UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number: 001-41276
SKYX
PLATFORMS CORP.
(Exact
name of registrant as specified in its charter)
Florida
46-3645414
(State
or other jurisdiction of
incorporation
or organization)
(IRS
Employer
Identification
No.)
2855
W. McNab Road
Pompano
Beach , Florida 33069
(Address,
including zip code, of principal executive offices)
(855) 759-7584
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol(s)
Name
of each exchange on which registered
Common
Stock, no par value per share
SKYX
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of October 31, 2023, the registrant had 92,166,413 shares of common stock, no par value per share, issued and outstanding.
SKYX
PLATFORMS CORP.
Form
10-Q
TABLE
OF CONTENTS
PART I. FINANCIAL INFORMATION
Cautionary Note Regarding Forward Looking Statements
3
Item
1
Financial Statements
4
Consolidated Balance Sheets
4
Consolidated Statements of Operations and Comprehensive Loss
5
Consolidated Statements of Changes in Stockholders’ Equity
6
Consolidated Statements of Cash Flows
7
Notes to Consolidated Financial Statements
8
Item
2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item
3
Quantitative and Qualitative Disclosures About Market Risk
27
Item
4
Controls and Procedures
28
PART II. OTHER INFORMATION
Item
1
Legal Proceedings
29
Item
1A
Risk Factors
29
Item
2
Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
31
Item
3
Defaults Upon Senior Securities
31
Item
4
Mine Safety Disclosures
31
Item
5
Other Information
31
Item
6
Exhibits
32
Signatures
33
2
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q (this “Form 10-Q”) of SKYX Platforms Corp. (the “Company,” “we,” “us,”
or “our”) contains forward-looking statements that are based on management’s beliefs and assumptions and on information
currently available to management. All statements other than statements of historical facts contained in this Form 10-Q, including statements
regarding our strategy, future financial condition, future operations, projected costs, prospects, plans, objectives of management, outlook,
and expected market growth, are forward-looking statements. In some cases, you can identify forward-looking statements by the following
words: “may,” “might,” “will,” “could,” “would,” “should,” “expect,”
“intend,” “plan,” “aim,” “objective,” “anticipate,” “believe,”
“estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,”
“target,” “seek” or the negative of these terms or other comparable terminology, although not all forward-looking
statements contain these words. These statements involve risks, uncertainties, and other factors, many of which have been outcomes that
are difficult to predict and may be outside our control, which may cause actual results, levels of activity, performance, or achievements
to be materially different from the information expressed or implied by these forward-looking statements. Forward-looking statements
in this Form 10-Q include, but are not limited to, statements about:
●
our
ability to successfully launch, develop additional features and achieve market acceptance of our smart products and technologies,
access and integrate our products and technologies with third-party platforms or technologies, respond to rapidly changing technology
and customer demands, and compete in our industry;
●
our
ability to successfully integrate and manage the operations of Belami, Inc. (“Belami”) with our business;
●
our
ability to expand, operate and successfully manage our operations, including managing our business transformation in connection with
evolving our business strategy to focus on smart products and technologies and integrating new lines of business;
●
our
ability to raise additional financing to support our operations as needed;
●
our
ability to comply with the terms of, and timely repay, our current debt financing;
●
the
impact of the COVID-19 pandemic on our business and operations, including the potential impact on manufacturing operations in China;
●
our
reliance on a limited number of third-party manufacturers and suppliers and our ability to successfully reduce our production costs;
●
our
potential dependence upon a limited number of customers and/or on contracts awarded through competitive bidding processes;
●
any
downturn in the cyclical industries in which our customers operate;
●
our
ability to acquire other businesses, license rights, form alliances or dispose of operations when desired;
●
our
ability to comply with regulations relating to applicable quality standards;
●
our
ability to maintain our license agreement with General Electric (“GE”);
●
our
ability to maintain, protect and enhance our intellectual property and retain rights to use intellectual property owned by third
parties;
●
the
potential outcome of any legal proceedings;
●
compliance
with various tax laws and regulations, including income and sale tax;
●
our
ability to successfully sell and distribute our products and technologies;
●
our
ability to attract and retain key executives and qualified personnel;
●
guidance
provided by management, which may differ from our actual operating results;
●
our
ability to successfully manage our planned development and expansion, including the additional costs of being a public company;
●
our
ability to maintain effective internal control over financial reporting and disclosure controls and procedures;
●
the
potential impact of unstable market and economic conditions on our business, financial condition, and stock price, including the
effects of governmental regulations, geopolitical conflicts, including the Israel-Hamas war and potentially deteriorating relationships
with China, inflation, labor shortages, supply chain constraints and shortages, including availability of affordable electronic microchips,
instability in the global banking system and the possibility of an economic recession;
●
the
potential impact of cybersecurity breaches or disruptions to our information systems, including our cloud-based infrastructure;
●
the
potential impact of natural disasters and other catastrophic events;
●
risks
related to ownership of our common stock; and
●
the
potential impact of anti-takeover and director and officer liability provisions in our charter documents and under Florida law.
These
forward-looking statements represent our intentions, plans, expectations, assumptions, and beliefs about future events and are subject
to risks, uncertainties, and other factors, including unpredictable or unanticipated factors that we have not discussed in this Form
10-Q. Investors should refer to the heading “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year
ended December 31, 2022 for a discussion of other important factors, many of which are outside of our control, that may cause actual
results to differ materially from those expressed or implied by the forward-looking statements. As a result of these factors, we cannot
assure you that the forward-looking statements in this Form 10-Q will prove to be accurate. Furthermore, if the forward-looking statements
prove to be inaccurate, the inaccuracy may be material. Considering the significant uncertainties in these forward-looking statements,
you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives
and plans in any specified time frame, or at all. The forward-looking statements in this Form 10-Q represent our views as of the date
of this Form 10-Q. We anticipate that subsequent events and developments will cause our views to change; however, we undertake no obligation
to publicly update any forward-looking statements, whether because of new information, future events or otherwise, except as required
by U.S. federal securities laws. You should, therefore, not rely on these forward-looking statements as representing our views as of
any date after the date of this Form 10-Q.
3
Part
I. FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
SKYX
PLATFORMS CORP.
Consolidated
Balance Sheets
(Unaudited)
September 30, 2023
(Audited)
December 31, 2022
Assets
Current assets:
Cash and cash equivalents
$ 16,479,393
$ 6,720,543
Restricted cash
2,750,000
—
Accounts receivable
3,034,585
—
Investments, available-for-sale
—
7,373,956
Inventory
5,385,039
1,923,540
Deferred cost of revenues
282,165
Prepaid expenses and other assets
408,427
311,618
Total current assets
28,339,609
16,329,657
Other assets:
Furniture and equipment, net
592,520
215,998
Restricted cash
2,881,726
2,741,054
Right of use assets, net
22,072,530
23,045,293
Intangible assets, definite life, net
8,436,398
662,802
Goodwill
15,799,725
—
Other assets
220,747
182,306
Total other assets
50,003,646
26,847,453
Total Assets
$ 78,343,255
$ 43,177,110
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and accrued expenses
$ 10,784,874
$ 1,949,823
Notes payable, current
3,627,273
405,931
Operating lease liabilities, current
2,223,318
1,130,624
Royalty obligation
2,638,000
2,638,000
Consideration payable
8,905,315
-
Deferred revenues
1,854,922
-
Convertible notes, related parties
950,000
950,000
Convertible notes, current
350,000
350,000
Total current liabilities
31,333,702
7,424,378
Long term liabilities:
Accounts payable
523,797
—
Notes payable
1,142,875
4,867,004
Operating lease liabilities
22,806,894
22,758,496
Convertible notes, net
5,480,279
—
Total long-term liabilities
29,953,845
27,625,500
Total liabilities
61,287,547
35,049,878
Commitments and Contingent Liabilities:
-
-
Redeemable preferred stock - subject to redemption: $ 0 par value; 20,000,000 shares authorized; none and 580,400 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
—
220,099
Stockholders’ Equity:
Common stock and additional paid-in-capital: $ 0 par value, 500,000,000 shares authorized; and 91,846,065 and 82,907,541 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
150,538,326
114,039,638
Accumulated deficit
( 133,482,618 )
( 106,070,358 )
Accumulated other comprehensive loss
—
( 62,147 )
Total stockholders’ equity
17,055,708
7,907,133
Non-controlling interest
—
—
Total equity
17,055,708
7,907,133
Total Liabilities and Stockholders’ Equity
$ 78,343,255
$ 43,177,110
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
4
SKYX
Platforms Corp.
Consolidated
Statements of Operations and Comprehensive Loss
(Unaudited)
2023
2022
2023
2022
For the three months ended
September 30,
For the nine months ended
September 30,
2023
2022
2023
2022
Revenue
$ 21,617,579
$ 8,556
$ 36,611,659
$ 22,916
Cost of revenues
14,917,493
5,914
25,207,604
17,676
Gross income
6,700,086
2,642
11,404,055
5,240
Sales and marketing
5,702,647
993,232
12,546,736
3,839,175
General and administrative
7,519,042
4,615,887
24,869,910
18,282,472
Operating expenses
13,221,689
5,609,119
37,416,646
22,121,647
Loss from operations
( 6,521,603 )
( 5,606,477 )
( 26,012,591 )
( 22,116,407 )
Other income / (expense)
Interest expense, net
( 662,173 )
( 52,189 )
( 2,601,526 )
( 224,610 )
Other income
—
—
—
—
Gain on extinguishment of debt
—
—
1,201,857
178,250
Total other income (expense), net
( 662,173 )
( 52,189 )
( 1,399,669 )
( 46,360 )
Net loss
( 7,183,776 )
( 5,658,666 )
( 27,412,260 )
( 22,162,767 )
Common stock issued pursuant to antidilutive provisions
—
—
—
4,691,022
Preferred dividends
—
4,627
—
32,504
Non-controlling interest
—
—
—
—
Net loss attributed to common shareholders
$ ( 7,183,776 )
$ ( 5,663,293 )
$ ( 27,412,260 )
$ ( 26,886,293 )
Other comprehensive loss:
—
( 108,817 )
62,147
( 108,817 )
Net Comprehensive loss attributed to common stockholders
$ ( 7,183,776 )
$ ( 5,772,110 )
$ ( 27,350,113 )
$ ( 26,995,110 )
Net loss per share - basic and diluted
$ ( 0.08 )
$ ( 0.07 )
$ ( 0.31 )
$
( 0.34
)
Weighted average number of common shares outstanding during the period – basic and diluted
91,081,313
81,562,681
87,055,643
78,350,946
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
5
SKYX
Platforms Corp.
Consolidated
Statements of Stockholders’ Equity (Deficit)
(Unaudited)
2023
2022
2023
2022
For the three months ended
September 30,
For the nine months ended
September 30,
2023
2022
2023
2022
Shares of Common stock
Balance, beginning of period
90,660,148
81,053,486
82,907,541
66,295,288
Common stock issued pursuant to offerings
592,150
—
3,576,458
1,650,000
Common stock issued pursuant to services
593,767
322,579
2,283,668
865,528
Common stock issued pursuant to conversion of preferred stock
—
1,000,000
580,400
12,376,536
Common stock issued pursuant to exercise of options and warrants
—
180,000
—
1,033,640
Common stock issued pursuant to acquisition
—
—
1,923,285
—
Common stock issued pursuant to antidilutive provisions
—
—
—
335,073
Common stock issued pursuant to extinguishment of debt
—
—
574,713
—
Balance, September 30
91,846,065
82,556,065
91,846,065
82,556,065
Common stock and paid-in capital
Balance, beginning of period
$ 147,282,469
$ 110,444,367
$ 114,039,638
$ 70,880,386
Common stock issued pursuant to stock offering
785,256
—
8,231,529
20,552,000
Common stock issued pursuant to services
2,470,601
2,762,945
13,109,135
13,957,145
Common stock issued pursuant to conversion of preferred stock
—
250,000
220,099
3,094,134
Common stock issued pursuant to exercise of options and warrants
—
107,999
—
390,624
Debt discount
—
—
5,569,978
—
Common stock issued pursuant to acquisition
—
—
7,327,716
—
Common stock issued pursuant to extinguishment of debt
—
—
2,040,231
—
Common stock issued pursuant to antidilutive provisions
—
—
—
4,691,022
Balance, September 30
$ 150,538,326
$ 113,565,311
$ 150,538,326
$ 113,565,311
Accumulated Deficit
Balance, beginning of period
$ ( 126,298,842 )
$ ( 95,528,340 )
$ ( 106,070,358 )
$ ( 74,269,898 )
Net loss
( 7,183,776 )
( 5,658,666 )
( 27,412,260 )
( 22,162,767 )
Non-controlling interest
—
—
—
( 35,442 )
Common stock issued pursuant to antidilutive provisions
—
—
—
( 4,691,022 )
Preferred dividends
—
( 4,627 )
—
( 32,504 )
Balance, end of period
$ ( 133,482,618 )
$ ( 101,191,633 )
$ ( 133,482,618 )
$ ( 101,191,633 )
Accumulated other comprehensive loss
Balance, beginning of period
$ —
$ —
$ ( 62,147 )
$ —
Other comprehensive income
—
( 108,817 )
62,147
( 108,817 )
Balance, end of period
—
( 108,817 )
—
( 108,817 )
Balance,
beginning of period
$ 17,055,706
$ 7,907,133
$ 7,907,133
$ 7,907,133
Net loss
( 7,183,776 )
( 5,658,666 )
( 27,412,260 )
( 22,162,767 )
Total stockholders’ equity
$ 17,055,708
$ 12,264,861
$ 17,055,708
$ 12,264,861
Balance,
ending of period
$ 17,055,708
$ 12,264,861
$ 17,055,708
$ 12,264,861
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
6
SKYX
Platforms Corp.
Consolidated
Statements of Cash Flows
(Unaudited)
2023
2022
For the nine months ended September 30,
2023
2022
Cash flows from operating activities:
Net loss
$ ( 27,412,260 )
$ ( 22,162,767 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
2,098,935
194,698
Gain on forgiveness of debt
( 1,201,857 )
( 178,250 )
Amortization of debt discount
867,572
—
Share-based payments
13,109,135
13,957,145
Change in operating assets and liabilities:
Inventory
( 1,675,394 )
( 549,825 )
Accounts receivable
( 512,826 )
—
Prepaid expenses and other assets
79,224
( 795,365 )
Deferred charges
1,200,916
—
Deferred revenues
( 74,111 )
—
Operating lease liabilities
( 215,743 )
( 28,521 )
Accretion operating lease liabilities
890,474
—
Other assets
—
( 161,358 )
Royalty obligation
—
( 900,000 )
Accounts payable and accrued expenses
2,753,572
897,256
Net cash used in operating activities
( 10,092,363 )
( 9,726,987 )
Cash flows from investing activities:
Purchase of debt securities
( 136,033 )
( 7,441,617 )
Proceeds from disposition of debt securities
7,572,136
—
Acquisition, net of cash acquired
( 4,206,200 )
—
Purchase of property and equipment
( 119,942 )
( 257,907 )
Payment of patent costs and other intangibles
—
( 137,645 )
Net cash provided by (used in) investing activities
3,109,961
( 7,837,169 )
Cash flows from financing activities:
Proceeds from issuance of common stock- offerings
8,723,461
23,100,000
Placement costs
( 491,932 )
( 2,548,000 )
Proceeds from exercise of options and warrants
—
390,624
Proceeds from line of credit
6,197,695
—
Proceeds from issuance of convertible notes
10,350,000
—
Dividends paid
—
( 32,504 )
Principal repayments of notes payable
( 5,147,300 )
( 202,503 )
Net cash provided by financing activities
19,631,924
20,707,617
Increase in cash, cash equivalents and restricted cash
12,649,522
3,143,461
Cash, cash equivalents, and restricted cash at beginning of period
9,461,597
10,426,249
Cash, cash equivalents and restricted cash at end of period
$ 22,111,119
$ 13,569,710
Supplementary disclosure of non-cash financing activities:
Preferred stock conversion to common
$ 220,099
$ 3,094,134
Business acquisition:
Assets acquired excluding identifiable intangible assets and goodwill and cash
7,090,094
—
Liabilities assumed and consideration payable
19,755,903
—
Identifiable intangible assets and goodwill, net of cash outlay
19,993,525
—
Debt discount
5,569,978
—
Fair value of shares issued pursuant to antidilutive provisions
—
4,691,022
Fair value of shares issued pursuant to acquisition
7,327,716
—
Fair value of shares issued pursuant to extinguishment of debt
2,040,231
—
Right-of-use assets and operating lease liabilities
23,621,267
Cash paid during the period for:
Interest
$ 666,539
$ 303,957
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
7
SKYX
Platforms Corp.
Notes
to Consolidated Financial Statements
(Unaudited)
NOTE
1 ORGANIZATION AND NATURE OF OPERATIONS
SKYX
Platforms Corp., a corporation (the “Company”), was incorporated in Florida in May 2004.
The
Company maintains offices in Sacramento, California, Johns Creek, Georgia, Miami and Pompano Beach, Florida, New York City, and Guangdong
Province, China.
The
Company has a series of advanced-safe smart platform technologies. The Company’s first-generation technologies enable light fixtures,
ceiling fans and other electrically wired products to be installed safely and plugged-in into a ceiling’s electrical outlet box
within seconds, and without the need to touch hazardous wires. The plug and play technology method is a universal power-plug device that
has a matching receptacle that is simply connected to the electrical outlet box on the ceiling, enabling a safe and quick plug and play
installation of light fixtures and ceiling fans in just seconds. The plug and play power-plug technology eliminates the need to touch
hazardous electrical wires while installing light fixtures, ceiling fans and other hard wired electrical products. In recent years, the
Company has expanded the capabilities of its power-plug product, to include advanced safe and quick universal installation methods, as
well as advanced smart capabilities. The smart features include control of light fixtures and ceiling fans by the SkyHome App, through
WIFI, Bluetooth Low Energy and voice control. It allows scheduling, energy savings eco mode, dimming, back-up emergency light, night
light, light color changing and much more. The Company’s second-generation technology is an all-in-one safe and smart advanced
platform that is designed to enhance all-around safety and lifestyle of homes and other buildings.
Since April 2023, the Company also markets home lighting, ceiling fans, and other home furnishings from third-parties.
NOTE
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting
principles in the United States (“GAAP”) for interim financial statements and with the instructions to Form 10-Q and
Rule 8-03 of Regulation S-X. Accordingly, they do not include all the information and disclosures required for annual financial
statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. The consolidated financial statements as of September 30, 2023 and for the three and nine months
ended September 30, 2023 and 2022 are unaudited. The results of operations for the interim periods are not necessarily indicative of
the results of operations for the respective fiscal years. The consolidated statement of financial condition at December 31, 2022
has been derived from the audited financial statements at that date but does not include all the information and notes required by
GAAP for complete financial statement presentation. The accompanying consolidated financial information should be read in
conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 for additional
disclosures and accounting policies.
Reclassifications
For
comparability, reclassifications of certain prior-year balances were made to conform with current-year presentations, such as certain
expenses previously included in cost of revenues and reclassified as general, and administrative expenses in 2022 and sales and marketing
expenses which were previously included in selling, general, and administrative expenses in 2022.
8
Basis
of Consolidation
The
unaudited consolidated financial statements include the results of the Company and one of its subsidiaries, SQL Lighting and Fans LLC
from January 1, 2022 and the results from its remaining subsidiaries, Belami, Inc., BEC, CA 1, Inc., BEC CA 2, LLC, Luna BEC, Inc., and
Confero Group LLC from April 28 to September 30, 2023. All intercompany balances and transactions have been eliminated in consolidation.
Business
Combination
The
Company accounts for its business acquisitions under the acquisition method of accounting. This method requires recording of acquired
assets and assumed liabilities at their acquisition date fair values. The excess of the purchase price over the fair value of the assets
acquired and liabilities assumed is recorded as goodwill. Results of operations related to the business combination are included prospectively
beginning with the date of acquisition and transaction costs and transaction costs related to business combinations are recorded within
selling, general, and administrative expenses.
The
Company acquired the outstanding units of Belami, Inc (“Belami”) and its subsidiaries on April 28, 2023. Belami is an online
retailer and e-commerce provider specializing in home lighting, ceiling fans, and other home furnishings. The initial allocation of purchase
price is subject to adjustment through April 2024. The allocation of purchase price may vary based on the number and fair value of the
shares to be issued in April 2024. The initial allocation of the purchase price is as follows:
SCHEDULE
OF INITIAL ALLOCATION OF PURCHASE PRICE
Assets acquired excluding identifiable intangible assets and goodwill
$ 7,090,094
Customer relationships
4,500,000
E-commerce technology platforms
3,900,000
Goodwill
15,799,725
Assumed liabilities
( 10,949,178 )
Total Assets Acquired
$ 20,340,641
Consideration:
Cash outlay, net of cash acquired
$ 4,206,200
Consideration payable
8,806,725
Shares of common stock issued at initial closing
7,327,716
Total purchase price
$ 20,340,641
Consideration
payable primarily consists of the fair value of cash and shares of the Company’s common stock amounting to $ 3.2 million and $ 5.6
million payable in April 2024 and $ 750,000 cash, held in escrow, payable in July 2024. The consideration payable is discounted using
an effective rate of 6 %.
The
goodwill recognized, none of which is deductible for income tax purposes, is attributable to the assembled workforce of Belami and to
expected synergies and other benefits that the Company believes will result from combining its operations with Belami’s. The intangible
assets recognized are primarily attributable to expected increased margins that the Company believes will result from Belami’s
existing customer relationships and increased margins from the e-commerce technology platforms Belami has developed over the years.
9
Cash,
Cash Equivalents, and Restricted Cash
The
Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents.
At September 30, 2023 and December 31, 2022, the Company’s cash composition was as follows:
SCHEDULE
OF CASH EQUIVALENTS AND RESTRICTED CASH
September 30, 2023
December 31, 2022
Cash and cash equivalents
$ 16,479,393
$ 6,720,543
Restricted cash
5,631,726
2,741,054
Total cash, cash equivalents and restricted cash
$ 22,111,119
$ 9,461,597
Restricted
Assets
The
Company issued a letter of credit of $ 2.7 million in September 2022 to use as collateral for certain obligations to one of its lessors.
The letter of credit was issued by a financial institution and was secured by cash of $ 2.7 million as of September 30, 2023 and December
31, 2022. Additionally, pursuant to the Company’s acquisition of Belami, Inc., the Company placed $ 750,000 in an escrow account.
Furthermore, the Company secured a line of credit of $ 2.0 million with cash of the equivalent amount.
Customer
Contracts Balances
Accounts
receivable are recorded in the period when the right to receive payment or other consideration becomes unconditional. Accounts receivable
are recorded at the invoiced amount and are not interest bearing. The Company maintains an allowance for doubtful accounts based upon
an estimate of probable credit losses in existing accounts receivable. The majority of the Company’s accounts receivable are from
third-party payers and are paid within a few days from the order date. The Company determines the allowance based upon individual accounts
when information indicates the customers may have an inability to meet their financial obligations, historical experience, and currently
available evidence. As of September 30, 2023, and December 31, 2022, the Company’s allowance for doubtful accounts was $ 54,987
and $ 0 , respectively. The Company determines an allowance for sales returns based upon historical experience. As of September 30, 2023
and December 31, 2022, the Company’s allowance for sales returns was $ 439,180 and $ 0 , respectively and is recorded as an accrued
expenses in the accompanying consolidated financial statements.
The
Company defers the revenue related to undelivered customer orders for which it was paid or has a right to be paid at each measurement
date. Such amounts are recognized as deferred revenues in the accompanying unaudited balance sheet. As of September 30, 2023, the deferred
revenues amounted to $ 1,854,922 . There were no deferred revenues as of December 31, 2022.
The
costs associated with such deferred revenues are recognized as deferred charges in the accompanying unaudited balance sheet. Such charges
include the carrying value of related inventory, freight, and sales charges. The deferred charges amounted to $ 282,165 as of September
30, 2023. There were no deferred charges as of December 31, 2022.
Inventory
Inventories
are stated at the lower of cost, determined on the first-in, first-out (FIFO) method. Cost principally consists of the purchase price
(adjusted for lower of cost or market), customs, duties, and freight. The Company periodically reviews historical sales activity to determine
potentially obsolete items and evaluates the impact of any anticipated changes in future demand.
10
SCHEDULE
OF INVENTORY
September 30, 2023
December 31, 2022
Inventory, component parts
$ 2,682,219
$ 1,923,540
Inventory, finished goods
2,702,820
—
Total inventory
$ 5,385,039
$ 1,923,540
Intangible
Assets
Intangible
assets were recorded in connection with the acquisition of Belami. Intangible assets with finite lives, which consist of customer relationships
and e-commerce technology platforms, are being amortized over their estimated useful lives on a straight-line basis. Such intangible
assets are tested for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
The Company assesses the recoverability of its intangible assets by determining whether the unamortized balance can be recovered over
the assets’ remaining estimated useful life through undiscounted estimated future cash flows. If undiscounted estimated future
cash flows indicate that the unamortized amounts will not be recovered, an adjustment will be made to reduce such amounts to fair value
based on estimated future cash flows discounted at a rate commensurate with the risk associated with achieving such cash flows. Estimated
future cash flows are based on trends of historical performance and the Company’s estimate of future performance, considering existing
and anticipated competitive and economic conditions.
Goodwill
Goodwill,
which was recorded in connection with the acquisition of Belami, is not subject to amortization and is tested for impairment annually,
or more frequently if events or changes in circumstances indicate that the asset may be impaired. Goodwill represents the excess of the
purchase price of Belami over the fair value of its identifiable net assets acquired. Goodwill is tested for impairment at the reporting
unit level. Fair value is typically based upon estimated future cash flows discounted at a rate commensurate with the risk involved or
market-based comparables. If the carrying amount of the reporting unit’s net assets exceeds its fair value, then an analysis will
be performed to compare the implied fair value of goodwill with the carrying amount of goodwill. An impairment loss will be recognized
in an amount equal to the excess of the carrying amount over its implied fair value. After an impairment loss is recognized, the adjusted
carrying amount of goodwill is its new accounting basis. Accounting guidance on the testing of goodwill for impairment allows entities
testing goodwill for impairment the option of performing a qualitative assessment to determine the likelihood of goodwill impairment
and whether it is necessary to perform such two-step impairment test.
The
initial carrying value of goodwill associated with the Belami acquisition may vary during the first year of initial purchase (through
April 2024) if the carrying value of the assets acquired or assumed liabilities or the fair value of the shares issuable in April 2024
varies from the initial allocation of assets previously performed or based on the number of shares the Company has to issue in April 2024.
Revenue
Recognition
The
Company currently generates revenues substantially from home lighting, ceiling fans, and smart products through its family of
internet sites and marketplaces. A substantial portion of the Company’s customers’ orders are made and paid
contemporaneously by credit card and shipped through third-party delivery providers. The Company recognizes revenues once it
concludes that the control of the product is transferred to the customer, which is upon delivery.
The
Company records reductions to revenue for estimated customer sales returns and replacements, net of sales tax. The Company receives rebate
and cooperative allowances based on a percentage of periodic purchases from certain vendors. These vendor considerations are reflected
as a reduction of costs of revenues. The vendor considerations, the rights of returns and replacements are based upon estimates that
are determined by historical experience, contractual terms, and current market conditions. The primary factors affecting the Company’s
accrual for estimated customer rights of returns include estimated customer return rates as well as the number of units shipped that
have a right of return that have not expired as of the measurement date.
11
Loss
Per Share
Basic
net earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of common stock
outstanding during each period. Diluted earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted
average number of common stock, common stock equivalents and potentially dilutive securities outstanding during each period.
The
Company uses the “treasury stock” method to determine whether there is a dilutive effect of outstanding convertible
debt, option, and warrant contracts. For the three and nine months ended September 30, 2023 and 2022, the Company recognized net
loss and a dilutive net loss, and the effect of considering any common stock equivalents would have been antidilutive for the
period. Therefore, a separate computation of diluted earnings (loss) per share is not presented for the periods
presented.
The
Company had the following anti-dilutive common stock equivalents at September 30, 2023 and 2022:
SCHEDULE
OF EARNING (LOSS) PER SHARE
September 30, 2023
September 30, 2022
Stock warrants
2,063,522
939,895
Stock options
35,084,598
33,390,500
Convertible notes
3,920,005
86,668
Preferred stock
-
880,400
Total
41,068,125
35,297,463
Recently
Issued Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect
on its consolidated financial statements.
Change
in Accounting Principles
Historically,
the Company recognized its revenues of products shipped by third-party providers upon shipment. During the second quarter of 2023, the
Company changed its revenue recognition policy as it believes that it is preferable to recognize the revenues of products shipped by
such third-party providers upon delivery. This revenue recognition method is consistent with the method used by Belami. The change in
accounting principle does not significantly impact on the revenues historically recorded by the Company.
NOTE
3 FURNITURE AND EQUIPMENT
Furniture
and equipment consisted of the following:
SCHEDULE
OF FURNITURE AND EQUIPMENT
September 30, 2023
December 31, 2022
Machinery and equipment
$ 317,462
$ 67,419
Computer equipment
6,846
6,846
Furniture and fixtures
36,059
36,059
Tooling and production
577,559
534,204
Leasehold improvements
30,553
30,553
Software development costs net
150,713
-
Total
1,119,192
675,081
Less: accumulated depreciation
( 526,672 )
( 459,083 )
Total, net
$ 592,520
$ 215,998
12
Depreciation
expense amounted to $ 67,897 and $ 32,648 for the nine months ended September 30, 2023 and 2022, respectively.
NOTE
4 INTANGIBLE ASSETS
The
Company’s definite-lived intangible assets were as follows:
SCHEDULE
OF INTANGIBLE ASSETS
September 30, 2023
December 31, 2022
Useful life
Carrying Value
Accumulated Amortization
Net carrying value
Carrying Value
Accumulated Amortization
Net carrying value
Customer relationships
7
$ 4,500,000
$ ( 267,857 )
$ 4,232,143
$ -
$ -
$ -
E-commerce technology platforms
4
3,900,000
( 406,250 )
3,493,750
-
-
-
Patents and other
20
886,381
( 175,856 )
710,505
869,822
( 207,020 )
662,802
$ 9,286,381
$ ( 849,963 )
$ 8,436,398
$ 869,822
$ ( 207,020 )
$ 662,802
The
amortization expense of intangible assets was $ 642,943 and $ 37,753 for the nine months ended September 30, 2023, and 2022, respectively.
The
following table sets forth the estimated amortization expense for the following five years:
SCHEDULE
OF INTANGIBLE ASSETS AMORTIZATION EXPENSE
Twelve months ended September 30, 2024
$ 1,673,613
2025
1,673,613
2026
1,673,613
2027
1,511,113
2028
698,613
13
NOTE
5 DEBTS
The
following table presents the details of the principal outstanding:
SCHEDULE
OF DEBT TABLE
September 30, 2023
December 31, 2022
APR
September 30, 2023 %
Maturity
Collateral
Notes payable
$ -
$ 5,115,000
N/A
September 2026
Substantially all company assets
Line of credit (a)
2,697,695
-
8.5
August 2024
-
Loan
1,500,000
-
7.93
August 2026
-
Convertible Notes (b)
11,650,000
1,300,000
6.00 - 10.00
September 2023-March 2026
Substantially all company assets
Notes payable to Belami sellers
239,266
-
4.86
April 2025
-
SBA-related loans (c)
153,187
157,835
3.75
April 2025=November 2052
Substantially all company assets
Total
$ 16,240,148
$ 6,572,835
Unamortized debt discount
$ ( 4,689,721 )
$ -
Debt, net of Unamortized debt Discount
$ 11,550,427
$ 6,572,835
SCHEDULE
OF INTEREST EXPENSE
For the nine-month period ended September 30,
2023
2022
Interest expense associated with debt
1,214,920
172,421
As
of September 30, 2023, the expected future principal payments for the Company’s debt are due as follows:
SCHEDULE
OF FUTURE PRINCIPAL PAYMENTS
Remainder of 2023
1,565,436
2024
3,423,751
2025
526,685
2026
10,583,359
2027
3,040
2028 and thereafter
137,877
Total
$ 16,240,148
(a)
The
unpaid principal bears annual interest at the Wall Street Journal prime rate.
(b)
Included
in Convertible Notes are loans provided to the Company from one director, two officers and two investors. The notes each have the
following terms: three-year subordinated convertible promissory note of principal face amounts. Subject to other customary terms,
the Convertible Notes mature between October 2023 and January 2024 and bear interest at an annual rate of 6 %, which is payable annually
in cash or common stock, at the holder’s discretion. At any time after issuance and prior to or on the maturity date, the note
is convertible at the option of the holder into shares of common stock at a conversion price ranging of $ 15 per share.
14
All
convertible notes are convertible at a price ranging between $ 2.70 and $ 15 per share.
During
the nine-month period ended September 30, 2023, the Company issued convertible promissory notes for $ 10.4 million. As an inducement
to enter the financing transactions, the Company issued 1,391,667 warrants to the note holders at an adjusted exercise price of $ 2.70
per warrant. The Company recorded a debt discount aggregating $ 5.6 million which was recognized as debt discount and additional paid-in
capital in the accompanying balance sheet. The Company recognized $ 700,000 as amortized debt discount during the nine-month period ended September 30, 2023, and it is reflected as
interest expense in the accompanying unaudited consolidated statement of operations. Only the convertible promissory notes issued during
fiscal 2023 are secured by substantially all of the assets of the Company.
(c)
The
Small Business Administration forgave approximately $ 178,000 of PPP loans during the nine-month period ended September 30, 2022,
which was recognized as other income.
NOTE
6 OPERATING LEASE LIABILITIES
In
April 2022, the Company entered a 58-month lease related to certain office and showroom space pursuant to a sublease that expires in
February 2027. The Company recognized a right-of-use asset and a liability of $ 1,428,764 pursuant to this lease.
In
September 2022, the Company entered a 124-month lease related to its future headquarters offices and showrooms space. The Company recognized
a right-of-use asset and a liability of $ 22.2 million pursuant to this lease. In connection with the execution of lease, the Company
was required to provide the landlord with a letter of credit in the amount of $ 2.7 million, which is secured with cash.
The
following table outlines the total lease cost for the Company’s operating leases as well as weighted average information for these
leases as of September 30, 2023:
SCHEDULE
OF LEASE COST OPERATING LEASE
September 30, 2023
Lease costs:
Cash paid for operating lease liabilities
$ 710,135
Right-of-use assets obtained in exchange for new operating lease obligations
$ 22,072,530
Fixed rent payment
$ 746,652
Lease – Depreciation expense
$ 1,404,634
September 30, 2023
Other information:
Weighted-average discount rate
6.41 %
Weighted-average remaining lease term (in months)
105
SCHEDULE
OF MINIMUM LEASE OBLIGATION
Minimum Lease obligation
2024
$ 3,716,661
2025
3,527,956
2026
3,568,891
2027
3,446,601
2028 and thereafter
19,159,060
Total
$ 33,419,169
15
NOTE
7 ROYALTY OBLIGATIONS
The
Company has a license agreement with General Electric (“GE”) which provides, among other things, for rights to market certain
of the Company’s products displaying the GE brand in consideration of royalty payments to GE. The Company cannot assign the agreement
or sublicense the stated rights. The agreement imposes certain manufacturing and quality control conditions to continue to use the GE
brand. The agreement expires in November 2023.
In
the event the Company receives significant funding rounds of at least $ 50 million, the Company is required to use a portion of such funding
to pay certain amounts to GE. The Company must make certain fixed and variable royalty payments through the terms of the agreement.
Variable
royalty payments are due quarterly, using a December 1 – November 30 contract year and based upon the prior quarter’s sales.
Royalty payments will be paid from sales of GE branded product subject to the following repayment schedule:
SCHEDULE
OF ROYALTY OBLIGATIONS
Net Sales in Contract Year
Percentage of Contract Year Net Sales owed to GE
$ 0 to $ 50,000,000
7 %
$ 50,000,001 to $ 100,000,000
6 %
$ 100,000,000 +
5 %
As
of September 30, 2023 and December 31, 2022, the outstanding balance of the aggregate Minimum Payment was $ 2,638,000 and it is payable
by December 31, 2023.
NOTE
8 ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses consisted of the following:
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
September 30, 2023
December 31, 2022
Accrued interest
$ 523,796
$ 104,735
Trade payables
10,346,558
1,369,701
Accrued compensation
438,317
475,417
Total
$ 11,308,671
$ 1,949,823
NOTE
9 RELATED PARTY TRANSACTIONS
Convertible
Notes Due to Related Parties
Convertible
notes due to related parties represent amounts provided to the Company from a director and the Company’s Co-Chief Executive Officers.
The outstanding principal on the convertible promissory notes, associated with related parties was $ 950,000 as of September 30, 2023
and December 31, 2022 and accrued interest of $ 127,595 and $ 104,375 , respectively.
16
Initial
Public Offering
The
Company issued 455,353 shares of its common stock to certain directors, officers and greater than 5% stockholders which generated gross
proceeds of $ 6,374,942 during the nine-month period ended September 30, 2022.
The
Company issued 95,386 shares of its common stock to affiliates of certain directors and greater than 5% stockholders pursuant to certain
anti-dilutive provisions during the nine-month period ended September 30, 2022. The issuance of such shares was triggered based on the
Company’s effective price of its initial public offering in February 2022.
NOTE
10 STOCKHOLDERS’ EQUITY
Common
Stock
The
Company issued the following common stock during the nine months ended September 30, 2023 and 2022:
SCHEDULE
OF COMMON STOCK
Transaction Type
Shares Issued
Valuation $
Range of Value
Per Share
2023 Equity Transactions
Common stock issued, pursuant to services provided
2,238,668
13,109,135
$ 1.22 - 3.82
Common stock issued pursuant to stock at the market offering, gross
3,576,458
8,231,529
2.55 - 3.25
Common stock issued pursuant to conversion of preferred stock
580,400
220,099
0.25
Common stock issued pursuant to acquisition
1,923,285
7,327,716
3.81
Common stock issued pursuant to extinguishment of debt
574,713
2,040,231
3.55
Transaction Type
Shares Issued
Valuation $
(Issued)
Range of Value
Per Share
2022 Equity Transactions
Common stock issued per exercise of options and warrants
1,033,640
$ 390,624
$ 0.10 – 14.0
Common stock issued, pursuant to services provided
865,528
13,957,145
2.0 – 14.0
Conversion of preferred stock
12,376,536
3,094,134
0.25
Issuance of common stock pursuant to offering, net
1,650,000
20,552,000
14.0
Issuance of common stock, pursuant to anti-dilutive provisions
335,073
4,691,022
14.0
The
Company issued 335,073 shares of its common stock to certain stockholders during the nine-month period ended September 30, 2022. The
issuance of such shares was triggered based on the Company’s effective price of its initial public offering. The shares were recorded
as an increase in common stock and additional paid-in capital and accumulated deficit during the period, using the fair value of the
shares at the date of issuance.
The
Company satisfied its obligations under a note payable, initially maturing in September 2026, amounting to $ 6.2 million during April
2023. The Company paid $ 2 million and issued 574,713 shares of its common stock to satisfy such obligations, which generated a gain on
extinguishment of debt of $ 1,201,857 .
17
Preferred
Stock
The
Series A Preferred Stock was convertible at the holder’s option. The Company could repurchase shares of the Preferred Stock for
$ 3.50 per share. Holders also have a put option, allowing them to sell their shares of Preferred Stock back to the Company at $ 0.25 per
share, and therefore the stock is classified as Mezzanine equity rather than permanent equity.
Holders
of preferred stock converted 580,400 shares and 12,376,536 shares of preferred stock in the shares of common stock during the nine-month
ended September 30, 2023 and 2022, respectively. There were no shares of Series A Preferred Stock outstanding at September 30, 2023 and
the Company terminated its designation of the Series A Preferred Stock. The Company has not designated any other preferred stock as of
September 30, 2023.
Restricted
Stock
A
summary of the Company’s non-vested restricted stock units during the nine-month ended September 30, 2023 and 2022 are as follows :
SCHEDULE OF NON-VESTED RESTRICTED STOCK
Shares
Weighted Average Grant Due Fair Value
Non-vested restricted stock units, January 1, 2023
$ 2,516,461
$ 8.39
Granted
4,110,924
2.21
Vested
( 2,325,308 )
4.25
Forfeited
( 256,402 )
10.70
Non-Vested restricted stock units, September 30, 2023
4,045,675
5.27
Non-vested restricted stock units, January 1, 2022
770,500
3.31
Granted
2,179,121
10.60
Vested
( 770,121 )
7.07
Forfeited
-
-
Non-vested restricted stock units on September 30, 2022
2,179,500
9.27
One
RSU and RSA gives the right to one share of the Company’s common stock. RSU and RSAs that vest based on service and performance
are measured based on the fair values of the underlying stock on the date of grant. The Company used a Lattice model to determine the
fair value of the RSU with a market condition. Compensation with respect to RSU and RSA awards is expensed on a straight-line basis over
the vesting period.
Stock
Options
The
following is a summary of the Company’s stock option activity during the nine-month periods ended September 30, 2023 and 2022:
SCHEDULE OF STOCK OPTION ACTIVITY
Options
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Life
(In Years)
Aggregate
Intrinsic
Value
Outstanding, January 1, 2023
33,289,250
$ 7.7
-
$ 2,370,800
Exercised
( 661,250 )
1.66
––
$ -
Granted
2,221,350
2.85
-
-
Forfeited
( 426,002 )
$ 4.0
-
-
-
-
-
Outstanding, September 30, 2023
35,084,598
$ 7.5
2.9
$ 2,379,800
Exercisable, September 30, 2023
13,247,370
$ 4.4
2.31
$ 2,373,050
Options
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Life
(In Years)
Aggregate
Intrinsic
Value
Outstanding, January 1, 2022
15,050,500
$ 3.81
4.07
$ 14,055,450
Exercised
( 661,250 )
1.66
––
$ -
Granted
19,632,500
10.35
––
Forfeited
( 593,750 )
3.03
$ -
Outstanding, September 30, 2022
33,428,000
$ 7.71
3.67
$ 12,255,963
Exercisable, September 30, 2022
12,276,789
$ 3.91
2.93
$ 12,049,538
18
Warrants
Issued
The
following is a summary of the Company’s warrant activity during the nine-month periods ended September 30, 2023 and 2022:
SCHEDULE
OF WARRANT ACTIVITY
Number of
Warrants
Weighted Average
Exercise Price
Balance, January 1, 2023
671,855
$ 11.5
Issued
1,391,667
3.0
Exercised
—
—
Forfeited
—
—
Balance, September 30, 2023
2,063,522
$ 5.76
Number of
Warrants
Weighted Average
Exercise Price
Balance, January 1, 2022
2,127,895
$ 5.4
Exercised
( 535,000 )
3.3
Issued
132,000
18.2
Forfeited
( 785,000 )
3.01
Balance, September 30, 2022
939,895
$ 9.16
Assumptions-
Fair Value of Warrants and Options
The
Company issued options in connection for services during the nine-month period ended September 30, 2023 and September 30, 2022. The Company
issued warrants in connection with certain convertible promissory notes during the nine-month period ended September 30, 2023, which
are considered inducements to enter in debt transactions and are recognized as debt discount at fair value. The following table summarizes
the range of the Black Scholes pricing model assumptions used by the Company to value certain warrants issued during the nine-month period
ended September 30, 2023 and options granted during the nine-month period ended September 30, 2023 and 2022:
SCHEDULE
OF OPTIONS GRANTED UNDER BLACK SCHOLES PRICING MODEL ASSUMPTIONS
September 30, 2023
September 30, 2022
Range
Range
Stock price
$ 3.74 - 3.84
$ 6.00 - 12.34
Exercise price
$ 3.74 - 3.84
$ 6.00 - 14.00
Expected life (in years)
3.5 - 5 yrs.
1.5 – 10.0
Volatility
48 - 54 %
37 % - 54 %
Risk-fee interest rate
3.51 - 5.02 %
1.37 % - 2.97 %
Dividend yield
—
—
The
Company cannot use its historical volatility as expected volatility because there is not enough liquidity in the trades of common stock
during a term comparable to the expected term of stock option issued. The Company relies on the expected volatility of comparable publicly
traded companies within its industry sector, which is deemed more relevant, to compute its expected volatility.
Unamortized
future option expense was $ 37.4 million at September 30, 2023 and it is expected to be recognized over a weighted-average period of 3.3
years.
Share-based
payments amounted to $ 13,109,035 and $ 13,957,145 during the nine-month periods ended September 30, 2023 and 2022, respectively.
19
NOTE
11 CONCENTRATIONS OF RISKS
Major
Customers
The
Company had no customers whose revenue individually represented 10% or more of the Company’s total revenue. The Company had one
third-party payor accounts receivable balance representing 24 % of the Company’s total accounts receivable at September 30, 2023.
Liquidity
The
Company’s cash and cash equivalents are held primarily with two financial institutions. The Company has deposits which exceed the
amount insured by the FDIC. To reduce the risk associated with the failure of such counterparties, the Company periodically evaluates
the credit quality of the financial institutions in which it holds deposits.
Product
and Geographic Markets
The
Company generates its income primarily from its lighting and heating products sold primarily in the United States.
NOTE
12 PROFORMA FINANCIAL STATEMENTS (unaudited)
The
following pro forma consolidated results of operations have been prepared as if the acquisition occurred on January 1, 2022:
SCHEDULE
OF PROFORMA CONSOLIDATED RESULTS OF OPERATION
2023
2022
2023
2022
Three-month period ended
September 30,
Nine-month period ended
September 30,
2023
2022
2023
2022
Revenues
$ 21,617,579
$ 20,803,141
$ 60,649,120
$ 66,457,914
Net loss
$ ( 7,627,777 )
$ ( 6,208,867 )
$ ( 26,430,206 )
$ ( 23,061,755 )
Basic and diluted loss per share
$ ( 0.08 )
$ ( 0.07 )
$ ( 0.28 )
$ ( 0.27 )
Weighted average number of shares outstanding- basic and diluted
96,794,462
87,275,830
92,768,792
84,064,095
These
pro forma amounts have been calculated after applying the Company’s accounting policies and adjusting the results to reflect, among
other things, 1) additional amortization that would have been charged assuming the fair value adjustments to amortizable intangible assets
had been applied, 2) the shares issued and issuable by the Company to acquire Belami, 3) fair value of the initial grant and options
to Belami employees, and 4) the increase in interest expense related to the issuance of convertible notes payable, including amortization
of debt discount. Furthermore, it excludes transaction costs related to the Belami acquisition. These pro forma results of operations
have been prepared for comparative purposes only, and they do not purport to be indicative of the results of operations that would have
resulted had the acquisition occurred on the date indicated or that may result in the future.
NOTE
13 SUBSEQUENT EVENTS
Management
has evaluated subsequent events through November 13, 2023, which is the date the consolidated financial statements were available to
be issued. There were no subsequent events that required adjustment to or disclosure in the consolidated financial statements.
20
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes
included elsewhere in this Form 10-Q and our audited financial statements and related notes thereto for the year ended December 31, 2022
included in our Annual Report on Form 10-K for the year ended December 31, 2022. This discussion and analysis and other parts of this
Form 10-Q contain forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties, and
assumptions, such as statements regarding our plans, objectives, strategy, expectations, outlook, intentions, and projections. Our actual
results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several
factors, including those set forth in “Part I. Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended
December 31, 2022 and in other filings with the Securities and Exchange Commission (the “SEC”). Please also see the section
entitled “Cautionary Note Regarding Forward-Looking Statements” contained in this Form 10-Q.
Overview
We
have a series of advanced-safe-smart platform technologies. Our first-generation technologies enable light fixtures, ceiling fans and
other electrically wired products to be installed safely and plugged in to a ceiling’s electrical outlet box within seconds, and
without the need to touch hazardous wires. The plug and play technology method is a universal power-plug device that has a matching receptacle
that is simply connected to the electrical outlet box on the ceiling, enabling a safe and quick plug and play installation of light fixtures
and ceiling fans in just seconds. The plug and play power-plug technology eliminates the need of touching hazardous electrical wires
while installing light fixtures, ceiling fans and other hard wired electrical products. In recent years, we have expanded the capabilities
of our power-plug product to include advanced-safe and quick universal installation methods, as well as advanced-smart capabilities.
The smart features include control of light fixtures and ceiling fans by the SkyHome App, through WIFI, BLE and voice control. It allows
scheduling, energy savings eco mode, dimming, back-up emergency light, night light, light color changing and much more. Our second-generation
technology is an all-in-one safe and smart-advanced platform that is designed to enhance all-around safety and lifestyle of homes and
other buildings. Our products are designed to improve all around home and building safety and lifestyle. We are continuing to refine
our products and began manufacturing certain advanced and smart products during the first half of 2023. We expect to manufacture the
additional product offerings in the second half of 2023. We hold over 75 U.S. and global patents and patent applications and have received
a variety of final electrical code approvals, including UL, United Laboratories of Canada (cUL) and Conformité Européenne
(CE), and 2017 and 2020 inclusion in the NEC Code Book.
We
filed an application with the National Electrical Code (NEC) seeking mandatory safety standardization for our ceiling outlet receptacle
platform in September 2023. The filing of the Company’s application for a mandatory safety standardization with the National Electrical
Code does not guarantee approval within any specific timeframe or at all.
We
believe our total addressable market in the United States exceeds $500 billion, based on the Company’s internal calculations derived
from the estimation of the total target user pool, projected average selling price, and projected units per household. We believe there
are billions of installations of light and other electrical fixtures globally. Our estimates of the addressable market for our products
may prove to be incorrect. The projected demand for our products could differ materially from actual demand. Even if the total addressable
market for our products is as large as we have estimated and even if we are able to gain market awareness and acceptance, we may not
be able to penetrate the existing market to capture additional market share.
Inflation
and related risk of recession increased during 2022 and have continued to impact operations during 2023. Inflationary factors, such as
increases in interest rates, supply and overhead costs and transportation costs, may adversely affect our operating results, and we may
not be able to offset increased costs with increased sales price per unit, particularly as we work toward commercial manufacturing of
our products. Although we do not believe that inflation has had a material impact on our financial position or results of operations
to date, we may experience some effect in the near future (especially if inflation rates continue to rise). In addition, we may be negatively
impacted because of supply chain constraints, consequences associated with government regulations, ongoing and potential geopolitical
conflicts, instability in the global banking system, employee availability and wage increases.
The
Israel-Hamas war may adversely impact our operations in the near future. We have a number of developers working in Israel. If such individuals
are called for service or this war escalates regionally, it may create work interruptions leading to longer periods between releases of offering
improvements and increased costs.
During
April 2023, we completed the previously announced acquisition of all the issued and outstanding shares of Belami, a strategic e-commerce
lighting and home décor conglomerate. The Company paid cash and issued an aggregate of 1,923,285 shares of common stock as consideration
for the acquisition. The Company expects that Belami will serve as a marketing and growth platform and should provide several distribution
channels, including to retail customers, builders, and professionals.
21
In
connection with the acquisition, the Company engaged in private placements of its securities during the first quarter of 2023, pursuant
to which the Company issued and sold (i) subordinated secured convertible promissory notes in the aggregate principal amount of $10.35
million and (ii) warrants to purchase an aggregate of up to 1,391,667 shares of the Company’s common stock. The proceeds were used
to fund the cash component of the Belami acquisition and to pay certain transaction expenses in connection with the acquisition and the
private placements.
In
addition, in March 2023, the Company acquired 50% of the equity of a strategic e-commerce private label lighting website, for $225,000,
and acquired the other 50% of the equity, which is owned by Belami, as part of the Belami acquisition. Following completion of the Belami
acquisition, the Company transferred the equity it previously acquired to Belami, and Belami now holds 100% of the outstanding equity
of such entity. The Company expects that this acquisition will serve as another marketing and growth platform for the Company and should
provide additional distribution to both professional and retail channels for the Company’s products.
During
the second quarter of 2023, the Company repaid in full approximately $5.2 million in principal and interest due under the Company’s
five-year secured promissory note, dated December 14, 2021, previously issued to Nielsen & Bainbridge, LLC, by issuing 574,713 shares
of the Company’s common stock and paying $2.0 million. The Company also entered a $2.0 million secured revolving line of credit with
First-Citizens Bank & Trust Company, which matures in May 2024.
During
the third quarter of 2023, we entered a credit facility aggregating $4.5 million with Farmers & Merchants Bank of Central California.
The line of credit amounting to $3.0 million matures in September 2024 and the term loan matures in September 2026.
During
the second quarter of 2023, we began our at the market offering (“ATM”) pursuant to which we may sell up to $20 million of
shares of our common stock.
Results
of Operations
Comparison
of the Three and Nine Months Ended September 30, 2023 and 2022
Consolidated Operating Results
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
Increase/
Increase/
Increase/
Increase/
(Decrease)
Decrease
(Decrease)
Decrease
2023
2022
$
%
2023
2022
$
%
Revenues
$ 21,617,579
$ 8,556
$ 21,609,023
NM
$ 36,611,659
$ 22,916
$ 36,588,743
NM
Cost of revenues
(14,917,493 )
(5,914 )
14,911,579
NM
(25,207,604 )
(17,676 )
25,189,928
NM
Gross income
6,700,086
2,642
6,697,444
NM
11,404,055
5,240
11,398,815
NM
Sales and marketing
5,702,647
993,232
4,709,415
NM
12,546,736
3,839,175
8,707,561
NM
General and administrative
7,519,042
4,615,887
2,903,155
63 %
24,869,910
18,282,472
6,587,438
36 %
Operating expenses
13,221,689
5,609,119
7,612,570
136 %
37,416,646
22,121,647
15,294,999
69 %
Operating loss
(6,521,603 )
(5,606,477 )
915,126
NM
(26,012,591 )
(22,116,407 )
3,896,184
18 %
Other income (expense)
Interest expense, net
(662,173 )
(52,189 )
609,984
NM
(2,601,526 )
(224,610 )
2,376,916
NM
Gain on extinguishment of debt
-
-
-
0 %
1,201,857
178,250
1,023,607
NM
Total other income (expense)
(662,173 )
(52,189 )
609,984
NM
(1,399,669 )
(46,360 )
1,353,309
NM
Net loss
$ (7,183,776 )
$ (5,658,666 )
$ 1,525,110
-27 %
$ (27,412,260 )
$ (22,162,767 )
$ 5,249,493
NM
NM:
Not meaningful
22
Revenue
The
increase in revenues during the three and nine-month periods ended September 30, 2023 when compared to the prior year periods, is primarily
due to revenues from products marketed by Belami which was acquired on April 28, 2023.
We
believe that revenues will be higher in 2023 than in 2022, primarily resulting from revenues from Belami, which was acquired in April 2023 and the sale of our advanced and smart products.
Cost
of Revenues
The
cost of revenues consists primarily of costs associated with selling the products marketed by Belami. The increase in cost of revenues
during the three and nine-month periods ended September 30, 2023 when compared to the prior year periods, is primarily due to costs associated
with revenues from products marketed by Belami which was acquired on April 28, 2023.
We
believe that cost of revenues will increase in 2023 compared to 2022, commensurate with an anticipated increase in revenues.
Sales
and Marketing Expenses
Sales
and marketing expenses consist primarily of sales and marketing compensation as well as sales and marketing programs.
The
increase in sales and marketing expenses is primarily due to such expenses following the acquisition of Belami aggregating $4.8 million
and $7.7 million during the three-month and nine-month periods ended September 30, 2023, respectively.
General
and Administrative Expenses
General
and administrative expenses consist primarily of an allocation of product development, finance, legal, human resources, including salaries,
wages, and benefits, and depreciation and amortization, including share-based payments.
The
increase in general, and administrative expenses during the three months and nine months ended September 30, 2023 when compared to
the prior year periods was primarily due to the following:
●
Increase
in general and administrative expenses following the acquisition of Belami aggregating $3.0 million and $5.0 million, respectively;
●
Increase
of depreciation and amortization expenses of $1.0 million and $2.1 million, respectively, primarily related to increase in
intangibles acquired during the second quarter of 2023 and right-of-use assets acquired during the third quarter of
2022.
We believe that our operating expenses will be higher during 2023 when
compared to 2022 as we continue to invest to support our anticipated growth and now includes such expenses related to Belami’s operations
following its acquisition.
Other
Income (Expense)
The
increase in interest expense in the three and nine-month periods ended September 30, 2023 when compared to the prior year periods resulted
primarily from interest charges related to operating lease liabilities and debt which were entered into the latter part of 2022 and convertible
debt (including amortization of debt discount, which were entered into the first quarter of 2023. The debt discount is related to inducements
the Company granted to holders of convertible debt.
The
variations in gain on extinguishment debt is due to two separate transactions: the forgiveness of the PPP loan recognized in the nine-month
period ended September 30, 2022 and a gain on forgiveness of debt in April 2023 as the debt forgiven to a lender exceeded the consideration
we paid.
23
Liquidity
and Capital Resources
We
have raised additional funds through the sale of our common stock and securities convertible into our common stock and issuance of debt,
including completing our initial public offering in February 2022 for gross proceeds of $23.1 million and placements and offerings during
the nine-month period ended September 30, 2023 in a combination of convertible notes payable and shares of our common stock aggregating
$19.1 million.
These
offerings included shares sold pursuant to our ATM offering program which provides us with additional access to capital, as needed,
subject to market conditions. During the three months ended September 30, 2023, we issued 592,150 shares of common stock under such
program for net proceeds of $897,000, net of brokerage fees and legal expenses of approximately $18,000. In aggregate, from the
start of the ATM offering program through November 13, 2023, we sold 3,576,458 shares of common stock, generating approximately $8.2
million of proceeds, net of brokerage fees and legal expenses of $164,000. As of November 13, 2023, we had the remaining capacity to issue
shares of common stock with a consideration of up to $11.3 million under the offering program.
We
believe that our existing cash, cash equivalents and restricted cash will be sufficient to support our working capital and capital expenditure
requirements for at least the next 12 months. Our future capital requirements will depend on many factors, including the Belami acquisition
and integration of operations, our revenue growth rate, expenditures related to our headcount growth and manufacturing, the timing and
the amount of cash received from customers, the expansion of sales and marketing activities, the timing and extent of spending to support
development efforts, the price at which we are able to purchase parts to incorporate in our product offerings, the introduction of platform
enhancements, and the market adoption of our platforms. We may continue to enter arrangements to acquire or invest in complementary businesses,
products, and technologies. We may, because of those arrangements, or the general expansion of our business, be required to seek additional
equity or debt financing. If we require additional financing, we may not be able to raise such financing on terms acceptable to us or
at all. If we are unable to raise additional capital or generate cash flows necessary to expand our operations and invest in continued
innovation, we may not be able to compete successfully, which would harm our business, results of operations, and financial condition.
During
April and May 2023, the Company repaid in full approximately $6.2 million due to a lender by issuing 574,713 shares of the
Company’s common stock and paying $2.0 million in cash. The Company also obtained an aggregate $6.5 million in revolving lines
of credits and a term loan with two financial institutions during the nine-month period ended September 30, 2023. The lines of
credit mature in 2024 and the term loan matures in 2026.
Nine-months
period ended September 30, 2023:
We
had $24.4 million in cash available which includes cash, cash equivalents, and restricted cash and unused lines of credit of $2.3 million
as of September 30, 2023. Our working capital amounts to $2.6 million as of September 30, 2023, adjusted for consideration payable in
shares of the Company’s common stock valued at $5.6 million.
We
used $10.1 million in our operating activities which consists of a net loss of $27.4 million adjusted for the following:
●
Stock-based
compensation of $13.1 million.
●
Depreciation
and amortization of $3.0 million;
●
Offset
by a gain on extinguishment of debt of $1.2 million;
●
Additionally,
accounts payable and accrued expenses increased by $3.5 million.
We
generated cash from investing activities of $3.1 million which primarily consisted of proceeds from disposition of investments in debt
securities of $7.6 million offset by the cash acquisition price of Belami, net of cash acquired of $4.2 million.
We
generated cash from financing activities of $19.6 million which were primarily related to net proceeds of $19.1 million we generated
from the issuance of convertible promissory notes, shares of common stock, and, to a lesser extent, net proceeds from lines of
credit.
Nine-months
period ended September 30, 2022:
We
had $13.6 million in cash, cash equivalents, and restricted cash as of September 30, 2022.
We
used $9.7 million in our operating activities which consists of a net loss of $22.2 million adjusted for the following:
●
Stock-based
compensation of $14 million.
We used $7.8 million in our investing activities which primarily consisted
of the purchase of marketable securities.
We
generated cash from financing activities of $20.7 million which were primarily related to proceeds generated from the issuance of shares
of common stock pursuant to our initial public offering.
24
Non-GAAP
Financial Measures
Management
considers earnings (loss) before interest, taxes, depreciation and amortization, or EBITDA, as adjusted, an important indicator in evaluating
our business on a consistent basis across various periods. Due to the significance of non-recurring items, EBITDA, as adjusted, enables
our management to monitor and evaluate our business on a consistent basis. We use EBITDA, as adjusted, as a primary measure, among others,
to analyze and evaluate financial and strategic planning decisions regarding future operating investments and potential acquisitions.
We believe that EBITDA, as adjusted, eliminates items that are not part of our core operations, such as interest expense and amortization
expense associated with intangible assets, or items that do not involve a cash outlay, such as share-based payments and non-recurring
items, such as transaction costs. EBITDA, as adjusted, should be considered in addition to, rather than as a substitute for, pre-tax
income (loss), net income (loss) and cash flows used in operating activities. This non-GAAP financial measure excludes significant expenses
that are required by GAAP to be recorded in our financial statements and is subject to inherent limitations. Investors should review
the reconciliation of this non-GAAP financial measure to the comparable GAAP financial measure included below. Investors should not rely
on any single financial measure to evaluate our business.
For the three-months ended
September 30,
For the nine-months ended
September 30
2023
2022
2023
2022
Net loss
$ (7,183,776 )
$ (5,658,666 )
$ (27,412,260 )
$ (22,162,767 )
Share-based payments
2,470,501
2,762,945
13,109,035
13,957,145
Interest expense
662,173
52,189
2,601,526
224,610
Depreciation, amortization
1,601,562
21,900
2,098,935
194,698
Transaction costs
-
-
516,601
-
EBITDA, as adjusted
$ (2,449,540 )
$ (2,821,632 )
$ (9,086,163 )
$ (7,786,314 )
Critical
Accounting Policies
Our
significant accounting policies are disclosed in Note 2 to our consolidated financial statements for the year ended December 31, 2022,
contained in our Annual Report on Form 10-K for the year ended December 31, 2022. The following is a summary of those accounting policies
that involve significant estimates and judgment of management.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts
reported in our financial statements and accompanying notes.
Such
estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable
and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate
of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount,
estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ
significantly from estimates.
Fair
Value of Financial Instruments
Disclosures
about fair value of financial instruments require disclosure of the fair value information, whether recognized in the balance sheet,
where it is practicable to estimate that value. As of September 30, 2023 and December 31, 2022, we believe the amounts reported for cash,
prepaid expenses, accounts payable and accrued expenses and other current liabilities, accrued interest, notes payable and convertible
note payable approximate fair value because of their short maturities.
25
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:
●
Level
1, defined as observable inputs such as quoted prices for identical instruments in active markets;
●
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
26
Stock-Based
Compensation
Stock-based
compensation is accounted for based on the requirements of ASC 718 – “Compensation–Stock Compensation ”,
which requires recognition in the financial statements of the cost of employee, non-employee and director services received in exchange
for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award
(presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange
for an award based on the grant-date fair value of the award.
Stock-based
compensation is measured at the grant date based on the value of the award granted using the Black- Scholes option pricing model based
on projections of various potential future outcomes and recognized over the period in which the award vests. For stock awards no longer
expected to vest, any previously recognized stock compensation expense is reversed in the period of termination. The stock-based compensation
expense is included in general and administrative expenses.
Revenue
Recognition
We
account for revenues in accordance with Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers”
(Topic 606).
Under
Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects
the consideration we expect to be entitled to in exchange for those goods or services.
We
determine revenue recognition through the following steps:
●
identification
of the contract, or contracts, with a customer;
●
identification
of the performance obligations in the contract;
●
determination
of the transaction price;
●
allocation
of the transaction price to the performance obligations in the contract; and
●
recognition
of revenue when, or as, we satisfy a performance obligation.
Recent
Accounting Pronouncements
Although
there are new accounting pronouncements issued or proposed by the Financial Accounting Standards Board, which we have adopted or will
adopt, as applicable, we do not believe any of these accounting pronouncements has had or will have a material impact on our financial
position or results of operations.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a “smaller reporting company”, we are not required to provide the information required by this Item.
27
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Our
management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rules 13a-15(e)
or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that is designed to ensure that
information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized
and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it
files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive
officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding
required disclosure. Management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls
and procedures and any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving
their control objectives.
As
of the end of the period covered by this report, management, including our Principal Executive Officers and Principal Financial Officer,
evaluated the effectiveness of our disclosure controls and procedures. Based upon the evaluation, our Principal Executive Officers and
Principal Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2023.
Changes
in Internal Controls Over Financial Reporting :
There
were no changes in our internal control over financial reporting during the quarter ended September 30, 2023 that materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting, except for the following:
We
adopted the policies and procedures of Belami as they relate to internal controls over financial reporting upon acquisition and supplemented
them with certain key internal controls.
28
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings
There
are no material legal proceedings or arbitration proceedings currently pending against our Company. From time to time, we may become
involved in legal proceedings arising in the ordinary course of our business. As of the date of this Form 10-Q, we are not a party
to any material legal matters or claims. In the future, we may become party to material legal matters and claims, Legal proceedings are
inherently uncertain and the outcome of a particular matter or a combination of matters may be material to our results of operations
for a particular period, depending upon the size of the loss or our income for that period.
ITEM
1A. RISK FACTORS
There
have been no material changes from the risk factors set forth in “Part I. Item 1A. Risk Factors” of our Annual Report on
Form 10-K for the fiscal year ended December 31, 2022, other than as noted below. Our business, operations and financial results are
subject to various risks and uncertainties that could materially adversely affect our business, results of operations, financial condition,
and the trading price of our common stock. You should carefully read and consider the risks and uncertainties included in the report
referenced above, together with all of the other information in such report and this Form 10-Q, including the section titled “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and related
notes, and other documents that we file with the SEC. The risks and uncertainties described in these reports may not be the only ones
we face, and the disclosure of any risk factor should not be interpreted to imply that the risk has not already materialized. The factors
discussed in these reports, among others, could cause our actual results to differ materially from historical results and those expressed
in forward-looking statements made by us or on our behalf in filings with the SEC, press releases, communications with investors, and
oral statements.
Global
economic conditions and the effect of economic pressures and other business factors on discretionary consumer spending and consumer preferences
may have a material adverse effect on our business, results of operations and financial condition.
Uncertainties
in global economic conditions that are beyond our control could materially adversely affect our business, results of operations,
financial condition, and stock price. These adverse economic conditions include inflation, slower growth or recession, new or
increased tariffs and other changes to fiscal and monetary policy, higher interest rates, high unemployment, decreased consumer
confidence in the economy, armed hostilities, such as the ongoing military conflict between Russia and Ukraine and the Israel-Hamas war, foreign currency
exchange rate fluctuations, conditions affecting the retail environment for products we sell, and other matters that influence
consumer spending and preferences. In addition, consumer confidence and spending can be materially adversely affected in response to
financial market volatility, negative financial news, conditions in the real estate and mortgage markets, including home equity
loans and consumer credit, changes in net worth based on market changes and uncertainty, energy shortages and cost increases, labor
and healthcare costs, government actions and general uncertainty regarding the overall future economic environment.
29
Consumers
may view a substantial portion of the products we offer as discretionary items rather than necessities. As a result, our operating results
are sensitive to changes in macroeconomic conditions that impact consumer spending, including discretionary spending. Declines in consumer
spending have resulted in, and could in the future result in, decreased demand for our products and services, which has adversely affected
the results of our operations and may do so in the future.
Our
marketing efforts to help grow our business may not be effective, and failure to effectively develop and expand our sales and marketing
capabilities could harm our ability to increase our customer base and achieve broader market acceptance of our e-commerce channel .
If
the online market for home goods does not continue to gain acceptance, a sizable portion of our business may suffer. Our success will
depend, in part, on our ability to attract consumers who have historically purchased home goods through traditional retailers. Furthermore,
we may have to incur significantly higher and more sustained advertising and promotional expenditures to attract additional online consumers
to our sites and convert them into purchasing customers online. Specific factors that could impact consumers’ willingness to purchase
home goods from us online, especially in markets where we do not have physical stores, include concerns about buying products without
a physical storefront, face-to-face interaction with sales personnel and the inability to physically handle, examine and compare products;
delivery time associated with online orders; actual or perceived lack of security of online transactions and concerns regarding the privacy
or protection of personal information; delayed shipments or shipments of incorrect or damaged products; inconvenience associated with
returning or exchanging items purchased online; usability, functionality and features of our sites; and our reputation and brand strength.
In addition, if we do not have a clear and relevant promotional calendar to engage our customers, especially in the current macroeconomic
environment, our customers may purchase fewer goods from us, or we may have to increase our promotional activities. If the shopping experience
we provide does not appeal to consumers or meet the expectations of existing customers, we may not acquire new customers at sustainable
rates, acquired customers may not become repeat customers and existing customers’ buying patterns and levels may decrease. In addition,
we may experience surges in online traffic and orders associated with promotional activities and seasonal trends, which could cause fluctuations
in our results of operations from quarter to quarter.
Conditions
in Israel, including the recent attack by Hamas and other terrorist organizations from the Gaza Strip and Israel’s war against
them, may adversely affect our operations, which could negatively impact our revenues and cash flows.
With
a number of our individuals working on the development of our product offerings located in Israel, our business and operations are directly
affected by economic, political, geopolitical, and military conditions affecting Israel.
In
October 2023, Israel declared war against Hamas. The intensity and duration of Israel’s current war against Hamas is difficult to predict,
as are such war’s economic implications on the Company’s business and operations and on Israel’s economy in general.
It
is possible that other terrorist organizations will join the hostilities as well, including Hezbollah in Lebanon, and Palestinian
military organizations in the West Bank. The individuals working on developing and improving our product offerings are not only
within the range of rockets from the Gaza Strip, but also within the range of rockets that can be fired from Lebanon, Syria or
elsewhere in the Middle East. If hostile action or hostilities otherwise disrupt our Israeli operations, our ability to improve
timely our product offerings could be materially and adversely affected.
As a result of the Israeli security cabinet’s decision to declare
war against Hamas, several hundred thousand Israeli reservists were drafted to perform immediate military service. If some of the individuals
working on improving our product offerings are called for service in the current war with Hamas we expect such persons would be absent
for an extended period. As a result, our operations may be disrupted by such absences, which could materially and adversely affect our
business and results of operations.
30
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, and ISSUER PURCHASES OF EQUITY SECURITIES
Recent
Sales of Unregistered Securities
There
are no unregistered sales of equity securities during the period covered by this report that were not previously reported in a Current
Report on Form 8-K:
Issuer
Repurchases
During
the third quarter ended September 30, 2023, we withheld 64,949 shares of our common stock at a weighted-average price of $1.91 per share
to satisfy tax withholdings obligations due upon vesting of restricted stock held by certain employees. We did not pay cash to repurchase
these shares, nor were these repurchases part of a publicly announced plan or program.
Period
Total Number of Shares Purchased (1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs
July 1, 2023 – July 31, 2023
791
$ 2.43
—
—
August 1, 2023 – August 31, 2023
12,545
2.17
—
—
September 1, 2023 – September 30, 2023
51,613
1.84
—
—
Total
64,949
$ 1.91
—
—
(1) Shares
were repurchased to satisfy tax withholdings obligations due upon the vesting of restricted stock held by certain employees. We did not
pay cash to repurchase these shares, nor were these repurchases part of a publicly announced plan or program.
Use
of Proceeds
On
February 14, 2022, we completed our initial public offering. We received approximately $20.5 million in net proceeds after deducting
underwriting discounts and commissions of $1.8 million and offering expenses of approximately $700,000. There has been no material change
in the use of proceeds from our initial public offering as described in our final prospectus filed with the SEC pursuant to Rule 424(b)
of the Securities Act of 1933, as amended, and other periodic reports previously filed with the SEC.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
Item
5. OTHER INFORMATION
Rule
10b5-1 Trading Plans
During
the quarter ended September 30, 2023, none of the Company’s directors or executive officers adopted , modified or terminated any
contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense
conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement” (as defined in Item 408(c) of Regulation S-K).
31
Item
6. Exhibits
Exhibit No.
Description of Exhibit
1.1
Sales Agreement by and between SKYX Platforms Corp. and The Benchmark Company, LLC, dated May 26, 2023 (incorporated herein by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 26, 2023).
2.1
Stock
Purchase Agreement, dated February 6, 2023, by and among the Company and Mihran Berejikian, Nancy Berejikian, and Michael Lack (incorporated
herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 7, 2023).
2.2
First
Amendment to Stock Purchase Agreement, dated April 28, 2023, by and among SKYX Platforms Corp. and Mihran Berejikian, Nancy Berejikian,
and Michael Lack (incorporated herein by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed with the
SEC on May 1, 2023).
3.1
Articles
of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on
Form S-1 (File No. 333-261829) filed with the SEC on December 22, 2021).
3.2
Articles
of Amendment to Articles of Incorporation, including the Certificate of Designation of Rights, Preferences and Privileges of Series
A Convertible Preferred Stock (effective August 12, 2016) (incorporated herein by reference to Exhibit 3.2 to the Company’s
Registration Statement on Form S-1 (File No. 333-261829) filed with the SEC on December 22, 2021).
3.3
Articles
of Amendment to Articles of Incorporation (effective February 7, 2022) (incorporated by reference to Exhibit 3.3 to the Company’s
Current Report on Form 8-K filed with the SEC on February 14, 2022).
3.4
Articles
of Amendment to Articles of Incorporation (effective June 14, 2022) (incorporated herein by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed with the SEC on June 14, 2022).
3.5
Articles
of Amendment to Articles of Incorporation (effective May 2, 2023) (incorporated herein by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed with the SEC on May 5, 2023).
3.6
Second
Amended and Restated Bylaws of the Company (effective June 14, 2022) (incorporated by reference to Exhibit 3.2 to the Company’s
Current Report on Form 8-K filed with the SEC on June 14, 2022).
10.1*
Executive Employment Agreement, dated September 12, 2023, by and between SKYX Platforms Corp. and Leonard J. Sokolow (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on September 13, 2023).
10.2+
Line of Credit Promissory Note, Business Loan Agreement (Asset Based), and Commercial Security Agreement, signed September 18, 2023, by and between Belami, Inc., as borrower and grantor, and Farmers & Merchants Bank of Central California, as lender (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on September 22, 2023).
10.3+
Term Loan Promissory Note and Business Loan Agreement, signed September 18, 2023, by and between Belami, Inc., as borrower, and Farmers & Merchants Bank of Central California, as lender (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on September 22, 2023).
10.4
Commercial Guaranty, signed September 18, 2023, by and among Belami, Inc., as borrower, SKYX Platforms Corp., as guarantor, and Farmers & Merchants Bank of Central California, as lender (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on September 22, 2023).
31.1
Certification by Co-Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2
Certification by Co-Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.3
Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1
Certification by Co-Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
32.2
Certification by Co-Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
32.3
Certification by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
101
The
following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted
in inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Loss, (iii) Consolidated
Statements of Stockholders’ Equity (Deficit), (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial
Statements.
104
Cover
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
*
Indicates management contract or any compensatory plan, contract, or arrangement.
+
Certain of the exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The Company
agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
32
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SKYX
PLATFORMS CORP.
Date:
November
13, 2023
By:
/s/
John P. Campi
John
P. Campi, Co- Chief Executive Officer
(Principal
Executive Officer)
Date:
November
13, 2023
By:
/s/
Leonard J. Sokolow
Leonard
J. Sokolow, Co-Chief Executive Officer
(Principal
Executive Officer)
Date:
November
13, 2023
By:
/s/
Marc-Andre Boisseau
Marc-Andre
Boisseau, Chief Financial Officer
(Principal
Financial and Accounting Officer)
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.