles of Incorporation (effective May 2, 2023).
8-K
3.1
May
5, 2023
3.6
Certificate of Designation of Rights, Preferences and Privileges of Series A Preferred Stock (effective September 30, 2024).
8-K
3.1
October
4, 2024
3.7
Certificate of Designation of Rights, Preferences and Privileges of Series A-1 Preferred Stock (effective September 30, 2024).
8-K
3.2
October
4, 2024
3.8
Articles of Amendment to the Certificate of Designation of Rights, Preferences and Privileges of Series A-1 Preferred Stock (effective May 2, 2025).
8-K
3.1
May
8, 2025
3.9
Certificate of Designation of Rights, Preferences and Privileges of Series A-2 Preferred Stock (effective December 2, 2025).
8-K
3.1
December
5, 2025
3.10
Articles of Amendment to the Certificate of Designation of Rights, Preferences and Privileges of Series A-2 Preferred Stock (effective December 23, 2025).
8-K
3.1
January
2, 2026
25
3.11
Third Amended and Restated Bylaws of the Company (effective March 21, 2025).
8-K
3.1
March
21, 2025
10.1+
Form of Securities Purchase Agreement for Series A-2 Preferred Stock, dated December 30, 2025.
8-K
10.1
January
2, 2026
10.2
Amendment No. 1 to Subordinated Balloon Promissory Note, dated December 30, 2025.
8-K
10.1
January
2, 2026
10.3+
Form of Securities Purchase Agreement for Common Stock, dated January 7, 2026.
8-K
10.1
January
13, 2026
10.4
Placement Agency Agreement, dated January 23, 2026, by and between SKYX Platforms Corp. and Roth Capital Partners, LLC.
8-K
1.1
January
26, 2026
10.5
Form of Securities Purchase Agreement, dated January 23, 2026.
8-K
10.1
January
26, 2026
10.6
Form of Amendment No.2 to SKYX Platforms Corp. Convertible Promissory Note dated March 29, 2024 and Letter Agreement ( effective January 16, 2026)
*
31.1
Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*
31.2
Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*
32.1
Certification by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
**
32.2
Certification by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
**
101
The
following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 are formatted
in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations,
(iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated
Financial Statements.
*
104
Cover
Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101).
*
+
Certain
of the exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The Company agrees
to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
26
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SKYX
PLATFORMS CORP.
Date:
May
11, 2026
By:
/s/
Leonard J. Sokolow
Leonard
J. Sokolow, Chief Executive Officer
(Principal
Executive Officer)
Date:
May
11, 2026
By:
/s/
Marc-Andre Boisseau
Marc-Andre
Boisseau, Chief Financial Officer
(Principal
Financial and Accounting Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.