UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number: 001-41276
SKYX
PLATFORMS CORP.
(Exact
name of registrant as specified in its charter)
Florida
46-3645414
(State
or other jurisdiction of
incorporation
or organization)
(IRS
Employer
Identification
No.)
2855
W. McNab Road
Pompano
Beach , Florida 33069
(Address,
including zip code, of principal executive offices)
(855) 759-7584
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol(s)
Name
of each exchange on which registered
Common
Stock, no par value per share
SKYX
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of October 31, 2025, the registrant had 113,749,372 shares of common stock, no par value per share, issued and outstanding.
SKYX
PLATFORMS CORP.
Form
10-Q
TABLE
OF CONTENTS
PART I. FINANCIAL INFORMATION
Cautionary Note Regarding Forward Looking Statements
Item
1
Financial Statements
4
Consolidated Balance Sheets (Unaudited)
4
Consolidated Statements of Operations (Unaudited)
5
Consolidated
Statements of Stockholders’ Equity (Deficit) (Unaudited)
6
Consolidated Statements of Cash Flows (Unaudited)
7
Notes to Consolidated Financial Statements (Unaudited)
8
Item
2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item
3
Quantitative and Qualitative Disclosures About Market Risk
24
Item
4
Controls and Procedures
24
PART II. OTHER INFORMATION
Item
1
Legal Proceedings
25
Item
1A
Risk Factors
25
Item
2
Unregistered Sales of Equity Securities and Use of Proceeds
26
Item
3
Defaults Upon Senior Securities
26
Item
4
Mine Safety Disclosures
26
Item
5
Other Information
26
Item
6
Exhibits
27
Signatures
28
2
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q (this “Form 10-Q”) of SKYX Platforms Corp. (the “Company,” “we,” “us,”
or “our”) contains forward-looking statements that are based on management’s beliefs and assumptions and on information
currently available to management. All statements other than statements of historical facts contained in this Form 10-Q, including statements
regarding our strategy, future financial condition, future operations, projected costs, prospects, plans, objectives of management, outlook,
and expected market growth, are forward-looking statements. In some cases, you can identify forward-looking statements by the following
words: “may,” “might,” “will,” “could,” “would,” “should,” “expect,”
“intend,” “plan,” “aim,” “objective,” “anticipate,” “believe,”
“estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,”
“target,” “seek” or the negative of these terms or other comparable terminology, although not all forward-looking
statements contain these words. These statements involve risks, uncertainties, and other factors, many of which have outcomes that are
difficult to predict and may be outside our control, that may cause actual results, levels of activity, performance, or achievements
to be materially different from the information expressed or implied by these forward-looking statements. Forward-looking statements
in this Form 10-Q include, but are not limited to, statements about:
●
our
ability to successfully launch, develop additional features and achieve market acceptance of our smart products and technologies,
access and integrate our products and technologies with third-party platforms or technologies, respond to rapidly changing technology
and customer demands, and compete in our industry;
●
our
ability to successfully manage and grow the operations of Belami, Inc. (“Belami”) with our business;
●
our
ability to expand, operate and successfully manage our operations, including managing our business transformation in connection with
evolving our business strategy to focus on smart products and technologies and integrating new lines of business;
●
our
ability to raise additional financing to support and continue our operations as needed;
●
our
ability to comply with the terms of, and timely repay, our current debt financing;
●
our
reliance on a limited number of third-party manufacturers and suppliers and our ability to successfully reduce our production costs;
●
our
potential dependence upon a limited number of customers and/or on contracts awarded through competitive bidding processes;
●
any
downturn in the cyclical industries in which our customers operate;
●
our
ability to acquire other businesses, license rights, form alliances or dispose of operations when desired;
●
our
ability to comply with regulations relating to applicable quality standards;
●
our
ability to maintain, protect and enhance our intellectual property and retain rights to use intellectual property owned by third
parties;
●
the
potential outcome of any legal proceedings;
●
compliance
with various tax laws and regulations, including income and sale taxes;
●
our
ability to successfully sell and distribute our products and technologies;
●
our
ability to attract and retain key executives and qualified personnel;
●
guidance
provided by management, which may differ from our actual operating results;
●
our
ability to successfully manage our planned development and expansion, including the additional costs of being a public company;
●
our
estimated total addressable market;
●
our
ability to maintain effective internal control over financial reporting and disclosure controls and procedures;
●
the
potential impact of unstable market and economic conditions on our business, financial condition, and stock price, including the
effects of governmental regulations, geopolitical conflicts, including the conflict in the Middle East and potentially deteriorating
relationships with China, tariffs and other trade barriers or restrictions, inflation, labor shortages, supply chain constraints
and shortages, including availability of affordable electronic microchips, instability in the global banking system and the possibility
of an economic recession;
●
the
potential impact of cybersecurity breaches or disruptions to our or our third-party vendors’ information systems, including
our cloud-based infrastructure;
●
risks
related to our use of artificial intelligence capabilities in our product offerings, including operational and reputational risks;
●
the
potential impact of widespread outages, interruptions, or other failures of operational, communication, and other systems;
●
the
potential impact of natural disasters and other catastrophic events;
●
risks
related to ownership of our common stock;
●
the
potential impact of anti-takeover and director and officer liability provisions in our charter documents and under Florida law; and
●
other
risks and uncertainties, including those listed under the section titled “Risk Factors.”
These
forward-looking statements represent our intentions, plans, expectations, assumptions, and beliefs about future events and are subject
to risks, uncertainties, and other factors, including unpredictable or unanticipated factors that we have not discussed in this Form
10-Q. Investors should refer to the heading “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year
ended December 31, 2024 and in this Form 10-Q for a discussion of other important factors, many of which are outside of our control,
that may cause actual results to differ materially from those expressed or implied by the forward-looking statements. As a result of
these factors, we cannot assure you that the forward-looking statements in this Form 10-Q will prove to be accurate. Furthermore, if
the forward-looking statements prove to be inaccurate, the inaccuracy may be material. Considering the significant uncertainties in these
forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we
will achieve our objectives and plans in any specified time frame, or at all. The forward-looking statements in this Form 10-Q represent
our views as of the date of this Form 10-Q. We anticipate that subsequent events and developments will cause our views to change; however,
we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or
otherwise, except as required by U.S. federal securities laws. You should, therefore, not rely on these forward-looking statements as
representing our views as of any date subsequent to the date of this Form 10-Q.
3
Part
I. FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
SKYX
PLATFORMS CORP.
Consolidated
Balance Sheets
(Unaudited)
(Audited)
September
30, 2025
December
31, 2024
Assets
Current assets:
Cash and cash
equivalents
$ 7,829,739
$ 12,639,441
Restricted cash
-
-
Accounts receivable
3,155,426
2,415,314
Inventory, net
3,716,758
3,785,346
Deferred cost of revenues
-
223,214
Prepaid
expenses and other assets
1,736,273
1,311,135
Total
current assets
16,438,196
20,374,450
Long-term assets:
Property and equipment,
net
354,191
545,333
Restricted cash
2,050,000
2,861,054
Right of use assets
18,088,768
19,750,030
Intangibles, definite life
5,121,008
5,994,373
Goodwill
16,157,000
16,157,000
Other
assets
205,021
204,807
Total
long term assets
41,975,988
45,512,597
Total
assets
$ 58,414,184
$ 65,887,047
Liabilities
and Stockholders’ Equity (Deficit)
Current liabilities
Accounts payable and accrued
expenses
$ 14,844,370
$ 13,235,221
Notes payable, current
488,605
4,011,168
Operating lease liabilities
2,547,608
2,350,868
Royalty obligations
750,000
800,000
Deferred revenues
2,772,112
1,495,846
Convertible notes related
parties
950,000
950,000
Convertible
notes
2,810,261
3,292,408
Total
current liabilities
25,162,956
26,135,511
Long term liabilities
Long term accounts payable
885,188
1,044,708
Notes payable
145,022
504,129
Operating lease liabilities
18,451,841
20,376,498
Royalty obligations
650,000
900,000
Convertible
notes
11,958,270
7,872,773
Total
long-term liabilities
32,090,321
30,698,108
Total
liabilities
57,253,277
56,833,619
Mezzanine equity
Series A Preferred Stock-shares
authorized 400,000 , outstanding 200,000 and 200,000
5,000,000
5,000,000
Stockholders’ Equity
(Deficit):
Series A-1 Preferred Stock-shares
authorized 480,000 , outstanding 374,000 and 240,000
9,174,167
6,000,000
Common
stock and additional paid-in-capital: shares authorized
500,000,000 outstanding
112,666,177
and 103,358,975
195,040,922
179,837,253
Accumulated
deficit
( 208,054,182 )
( 181,783,825 )
Total
stockholders’ equity (deficit)
( 3,839,093 )
4,053,428
Total
Liabilities and Stockholders’ Equity (Deficit)
$ 58,414,184
$ 65,887,047
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
4
SKYX
PLATFORMS CORP.
Consolidated
Statements of Operations
(Unaudited)
2025
2024
2025
2024
For
the three-months ended
September
30,
For
the nine-months ended
September
30,
2025
2024
2025
2024
Revenue
$ 23,891,537
$ 22,168,919
$ 67,067,130
$ 62,592,888
Operating expenses
Cost of revenues
16,323,277
15,327,319
46,790,251
43,596,611
Selling
and marketing expenses
6,099,700
6,275,742
19,112,137
19,074,266
General
and administrative expenses
8,232,178
8,171,293
23,162,498
22,651,096
Total
expenses, net
30,655,155
29,774,354
89,064,886
85,321,973
Loss
from operations
( 6,763,618 )
( 7,605,435 )
( 21,997,756 )
( 22,729,085 )
Other expense
Interest
expense - related party
18,146
17,946
53,842
53,838
Interest
expense, net
834,162
997,925
3,443,385
2,977,533
Total
other expense, net
852,308
1,015,871
3,497,227
3,031,371
Net
loss
( 7,615,926 )
( 8,621,306 )
( 25,494,983 )
( 25,760,456 )
Preferred
dividends - related party
10,000
-
30,000
-
Preferred
dividends
277,000
-
745,374
-
Net
loss attributed to common stockholders
$ ( 7,902,926 )
$ ( 8,621,306 )
$ ( 26,270,357 )
$ ( 25,760,456 )
Net loss
per share - basic and diluted
$ ( 0.07 )
$ ( 0.08 )
$ ( 0.24 )
$ ( 0.25 )
Weighted average number of common shares outstanding
– basic and diluted
112,021,945
103,507,590
107,190,510
101,481,416
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
5
SKYX
PLATFORMS CORP.
Consolidated
Statements of Stockholders’ Equity (Deficit)
(Unaudited)
2025
2024
2025
2024
For
the three-months ended
September
30,
For
the nine-months ended
September
30,
2025
2024
2025
2024
Shares
of preferred stock ( Series A-1)
Balance,
beginning of period
374,000
-
240,000
-
Preferred
stock Conversion to common
-
-
( 20,000 )
-
Preferred
stock issued pursuant to offerings
-
-
154,000
-
Balance,
end of period
374,000
-
374,000
-
Preferred
stock ( Series A-1)
Balance,
beginning of period
$ 9,174,167
$ -
$ 6,000,000
$ -
Preferred
stock Conversion to common
-
-
( 500,000 )
-
Preferred
stock issued pursuant to offerings
-
-
3,674,167
-
Balance,
end of period
$ 9,174,167
$ -
$ 9,174,167
$ -
Shares
of common stock
Balance,
beginning of period
110,781,191
101,249,700
103,358,975
93,473,433
Common
stock issued pursuant to offerings
-
-
3,875,013
3,535,067
Common
stock issued pursuant to acquisition
-
-
-
1,853,421
Common
stock issued pursuant to conversion of preferred stock
-
-
251,935
-
Common
stock issued pursuant to exercise of options
-
128,023
-
128,023
Common
stock issued pursuant to services
1,884,986
1,008,136
5,180,254
3,395,915
Balance,
end of period
112,666,177
102,385,859
112,666,177
102,385,859
Common
stock and paid-in capital
Balance,
beginning of period
$ 191,667,028
$ 172,426,254
$ 179,837,253
$ 162,025,024
Common
stock issued pursuant to offerings
-
-
4,672,383
4,330,295
Common
stock issued pursuant to acquisition
-
-
-
-
Common
stock issued pursuant to conversion of preferred stock
-
-
500,000
-
Common
stock issued pursuant to dividends
-
-
3,870
-
Common
stock issued pursuant to exercise of options
-
7,500
-
7,500
Common
stock issued pursuant to services
3,373,894
2,964,286
10,027,416
9,035,221
Balance,
end of period
$ 195,040,922
$ 175,398,040
$ 195,040,922
$ 175,398,040
Accumulated
Deficit
Balance,
beginning of period
$ ( 200,151,256 )
$ ( 162,942,164 )
$ ( 181,783,825 )
$ ( 145,803,014 )
Balance
$ ( 200,151,256 )
$ ( 162,942,164 )
$ ( 181,783,825 )
$ ( 145,803,014 )
Preferred
dividends
( 287,000 )
-
( 775,374 )
-
Net
loss
( 7,615,926 )
( 8,621,306 )
( 25,494,983 )
( 25,760,456 )
Balance,
end of period
$ ( 208,054,182 )
$ ( 171,563,470 )
$ ( 208,054,182 )
$ ( 171,563,470 )
Total
Stockholders’ Equity (Deficit)
$ ( 3,839,093 )
$ 3,834,570
$ ( 3,839,093 )
$ 3,834,570
Balance
$ ( 3,839,093 )
$ 3,834,570
$ ( 3,839,093 )
$ 3,834,570
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
6
SKYX
PLATFORMS CORP.
Consolidated
Statements of Cash Flows
(Unaudited)
2025
2024
For
the nine-months ended September 30,
2025
2024
Operations:
Net
loss
$ ( 25,494,983 )
$ ( 25,760,456 )
Adjustments
to reconcile net loss to net cash used in operating activities
Depreciation
and amortization
3,585,817
3,125,903
Amortization
of debt discount
835,497
933,476
Impairment
of intangible assets
-
1,118,750
Non-cash
equity-based compensation expense
10,027,416
9,035,220
Change
in operating assets and liabilities
Inventory
68,588
( 1,112,378 )
Accounts
receivable
( 740,112 )
459,289
Prepaid
expenses and other assets
( 425,355 )
( 318,878 )
Deferred
charges
223,214
( 84,463 )
Deferred
revenues
1,276,266
632,832
Operating
lease liabilities
( 1,727,917 )
( 1,636,374 )
Royalty
obligation
( 300,000 )
( 400,000 )
Accounts
payable and accrued expenses
1,375,295
1,805,631
Consideration
payable
-
( 750,000 )
Net
cash used in operating activities
( 11,296,274 )
( 12,951,448 )
Investing:
Purchase
of property and equipment
( 860,045 )
( 536,014 )
Net
cash used in investing activities
( 860,045 )
( 536,014 )
Financing:
Proceeds
from issuance of common stock - offerings
4,809,148
4,426,221
Placement
cost
( 312,598 )
( 88,426 )
Dividends
paid
( 697,171 )
-
Proceeds
from line of credit
-
120,687
Proceeds
from anticipated issuance of preferred stock
-
1,800,000
Proceeds
from anticipated issuance of preferred stock-related parties
-
500,000
Proceeds
from anticipated issuance of preferred stock
-
500,000
Proceeds
from issuance of preferred stocks
3,850,000
-
Proceeds
from issuance of convertible notes
3,250,000
-
Principal
repayments of notes payable
( 4,363,816 )
( 2,652,504 )
Net
cash provided by financing activities
6,535,563
4,105,978
Change
in cash and cash equivalents, and restricted cash
( 5,620,756 )
( 9,381,484 )
Cash,
cash equivalents and restricted cash at beginning of the period
15,500,495
22,430,253
Cash,
cash equivalents and restricted cash at end of period
$ 9,879,739
$ 13,048,769
Cash
paid during period for:
Interest
$ 3,147,227
$ 1,161,304
Taxes
-
-
Supplementary
disclosure of non-cash financing activities:
Preferred
stock conversion to common
$ ( 500,000 )
$ -
Substitution
of royalty payable to convertible note
-
1,000,000
Substitution
of consideration payable to convertible note
-
3,117,408
Right-of-use
assets and operating lease liabilities
-
662,698
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
7
SKYX
Platforms Corp.
Notes
to Consolidated Financial Statements
(Unaudited)
NOTE
1 ORGANIZATION AND NATURE OF OPERATIONS
SKYX
Platforms Corp., a corporation (the “Company”), was incorporated in Florida in May 2004.
The
Company maintains offices in Sacramento, California, Johns Creek, Georgia, Miami and Pompano Beach, Florida, New York City, and Guangdong
Province, China.
The
Company has a series of advanced-safe-smart platform technologies. The Company’s first-generation technologies enable light fixtures,
ceiling fans and other electrically wired products to be installed safely and plugged-in to a ceiling’s electrical outlet box within
seconds, and without the need to touch hazardous wires. The plug and play technology method is a universal power-plug device that has
a matching receptacle that is simply connected to the electrical outlet box on the ceiling, enabling a safe and quick plug and play installation
of light fixtures and ceiling fans in just seconds. The plug and play power-plug technology eliminates the need of touching hazardous
electrical wires while installing light fixtures, ceiling fans and other hard wired electrical products. In recent years, the Company
has expanded the capabilities of its power-plug product, to include its second generation advanced-safe and quick universal installation
methods, as well as advanced-smart capabilities. The smart features include control of light fixtures and ceiling fans by the SkyHome
App, through WIFI, Bluetooth Low Energy and voice control. It allows scheduling, energy savings eco mode, dimming, back-up emergency
light, night light, light color changing and much more. The Company’s third-generation technology is an all-in-one safe and smart-advanced
platform that is designed to enhance all-around safety and lifestyle of homes and other buildings.
Since
April 2023, the Company also markets home lighting, ceiling fans and other home furnishings from third parties.
Going
Concern
● The
Company’s liquidity sources include $ 9.8
million in cash
and cash equivalents, including restricted cash of $ 2.1
million held for
long-term purposes, and $ 8.7
million of working
capital deficit as of September 30, 2025. The Company has a history of recurring operating
losses, and its net cash used in operating activities amounted to $ 11.3
million and $ 13.0
million during
the nine months ended September 30, 2025 and 2024, respectively. The Company has also generated
net cash provided by financing activities of $ 6.5
million and $ 4.1
million during
the nine months ended September 30, 2025 and 2024, respectively. Accordingly, the Company’s
management cannot ascertain that there is no substantial doubt that it will be able to meet
its obligations as they become due within one year after the date that its financial statements
are issued.
Management
intends to mitigate such conditions by supporting its continued growth, decreasing its cash used in operating activities through increased
revenues and increased margins from products sold to large retailers and its internet portals, and to the extent necessary, generate
cash provided by financing activities through at the market (“ATM”) offering or other equity or debt financing means.
NOTE
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles
in the United States (“GAAP”) for interim financial statements and with the instructions to Form 10-Q and Rule 8-03 of Regulation
S-X. Accordingly, they do not include all of the information and disclosures required for annual financial statements. In the opinion
of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
The consolidated financial statements as of September 30, 2025, and for the three and nine months ended September 30, 2025 and 2024 are
unaudited. The results of operations for the interim periods are not necessarily indicative of the results of operations for the respective
fiscal years. The consolidated statement of financial condition at December 31, 2024, has been derived from the audited financial statements
at that date but does not include all of the information and notes required by GAAP for complete financial statement presentation. The
accompanying consolidated financial information should be read in conjunction with the Company’s Annual Report on Form 10-K for
the fiscal year ended December 31, 2024, for additional disclosures and accounting policies.
8
Use
of Estimates
The
preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and accompanying notes.
Such
estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable
and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate
of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount,
estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future nonconforming events. Accordingly, actual results will differ from
estimates.
Basis
of Consolidation
The
consolidated financial statements include the results of the Company and all its subsidiaries, including SQL Lighting and Fans LLC, Belami,
Inc., BEC, CA 1, Inc. (through December 31, 2024), BEC CA 2, LLC, Luna BEC ( through December 31, 2024), Inc., and Confero Group LLC.
All intercompany balances and transactions have been eliminated in consolidation.
Cash,
Cash Equivalents, and Restricted Cash
The
Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents.
The Company’s cash composition was as follows:
SCHEDULE
OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
September
30, 2025
December
31, 2024
Cash
and cash equivalents
$ 7,829,739
$ 12,639,441
Restricted
cash
2,050,000
2,861,054
Total
cash, cash equivalents and restricted cash
$ 9,879,739
$ 15,500,495
Restricted
Cash
The
Company issued a letter of credit of $ 2.8 million
in September 2023 to use as collateral for certain obligations to one of its lessors. The letter of credit was issued by a financial
institution and was secured by cash of $ 2.1
million and $ 2.9
million as of September 30, 2025 and December 31, 2024, respectively.
Customer
Contracts Balances
Accounts
receivable are recorded in the period when the right to receive payment or other consideration becomes unconditional. Accounts receivable
are recorded at the invoiced amount and are not interest bearing. The Company maintains an allowance for doubtful accounts based upon
an estimate of probable credit losses in existing accounts receivable. The majority of the Company’s accounts receivable are from
third-party payers and are paid within a few days from the order date. The Company determines the allowance based upon individual accounts
when information indicates the customers may have an inability to meet their financial obligations, historical experience, and currently
available evidence. The Company’s allowance for doubtful accounts was $ 22,668
and $ 12,147
as of September 30, 2025 and December 31, 2024, respectively.
The
Company determines an allowance for sales returns based upon historical experience. The Company’s allowance for sales returns was
$ 107,502 and
$ 242,515 ,
as of September 30, 2025, and December 31, 2024, respectively, and is recorded as accrued expenses in the accompanying consolidated financial
statements.
The
Company defers the revenue related to undelivered customer orders for which it was paid or has a right to be paid at each measurement
date. Such amounts are recognized as deferred revenues in the accompanying balance sheet.
The
costs associated with such deferred revenues are recognized as deferred charges in the accompanying balance sheet. Such charges include
the carrying value of freight, and sales charges. Deferred charges are included in prepaid costs and other assets in the accompanying
balance sheet.
9
Inventory
Inventories
are stated at the lower of cost or market, determined on the first-in, first-out (FIFO) method. Cost principally consists of the purchase
price (adjusted for lower of cost or market), customs, duties, and freight. The Company periodically reviews historical sales activity
to determine potentially obsolete items and evaluates the impact of any anticipated changes in future demand. The Company’s inventory
composition was as follows:
SCHEDULE
OF INVENTORY
September
30, 2025
December
31, 2024
Inventory,
component parts
$ 1,964,280
$ 1,901,922
Inventory,
finished goods
3,052,478
3,183,424
Allowance
( 1,300,000 )
( 1,300,000 )
Inventory-total
$ 3,716,758
$ 3,785,346
The
Company maintains an allowance based on specific inventory items that have shown no activity over a reasonable period. The Company tracks
inventory as it is repurposed, disposed, scrapped, or sold at below cost to determine whether additional items on hand should be reduced
in value through an allowance method.
Loss
Per Share
Basic
net earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of common stock
outstanding during each period. Diluted earnings (loss) per share are computed by dividing net income (loss) for the period by the weighted
average number of common stocks, common stock equivalents and potentially dilutive securities outstanding during each period.
The
Company uses the “treasury stock” method to determine whether there is a dilutive effect of outstanding convertible debt,
option, and warrant contracts. For the nine months ended September 30, 2025 and 2024, the Company recognized net loss and a dilutive
net loss, and the effect of considering any common stock equivalents would have been antidilutive for the period. Therefore, a separate
computation of diluted earnings (loss) per share is not presented for the periods presented.
The
Company had the following anti-dilutive common stock equivalents on September 30, 2025, and 2024:
SCHEDULE
OF ANTI-DILUTIVE COMMON STOCK EQUIVALENTS
September
30, 2025
September
30, 2024
Stock
warrants
1,588,417
1,817,523
Stock
options
33,003,655
35,832,641
Unvested
restricted stock
5,243,401
4,853,919
Convertible
notes
10,178,566
6,475,709
Preferred
stock
11,958,331
-
Total
$ 61,972,370
$ 48,979,792
Anti-dilutive
securities
$ 61,972,370
$ 48,979,792
Reclassification
For
comparability, reclassifications of certain prior-year balances were made to conform with current-year presentations, such as costs of
internal-use software reclassified as intangible assets which were previously included in property and equipment.
Income
Taxes – Improvements to Income Tax Disclosures
In
December 2023, the Financial Accounting Standards Board (“FASB”) issued a new standard to improve income tax disclosures.
The guidance requires disclosure of disaggregated income taxes paid, prescribes standardized categories for the components of the effective
tax rate reconciliation, and modifies other income tax-related disclosures. The standard will be effective for us beginning with our
2025 annual reporting with early adoption permitted. We are currently evaluating the impact of this standard on our income tax disclosures.
Comprehensive
Income- Improvements to Expense Disaggregation Disclosures
In
November 2024, FASB issued a new standard to improve expense disaggregation disclosures. The guidance expands the disclosures required
for certain costs and expenses in our annual and interim consolidated financial statements, primarily through enhanced disclosures about
significant expenses. The standard is effective as of March 31, 2026 and interim and annual periods thereafter. The impact of this standard
is only on the Company’s expenses disclosures.
10
NOTE
3 PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
SCHEDULE
OF FURNITURE AND EQUIPMENT
September
30, 2025
December
31, 2024
Equipment
and furniture
$ 946,926
$ 924,627
Leasehold
improvements
360,003
360,003
Total
1,306,929
1,284,630
Less:
accumulated depreciation
( 952,738 )
( 739,297 )
Total,
net
$ 354,191
$ 545,333
Depreciation
expense amounted to $ 213,441 and
$ 68,022 as
of September 30, 2025, and December 31, 2024.
NOTE
4 INTANGIBLE ASSETS AND GOODWILL
Intangible
assets consisted of the following:
SCHEDULE
OF INTANGIBLE ASSETS
September
30, 2025
December
31, 2024
Useful
life
Carrying
Value
Accumulated
Amortization
Net
carrying value
Carrying
Value
Accumulated
Amortization
Net
carrying value
Customer
relationships
7
$ 4,500,000
$ ( 1,553,571 )
$ 2,946,429
$ 4,500,000
$ ( 1,071,428 )
$ 3,428,572
E-commerce
technology platforms
1
- 4
3,042,408
( 1,427,819 )
1,614,589
2,204,660
( 243,744 )
1,960,916
Patents
and other
15
931,831
( 371,841 )
559,990
931,831
( 326,946 )
604,885
$ 8,474,239
$ ( 3,353,231 )
$ 5,121,008
$ 7,636,491
$ ( 1,642,118 )
$ 5,994,373
Amortization
expense on intangible assets amounted to $ 1,711,113
and $ 1,213,389
for the nine months ended September 30, 2025 and 2024, respectively.
The
following table sets forth the estimated amortization expenses for the next five years:
SCHEDULE
OF INTANGIBLE ASSETS AMORTIZATION EXPENSE FOR FUTURE
Twelve
months ended September 30:
2026
$ 1,796,662
2027
2,123,359
2028
1,410,918
2029
702,185
2030
486,336
2031
54,867
11
NOTE
5 DEBTS
The
following table presents the components of debt as of September 30, 2025, and December 31, 2024.
SCHEDULE
OF DEBT
September
30, 2025
December
31, 2024
APR
on
September
30, 2025
Maturity
Collateral
Convertible
Notes (b,c,d)
$ 18,360,261
$ 15,592,408
0.00
– 10.00 %
September
2023- October 2030
Substantially
all Company assets
Notes
payable to financial institutions and others (a)
633,627
4,515,297
3.75 - 8.5 %
August
2025- November 2052
Substantially
all Company assets
Total
$ 18,993,888
$ 20,107,705
Unamortized
debt discount
( 2,641,730 )
( 3,477,227 )
Debt,
net of unamortized debt discount
$ 16,352,158
$ 16,630,478
SCHEDULE
OF INTEREST EXPENSE DEBT
For
the nine-months ended September 30,
2025
2024
Interest
expense
$ 1,195,591
$ 2,061,236
As
of September 30, 2025, the expected future principal payments for the Company’s debt are due as follows:
SCHEDULE
OF FUTURE PRINCIPAL PAYMENTS
Twelve
months ended September 30, 2026
$ 4,252,573
Twelve
months ended September 30, 2027
1,003,847
Twelve
months ended September 30, 2028
3,994
Twelve
months ended September 30, 2029
4,147
Twelve
months ended September 30, 2030 and thereafter
13,729,327
Total
$ 18,993,888
(a)
The
unpaid principal bears annual interest at the Wall Street Journal prime rate plus 1.75 % per year.
(b)
Included
in Convertible Notes are loans provided to the Company from two directors and a former officer. The notes each have the following
terms: three-year subordinated convertible promissory note of principal face amounts. Subject to other customary terms, one of the
convertible promissory note of $ 600,000 payable to a director matured in 2023, and the other remaining convertible promissory notes
matured in May 2025, bear interest at an annual rate of 6 % through December 2023 and 10 % thereafter, which
is payable annually in cash or common stock, at the holder’s discretion. At any time after issuance and prior to or on the
maturity date, the notes are convertible at the option of the holder into shares of common stock at a conversion price ranging from
$ 3 to $ 15 per share.
During
2023, the Company issued convertible promissory notes. As an inducement to enter the financing transactions, the Company issued 1,391,667 warrants
to the noteholders at an adjusted exercise price of $ 2.7 per warrant. The Company recorded a debt discount aggregating $ 5.6 million
which was recognized as debt discount and additional paid-in capital in the accompanying balance sheet. The Company recognized
$ 835,497 and $ 835,497 as amortized debt discount during the nine-months ended September 30, 2025, and 2024, respectively, and it is
reflected as interest expense in the accompanying unaudited consolidated statement of operations. Only the convertible promissory
notes issued during fiscal 2023 are secured by substantially all of the assets of the Company.
(c)
On
March 29, 2024, and as amended in June 2025, the Company and the Belami sellers entered into a letter agreement modifying certain
obligations under the Belami stock purchase agreement. In connection with the letter agreement, the Company issued convertible
promissory notes to each of the sellers (the “Seller Note(s)”) in substitution of an aggregate of $ 3,117,909 in cash due
to the sellers in monthly principal and interest payments of $ 300,000 beginning in July 2025 until fully paid in January 2026 . The
notes are convertible at $ 3 per share of common stock.
Additionally,
the convertible promissory notes include a $ 1
million note payable to GE issued in April 2024. The convertible
note is due in April 2027, does not bear interest and is convertible at a price of $ 1.07
per share.
(d)
On
September 2, 2025, the Company generated proceeds of $ 3.2 million by consolidating certain previously issued convertible promissory
notes which amounted to $ 2.8 million, now aggregating $ 6.0 million after closing. The notes are convertible at a rate of $ 1.20 per
share of the Company’s common stock.
12
NOTE
6 OPERATING LEASE LIABILITIES
In
April 2022, the Company entered into a 58-month lease related to certain office and showroom space pursuant to a sublease that expires
in February 2027. The Company recognized a right-of-use asset and a liability of $ 1,428,764
pursuant to this lease.
In
September 2022, the Company entered a 124-month lease related to its future headquarters offices and showrooms space. The Company recognized
a right-of-use asset and a liability of $ 22,192,503
pursuant to such lease. In connection with the execution of
lease, the Company was required to provide the landlord with a letter of credit in the amount of $ 2.7
million, which is secured by the same amount of cash. In January
2024, the Company entered a 35-month lease related to its Sacramento office. The Company recognized a right-of-use asset and a liability
of $ 662,696
pursuant to such a lease.
The
following table outlines the total lease cost for the Company’s operating leases as well as weighed average information for these
leases as of September 30, 2025, and 2024 respectively:
SCHEDULE
OF LEASE COST OPERATING LEASE
Nine-months
ended September 30,
2025
2024
Cash
paid for operating lease liabilities
$ 1,727,917
$ 1,636,374
Rights-of-use
obtained in exchange for new operating lease liabilities
-
662,696
Fixed
rent payments
2,352,121
2,703,789
Lease
- Depreciation expense
$ 1,492,994
$ 1,580,160
Weighted-average
discount rate
6.48 %
6.48 %
Weighted-average
remaining lease term (in months)
53
96
SCHEDULE
OF MINIMUM LEASE OBLIGATION
Minimum
Lease obligation
Twelve
months ended September 30, 2026
$ 2,547,608
Twelve
months ended September 30, 2027
2,361,250
Twelve
months ended September 30, 2028
2,408,229
Twelve
months ended September 30, 2029
2,667,734
Twelve
months ended September 30, 2030, and thereafter
11,014,628
Total
$ 20,999,449
NOTE
7 ROYALTY OBLIGATIONS
The
Company had a license agreement with General Electric (“GE”) which provided, among other things, for rights to market certain
of the Company’s products displaying the GE brand in consideration of royalty payments to GE. The agreement expired in 2023.
The
Company owes $ 1.4
million to GE pursuant to the license agreement as of September
30, 2025. The payments associated with this debt are payable in quarterly tranches aggregating $ 0.1
million during the remainder of 2025 and $ 1.3
million in 2026.
The
Company owed an additional amount of $ 1.4
million pursuant to its agreements with GE. During April 2024,
GE and the Company agreed to reduce such additional amount by $ 400,000
in exchange for the issuance of a convertible promissory note
of $ 1
million.
13
NOTE
8 ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following:
SCHEDULE
OF ACCRUED EXPENSES
September
30, 2025
December
31, 2024
Accrued
interest, convertible notes
$ 885,188
$ 1,044,708
Accrued
dividends
287,000
212,667
Trade
payables
13,111,750
10,043,423
Accrued
compensation
1,445,620
2,979,131
Total
$ 15,729,558
$ 14,279,929
NOTE
9 RELATED PARTY TRANSACTIONS
Convertible
Notes
Convertible
notes due to related parties represent amounts provided to the Company from a director and the Company’s then Co-Chief Executive
Officers. The outstanding principal on the convertible promissory notes, associated with related parties was $ 950,000
as of September 30, 2025, and December 31, 2024, and accrued
interest of $ 205,742
and $ 151,900
as of September 30, 2025, and December 31, 2024, respectively.
Interest expense to related parties amounted to $ 53,840
during the nine months ended September 30, 2025 and 2024, respectively.
Preferred
Stock Dividends
The
Company paid and declared dividends to related parties (a director and officer and two officers) amounting to $ 30,000
during the nine months ended September 30, 2025.
NOTE
10 STOCKHOLDERS’ EQUITY (DEFICIT)
(A)
Common Stock
The
Company issued the following common stock during the nine months ended September 30, 2025, and 2024:
SCHEDULE
OF COMMON STOCK
Transaction
Type
Shares
Issued
Valuation
Average
Value
Per
Share
2025
Equity Transactions
Common
stock issued, pursuant to services provided
5,180,254
$ 10,027,416
$ 1.94
Common
stock issued pursuant to stock at the market offering, net
3,875,013
4,672,383
1.21
Common
stock issued pursuant to conversion of preferred stock and related dividends
251,935
500,000
1.98
2024
Equity Transactions
Common
stock issued, pursuant to services provided
3,395,915
$ 9,035,221
$
0.82
- 1.78
Common
stock issued pursuant to stock at the market offering, net
3,535,067
4,330,295
0.95
- 1.64
Common
stock issued pursuant to exercise of options, net
128,023
7,500
0.10
Common
stock issued pursuant to acquisition (1)
1,853,421
-
-
(1
)
Common
stock issued pursuant to acquisition consists of shares issued in April 2024 pursuant to the Belami acquisition. The value of the
shares issued in April 2024 was reflected in the common stock and additional paid-in capital at the date of acquisition in 2023.
(B)
Preferred Stock Series A-1
The
following is a summary of the Company’s Preferred Stock A-1 activity during the nine months ended September 30, 2025:
SCHEDULE
OF PREFERRED STOCK ACTIVITY
Transaction
Type
Quantity
Carrying
Value
Value
per Share, gross
Preferred
Stock Series A-1 Balance at January 1, 2025
240,000
$ 6,000,000
$ 25
Issuance
154,000
3,674,167
25
Conversion
to common stock
( 20,000 )
( 500,000 )
25
Preferred
Stock Series A-1 Balance at September 30, 2025
374,000
$ 9,174,167
$ 25
During
May 2025, the Company increased the authorized amount of shares of Series A-1 Preferred Stock to 480,000
shares. In March 2025 a holder converted 20,000
Preferred stocks Series A-1 into shares of common stock, within
terms.
14
The
designations of each class of preferred stock are as follows:
Series
A Preferred Stock (temporary equity):
●
Cumulative
dividend of 8 %
annually, 12 %
if paid after dividend date;
●
Original
issue price of $ 25
per share;
●
Conversion
option at the holder’s option at $ 1.20
per share;
●
Redemption
at the price of $ 25
per share at the
Company’s option after 5 years or upon change of control (substantially
within the control of the holder);
●
Voting
rights on as converted basis.
Series
A-1 Preferred Stock (permanent equity):
●
Cumulative
dividend of 8 %
annually, 12 %
if paid after dividend date;
●
Original
issue price of $ 25
per share;
●
Conversion
option at the holder’s option at $ 1.20
per share;
●
Redemption
at the price of $ 25
per share at the
Company’s option after 3 years or upon change of control (substantially
outside the control of the holder);
●
Voting
rights on as converted basis.
(C)
Stock Options and Restricted Stock
The
following is a summary of the Company’s stock option activity during the nine months ended September 30, 2025 and 2024:
SCHEDULE
OF STOCK OPTION ACTIVITY
Weighted
Average
Remaining
Weighted
Contractual
Aggregate
Average
Life
Intrinsic
Options
Shares
Exercise
Price
(In
Years)
Value
Outstanding,
January 1, 2025
32,493,392
$ 7.29
-
$ 1,522,540
Granted
3,393,030
1.22
-
-
Forfeited
( 2,882,767 )
7.64
-
-
Outstanding,
September 30, 2025
33,003,655
$ 6.54
1.99
$ 1,596,940
Exercisable,
September 30, 2025
13,569,702
$ 3.91
2.04
$ 1,442,256
Outstanding,
January 1, 2024
35,805,976
$ 7.33
-
$ 740,820
Exercised
210,000
$ 0.10
-
$ -
Granted
2,598,500
1.20
-
-
Forfeited
( 2,436,835 )
4.80
-
-
Outstanding,
September 30, 2024
35,832,641
$ 7.08
2.33
$ 639,840
Exercisable,
September 30, 2024
12,996,349
$ 4.31
2.05
$ 639,840
The
following table summarizes the range of the Black Scholes pricing model assumptions used by the Company during nine months ended September
30, 2025 and 2024:
SCHEDULE
OF BLACK SCHOLES PRICING MODEL
September
30, 2025
September
30, 2024
Range
Range
Stock
price
$ 1.26
- 1.44
$ 0.90
- 1.63
Exercise
price
$ 1.26
- 1.44
$ 0.90
- 1.63
Expected
life (in years)
2.50
- 3.47
yrs.
2.50
- 4
yrs.
Volatility
1 02.00
– 102.29 %
36.70
– 96.50 %
Risk-fee
interest rate
3.95
- 4.02 %
3.50
- 4.62 %
Dividend
yield
-
-
Prior
to the second quarter of 2025, the Company did not have historical stock prices that could be reliably determined for a period that is
at least equal to the expected terms of its options. The expected options terms, which were calculated using the plain vanilla method,
are 3.5
years, and its historical period was 3
years. The Company relied on the expected volatility of comparable
peer-group publicly traded companies within its industry sector, to supplement the Company’s historical data for the period of
the expected terms of the options that exceeded the period of the Company’s historical volatility data. As of May 1, 2025, the
Company uses its historical stock prices to determine its expected volatility.
15
A
summary of the Company’s non-vested restricted stock units and awards (“RSUA”) during nine months ended September 30,
2025 and 2024 are follows:
SCHEDULE
OF NON-VESTED RESTRICTED STOCK
Weighted
Average
Grant
Shares
Due
Fair Value
Non-vested
restricted stock units, January 1, 2025
6,278,370
$ 2.65
Granted
5,478,166
1.21
Vested
( 5,402,033 )
1.65
Forfeited
( 1,111,102 )
5.59
Non-vested
restricted stock units, September 30, 2025
5,243,401
$ 1.56
Non-vested
restricted stock units, January 1, 2024
4,919,702
$ 4.21
Granted
3,789,980
0.69
Vested
( 3,681,925 )
2.33
Forfeited
( 173,838 )
2.88
Non-vested
restricted stock units on September 30, 2024
4,853,919
$ 2.93
The
weighted-average remaining contractual life of the stock options and restricted units as of September 30, 2025, is 1.1
years.
RSUA
give the right to receive one share of the Company’s common stock. RSUAs that vest based on service and performance are measured
based on the fair values of the underlying stock on the date of grant. The Company used a Lattice model to determine the fair value of
the RSU with a market condition. Compensation with respect to RSUA awards is expensed on a straight-line basis over the vesting period.
The
Company recognized compensation expenses of $ 8,038,763 ,
and $ 7,168,301 ,
respectively, related to RSUs and RSAs during the nine-month periods ending September 30, 2025 and 2024, respectively. The Company recognized
compensation expenses of $ 1,988,444
and $ 1,866,919 ,
respectively, related to stock options during the nine-month periods ending September 30, 2025 and 2024, respectively.
The
options and RSUAs are granted to the Company’s employees, board members, and certain consultants. There is no difference in characteristics
of the awards other than the stock options have to be exercised and restricted awards and units do not. The vesting of the options, restricted
stock units or awards is based on the requisite service period of the employees and the non-employee’s vesting period is generally
based on a period of up to six years. The maximum contractual term of the options is up to 5 years. The number of shares available for
grant of options, and restricted stock units or awards amounts to 12,981,386
at September 30, 2025.
Unamortized
future stock-based compensation expense was $ 7.5
million as of September 30, 2025.
16
(D)
Warrants
The
following is a summary of the Company’s warrant activity during nine months ended September 30, 2025 and 2024:
SCHEDULE
OF WARRANT ACTIVITY
Number
of Warrants
Weighted
Average Exercise Price
Balance,
January 1, 2025
1,523,667
$ 4.30
Issued
64,750
1.20
Exercised
-
-
Forfeited
-
-
Balance,
September 30, 2025
1,588,417
$ 5.50
Balance,
January 1, 2024
2,063,522
$ 5.76
Issued
-
-
Exercised
-
-
Forfeited
( 245,999 )
9.94
Balance,
September 30, 2024
1,817,523
$ 5.25
During
nine months ended September 30, 2025 and 2024, the Company did not issue any warrants except for warrants issued to a placement agent
in connection with its Series A -1 Preferred offerings in the second quarter of 2025.
NOTE
11 CONCENTRATIONS OF RISKS AND SEGMENT
Major
Customers and Accounts Receivable
The
Company had no customers whose accounts receivable or revenue individually represented 10% or more of the Company’s total accounts
receivable or revenue as of and during nine months ended September 30, 2025 and 2024. The Company had two and three third party payors
representing 51 %
and 54 %
of the Company’s total accounts receivable as of September 30, 2025 and December 31, 2024, respectively.
Liquidity
The
Company’s cash and cash equivalents are held primarily with two financial institutions. The Company has deposits which exceed the
amount insured by the FDIC. To reduce the risk associated with the failure of such counterparties, the Company periodically evaluates
the credit quality of the financial institutions in which it holds deposits.
Product
and Geographic Markets
The
Company generates its income primarily from lighting and heating products, and increasingly, smart-based products sold primarily in the
United States.
Segment
The
Company operates in one
segment: advanced-safe-smart technologies and related products.
The Company used the following factors to identify segments, which include the basis of organization and the relative similarities in
types of product offerings. The chief operating decision maker consists of a team comprised of the Company’s Executive Chairman
and its Chief Executive Officer. The total assets of the segments amount to the Company’s consolidated assets. Long-lived assets,
which consists of property and equipment and right of use assets are located in the United States.
17
The
Company has concluded that consolidated net income or loss is the measure of segment profitability. The following is a reconciliation
of the Company’s revenues from external customers and consolidated revenues and the consolidated and segment loss, including significant
segment expenses.
SCHEDULE
OF CONSOLIDATED REVENUES AND SEGMENT LOSS
2025
2024
For
the nine-months ended September 30,
2025
2024
Revenues
from external customers and consolidated revenues
$ 67,067,130
$ 62,592,888
Cost
of revenues
46,790,251
43,596,611
Compensation
costs, excluding share-based payments
7,656,246
7,238,615
Share-based
payments
10,027,416
9,035,220
Marketing
programs
14,741,217
13,949,692
Professional
fees, excluding share-based payments
5,010,368
5,844,434
Depreciation,
amortization, and impairment of intangibles
3,417,548
4,244,653
Other
operating expenses
1,421,840
1,412,745
Total
operating expenses, net
$ 89,064,886
$ 85,321,970
Other
expenses
Amortization
of debt discount
835,497
835,497
Interest
expense, net
2,661,730
2,195,877
Net
loss
$ ( 25,494,983 )
$ ( 25,760,456 )
NOTE
12 SUBSEQUENT EVENTS
Management
has evaluated subsequent events since September 30, 2025, through the date the consolidated financial statements were available to be
issued. There were no significant subsequent events that required adjustment to or disclosure in the consolidated financial statements
with the exception of the following:
During
October 2025, the Company generated proceeds of $ 2.0
million consolidating certain previously issued convertible
promissory notes which amounted to $ 7.6
million, now aggregating $ 9.6
million after closing. The consolidated convertible promissory
notes mature in October 2030 and bear interest at an annual rate of 10 % .
18
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes
included elsewhere in this Form 10-Q and our audited financial statements and related notes thereto for the year ended December 31, 2024
included in our Annual Report on Form 10-K for the year ended December 31, 2024. This discussion and analysis and other parts of this
Form 10-Q contain forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties, and
assumptions, such as statements regarding our plans, objectives, strategy, expectations, outlook, intentions, and projections. Our actual
results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several
factors, including those set forth in “Part I. Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended
December 31, 2024, in this Form 10-Q, and in other filings with the Securities and Exchange Commission (the “SEC”). Please
also see the section entitled “Cautionary Note Regarding Forward-Looking Statements” contained in this Form 10-Q.
Overview
We
have a series of advanced-safe-smart platform technologies. Our first and second-generation technologies enable light fixtures, ceiling
fans and other electrically wired products to be installed safely and plugged in to a ceiling’s electrical outlet box within seconds
and without the need to touch hazardous wires. The plug and play technology method is a universal power-plug device that has a matching
receptacle that is simply connected to the electrical outlet box on the ceiling, enabling a safe and quick plug and play installation
of light fixtures and ceiling fans in just seconds. The plug and play power-plug technology eliminates the need of touching hazardous
electrical wires while installing light fixtures, ceiling fans and other hard wired electrical products. In recent years, we have expanded
the capabilities of our power-plug product to include advanced, safe and quick universal installation methods, as well as advanced-smart
capabilities. The smart features include control of light fixtures and ceiling fans by the SkyHome App, through WIFI, Bluetooth Low Energy
and voice control connections. The SkyHome App allows scheduling, energy saving-eco mode, dimming, back-up emergency light, night light,
light color changing and much more. Our third-generation technology is an all-in-one safe and smart-advanced platform (the “Smart
Sky Platform”) that is designed to enhance all-around safety and lifestyle of homes and other buildings. We are continuing to refine
our products and began manufacturing certain advanced and smart products in 2023 and expect additional products, including the third-generation
smart-advanced platform to be available in 2026. Our products are designed to improve all around home and building safety and lifestyle.
We expect to manufacture the additional product offerings within the next three months. We hold 100 U.S. and global patents and patent
applications and have received a variety of final electrical code approvals, including UL, United Laboratories of Canada (cUL) and Conformité
Européenne (CE), and 2017 and 2020 inclusion in the NEC Code Book.
We
believe our total addressable market in the United States exceeds $500 billion, based on the Company’s internal calculations derived
from the estimation of the total target user pool, projected average selling price, and projected units per household. We believe there
are billions of installations of light and other electrical fixtures globally. Our estimates of the addressable market for our products
may prove to be incorrect. The projected demand for our products could differ materially from actual demand. Even if the total addressable
market for our products is as large as we have estimated and even if we are able to gain market awareness and acceptance, we may not
be able to penetrate the existing market to capture additional market share.
Monetary
and trade policies impact in varying degrees our industry market participants (from manufacturer to user). The reaction(s) by the market
participants to such policies or changes in policies may impact on our operations. Those policies, such as tariffs, increases in interest
rates, supply and overhead costs and transportation costs, may adversely affect our operating results, and we may not be able to offset
increased costs with increased sales price per unit, particularly as we work toward commercial manufacturing of our products. Although
we do not believe that monetary and trade policies have had a material impact on our financial position or results of operations to date,
we may experience some effect in the near future as we continue to navigate changes in such policies. In addition, we may be negatively
impacted because of supply chain constraints, consequences associated with government regulations, ongoing and potential geopolitical
conflicts, instability in the global banking system, employee availability and wage increases.
Recent
Developments
During
September and October 2025, we generated proceeds of $5.2 million pursuant to the issuance of convertible promissory notes with existing
investors. The notes bear interest at 10% and mature in September and October 2030.
In
March 2024 and as amended in June 2025, the Company and the Belami sellers entered into a letter agreement modifying certain obligations
under the stock purchase agreement for the acquisition of Belami. In connection with the letter agreement, the Company issued convertible
promissory notes to each of the sellers (the “Seller Note(s)”) in substitution of an aggregate of $3,117,909 initially due
to the sellers in April 2024. The Seller Notes bear annual interest at 10%, with aggregate principal and interest monthly payments of
$300,000 effective July 1, 2025 until fully paid in January 2026. The outstanding obligation can be converted by the holders into shares
of our common stock at any time at $3 per share of our common stock.
During
the second quarter of 2023, we began our at the market offering (“ATM”) pursuant to which we may sell up to $20 million of
shares of our common stock.
Between
October 2024 and May 2025, the Company issued shares of newly authorized Series A Preferred Stock and Series A-1 Preferred Stock which
generated proceeds of $14.2 million.
19
Results
of Operations
Comparison
of the three and nine months ended September 30, 2025
For
the three-months ended
September
30,
Increase/
Increase/
(Decrease)
For
the nine-months ended
September
30,
Increase/
Increase/
(Decrease)
2025
2024
(Decrease)
%
2025
2024
(Decrease)
%
Revenue
$ 23,891,537
$ 22,168,919
$ 1,722,618
7.8
$ 67,067,130
$ 62,592,888
$ 4,474,242
7.1
Cost
of revenues
16,323,277
15,327,319
995,958
6.5
46,790,251
43,596,611
3,193,640
7.3
Selling
and marketing expenses
6,099,700
6,275,742
(176,042 )
(2.8 )
19,112,137
19,074,266
37,871
0.2
General
and administrative expenses
8,232,178
8,171,293
60,885
0.7
23,162,498
22,651,096
511,402
2.3
Total
expenses
$ 30,655,155
$ 29,774,354
$ 880,801
3.0
$ 89,064,886
$ 85,321,973
$ 3,742,913
4.4
Operating
loss
$ (6,763,618 )
$ (7,605,435 )
$ 841,817
(11.1 )
$ (21,997,756 )
$ (22,729,085 )
$ 731,329
(3.2 )
Other
expense
Interest
expense, net
852,308
1,015,871
(163,563 )
(16.1 )
3,497,227
3,031,371
465,856
15.4
Total
other expense, net
$ 852,308
$ 1,015,871
$ (163,563 )
(16.1 )
$ 3,497,227
$ 3,031,371
$ 465,856
15.4
Net
loss
$ (7,615,926 )
$ (8,621,306 )
$ 1,005,380
(11.7 )
$ (25,494,983 )
$ (25,760,456 )
$ 265,473
(1.0 )
Revenue
The
increase in revenues is primarily due to an increased number of units of lighting and heating products sold.
We
believe that our revenues will be higher in 2025 than in 2024 primarily resulting from revenues from the sale of our advanced and smart
products.
Cost
of Revenues
The
increase in cost of revenue is proportionate to the increase in revenues.
We
believe that the cost of revenues will increase in 2025 compared to 2024, commensurate with an anticipated increase in revenues.
Selling
and Marketing Expenses
Selling
and marketing expenses consist primarily of sales and marketing compensation as well as sales and marketing programs.
The
selling and marketing expenses are relatively unchanged.
We
believe that our selling and marketing expenses in 2025 will remain relatively unchanged compared to 2024.
General
and Administrative Expenses
General
and administrative expenses consist primarily of an allocation of product development, finance, legal, human resources, including salaries,
wages, and benefits, and depreciation and amortization, including share-based payments.
The
increase in general and administrative expenses is primarily due to increased share-based payments of approximately $1.6 million during
the second quarter of 2025.
We
believe that our general and administrative expenses in 2025 will remain relatively unchanged compared to 2024.
Interest
Expense
The
change in interest expense resulted primarily from greater interest charges related to increased interest-bearing weighted average debt
in the first half of 2025 when compared to the prior year periods and lower interest-bearing weighted average debt during the third quarter
of 2025. .
20
Liquidity
and Capital Resources
As
of September 30, 2025, and December 31, 2024, we had $9.8 million and $15.5 million in cash, cash equivalents, and restricted cash, respectively.
We
have raised additional funds through the sale of our common stock for gross proceeds of $ 4.8 million pursuant to placements and offerings
during the nine-month period ended September 30, 2025. Since October 2024, we generated proceeds of $14.2 million by issuing shares of
our Preferred Series A and A-1 stock.
These
offerings included shares sold pursuant to our ATM offering program which provides us with additional access to capital, as needed, subject
to market conditions. During the three- months ended September 30, 2025, we did not issue shares of common stock under such program.
From inception through September 30, 2025, we issued 11,769,912 shares of common stock under such a program for net proceeds of $18,467,362
(gross proceeds of $19,223,613, net of brokerage fees and legal fees of $ 756,251). As of September 30, 2025, the remaining amount to
be used under the ATM offering program is $776,387. The remaining amount to be used as of September 30, 2025 is equivalent to $940,000,
as disclosed as of June 30, 2025, adjusted for certain recharacterized gross proceeds from 2023.
Our
future capital requirements will depend on many factors, our revenue growth rate, expenditures related to our headcount growth and manufacturing,
the timing and the amount of cash received from customers, the expansion of sales and marketing activities, the timing and extent of
spending to support development efforts, the price at which we are able to purchase parts to incorporate in our product offerings, the
introduction of platform enhancements, and the market adoption of our platforms. We may continue to enter into arrangements to acquire
or invest in complementary businesses, products, and technologies. We may, because of those arrangements, or the general expansion of
our business, be required to seek additional equity or debt financing. If we require additional financing, we may not be able to raise
such financing on terms acceptable to us or at all. If we are unable to raise additional capital or generate cash flows necessary to
expand our operations and invest in continued innovation, we may not be able to compete successfully, which would harm our business,
results of operations, and financial condition.
We
owe approximately $18.5 million under fixed rate obligations as of September 30, 2025. In addition, we owe GE certain minimum royalty
payments under a license agreement and other accrued expenses which amounted to $1.4 million as of September 30, 2025.
As
common with companies having a similar cash conversion cycle as ours, when sales are converted into cash rapidly, often referred to as
the “Dell Working Capital Model,” we leverage our trades payable to finance our operations to lower our cost of capital,
and accordingly, we may have negative working capital. This negative working capital is partly inherent to the relatively quick turnaround
of finished goods inventory, quicker collection of accounts receivables, and longer payment cycle of trades payable. Our negative working
capital, which consists of accounts receivable, inventory, net of trades and compensation payable, amounted to $8.7 million and $11.7
million as of September 30, 2025, and 2024 respectively.
21
Please
see below a summary of the primary components of our cash used in or provided by operating, investing, and financing activities during
the nine months ended September 30, 2025 and 2024:
For
the nine-months ended
September
30,
2025
2024
Operations:
Net
loss
$ (25,494,983 )
$ (25,760,456 )
Adjustments to reconcile net
loss to net cash used in operating activities
Depreciation
and amortization
3,585,817
3,125,903
Amortization
of debt discount
835,497
933,476
Impairment
of intangible assets
-
1,118,750
Non-cash
equity-based compensation expense
10,027,416
9,035,220
Change in operating assets
and liabilities
Working
capital changes
(250,021 )
(1,404,341 )
Net
cash used in operating activities
(11,296,274 )
(12,951,448 )
Investing:
Purchase
of property and equipment
(860,045 )
(536,014 )
Net
cash used in investing activities
(860,045 )
(536,014 )
Financing:
Proceeds
from issuance of stock
8,346,550
6,637,795
Dividends
paid
(697,171 )
-
Proceeds
from line of credit
-
120,687
Proceeds
from issuance of convertible notes
3,250,000
Principal
repayments of notes payable
(4,363,816 )
(2,652,504 )
Net
cash provided by financing activities
6,535,563
4,105,978
Change
in cash and cash equivalents, and restricted cash
(5,620,756 )
(9,381,484 )
Cash,
cash equivalents and restricted cash at beginning of the period
15,500,495
22,430,253
Cash,
cash equivalents and restricted cash at end of period
$ 9,879,739
$ 13,048,769
The
changes in working capital, net are primarily attributable to timing differences in accounts receivable, accounts payable related to
operations and deferred revenues.
Dividends
are related to the Series A and A-1 Preferred Stock initially issued in October 2024.
Going
Concern
The
Company’s liquidity sources include $9.8 million in cash and cash equivalents, including restricted cash of $2.1 million held for
long-term purposes, and $8.7 million of working capital deficit as of September 30, 2025. The Company has a history of recurring operating
losses, and its net cash used in operating activities amounted to $11.3 million and $13.0 million during the nine months ended September
30, 2025 and 2024, respectively. The Company has also generated net cash provided by financing activities of $6.5 million and $4.1 million
during the nine months ended September 30, 2025 and 2024, respectively. Accordingly, the Company’s management cannot ascertain
that there is no substantial doubt that it will be able to meet its obligations as they become due within one year after the date that
its financial statements are issued.
Management
intends to mitigate such conditions by supporting its continued growth, decreasing its cash used in operating activities through increased
revenues and increased margins from products sold to large retailers and its internet portals, and to the extent necessary, generating
cash provided by financing activities through at the market offering or other equity or debt financing means.
22
Non-GAAP
Financial Measures
Management
considers earnings (loss) before interest, taxes, depreciation and amortization, or EBITDA, as adjusted, an important indicator in evaluating
our business on a consistent basis across various periods. Due to the significance of non-recurring items, EBITDA, as adjusted, enables
our management to monitor and evaluate our business on a consistent basis. We use EBITDA, as adjusted, as a primary measure, among others,
to analyze and evaluate financial and strategic planning decisions regarding future operating investments and potential acquisitions.
We believe that EBITDA, as adjusted, eliminates items that are not part of our core operations, such as interest expense and amortization
and impairment expense associated with intangible assets, or items that do not involve a cash outlay, such as share-based payments, and
non-recurring items, such as transaction costs. EBITDA, as adjusted, should be considered in addition to, rather than as a substitute
for, pre-tax income (loss), net income (loss) and cash flows used in operating activities. This non-GAAP financial measure excludes significant
expenses that are required by GAAP to be recorded in our financial statements and is subject to inherent limitations. Investors should
review the reconciliation of this non-GAAP financial measure to the comparable GAAP financial measure included below. Investors should
not rely on any single financial measure to evaluate our business.
For
the three-months ended
September
30,
For
the nine-months ended
September
30,
2025
2024
2025
2024
Net loss
$ (7,615,926 )
$ (8,621,306 )
$ (25,494,983 )
$ (25,760,456 )
Share-based payments
3,373,894
2,964,286
10,027,416
9,035,221
Interest expense
852,308
1,015,871
3,497,227
3,031,371
Impairment
-
1,118,750
-
1,118,750
Depreciation,
amortization
1,137,394
928,794
3,417,548
3,125,903
EBITDA, as adjusted
$ (2,252,330 )
$ (2,593,605 )
$ (8,552,792 )
$ (9,449,211 )
Critical
Accounting Policies
Our
significant accounting policies are disclosed in Note 2 to our consolidated financial statements for the year ended December 31, 2024
contained in our Annual Report on Form 10-K. The following is a summary of those accounting policies that involve significant estimates
and judgment of management.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts
reported in our financial statements and accompanying notes.
Such
estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable
and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate
of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount,
estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ
significantly from estimates.
Fair
Value of Financial Instruments
Disclosures
about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance
sheet, where it is practicable to estimate that value. As of September 30, 2025, and December 31, 2024, we believe the amounts reported
for cash, prepaid expenses, accounts payable and accrued expenses and other current liabilities, accrued interest, notes payable and
convertible note payable approximate fair value because of their short maturities.
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:
●
Level
1, defined as observable inputs such as quoted prices for identical instruments in active markets;
●
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Stock-Based
Compensation
Stock-based
compensation is accounted for based on the requirements of ASC 718 - “Compensation-Stock Compensation”, which requires recognition
in the financial statements of the cost of employee, non-employee and director services received in exchange for an award of equity instruments
over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period).
The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date
fair value of the award.
Stock-based
compensation is measured at the grant date based on the value of the award granted using the Black-Scholes option pricing model based
on projections of various potential future outcomes and recognized over the period in which the award vests. For stock awards no longer
expected to vest, any previously recognized stock compensation expense is reversed in the period of termination. The stock-based compensation
expense is included in general and administrative expenses.
23
Revenue
Recognition
We
account for revenues in accordance with Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers”
(Topic 606).
Under
Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects
the consideration we expect to be entitled to in exchange for those goods or services.
We
determine revenue recognition through the following steps:
●
identification
of the contract, or contracts, with a customer;
●
identification
of the performance obligations in the contract;
●
determination
of the transaction price;
●
allocation
of the transaction price to the performance obligations in the contract; and
●
recognition
of revenue when, or as, we satisfy a performance obligation.
Recent
Accounting Pronouncements
Although
there are several new accounting pronouncements issued or proposed by the Financial Accounting Standards Board, which we have adopted
or will adopt, as applicable, we do not believe any of these accounting pronouncements have had or will have a material impact on our
financial position or results of operations.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a “smaller reporting company”, we are not required to provide the information required by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Our
management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rules 13a-15(e)
or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that is designed to ensure that
information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized
and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it
files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive
officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding
required disclosure. Management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls
and procedures and any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving
their control objectives.
As
of the end of the period covered by this report, management, including our Principal Executive Officers and Principal Financial Officer,
evaluated the effectiveness of our disclosure controls and procedures. Based upon the evaluation, our Principal Executive Officers and
Principal Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2025.
Changes
in Internal Controls Over Financial Reporting:
There
were no changes in our internal control over financial reporting during the quarter ended September 30, 2025 that materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
24
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we become involved in legal proceedings arising in the ordinary course of our business. As of the date of this Form 10-Q,
we are not a party to any material legal matters or claims. Legal proceedings are inherently uncertain, and the outcome of a particular
matter or a combination of matters may be material to our results of operations for a particular period, depending upon the size of the
loss or our income for that particular period.
We
assess our liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available.
Where it is probable that we will incur a loss and the amount of the loss can be reasonably estimated, we record a liability in our consolidated
financial statements. These legal accruals may be increased or decreased to reflect any relevant developments on a quarterly basis. Where
a loss is not probable or the amount of the loss is not estimable, we do not record an accrual, consistent with applicable accounting
guidance.
ITEM
1A. RISK FACTORS
There
have been no material changes from the risk factors set forth in “Part I. Item 1A. Risk Factors” of our Annual Report on
Form 10-K for the fiscal year ended December 31, 2024, other than as noted below. Our business, operations and financial results are
subject to various risks and uncertainties that could materially adversely affect our business, results of operations, financial condition,
and the trading price of our common stock. You should carefully read and consider the risks and uncertainties included in the report
referenced above, together with all of the other information in such report and this Form 10-Q, including the section titled “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and related
notes, and other documents that we file with the SEC. The risks and uncertainties described in these reports may not be the only ones
we face, and the disclosure of any risk factor should not be interpreted to imply that the risk has not already materialized. The factors
discussed in these reports, among others, could cause our actual results to differ materially from historical results and those expressed
in forward-looking statements made by us or on our behalf in filings with the SEC, press releases, communications with investors, and
oral statements.
We
may be adversely impacted by monetary and trade policies.
Monetary
and trade policies impact in varying degrees our industry market participants (from manufacturer to user). The reaction(s) by the market
participants to such policies or changes in policies may impact our operations. While all market participants react to such policies,
very few economists have been able to accurately forecast the short-term impact of the trade policies in particular. Relatively high
interest rates and rapidly changing trade policies and postures create different reactions from the market participants. For the most
part so far, our manufacturers have substantially reduced their prices to offset the increased tariffs related to the products we market.
Also, a significant portion of the products we market are manufactured in the United States. The Chinese manufacturers we use are all
looking at alternatives to move away their production from China. Some of the third-party manufacturers we use are located in countries
which are not severely impacted by the trade policies postures. We are also looking at repatriating the manufacturing of certain components
and assembly of our smart and advanced products to the United States. Accordingly, with a few exceptions, we do not believe that there
will be increased pressure from customer demands to reduce our gross profit per unit. There are no guarantees that it will remain so.
Changing trade policies and reactions by market participants are impossible to predict at this point. We believe that the macroeconomic
conditions in the United States will improve once interest rates are lowered and trade policies are effective and predictable. Impact
from the monetary and trade policies, such as tariffs, increases in interest rates, supply and overhead costs and transportation costs,
may adversely affect our operating results, and we may not be able to offset increased costs with increased sales price per unit, particularly
as we work toward commercial manufacturing of our products. Although we do not believe that inflation has had a material impact on our
financial position or results of operations to date, we may experience some effect in the near future (especially if tariffs are significantly
increased and are not absorbed by the manufacturers). In addition, we may be negatively impacted because of supply chain constraints,
consequences associated with government regulations, ongoing and potential geopolitical conflicts, instability in the global banking
system, employee availability and wage increases.
25
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sales of Unregistered Securities
There
were no unregistered sales of equity securities during the quarter ended September 30, 2025 that were not previously reported in a Current
Report on Form 8-K, with the exception of the following:
We
issued an aggregate of 19,840 shares to a services provider in exchange for certain services performed, which shares are subject to certain
time and/or performance based vesting conditions.
The
sales or issuances of the securities described above were deemed to be exempt from registration pursuant to Section 4(a)(2) of the Securities
Act of 1933, as amended (the “Securities Act”), including Regulation D and Rule 506 promulgated thereunder, as transactions
by the Company not involving a public offering.
Issuer
Purchases of Equity Securities
There
were no purchases of equity securities during the third quarter of 2025, excluding shares repurchased to settle tax withholdings related
to the vesting of restricted stock units.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
Item
5. Other Information
Rule
10b5-1 Trading Plans
During
the quarter ended September 30, 2025, none of the Company’s directors or executive officers adopted ,
modified
or terminated
any contract, instruction or written plan for the purchase
or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or
any “non-Rule 10b5-1 trading arrangement” (as defined in Item 408(c) of Regulation S-K).
26
Item
6. Exhibits
Exhibit
No.
Description
of Exhibit
2.1+
Stock
Purchase Agreement, dated February 6, 2023, by and among the Company and Mihran Berejikian, Nancy Berejikian, and Michael Lack (incorporated
herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 7, 2023).
2.2+
First
Amendment to Stock Purchase Agreement, dated April 28, 2023, by and among SKYX Platforms Corp. and Mihran Berejikian, Nancy Berejikian,
and Michael Lack (incorporated herein by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed with the
SEC on May 1, 2023).
3.1
Articles
of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on
Form S-1 (File No. 333-261829) filed with the SEC on December 22, 2021).
3.2
Articles
of Amendment to Articles of Incorporation (effective August 12, 2016) (incorporated herein by reference to Exhibit 3.2 to the Company’s
Registration Statement on Form S-1 (File No. 333-261829) filed with the SEC on December 22, 2021).
3.3
Articles
of Amendment to Articles of Incorporation (effective February 7, 2022) (incorporated by reference to Exhibit 3.3 to the Company’s
Current Report on Form 8-K filed with the SEC on February 14, 2022).
3.4
Articles
of Amendment to Articles of Incorporation (effective June 14, 2022) (incorporated herein by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed with the SEC on June 14, 2022).
3.5
Articles
of Amendment to Articles of Incorporation (effective May 2, 2023) (incorporated herein by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed with the SEC on May 5, 2023).
3.6
Certificate
of Designation of Rights, Preferences and Privileges of Series A Preferred Stock (effective September 30, 2024) (incorporated herein
by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 4, 2024).
3.7
Certificate
of Designation of Rights, Preferences and Privileges of Series A-1 Preferred Stock (effective September 30, 2024) (incorporated herein
by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on October 4, 2024).
3.8
Articles
of Amendment to the Certificate of Designation of Rights, Preferences and Privileges of Series A-1 Preferred Stock (effective May
2, 2025) (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on
May 8, 2025).
3.9
Third
Amended and Restated Bylaws of the Company (effective March 21, 2025) (incorporated herein by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed with the SEC on March 21, 2025).
10.1
Subordinated
Secured Promissory Note, dated September 2, 2025 (incorporated herein by reference to Exhibit 4.1 to the Company’s Current
Report on Form 8-K filed with the SEC on September 5, 2025).
10.2+
Securities
Purchase Agreement, dated September 2, 2025 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K filed with the SEC on September 5, 2025).
10.3
Form
of Subordinated Secured Promissory Note (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on
Form 8-K filed with the SEC on October 17, 2025).
10.4
Form
of Amendment No. 1 to Subordinated Secured Promissory Note (incorporated herein by reference to Exhibit 4.2 to the Company’s
Current Report on Form 8-K filed with the SEC on October 17, 2025).
10.5+
Form
of Securities Purchase Agreement, dated October 17, 2025 (incorporated herein by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed with the SEC on October 17, 2025).
31.1
Certification
by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2
Certification
by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1
Certification
by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
32.2
Certification
by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
101
The
following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, formatted
in inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Stockholders’
Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.
104
Cover
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
*
Indicates management contract or any compensatory plan, contract, or arrangement.
+
Certain of the exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The Company
agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
27
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SKYX
PLATFORMS CORP.
Date:
November
12, 2025
By:
/s/
Leonard J. Sokolow
Leonard
J. Sokolow, Chief Executive Officer and Director
(Principal
Executive Officer)
Date:
November
12, 2025
By:
/s/
Marc-Andre Boisseau
Marc-Andre
Boisseau, Chief Financial Officer
(Principal
Financial and Accounting Officer)
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.