UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
☐
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
file number 001-41355
SkyAI,
Inc.
(Exact
name of registrant as specified in its charter)
Nevada
82-3751728
State
or other jurisdiction
of
incorporation or organization
(I.R.S.
Employer
Identification
No.)
105
Maxess Road , Melville , New York 11747
(Address
of principal executive offices) (Zip Code)
(631)
574 -4436
(Registrant’s
telephone number, including area code)
Sharps
Technology, Inc.
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.0001 par value
SKYA
NASDAQ
Capital Market
Common
Stock Purchase Warrants
SKYAW
NASDAQ
Capital Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 4 2026, 42,982,506 shares of the registrant’s common stock, par value $ 0.0001 per share, were issued and outstanding.
TABLE
OF CONTENTS
PART
I FINANCIAL INFORMATION
ITEM
1.
FINANCIAL STATEMENTS (Unaudited)
Condensed Consolidated Balance Sheets
F-1
Condensed Consolidated Statements of Operations
F-2
Condensed Consolidated Statement of Comprehensive Income (Loss)
F-3
Condensed Consolidated Statements of Stockholders’ Equity
F-4
Condensed Consolidated Statements of Cash Flows
F-5
Notes to the Condensed Consolidated Financial Statements
F-6
ITEM
2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
3
ITEM
3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
9
ITEM
4.
CONTROLS AND PROCEDURES
10
PART II OTHER INFORMATION
ITEM
1.
LEGAL PROCEEDINGS
10
ITEM
1A.
RISK FACTORS
10
ITEM
2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
12
ITEM
6.
EXHIBITS
13
SIGNATURES
14
2
Item
1. Financial Statements:
SKYAI,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
June 30,
December 31,
2026
2025
(Unaudited)
(Audited)
Assets:
Current Assets
Cash
$ 12,071,008
$ 10,382,745
Accounts receivable – product trade
396,900
204,120
Accounts receivable – digital currency, net
240,121
507,842
Accounts receivable
240,121
507,842
Prepaid expenses – related party
1,666,667
6,666,667
Prepaid expenses and other current assets
983,206
475,869
Inventories, net
173,481
645,268
Total Current Assets
15,531,383
18,882,511
Digital commodities, at fair value
144,282,193
250,111,125
Fixed assets, net
47,774
81,167
Right of use assets
286,006
-
Other assets
203,219
370
Total Assets
$ 160,350,575
$ 269,075,173
Liabilities:
Current Liabilities
Accounts payable
$ 1,086,540
$ 590,692
Accrued expenses and other
1,631,685
921,954
Margin loan
-
3,084,931
Warrant liability
49,531
97,450
Current portion of right of use liabilities
135,685
-
Total Current Liabilities
2,903,441
4,695,027
Right of use liabilities
166,999
-
Total Liabilities
3,070,440
4,695,027
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, $ 0.0001 par value; 1,000,000 shares authorized; 0 shares issued and outstanding (2025: 0 )
-
-
Common stock, $ 0.0001 par value; 500,000,000 shares authorized; 44,196,175 issued, 42,982,506 outstanding at June 30, 2026 and 28,995,403 issued and outstanding at December 31, 2025
4,419
2,899
Additional paid-in capital
585,754,651
581,324,579
Treasury stock, at cost, 1,213,669 and 0 shares, respectively at June 30, 2026 and December 31, 2025
( 2,011,573 )
-
Accumulated deficit
( 426,467,362 )
( 316,947,332 )
Total Stockholders’ Equity
157,280,135
264,380,146
Total Liabilities and Stockholders’ Equity
$ 160,350,575
$ 269,075,173
The
accompanying notes are an integral part of these financial statements.
F- 1
SKYAI,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30
(UNAUDITED)
2026
2025
2026
2025
THREE MONTHS
ENDED JUNE 30,
SIX MONTHS
ENDED JUNE 30,
2026
2025
2026
2025
Net Revenue
$ -
$ 136,080
$ 192,780
$ 136,080
Cost of goods sold
-
148,620
202,578
148,620
Cost of goods – inventory reserve
284,228
-
284,228
-
Total cost of goods sold
284,228
148,620
486,806
148,620
Gross Margin (Loss)
( 284,228 )
( 12,540 )
( 294,026 )
( 12,540 )
Staking Revenue, net
2,323,547
-
5,457,656
-
Operating expenses:
Consulting fees – related party
2,500,000
-
5,000,000
-
Research and development
283,158
-
420,255
-
Selling, general and administrative
5,163,257
1,411,161
10,216,580
2,775,456
Unrealized loss on digital commodities
13,490,351
-
84,336,553
-
Realized loss on digital commodities
3,926,958
-
14,716,799
-
Digital commodity transaction expenses
64,686
-
128,508
-
Total Operating Expenses
25,428,410
1,411,161
114,818,695
2,775,456
Loss from Operations
( 23,389,091 )
( 1,423,701 )
( 109,655,065 )
( 2,787,996 )
Other income (expense)
Interest income (expense), net
76,746
96,953
86,784
( 530,038 )
Fair market value adjustment on warrants
31,211
6,468,811
47,919
11,087,700
Other expense
336
( 12 )
329
( 12 )
Other Income, net
108,293
6,565,752
135,032
10,557,650
Income (Loss) Before Provision for Taxes
( 23,280,798 )
5,142,051
( 109,520,033 )
7,769,654
Tax Provision
-
-
-
-
Income (Loss) from Continuing Operations
( 23,280,798 )
5,142,051
( 109,520,033 )
7,769,654
Discontinued Operations:
Loss from discontinued operations
-
( 1,582,744 )
-
( 2,413,513 )
Income tax benefit
-
-
-
132,000
Loss from Discontinued Operations
( 1,582,744 )
( 2,281,513 )
Net Income (Loss)
$ ( 23,280,798 )
$ 3,559,307
$ ( 109,520,033 )
5,488,141
Income (loss) per share from Continuing Operations, basic and diluted
$ ( 0.32 )
$ 5.17
$ ( 1.51 )
$ 14.79
Loss per share from Discontinued Operations, basic and diluted
-
( 1.59 )
-
( 4.34 )
Net income (loss) per share, basic and diluted
$ ( 0.32 )
$ 3.58
$ ( 1.51 )
$ 10.45
Weighted average shares used to compute net income (loss) per share, basic and diluted
72,093,332
995,212
72,335,495
525,185
The
accompanying notes are an integral part of these financial statements.
F- 2
SKYAI,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30
(UNAUDITED)
2026
2025
2026
2025
THREE MONTHS
ENDED JUNE 30,
SIX MONTHS
ENDED JUNE 30,
2026
2025
2026
2025
Net Income (loss)
$ ( 23,280,798 )
$ 3,559,307
$ ( 109,520,033 )
$ 5,488,141
Other comprehensive income:
Foreign currency translation adjustments
-
556,926
-
849,499
Comprehensive Income (loss)
$ ( 23,280,798 )
$ 4,116,233
$ ( 109,520,033 )
$ 6,337,640
The
accompanying notes are an integral part of these financial statements.
F- 3
SKYAI,
INC.
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2025
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Income
Deficit
Equity
Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Income
Deficit
Equity
Balance – December 31, 2024
-
$ -
6,827
$ 1 - -
$ 36,418,041
$ 23,293
$ ( 34,445,206 )
$ 1,996,129
Net income for the three months ended March 31, 2025
-
-
-
- - -
-
-
1,928,834
1,928,834
Share-based compensation charges
-
-
-
- - -
44,383
-
-
44,383
Equity Offering - January 2025 – see Note 8
-
-
47,619
4 - -
5,873,405
-
-
5,873,409
Warrant Exercise – Series B Cashless – see Note 8
-
-
431,395
43 - -
( 43 )
-
-
-
Foreign currency translation
-
-
-
- - -
-
292,573
-
292,573
Balance – March 31, 2025
-
$ -
485,841
$ 48 - -
$ 42,335,786
$ 315,866
$ ( 32,516,372 )
$ 10,135,328
Net income for the three months ended June 30, 2025
-
-
-
- - -
-
-
3,559,307
3,559,307
Share-based compensation charges
-
-
-
- - -
288,109
-
-
288,109
Warrant Exercise – Series B Cashless – see Note 8
-
-
537,373
53 - -
( 53 )
-
-
-
Foreign currency translation
-
-
-
- - -
-
556,926
-
556,926
Balance – June 30, 2025
-
$ -
1,023,214
$ 101 - -
$ 42,623,842
$ 872,792
$ ( 28,957,065 )
$ 14,539,670
SKYAI,
INC.
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Income
Deficit
Equity
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in
Accumulated Other Comprehensive
Accumulated
Total Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Income
Deficit
Equity
Balance – December 31, 2025
-
$ -
28,995,403
$ 2,899
-
$ -
$ 581,324,579
$ -
$ ( 316,947,332 )
$ 264,380,146
Net loss for the three months ended March 31, 2026
-
-
-
-
-
-
-
-
( 86,239,232 )
( 86,239,232 )
Share-based compensation charges
-
-
-
-
-
-
2,230,208
-
-
2,230,208
Share repurchase for treasury stock
-
-
-
-
( 867,678 )
( 1,588,861 )
-
-
-
( 1,588,861 )
Exercise of prefunded
-
-
9,401,702
940
-
-
-
-
-
940
Exercise of warrants - related party
-
-
1,892,900
189
-
-
-
-
-
189
Balance – March 31, 2026
-
$ -
40,290,005
$ 4,028
( 867,678 )
$ ( 1,588,861 )
$ 583,554,787
$ -
$ ( 403,186,564 )
$ 178,783,390
Balance
-
$ -
40,290,005
$ 4,028
( 867,678 )
$ ( 1,588,861 )
$ 583,554,787
$ -
$ ( 403,186,564 )
$ 178,783,390
Net loss for the three months ended June 30, 2026
-
-
-
-
-
-
-
-
( 23,280,798 )
( 23,280,798 )
Net income (loss)
-
-
-
-
-
-
-
-
( 23,280,798 )
( 23,280,798 )
Share-based compensation charges
-
-
-
-
-
-
2,200,255
-
-
2,200,255
Share repurchase for treasury stock
-
-
-
-
( 345,991 )
( 422,712 )
-
-
-
( 422,712 )
Exercise of prefunded warrants
-
-
3,906,171
391
-
-
( 391 )
-
-
-
Balance – June 30, 2026
-
$ -
44,196,176
$ 4,419
( 1,213,669 )
$ ( 2,011,573 )
$ 585,754,651
$ -
$ ( 426,467,362 )
$ 157,280,135
Balance
-
$ -
44,196,176
$ 4,419
( 1,213,669 )
$ ( 2,011,573 )
$ 585,754,651
$ -
$ ( 426,467,362 )
$ 157,280,135
The
accompanying notes are an integral part of these financial statements.
F- 4
SKYAI,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE SIX MONTHS ENDED JUNE 30
(UNAUDITED)
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ ( 109,520,033 )
$ 5,488,141
Less: Loss from discontinued operations
-
( 2,281,513 )
Income (loss) from continuing operations
( 109,520,033 )
7,769,654
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization
45,333
110,206
Stock-based compensation
4,430,463
332,492
Accretion of debt discount
-
708,390
Inventory reserve adjustment
284,228
-
Fair market value adjustment for warrants
( 47,919 )
( 11,087,700 )
Non-cash operating lease right of use assets
57,117
-
Amortization of related party prepaid
5,000,000
-
Digital commodities received as staking revenues, net
( 5,457,656 )
-
Validator operating fees
31,491
-
Realized loss on digital commodities
14,716,799
-
Unrealized loss on digital commodities
84,336,553
-
Changes in operating assets:
Accounts receivable - trade
( 192,780 )
31,475
Prepaid expenses and other
( 507,337 )
( 184,427 )
Operating lease right of use liabilities
( 40,439 )
-
Inventory
187,559
408,087
Other assets
( 202,846 )
( 1 )
Accounts payable and accrued liabilities
1,207,098
( 365,115 )
Net cash used in operating activities
( 5,672,369 )
( 2,276,939 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of and deposits paid for fixed assets
( 11,938 )
-
Sale of digital commodities
12,469,465
-
Net cash provided by investing activities
12,457,527
-
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds (repayment) from offerings and warrant exercises
( 391 )
18,175,043
Share repurchase program
( 2,011,573 )
-
Repayment of debt financing
-
( 4,222,012 )
Repayment of margin loan
( 3,084,931 )
-
Net cash provided by (used in) financing activities
( 5,096,895 )
13,953,031
NET INCREASE IN CASH - CONTINUING OPERATIONS
1,688,263
11,676,091
CASH FLOWS FROM DISCONTINUED OPERATIONS
Net cash used in operating activities - discontinued operations
-
( 2,258,183 )
Net cash used in investing activities - discontinued operations
-
( 1,959,758 )
NET DECREASE IN CASH - DISCONTINUED OPERATIONS
-
( 4,217,940 )
CASH — BEGINNING OF PERIOD
10,382,745
864,041
CASH — END OF PERIOD
$ 12,071,008
$ 8,322,192
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Right of use assets obtained in exchange for lease liabilities
$ 343,123
$ -
OID interest
$ -
$ 875,000
The
accompanying notes are an integral part of these financial statements.
F- 5
SKYAI,
INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE SIX MONTHS ENDED JUNE 30, 2026 AND 2025
Note
1. Description of Business
Nature
of Business
SkyAI, Inc. (“SkyAI” or the “Company”) was founded
as a medical device company. On April 13, 2022, the Company’s Initial Public Offering was deemed effective with trading commencing
on April 14, 2022. The Company received net proceeds of $ 14.2 million on April 19, 2022. Through October 6, 2025, the Company’s
activities included the design, manufacture and distribution of a portfolio of syringes and drug related delivery systems.
On
October 6, 2025, the Company entered into definitive agreements, including a bill of sale, assignment and assumption agreement
providing for the transfer by the Company of certain assets, and a contract for the transfer of business share providing for the
assignment by the Company of all of the Company’s right, title and interest in and to the issued and outstanding shares of
Safegard Medical Kft, the Hungarian subsidiary, which is reflected in the accompanying financial statements as a discontinued
operation. As of October 6, 2025, with the ownership transfer of Safegard Medical Kft complete, the Company discontinued all
design and manufacturing endeavors to focus instead solely on marketing and distribution.
On
August 24, 2025, the Company adopted a digital commodity treasury strategy focused on accumulating Solana (“SOL”), the native
digital commodity of the Solana blockchain.
On
May 26, 2026, the Company filed a Certificate of Amendment to its articles of incorporation to change the name of the Company to SkyAI,
Inc. and effectuate the name change with the Nevada Secretary of State. On May 28, 2026, the Company’s common stock ceased trading
under the ticker symbol “STSS” and began trading under the new ticker symbol “SKYA,” and its warrants ceased
trading under the ticker symbol “STSSW” and began trading under the new ticker symbol “SKYAW.”
On
May 27, 2026, the Company announced a strategic transformation of its business, reflecting a shift from its legacy operations to the
development of a technology-driven financial platform and the establishment of an international operational headquarters in Hong Kong.
The
accompanying condensed consolidated financial statements include the accounts of SkyAI, Inc. and its wholly owned subsidiaries, SOL Equity
Limited, and Axis Global Tech Limited (f/k/a Sol Equity HK Limited), collectively referred to as the “Company.” All intercompany
transactions and balances have been eliminated.
Note
2. Summary of Significant Accounting Policies
The
accompanying condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting
principles (“GAAP”) in the United States (“U.S.”) and are expressed in U.S. dollars.
Significant
accounting policies are described in the Company’s Form 10-K for the year ended December 31, 2025.
Basis
of Presentation
The
accompanying condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting
principles (“GAAP”) in the United States (“U.S.”) and are expressed in U.S. dollars.
These
unaudited Condensed Consolidated Financial Statements do not include all disclosures that are normally included in annual financial statements
prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and should be read
in conjunction with the audited Condensed Consolidated Financial Statements and the related notes included in the 2025 Annual Report.
The condensed consolidated financial information as of December 31, 2025 included herein has been derived from the audited Condensed
Consolidated Financial Statements in the 2025 Annual Report.
F- 6
In
the opinion of management, these Condensed Consolidated Financial Statements contain all adjustments (consisting of normal recurring
adjustments, including eliminations of material intercompany accounts and transactions) considered necessary for a fair statement of
the results presented herein. Operating results for the three and six months ended June 30, 2026 are not necessarily indicative of the
results that may be expected for the full year ending December 31, 2026.
Discontinued
Operations
The
Company accounts for discontinued operations in accordance with ASC 205-20. A discontinued operation is a component of the Company that
has been disposed of or classified as held for sale and represents a strategic shift that has (or will have) a major effect on the Company’s
operations and financial results. Discontinued operations are reported separately net of taxes for all periods presented from continuing
operations in the condensed consolidated statements of income for all periods presented. Assets and liabilities of discontinued operations
are presented separately for all periods presented in the condensed consolidated balance sheets. The Company provides additional disclosures
in the notes, including major classes of assets and liabilities, results of operations, and cash flows related to discontinued operations.
Unless otherwise indicated, the information in the notes to the condensed consolidated financial statements refers only to the Company’s
continuing operations.
Basic
and Diluted Loss Per Share
The
Company computes net income (loss) per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both
basic and diluted earnings per share (EPS) on the face of the condensed consolidated statements of operations. Basic EPS is computed
by dividing net income (loss) available to common stockholders (numerator) by the weighted average number of shares outstanding
(denominator) during the period. Pre-funded and related party warrants exercisable for nominal consideration of $ 0.0001 per share
are included in weighted average shares outstanding from their date of issuance. Basic EPS during the six months ended June 30, 2026
included 27,934,230
in outstanding pre-funded warrants and 5,233,734
in outstanding related party warrants. The three months ended June 30, 2026 included 25,752,621
in outstanding pre-funded warrants and 4,428,467
in outstanding related party warrants. No pre-funded warrants or related party warrants were outstanding during
the three and six months ended June 30, 2025.
Diluted
EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method. In computing diluted EPS, the average stock price for the period is used
in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all
dilutive potential shares if their effect is anti-dilutive. As of June 30, 2026 and 2025, there were 65,171,278
and 418,953 , respectively, of stock options and warrants that could potentially dilute basic EPS in the future that were
not included in the computation of diluted EPS because to do so would have been anti-dilutive for the periods
presented.
Foreign
Currency Translation/Transactions
The
Company has determined that the functional currency for its Hungarian subsidiary (included in discontinued operations) is the local currency.
For financial reporting purposes, assets and liabilities denominated in foreign currencies were translated at current exchange rates
and profit and loss accounts are translated at weighted average exchange rates. Resulting translation gains and losses are included as
a separate component of stockholders’ equity as accumulated other comprehensive income or loss.
For
the Company’s Hong Kong subsidiary Axis Global Tech Limited, the functional currency has been determined to be the U.S. dollar.
Gains or losses resulting from transactions in other than the functional currency are recorded as foreign exchange gains and losses
in the condensed consolidated statements of operations.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments purchased with an original or remaining maturity of three months or less at the date
of purchase to be cash equivalents. Cash and cash equivalents are maintained with various financial institutions. At June 30, 2026 and
December 31, 2025, the Company had cash of $ 12,071,008 and $ 10,382,745 , respectively, and no cash equivalents.
F- 7
Trade
Receivable and Allowance for Credit Losses
Trade
receivables from contracts with customers are recorded at invoiced amounts and do not bear interest. Because product revenue is currently
concentrated in a limited number of customers, the Company measures expected credit losses under ASC 326 on an individual basis rather
than a collective basis. Based on its assessment, including the repayment plan described in Note 18, the Company expects to collect the
trade receivable balance in full, and no allowance for credit losses was recorded at June 30, 2026 or December 31, 2025. The Company
adopted the amendments in ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts
Receivable and Contract Assets, effective January 1, 2026. The adoption did not have a material effect on the Company’s condensed
consolidated financial statements.
Concentration
of Credit Risk
The
Company’s cash, USDC, certain digital commodities held, accounts receivable, and deposits are potentially subject to concentration
of credit risk.
Cash
is primarily placed with financial institutions which are of high credit quality. The Company does have corporate deposit balances with
financial institutions which exceed the Federal Deposit Insurance Corporation insurance limit of $ 250,000 . The Company has not experienced
losses on these accounts and does not believe it is exposed to any significant credit risk with respect to these accounts.
The
Company holds USDC periodically as a liquidity resource facilitating transactions such as purchases, dispositions and payments. USDC
is a payment stablecoin redeemable on a one-to-one basis for U.S. dollars and issued by Circle Internet Financial, LLC. (“Circle”).
Circle’s underlying reserves were held in cash, short-duration U.S. Treasuries, and overnight U.S. Treasury repurchase agreements
within segregated accounts for the benefit of USDC holders. USDC is a current financial asset in the Condensed Consolidated Financial
Statements.
The
Company holds SOL, a digital commodity, as part of its treasury strategy. SOL is reported as a digital commodity in the Condensed Consolidated
Financial Statements. Our concentration in a single digital commodity exposes the Company to unique liquidity risks that may prevent
the conversion of SOL into fiat currency or other assets when desired, particularly during periods of market stress.
Classification
of Digital Commodities & Payment Stablecoin
Management
assessed SOL, USDC, & USDT under ASU 2023-08. For new asset classes that are out of ASU 2023-08’s scope, the Company considered
the assets underlying characteristics within the GENIUS Act, ASC 825, and ASC 350 for assignment as a cash equivalent, financial or intangible
asset respectively. The Company also evaluated if each new asset type should be presented as long-term or current under ASC 210.
SOL
meets the criteria of ASU 2023-08 and is considered an in-scope digital commodity. This is because it meets the definition of an intangible
asset per the FASB codification, does not provide enforceable rights or claims to underlying goods, services, or other assets. Furthermore,
SOL resides on a distributed ledger, is secured through cryptography, is fungible, and is not created or issued by the Company or its
related parties.
Both
USDC and USDT (“payment stablecoins”) provide the holder with enforceable rights to or claims on underlying goods, services
or other assets. Therefore, they are not considered an in-scope crypto asset under ASU 2023-08, but instead the same factor meets the
criteria as a financial asset under ASC 825.
While
both Circle (USDC) and Tether (USDT) have applied as payment stablecoins to be cash equivalent under the Genius Act since it came into
effect, neither has achieved that designation. Therefore, management does not consider either to be cash equivalent but based on guidance
under ASC 210, does classify payment stablecoins as current assets expected to be converted to cash within one year from the balance
sheet date. The Company reports payment stablecoins as a current financial asset on the balance sheet adjusted to fair market value.
F- 8
Digital
Commodities
Pursuant
to ASU 2023-08, Intangibles — Goodwill and Other — Crypto Assets: Accounting for and Disclosure of Crypto Assets, codified
into ASC subtopic 350-60, in-scope crypto assets are required to be measured at fair value in the condensed consolidated balance
sheet, with gains and losses from changes in the fair value of such digital commodities recognized in the condensed consolidated statement
of operations each reporting period. Under ASU 2023-08 in-scope crypto assets are considered to be indefinite-lived intangible assets.
The in-scope crypto assets are initially measured at cost based on existing GAAP guidance per ASC 350-30. ASU 2023-08 also requires certain
interim and annual disclosures for digital commodities within the scope of the standard. Sales and purchases of digital commodities are
reflected as cash flows from investing activities in the condensed consolidated statements of cash flows.
The
Company adopted this guidance effective August 25, 2025, the date of the Company’s first holding in digital commodities. SOL is
measured using Level 1 inputs under ASC 820, based on quoted prices from the principal market unless otherwise restricted. ASC 820 defines
“principal market” as the market with the greatest volume and level of activity for the asset or liability. The determination
of the principal market (and, as a result, the market participants in the principal market) is made from the perspective of the reporting
entity. The digital commodities held by the Company are traded on a number of active markets globally. The Company determines Coinbase
as its principal market. The Company recognizes staking revenue by utilizing daily prices obtained from Coinbase at the end of the treasury
operations day at 5pm ET (“Spot Price”).
Sensitivity
to market risk
The
Company is exposed to SOL market risk related to our digital commodity holdings, which are impacted by the market value of the respective
digital commodity held. The Company performed a sensitivity analysis assuming a hypothetical 10% change in the fair value of these digital
commodities to demonstrate the potential impact on our financial results. A hypothetical 10% increase or decrease in market prices would
have positively or negatively impacted our Income (loss) before income taxes by approximately $ 14.4 million for the quarter ended June
30, 2026.
Acquisition
of digital commodities
Per
ASC 350-60-45-2, gains and losses from the remeasurement of digital commodities shall be included in net income and presented separately
from changes in the carrying value of other intangible assets. Pursuant to this guidance, changes in fair value are reflected in the
line items ‘Realized gain (loss) on digital commodities’ and ‘Unrealized gain (loss) on digital commodities’
in the operations section of the condensed consolidated statements of operations. Changes in fair value are measured as the difference
between the cost basis and the prevailing market price of the digital commodity at the date of measurement, multiplied by the quantity
held of the digital commodity.
These
prices are independently analyzed, including comparisons to other exchanges and potential cut-off times.
The
Company is authorized to enter into derivative positions; no positions were open during the periods presented. For any open derivative
positions, the Custodians provide a period-end spot price for the open positions based on valuation models applied based on various inputs.
Remeasurement
on a recurring basis
Subsequent
to the acquisitions of SOL, remeasurement of change in fair value is done by taking the spot price as defined above on the last day of
the period. Tokens are bifurcated between liquid and locked tokens. In the case of liquid tokens, the aggregate fair value is computed
by taking the number of liquid and locked tokens and multiplying by the period-end spot price. As locked tokens become unlocked over
time, they will be added to the count of liquid tokens and accordingly, make up less of that discount percentage over time when computing
aggregate fair value on locked tokens. In the case of locked tokens, the aggregate fair value is computed by taking the number of locked
tokens, discounted by the appropriate percentage, which as of December 31, 2025 was 10% and as of June 30, 2026 was 8.5%. Management
considers this a Level 2 input and monitors this discount percentage adjusting when appropriate
F- 9
The
Company performed a sensitivity analysis assuming a hypothetical 1% change in the discount to fair value of these digital commodities
to demonstrate the potential impact on our financial results. A hypothetical 1% increase or decrease in the discount would have positively
or negatively impacted our Income (loss) before income taxes by approximately $ 375 thousand for the quarter ended June 30, 2026.
Staking
revenue
The
Company earns staking rewards by delegating our digital commodities to third-party validators on proof-of-stake blockchain networks.
These tokens remain under the Company’s control and are not derecognized, as the delegation does not constitute a transfer of control
under ASC 610-20 or ASC 350-60.
While
there is no explicit guidance under U.S. GAAP for staking activities, the Company applies the principles of ASC 606, Revenue from Contracts
with Customers, by analogy. Management evaluates whether a contract exists, identifies the performance obligations, and determines whether
the Company acts as a principal or agent in the transaction. The transaction price is measured at the fair value of the digital commodities
received at the time control is obtained Changes in protocol rules or accounting interpretations may materially impact how staking revenue
is recognized and measured. SOL tokens held by the Company, whether liquid or locked, are eligible for staking. The Company evaluation
has determined that it is the delegator and the Custodians, via agreements with validators, are the validators. Therefore, the Company
recognizes the staking rewards on a net basis unless it is the validator.
The
Company recognizes the staking rewards as the rewards are earned. Rewards are recognized as revenue as is earned at the end of each epoch
(just under two day periods for SOL); rewards earned but not yet received at period end are recorded in Accounts receivable – digital
commodities, net. This revenue is reported in the Statements of consolidated statement of operations under the line item “Staking
Revenue.”
The
Company had staked substantially all of its SOL treasury staked during the period ended June 30, 2026. The Company maintains control
over the delegated SOL tokens throughout the staking period. Although the tokens undergo a bonding process with validators, the Company
retains the ability to initiate unbonding at any time for liquid SOL. The validators cannot sell, pledge, or otherwise dispose of the
tokens. As such, the Company continues to recognize the delegated SOL tokens as part of its digital commodity holdings.
Realized
disposition of the digital commodities
When
digital commodities are disposed, realized gains or (losses) are recorded for the difference between FMV price at disposition and its
cost. For sales of digital commodities, this would be the net transaction price. All sales of Solana are made from wallets and with tokens
that were specifically identified, including their cost basis, prior to disposition, In the case of transfers of custody to third parties
this is the spot price of the asset on the day of the transfer.
Software
Development Costs
The
Company accounts for costs incurred in developing software for internal use in accordance with ASC 350-40. Costs incurred during the
preliminary project stage are expensed as incurred. Capitalization begins when the preliminary project stage is complete, management
with the relevant authority has authorized and committed to funding the project, and it is probable that the project will be completed
and the software will be used to perform the function intended. Costs of training, data conversion, and maintenance are expensed as incurred.
The
Company’s software development activities were in the preliminary project stage at June 30, 2026. Accordingly, no software development
costs were capitalized during the three and six months ended June 30, 2026, and such costs are included with other corporate activities
in research and development expenses.
F- 10
Contingencies
Liabilities
for loss contingencies arising from claims, assessments, litigations, fines and penalties and other sources are recognized when it is
probable that a liability has been incurred and the amount can be reasonably estimated. Legal fees related to contingencies are expensed
as incurred. Gain contingencies are not recognized until the gain is realizable or realized.
Recent
Accounting Pronouncements
In
November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation
Disclosures (Subtopic 220-40) and in January 2025 issued ASU 2025-01, Income Statement – Reporting Comprehensive Income –
Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. The new guidance requires disaggregated information
about the entity’s type of expenses into certain categories. As clarified by ASU 2025-01, the guidance is effective for public
business entities for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within annual reporting
periods beginning after December 15, 2027, with early adoption permitted. The Company expects to adopt the annual disclosure requirements
in its Annual Report on Form 10-K for the year ending December 31, 2027, and the interim disclosure requirements beginning with its Quarterly
Report on Form 10-Q for the quarterly period ending March 31, 2028. The Company is evaluating the impacts of the new guidance on its
disclosures within the condensed consolidated financial statements.
In
September 2025, the FASB issued ASU 2025-06, Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40):
Targeted Improvements to the Accounting for Internal-Use Software . The new guidance removes the references to software development
project stages in Subtopic 350-40 and instead requires capitalization to begin when management with the relevant authority has authorized
and committed to funding the project and it is probable that the project will be completed and the software will be used to perform the
function intended. The guidance is effective for annual reporting periods beginning after December 15, 2027, and interim reporting periods
within those annual reporting periods, and may be applied on a prospective, modified prospective, or retrospective basis. Early adoption
is permitted as of the beginning of an annual reporting period. The Company expects to adopt the new guidance beginning with its Quarterly
Report on Form 10-Q for the quarterly period ending March 31, 2028. The Company continues to monitor the effect of the new guidance on
its software development activities.
In
December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements , which clarifies the scope,
form and content, and disclosure requirements of interim reporting, and adds a disclosure principle requiring disclosure of events occurring
after the most recent annual reporting period that have a material impact on the entity. For public business entities, the guidance is
effective for interim reporting periods in fiscal years beginning after December 15, 2027, with early adoption permitted. The Company
expects to adopt the new guidance beginning with its Quarterly Report on Form 10-Q for the quarterly period ending March 31, 2028. The
Company is evaluating the impacts of the new guidance on its interim disclosures.
In
December 2025, the FASB issued ASU 2025-12, Codification Improvements , which makes technical corrections and clarifications across
a range of Topics. Among other matters, the amendments clarify the calculation of diluted earnings per share when an entity has a loss
from continuing operations and the methods permitted to account for treasury stock retirements. The guidance is effective for annual
reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods, with early
adoption permitted. The amendments relating to diluted earnings per share are applied retrospectively. The Company expects to adopt the
new guidance beginning with its Quarterly Report on Form 10-Q for the quarterly period ending March 31, 2027. The Company is evaluating
the impacts of the new guidance on its condensed consolidated financial statements and disclosures.
Reclassification
of Prior Period Presentation
Certain
prior period amounts have been reclassified to conform to the current period presentation.
F- 11
Note
3. Prepaid Expenses and Current Assets
Prepaid
expenses and other current assets consisted of the following at June 30, 2026 and December 31, 2025:
Schedule
of Prepaid Expenses and Other Current Assets
June 30, 2026
December
31, 2025
Insurance
$ 924,904
$ 394,854
Other
58,302
81,015
Total
$ 983,206
$ 475,869
Note
4. Inventories
Inventories,
net of reserves of $ 284,228 and $ 0 , consisted of the following at June 30, 2026 and December 31, 2025, respectively:
Schedule of Inventories
June 30, 2026
December
31, 2025
Finished goods
$ 173,481
$ 645,268
Note
5. Fixed Assets
Fixed
assets, net, as of June 30, 2026 and December 31, 2025, are summarized as follows:
Schedule of Fixed Assets, Net
June 30, 2026
December
31, 2025
Computer systems, website and other
$ 302,601
$ 290,661
Less: accumulated depreciation
( 254,827 )
( 209,494 )
Fixed assets, net
$ 47,774
$ 81,167
Depreciation
expense for the six months ended June 30, 2026 and 2025 was $ 45,333 and $ 110,206 , respectively.
Note
6. - Investments in Digital Commodities
The
following table summarizes digital commodities held for investment:
Schedule
of Digital Commodities Held for Investment
June 30, 2026
Units
Cost Basis
Fair Value
SOL
2,003,676
$ 381,570,910
$ 144,282,193
December 31, 2025
Units
Cost Basis
Fair Value
SOL
2,077,799
$ 403,063,288
$ 250,111,125
The
Company recognizes digital commodities at fair value.
The
Company valued the SOL treasury at $73.60 per liquid token and $67.34 per locked token at June 30, 2026 and $124.26 per liquid token
and $111.83 per locked token at December 31, 2025.
Schedule
of Losses (Gains) On Digital Commodities and Revenue from Staking
Six months ended June 30, 2026
Digital Commodity Units
SOL
Cost Basis $ USD
Realized Loss
Selling Price Per Unit
Cost Basis Per Unit
Beginning digital commodities
2,077,799
$ 403,063,288
Dispositions of digital commodities
( 135,399 )
( 27,186,264 )
( 14,716,799 )
92
201
Staking rewards received
61,277
5,457,656
Rebate & Rewards Receivable Less Fees Paid
236,230
Ending Digital Commodities
2,003,676
381,570,910
Unrealized loss
( 237,288,716 )
Ending Digital Commodities
2,003,676
$ 144,282,193
The
following table summarizes the composition of SOL held broken out by liquid and locked as of June 30, 2026 and December 31, 2025:
Schedule of Solana Tokens Held Broken Out by Liquid and Locked
Number of SOL units
June
30, 2026
December
31, 2025
Liquid SOL
1,494,026
1,427,857
Locked SOL
509,650
649,942
Total
2,003,676
2,077,799
F- 12
The
following table summarizes the unlocking schedule of SOL tokens locked as of June 30, 2026 and December 31, 2025:
Schedule
of Sol tokens Fiscal Year Maturity
Locked SOL Maturity
June
30, 2026
December
31, 2025
Through Year End 2026
156,371
307,728
Through Year End 2027
324,679
314,510
Through Year End 2028
28,600
27,704
Total
509,650
649,942
The
margin loan at December 31, 2025 of $ 3,084,931 was repaid in February 2026 and the related collateral of 40,000 Solana was released.
Note
7. Debt Financing
On
September 20, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) and a
Senior Secured Note (the “Note”) for an aggregate principal amount of $ 4,375,000 , including OID interest of $ 875,000 maturing
on January 31, 2025 , with certain purchasers (the “Purchasers”), and the issuance of approximately 864 (pre reverse - 259,091 )
unregistered shares of the Company’s Common Stock. The aggregate gross proceeds to the Company were approximately $ 3.5 million,
before deducting fees to the placement agent and other offering expenses payable by the Company of $ 514,700 and an escrow deposit of
$ 250,000 required until certain security liens were filed. The Note and the common stock were recorded at the relative fair values of
$ 2.6 M and $ 852,000 , respectively, in accordance with ASC 470-20-25-2. The aforementioned expenses were allocated based on the aforementioned
fair values as a reduction to the carrying amount of the debt and a reduction of the equity in accordance with ASC 505-10. In connection
with the Securities Purchase Agreement and Note, the Company entered into a Registration Rights Agreement with the Purchasers (the “Registration
Rights Agreement”), requiring the Company to file a resale registration statement (the “Registration Statement”) with
the U.S. Securities and Exchange Commission (the “Commission”) to register the unregistered shares of Common Stock. within
forty-five (45) calendar days following the filing date, which is thirty (30) days after the closing date. The Company filed the required
resale registration statement on October 23, 2024. The note was repaid upon maturity during the first quarter of 2025.
Note
8. Stockholders’ Equity
Capital
Structure
On
December 11, 2017, the Company was incorporated in Wyoming with 20,000,000 shares of common stock authorized with a $ 0.0001 par value.
Effective April 18, 2019, the Company’s authorized common stock was increased to 50,000,000 shares of common stock. The articles
of incorporation also authorized 10,000 preferred shares with a $ 0.001 par value.
Effective
March 22, 2022, the Company completed a plan and agreement of merger with Sharps Technology, Inc., a Nevada corporation (“Sharps
Nevada”). Pursuant to the merger agreement, (i) the Company merged with and into Sharps Nevada, (ii) each 3.5 shares of common
stock of the Company were converted into one share of common stock of Sharps Nevada and (iii) the articles of incorporation and bylaws
of Sharps Nevada, became the articles of incorporation and bylaws of the surviving corporation. The Company’s authorized common
stock and preferred stock increased from 50,000,000 to 100,000,000 and 10,000 to 1,000,000 shares, respectively. The par value of preferred
stock decreased from $ 0.001 to $ 0.0001 per share.
In
July 2024, the shareholders approved the increase of the authorized common stock from 100,000,000 to 500,000,000 shares, which was subsequently
filed as an amendment to the articles of incorporation with the state of Nevada.
F- 13
On
October 7, 2024, at a special meeting of shareholders, the shareholders approved a proposal to authorize the Company’s Board of
Directors in its sole and absolute discretion, to file a certificate of amendment (the “Amendment”) to the Company’s
amended and restated certificate of incorporation to effect the reverse split at a ratio to be determined by the Board, not to exceed
a 1-for-22 reverse split. A 1-for-22 reverse split was approved by the Board and was effective October 15, 2024. On April 23, 2025, under
the Nevada Revised Statutes, the Board approved an Amendment to the Company’s Certificate of Incorporation with the State of Nevada
to reduce the authorized shares from 500,000,000 to 1,666,667 . The reduction in authorized shares, which was effective April 27, 2025,
also effectuated a reverse stock split of the outstanding common shares at a ratio of 1-for-300 . All share amounts, share prices and
earnings per share have been adjusted to reflect the approved reverse stock splits.
On
August 22, 2025, at the annual meeting of shareholders, the shareholders approved a proposal to authorize the Company’s Board of
Directors in its sole and absolute discretion, to file a certificate of amendment (the “Amendment”) to the Company’s’
amended and restated certificate of incorporation to increase the authorized shares of common stock from 1,666,667 shares to 500,000,000
shares.
Common
Stock
Securities
Purchase Agreements
On
August 25, 2025, the Company entered into securities purchase agreements (the “Cash Securities Purchase Agreements”) with
certain accredited investors (the “Cash Purchasers”) pursuant to which the Company sold to the Cash Purchasers in a private
placement offering (the “Cash Offering”) an aggregate offering of (i) 24,338,649 “Cash Shares”) of common stock
of the Company, par value $ 0.0001 per share (the “Common Stock”), at an offering price of $ 6.50 per share (ii) and 14,038,463
pre-funded warrants (the “Cash Pre-Funded Warrants”) to purchase shares of Common Stock (the “Cash Pre-Funded Warrant
Shares,”) at an offering price of $ 6.4999 per Pre-Funded Warrant, and (ii) stapled warrants (the “Cash Stapled Warrants,”
and together with the Common Stock and Cash Pre-Funded Warrants, the “Cash Securities”) to purchase 41,054,034 shares of
Common Stock (the “Cash Stapled Warrant Shares,”) at an exercise price of $ 9.75 per Cash Stapled Warrant. In the Cash Offering,
the Cash Purchasers tendered any of U.S. dollars, USDC or USDT (or a combination thereof) to the Company as consideration for the Cash
Shares, Cash Stapled Warrants and Cash Pre-Funded Warrants.
Each
of the Cash Pre-Funded Warrants is immediately exercisable for one share of Common Stock at the exercise price of $ 0.0001 per Cash Pre-Funded
Warrant Share and may be exercised at any time until all of the Cash Pre-Funded Warrants issued in the Offerings (as defined below) are
exercised in full. Each Cash Purchaser’s ability to exercise its Cash Pre-Funded Warrants in exchange for shares of Common Stock
is subject to certain beneficial ownership limitations set forth therein. Each of the Cash Stapled Warrants is immediately exercisable
for one share of Common Stock at the exercise price of $ 9.75 per Cash Stapled Warrant Share and may be exercised at any time until the
earlier of (i) 36 months after the closing of the Offerings or (ii) all of the Cash Stapled Warrants issued in the Offerings are exercised
in full.
On
August 25, 2025, the Company also entered into securities purchase agreements (the “Cryptocurrency Securities Purchase Agreements,”
and together with the Cash Securities Purchase Agreements, the “Securities Purchase Agreements”) with certain accredited
investors (the “Cryptocurrency Purchasers,” and together with the Cash Purchasers, the “Purchasers”) pursuant
to which the Company sold and issued to the Cryptocurrency Purchasers in a private placement offering (the “Cryptocurrency Offering”
and together with the Cash Offering, the “Offerings”) (i) 24,836,560 pre-funded warrants (the “Cryptocurrency Pre-Funded
Warrants” and together with the Cash Pre-Funded Warrants, the “Pre-Funded Warrants”) to purchase shares of Common Stock
(the “Cryptocurrency Pre-Funded Warrant Shares,” and together with the Cash Pre-Funded Warrant Share, the “Pre-Funded
Warrant Shares”) at an offering price of $ 6.4999 per Pre-Funded Warrant, and (ii) 24,836,560 stapled warrants (the “Cryptocurrency
Stapled Warrants,” and together with the Cash Stapled Warrants, the “Stapled Warrants” to purchase shares of Common
Stock (the “Cryptocurrency Stapled Warrant Shares,” and together with the Cash Stapled Warrant Share, the “Stapled
Warrant Shares”) at an exercise price of $ 9.75 per Cryptocurrency Stapled Warrant. In the Cryptocurrency Offering, the Cryptocurrency
Purchasers will tender either Unlocked SOL tokens or Locked SOL tokens to the Company as consideration for the Cryptocurrency Pre-Funded
Warrants and Cryptocurrency Stapled Warrants.
F- 14
The
exercise of the Cryptocurrency Pre-Funded Warrants and Cryptocurrency Stapled Warrants into Cryptocurrency Pre-Funded Warrant Shares
and Cryptocurrency Stapled Warrant Shares, respectively, was subject to stockholder approval (“Stockholder Approval”) which
was approved at the Special Shareholder meeting on October 14, 2025. Each of the Cryptocurrency Pre-Funded Warrants is exercisable for
one share of Common Stock at the exercise price of $ 0.0001 per Cryptocurrency Pre-Funded Warrant Share, immediately exercisable following
Stockholder Approval (the “Effective Date”), and may be exercised at any time on or after the Effective Date until all of
the Cryptocurrency Pre-Funded Warrants issued in the Offerings are exercised in full. Each Cryptocurrency Purchaser’s ability to
exercise its Cryptocurrency Pre-Funded Warrants in exchange for shares of Common Stock is subject to certain beneficial ownership limitations
set forth therein. Each of the Cryptocurrency Stapled Warrants is exercisable for one share of Common Stock at the exercise price of
$ 9.75 per Cryptocurrency Stapled Warrant Share, immediately exercisable on or after the Effective Date, and may be exercised at any time
on or after the Effective Date until the earlier of (i) 36 months after the closing of the Offerings or (ii) all of the Cryptocurrency
Stapled Warrants issued in the Offerings are exercised in full.
The
gross proceeds from the Cash Securities Purchase Agreements and Cryptocurrency Securities Purchase Agreements aggregated $ 411 M, which
investors paid using the following currency: cash of $ 181 M, locked SOL of $ 137 M, unlocked SOL of $ 7 M and stablecoin of $ 86 M. The net
proceeds of $ 403 M reflect placement agent fees, legal fees, and expenses of $ 7.5 M with the net proceeds, after reflecting par value,
recorded in Additional Paid in Capital of $ 403 M.
On
September 26, 2025, the Company entered into Waiver and Consent (the “Waiver and Consent”) with certain holders of the Company’s
securities (who collectively beneficially owned at least 50.1% of the then outstanding Registrable Securities, as defined in the Registration
Rights Agreement dated August 25, 2025 (the “Registration Rights Agreement”). The Waiver and Consent waived the compliance
of the September 29, 2025 filing date and extended the deadline for the Company to file the initial resale registration statement with
the Securities and Exchange Commission to the 60th calendar day following the Closing Date, as defined in the Registration Rights Agreement.
The initial resale registration statement was filed on October 23, 2025. The final prospectus was filed on January 8, 2026.
Controlled
Equity Offering
On
September 2, 2025, the Company entered into a Controlled Equity Offering Sales Agreement (the “Sales Agreement”) with each
of Cantor Fitzgerald & Co. (“Cantor”) and Aegis Capital Corp. (“Aegis”) (each, an “Agent” and
together, the “Agents”), pursuant to which the Company, from time to time, at its option may offer and sell shares (the “ATM
Shares”) of its Common Stock, to or through Cantor, acting as principal and/or the sole designated sales agent having an aggregate
sales price of up to $ 236,605,575 (the “ATM Offering”). Subject to the terms and conditions of the Sales Agreement, Cantor
will use its commercially reasonable efforts consistent with its normal trading and sales practices to sell the ATM Shares from time
to time, based upon the Company’s instructions. The Company has provided the Agents with customary indemnification and contribution
rights in favor of the Agents, and the Agents will be entitled to a commission of 3.0% of the gross proceeds from each sale of the ATM
Shares pursuant to the Sales Agreement. Sales of the ATM Shares, if any, under the Agreement may be made in transactions that are deemed
to be “at the market offerings” as defined in Rule 415 under the Securities Act or by any other method permitted by law.
The Company has no obligation to sell any of the ATM Shares and may at any time suspend offers under the Sales Agreement or terminate
the Sales Agreement.
The
Common Stock to be sold under the Sales Agreement, if any, will be issued and sold pursuant to the Company’s shelf registration
statement on Form S-3 (File No. 333-274146), which was filed with the SEC on August 22, 2023, as amended on August 29, 2023 and declared
effective by the SEC on September 5, 2023 and a registration statement on Form S-3 (File No. 333-289980) filed pursuant to Rule 462(b)
under the Securities Act for the purpose of registering additional securities available to be sold under the registration statement on
Form S-3 (File No. 333-274146) (collectively, the “Registration Statement”), including a base prospectus as part of the Registration
Statement, and a prospectus supplement dated September 2, 2025 relating to the offer and sale of the ATM Shares pursuant to the Sales
Agreement.
F- 15
During
the year ended December 31, 2025, the Company issued approximately 2.2 M shares of common stock under the Sales Agreement and received
net proceeds from the Sales Offering of approximately $ 18.9 M after fees paid to the Agents and other offering expenses of $ 998,000 . During
the six months ended June 30, 2026, there were no sales of shares under the Sales Agreement.
January
2025 Offering
On
January 29, 2025, the Company closed on an offering (the “2025 Offering”) and received gross proceeds of approximately $ 20.0
million, before deducting underwriting fees and other offering expenses payable by the Company. The net proceeds were approximately $ 18.2 M,
of which $ 4.2 M was used to repay the outstanding Notes.
The
2025 Offering consisted of 47,619 (pre-reverse – 14,285,714 ) units consisting of 30,089 (pre-reverse – 9,029,814 ) Common
Units with gross proceeds of $ 12.6 M and 17,520 (pre-reverse – 5,255,900 ) Pre-Funded Units with gross proceeds of $ 7.4 M. The public
offering price per Common Unit was $ 420 (pre-reverse $ 1.40 ) or $ 419.97 (pre-reverse $ 1.3999 ) for each Pre-Funded Unit, which is equal
to the public offering price per Common Unit sold in the offering minus an exercise price of $ 0.0001 per Pre-Funded Warrant. Each Common
Unit consisted of one share of Common Stock and each Pre-Funded Unit consisted of one pre-funded warrant to purchase one share of Common
Stock. In addition, each Common Unit and Pre-Funded Unit included: (i) one Series A Registered Common Warrant to purchase one share of
Common Stock per warrant at an exercise price of $ 87.60 (pre-reverse - $ 1.75 and after floor price adjustment upon stockholder approval
to $ 0.292 ), (“2025 Series A Warrant”) and (ii) one Series B Registered Common Warrant to purchase one share of Common Stock
per warrant at an exercise price of $ 87.60 (pre-reverse - $ 1.75 and after floor price adjustment upon stockholder approval to $ 0.292 )
(“2025 Series B Warrant”), collectively, the “2025 Warrants”. The 2025 Series B Warrant provides the holders
with an alternative cashless exercise option, which if elected, each holder will receive three shares of Common Stock for each 2025 Series
B Warrant cashless exercised. The 2025 Warrants provided for an adjustment of the original exercise price of $ 525 (pre-reverse - $ 1.75 )
per warrant, down to an amount no less than a floor price of $ 87.60 (pre-reverse - $ 0.292 ) per warrant upon stockholder approval. On
March 28, 2025, the stockholders approved a reset and the exercise price of the 2025 Warrants was reduced to $ 87.60 (pre-reverse - $ 0.292 )
per warrant and the number of warrants was increased so that the aggregate exercise price payable remains the same as the Offering date.
The
Pre-Funded Warrants were immediately exercisable and could be exercised at any time until exercised in full. Immediately after closing
16,603 (pre-reverse – 4,980,900 ) of the Pre-Funded units were exercised and the Company received $ 498 in proceeds. The underwriter,
under an over- allotment option, purchased 7,143 (pre-reverse- 2,142,857 ) 2025 Series A Warrants and 7,143 (pre-reverse - 2,142,857 )
2025 Series B Warrants for $ 0.0001 per Warrant.
The
2025 Offering was made pursuant to an effective registration statement on Form S-1 (No. 333-284237) previously filed with the U.S. Securities
and Exchange Commission (SEC) and declared effective by the SEC on January 27, 2025.
The
2025 Series A Warrants are exercisable immediately and expire 60 months after stockholder approval. The 2025 Series B Warrants are exercisable
immediately and expire 30 months after stockholder approval. The exercise price of the 2025 Series A and B Warrants, were adjusted down
to $ 87.60 (pre-reverse - $ 0.292 ) after Shareholder approval. Shareholder approval was obtained on March 28, 2025.
On
August 25, 2025, the Company entered into an amendment (the “Series A Amendment”) with certain warrant holders which references
the Series A Warrants (the “Existing Warrants”) in the amount of 328,196 shares of Common Stock, reflective of the reverse
stock split, underlying the Existing Warrants. Pursuant to the Series A Amendment, the holders of the Existing Warrants agreed to reduce
the exercise price of their Existing Warrants from $ 87.60 per share to $ 6.50 per share. Subsequent to the Series A Amendment, 315,805
of the Series A warrants were exercised and the Company received net proceeds of $ 1,954,547 .
F- 16
Warrants
a)
In
connection with the strategic advisory consulting agreement entered into on August 28, 2025, with Sol Markets (related party), a Cayman Islands
exempt company, the Company issued warrants to purchase 6,321,367
shares of the Company’s Common Stock. The warrants have an exercise price of $ 0.0001 ,
a ten-year term and were fully vested on issuance.
b)
The
Company allocated the proceeds of the January 2025 Offering based on the fair values for the Series A, Series B warrants and Prefunded
Warrants. The Company determined the fair value of the Series A and Series B warrants at the Offering date using the Monte Carlo
pricing model and treated the valuation as a liability in consideration of the variable number of the issuer’s equity shares
in the warrant agreements. The fair value of the Prefunded warrants, also recorded as liability, was based on market price of the
common shares.
As
a result of the August 2025 Series A Amendment, the outstanding 12,391
Series A warrants no longer met the liability classification
in accordance with ASC 480 “Distinguishing Liabilities from Equity”.
Share
Repurchase Program
On
October 2, 2025, the Board of Directors of the Company approved a share repurchase program (the “2025 Repurchase Program”)
providing for the repurchase of up to $ 100,000,000 of the Company’s outstanding shares of Common Stock. The 2025 Repurchase Program
enables the Company to repurchase its shares in the open market and in negotiated transactions. The Repurchase Program does not obligate
the Company to repurchase shares of Common Stock and the specific timing and amount of repurchases will vary based on available capital
resources and other financial and operational performance metrics, market conditions, securities law limitations, and other factors.
In
connection with the 2025 Repurchase Program, on October 6, 2025, the Company entered into an Open Market Share Repurchase Agreement (the
“Repurchase Agreement”) with Cantor Fitzgerald (the “Broker”) whereby the Broker has agreed to act as a non-exclusive
agent on behalf of the Company to repurchase shares of Common Stock in the open market pursuant to Rule 10b-18 of the Securities Exchange
Act of 1934, as amended. The Repurchase Agreement will continue in effect until terminated by either the Company or the Broker, with
or without cause, upon written notice to the other party. The Company will pay Broker a commission at a rate of $ 0.02 for each share
of Common Stock repurchased pursuant to the Repurchase Agreement.
Pursuant
to the 2025 Repurchase Program, from January to June 2026, the Company repurchased a total of 1,213,669
shares of its common stock at a cost of $ 1,987,299 ,
not including fees of 24,274 .
Stockholder
Rights Plan
On
May 13, 2026, the Board of Directors (the “ Board ”) of the Company:
●
adopted
a limited duration stockholder rights plan (the “ Rights Plan ”), the terms of which are set forth in a Rights Agreement
entered into between the Company and VStock Transfer, LLC, as rights agent (the “ Rights Agent ”) dated May 14,
2026; and
●
pursuant
to the Rights Plan, authorized and declared a dividend to stockholders of record at the close of business on May 26, 2026 (the “ Record
Date ”) of one preferred share purchase right (each, a “ Right ”) for each outstanding share of the Company’s
common stock, par value $ 0.0001 (“ Common Stock ”), held by such stockholders.
F- 17
The
Rights Plan is similar to other rights plans adopted by publicly held companies. Generally, under the Rights Plan, the Rights will become
exercisable only if a person or group (including a group of persons acting in concert with each other) acquires beneficial ownership
of 15% or more of the Company’s Common Stock in a transaction not approved by the Company’s Board of Directors. In such a
situation, each holder of a Right (other than the acquiring person or group, whose Rights will become void and will not be exercisable)
will have the right to purchase, upon payment of the exercise price of $10.00 per Right (both the exercise price and the number of shares
for which a Right is exercisable being subject to adjustment from time to time as set forth in the Rights Plan) and in accordance with
the terms of the Rights Plan, a number of shares of the Company’s common stock having a market value of twice such price. In addition,
if the Company is acquired in a merger or other business combination after an acquiring person acquires 15% or more of the Company’s
common stock, each holder of a Right would thereafter have the right to purchase, upon payment of the then-current exercise price and
in accordance with the terms of the Rights Plan, a number of shares of common stock of the acquiring person having a market value of
twice such price. The acquiring person or group will not be entitled to exercise Rights. Generally, the Rights Plan works by imposing
a significant penalty upon any person or group (including a group of persons acting in concert with each other) that acquires 15% or
more of the Company’s Common Stock without the approval of the Board. As a result, the overall effect of the Rights Plan and the
dividend of the Rights may be to render more difficult, or discourage, a tender or exchange offer or other acquisition of the Company’s
Common Stock that is not approved by the Board. The Rights Plan does not prevent the Board from considering any offer that it considers
to be in the best interests of the Company’s stockholders.
Note
9. Preferred Stock
On
July 15, 2025, the Company executed a Subscription and Investment Agreement (the “Subscription Agreement”) with Paul Danner
(“Subscriber”), the Company’s Principal Executive Officer, formally Executive Chairperson, whereby the Subscriber purchased
five shares of the Company’s Series B Preferred Stock, par value $ .0001 per share (“Securities”), which Securities
shall have the rights, preferences, privileges and restrictions set forth in the Certificate of Designation. Subscriber hereby acknowledged
and agreed to the entire terms of the Certificate of Designation, including, without limitation, the voting rights, the restrictions
on transfer of the Securities and the redemption of the Securities pursuant of the Certificate of Designation. The purchase price paid
by the Subscriber to the Company was $ 20.00 per share. The outstanding shares of Preferred Stock were redeemed in whole automatically
upon the effectiveness of the amendment to the articles of incorporation implementing an increase in the number of authorized shares
of common stock of the Company .
Note
10. Warrants
The
warrants that are accounted for as liabilities in accordance with ASC 815-40, are presented as a Warrant liability in the accompanying
condensed consolidated balance sheet. The warrant liabilities are measured at fair value at inception and on a recurring basis, with
changes in fair value presented within the condensed consolidated statement of operations.
The
Warrant liability at June 30, 2026 and December 31, 2025 consists of the following:
Schedule of Warrant Liability
June 30, 2026
December 31, 2025
Trading and Overallotment Warrants
$ 47
$ 37
Note Warrants
1
1
Offering Warrants – May 2024
288
453
Offering Warrants – January 2025 – Series B
49,195
96,959
Total Warrant Liability
$ 49,531
$ 97,450
F- 18
The
Warrants outstanding at June 30, 2026 and December 31, 2025, were as follows:
Schedule of Warrant Outstanding
June 30, 2026
December 31, 2025
Trading and Overallotment Warrants
1,335
1,335
Note Warrants
36
36
Offering Warrants – May 2024
453
453
Offering Warrants -January 2025 -Series A
12,391
12,391
Offering Warrants – January 2025 – Series B
5,307
5,307
Prefunded – cash and in kind
24,409,439
37,717,312
Cash and stapled warrants
63,213,672
63,213,672
Warrants issued to strategic advisor
4,428,467
6,321,367
Warrants issued for services arrangement
72,094
72,094
Total Warrants Outstanding
92,143,194
107,343,967
Note
11. Stock Options
On
August 22, 2025, the shareholders approved the Company’s Equity Incentive Plan (the “2025 Plan”), to provide for the
issuance of up to 2,000,000 options and/or shares of restricted stock be available for issuance to officers, directors, employees and
consultants.
In
August 2025, 1,585,000 stock options were granted to directors, executives and other employees and consultants with an exercise price
of $ 6.41 , a term of 10 years and vesting 25 % upon grant and the remainder 25% per quarter over the following nine months. Also in August
2025, 200,000 options were granted to former employees and directors with immediate vesting and a term of 10 years. In October 2025,
an additional 150,000 options were granted to a director and certain employees with a term of 10 years and vesting 25 % upon grant and
the remainder 25% per quarter over the following nine months. The above options to purchase shares of the Company’s common stock,
par value $ 0.0001 per share, which were granted pursuant to the Company’s 2025 Equity Inventive Plan, have grant prices based on
the closing price on the respective grant dates.
A
summary of options for the six months ended June 30, 2026 is presented below:
Schedule
of Stock Options
Options
Weighted
Average
Exercise Price
Weighted
Average
Remaining Life
Outstanding at beginning of period
1,875,482
$ 9.76
9.65
Granted
-
-
-
Forfeited/cancelled
( 20,078 )
42.07
9.42
Outstanding at end of period
1,855,404
$ 8.35
9.15
Exercisable at end of period
1,837,904
$ 8.43
9.15
For
the six months ended June 30, 2026 and 2025, the Company recognized stock-based compensation expense of $ 4,430,462 and $ 332,492 , respectively,
which was recorded in general and administrative expense.
For the three months ended June 30, 2026 and 2025,
the Company recognized stock-based compensation expense of $ 2,200,255 and $ 288,109 , respectively, which was recorded in general and administrative
expense.
As
of June 30, 2026 and December 31, 2025, there was $ 94,878
and $ 4,564,610 ,
respectively, of unrecognized stock-based compensation related to unvested stock options, which is expected to be recognized over a
weighted-average period of six months as of June 30, 2026.
At
June 30, 2026, all of the stock options outstanding have exercise prices that exceed the market price at June 30, 2026 and as such, no
intrinsic value exists. Intrinsic value is defined as the difference between the exercise price of the options and the market price of
the Company’s common stock.
F- 19
Note
12. Income Taxes
At
the end of each interim reporting period, the Company estimates its effective tax rate expected to be applied for the full year. This
estimate is used to determine the income tax provision or benefit on a year-to-date basis and may change in subsequent interim periods.
Accordingly, the Company’s effective tax rate for the six months ended June 30, 2026 and 2025 was 0 % and 0 %. The Company’s
effective tax rates for both periods were affected primarily by permanent differences between financial reporting and tax accounting
for warrants, as well as a full valuation allowance on net deferred tax assets. In addition, utilization of the U.S. net operating losses
may be subject to substantial limitations in the event of a change of ownership under the provisions of Section 382 of the Internal Revenue
Code. The Company has not performed an analysis, but the potential impact of any limitation would not be material to the financial statements
due to the fact that the respective deferred taxes assets are fully offset by a valuation allowance.
On
July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions,
such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework
and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain
provisions effective in 2025 and others implemented through 2027. The Company has concluded OBBBA will have an immaterial impact on its
income tax provision.
As
of June 30, 2026 and December 31, 2025, the liability for uncertain tax positions is zero and the Company believes that no liability
for unrecognized tax benefits is required in relation to the potential for additional assessments.
Note
13. Related Party Transactions and Balances
As
of June 30, 2026 and December 31, 2025, accounts payable and accrued liabilities include $ 18,750 and $ 26,572 , respectively, payable to
officers and directors of the Company in the ordinary course of business. The amounts are unsecured, non-interest bearing and are due
on demand, including both director fees and reimbursable expenses.
Consulting
expense for services provided by Sol Edge Limited (the “Consultant”) during the six months ended June 30, 2026 and 2025
was $ 5,000,000
and $ 0 ,
respectively. The consulting expense during the three months ended June 30, 2026 and 2025 was $ 2,500,000 and $ 0 , respectively. At
June 30, 2026 and December 31, 2025, the Company recorded a prepaid expense of $ 1,666,667
and $ 6,666,667 ,
respectively, relating to the annual payment under the Consulting Agreement (See Notes 3 and 15).
The
Consultant is wholly-owned and controlled by James Zhang, the brother of Alice Zhang, our Chief Investment Officer and director.
Note
14. Fair Value Measurements
As
of June 30, 2026, the following financial assets and liabilities were measured at fair value on a recurring basis presented on the Company’s
condensed consolidated balance sheet:
Schedule
of Assets and Liabilities Measured at Fair Value on Recurring Basis
Level 1
Level 2
Level 3
Total
Fair Value Measurements Using
Level 1
Level 2
Level 3
Total
Assets
Cash
$ 12,071,008
$ -
$ -
$ 12,071,008
USDC
12
-
-
12
USDT
8
-
-
8
Digital commodities
109,960,300
-
-
109,960,300
Digital commodities, Locked SOL
-
34,321,893
-
34,321,893
Total assets measured at fair value
$ 122,031,328
$ 34,321,893
$ -
$ 156,353,221
Liabilities
Warrant liability
-
49,531
-
49,531
Total liabilities measured at fair value
$ -
$ 49,531
$ -
$ 49,531
F- 20
As
of December 31, 2025, the following financial assets and liabilities were measured at fair value on a recurring basis presented on the
Company’s condensed consolidated balance sheet:
Level 1
Level 2
Level 3
Total
Fair Value Measurements Using
Level 1
Level 2
Level 3
Total
Assets
Cash
$ 10,382,745
$ -
$ -
$ 10,382,745
USDC
1
-
-
1
USDT
1
-
-
1
Digital commodities
177,425,549
-
-
177,425,549
Digital commodities, Locked SOL
-
72,685,576
-
72,685,576
Total assets measured at fair value
$ 187,808,296
$ 72,685,576
$ -
$ 260,493,872
Liabilities
Warrant liability
-
97,450
-
97,450
Total liabilities measured at fair value
$ -
$ 97,450
$ -
$ 97,450
Note
15. Commitments and Contingencies
Contingencies
At
each reporting period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably
estimable under the provisions of the authoritative guidance that addresses accounting for contingencies.
Consulting
Agreement
Effective
August 28, 2025 (“Effective Date”), the
Company entered into (i) a consulting agreement (the “Consulting Agreement”) with Sol Edge Limited (the
“Consultant”) pursuant to which the Consultant will provide consulting and related services to the Company with respect
to its Treasury Policy and (ii) a strategic advisor agreement (the “Strategic Advisor Agreement”) with Sol Markets, a
Cayman Islands exempt company (“Strategic Advisor”) pursuant to which the Strategic Advisor will provide strategic
advice and guidance relating to the Company’s business, operations, growth initiatives and industry trends in the crypto
technology sector. Based on terms of the Consulting Agreement, the Company transferred to the Consultant stablecoin valued at $ 10,000,000
for the initial annual period. For the six months ended June 30, 2026, the Company recorded an expense of $ 5,000,000
for the services provided, as described above, with a remaining prepaid expense of $ 1,666,000 . For the three months ended June 30, 2026, the Company recorded an expense of $ 2,500,000 for the services provided.
The
Consulting Agreement commenced on the Effective Date and shall continue in full force and effect for a term of 20 years (the “Term”),
unless earlier terminated in accordance with Section 13(c). Thereafter, the Consulting Agreement may be renewed for additional periods
as mutually agreed in writing by the Parties. If the Consulting Agreement is terminated by the Company for any reason during the Term,
or if the Consultant terminates the Consulting Agreement due to a material breach by the Company, the Company shall pay to the Consultant,
as liquidated damages and not as a penalty, an amount equal to all fees and other compensation that would have accrued to the Consultant
under this Agreement from the date of termination through the end of the Term, paid monthly throughout the Term in accordance with the
payment provisions herein.
Beginning
on August 27, 2026, the Company has agreed under an amendment dated March 26, 2026 to pay the Consultant a monthly fee equal to 2% per
annum for up to the first $1 billion in Account Equity, 1.75% per annum for the next $500 million and 1.5% per annum for all additional
amounts above $1.5 billion. The Company has agreed to pay to the Consultant such fee, at its option, in the form of USDC, USDT, SOL,
or some combination thereof. Account Equity is defined as the value as of any date of the financial instruments and other assets in accounts
which are being administered, in whole or in part, by the Consultant.
The
Consultant is wholly-owned and controlled by James Zhang, the brother of Alice Zhang, our Chief Investment Officer and Director.
F- 21
Leases
On
January 10, 2026, the Company executed a lease for a 3,116 square foot office facility in Shenzhen, China as a satellite office. The minimum lease term is through
January 31, 2027 at a monthly rent of 58,709 Chinese Yuan.
Effective
May 2, 2026, the Company leased a 1,467
square foot office in Hong Kong to serve as the headquarters of our overseas operations, the terms of which include an initial two-month rent free period. The lease term is three
years and will continue through May 1, 2029 at a monthly rent of 82,321
Hong Kong dollars.
The
Company evaluated the Shenzhen and Hong Kong leases under ASC 842 and determined that both leases are operating leases. The rate implicit
in each lease was not readily determinable. Accordingly, the Company used its incremental borrowing rate based on information available
at lease commencement. The selected incremental borrowing rates were 6.50 % for the Shenzhen lease and 9.00 % for the Hong Kong lease.
The Company does not currently have any finance leases.
The
Company recognizes operating lease right-of-use assets and operating lease liabilities based on the present value of fixed lease payments
over the applicable lease term. Fixed lease payments included in the measurement of lease liabilities exclude refundable deposits, VAT,
utilities, property management fees, and other non-lease or variable components. Cash paid for amounts included in the measurement of operating lease liabilities was $ 46,131 for the six months ended
June 30, 2026.
Summary
Of Operating Lease Maturity
Maturity period
Amount
Remainder of 2026
$ 97,627
2027
106,912
2028
98,832
2029
32,940
Total undiscounted payments
336,311
Less: imputed interest
( 33,627 )
Present value of lease liabilities
$ 302,684
Note
16. Segment Reporting
The
Company determines operating segments based on metrics that our Chief Operating Decision Makers (“CODM”) review internally
to manage our business, including resource allocation and performance assessment. In August 2025, as a result of the new treasury strategy,
management re-evaluated the segment reporting structure and determined that the Company operates in two reportable segments other than
our corporate activities. Our CODM regularly review financial results based on the two operating segments consisting of Medical Device
and Digital Commodity Treasury.
Medical
Device: This segment is responsible for executing and managing the Company’s medical device sales and distribution business.
Digital
Commodity Treasury: This segment is responsible for executing and managing the Company’s digital treasury platform.
The
CODM uses segment operating income (loss) to evaluate operating segment performance and allocate resources. The Company does not prepare
separate balance sheets by operating segment for the CODM, as assets are not evaluated as part of operating segment performance and resource
allocation.
Transactions
between segments are reported as if each were a stand-alone business and are eliminated in consolidation. The Company ceased
manufacturing operations in October 2025. Accordingly, for the three and six months ended June 30, 2026 the Medical Device segment
includes only the continuing sales and distribution business.
F- 22
Certain
payroll, consultant, and other selling, general and administrative expenses were allocated to the segment that they support, with
the remaining expenses allocated to corporate.
The
following table presents the Company’s segment results (unaudited) for the six months and three months ended June 30, 2026 and
2025:
Schedule
of Company’s Segment
Medical Device
Digital Asset Treasury
Corporate
Consolidated
Medical
Device DO
Digital Asset Treasury
Corporate
Consolidated
SIX
MONTHS
ENDED
JUNE 30, 2026
SIX
MONTHS
ENDED
JUNE 30, 2025
Medical Device
Digital Asset Treasury
Corporate
Consolidated
Medical
Device DO
Digital Asset Treasury
Corporate
Consolidated
Net Revenue
$ 192,780
$ -
$ -
$ 192,780
$ 136,080
$ -
$ -
$ 136,080
Cost of goods sold
202,578
-
-
202,578
148,620
-
-
148,620
Cost of goods sold - inventory reserve
284,228
-
-
284,228
-
-
-
-
Total Cost of Goods Sold
486,806
-
-
486,806
148,620
-
-
148,620
Gross Margin (Loss)
( 294,026 )
-
-
( 294,026 )
( 12,540 )
-
-
( 12,540 )
Staking Revenue, net
-
5,457,656
-
5,457,656
-
-
-
-
Operating expenses:
Consulting fees – related parties
-
5,000,000
-
5,000,000
-
-
-
-
Selling, general and administrative
158,720
55,000
10,002,860
10,216,580
497,050
-
2,278,407
2,775,457
Research and development
-
-
420,255
420,255
-
-
-
-
Unrealized loss on digital commodities
-
84,336,553
-
84,336,553
-
-
-
-
Realized loss on digital commodities
-
14,716,799
-
14,716,799
-
-
-
-
Digital commodity transaction expenses
-
128,508
-
128,508
-
-
-
-
Total Operating Expenses
158,720
104,236,860
10,423,115
114,818,695
497,050
-
2,278,407
2,775,457
Loss from Operations
( 452,746 )
( 98,779,204 )
( 10,423,115 )
( 109,655,065 )
( 509,590 )
-
( 2,278,407 )
( 2,787,997 )
Other Income:
Interest expense, net
-
57,517
29,267
86,784
-
-
( 530,038 )
( 530,038 )
Fair market value adjustment on warrants
-
-
47,919
47,919
-
-
11,087,700
11,087,700
Other expense
-
-
329
329
-
-
( 12 )
( 12 )
Total Other Income
-
57,517
77,515
135,032
-
-
10,557,649
10,557,649
Loss Before Provision for Taxes
( 452,746 )
( 98,721,687 )
( 10,345,600 )
( 109,520,033 )
( 509,590 )
-
8,279,242
7,769,651
Tax Provision
-
-
-
-
-
-
-
-
Income (Loss) from Continuing Operations
$ ( 452,746 )
$ ( 98,721,687 )
$ ( 10,345,600 )
$ ( 109,520,033 )
$ ( 509,590 )
$ -
$ 8,279,242
$ 7,769,651
Medical Device
Digital Asset Treasury
Corporate
Consolidated
Medical
Device DO
Digital Asset Treasury
Corporate
Consolidated
THREE
MONTHS
ENDED
JUNE 30, 2026
THREE
MONTHS
ENDED
JUNE 30, 2025
Medical Device
Digital Asset Treasury
Corporate
Consolidated
Medical
Device DO
Digital Asset Treasury
Corporate
Consolidated
Net Revenue
$ -
$ -
$ -
$ -
$ 136,080
$ -
$ -
$ 136,080
Cost of goods sold
-
-
-
-
148,620
-
-
148,620
Cost of goods sold - inventory reserve
284,228
-
-
284,228
-
-
-
-
Total Cost of Goods Sold
284,228
-
-
284,228
148,620
-
-
148,620
Gross Margin (Loss)
( 284,228 )
-
-
( 284,228 )
( 12,540 )
-
-
( 12,540 )
Staking Revenue, net
-
2,323,547
-
2,323,547
-
-
-
-
Operating expenses:
Consulting fees – related parties
-
2,500,000
-
2,500,000
-
-
-
-
Selling, general and administrative
80,729
40,000
5,042,528
5,163,257
69,968
-
1,341,193
1,411,161
Research and development
-
-
283,158
283,158
-
-
-
-
Unrealized loss on digital commodities
-
13,490,351
-
13,490,351
-
-
-
-
Realized loss on digital commodities
-
3,926,958
-
3,926,958
-
-
-
-
Digital commodity transaction expenses
-
64,686
-
64,686
-
-
-
Total Operating Expenses
80,729
20,021,995
5,325,686
25,428,410
69,968
-
1,341,193
1,411,161
Loss from Operations
( 364,957 )
( 17,698,448 )
( 5,325,686 )
( 23,389,091 )
( 82,508 )
-
( 1,341,193 )
( 1,423,701 )
Other Income:
Interest expense, net
-
76,746
-
76,746
-
-
96,953
96,953
Fair market value adjustment on warrants
-
-
31,211
31,211
-
-
6,468,811
6,468,811
Other expense
-
-
336
336
-
-
( 12 )
( 12 )
Total Other Income
-
76,746
31,547
108,293
-
-
6,565,751
6,565,751
Loss Before Provision for Taxes
( 364,957 )
( 17,621,702 )
( 5,294,139 )
( 23,280,798 )
( 82,508 )
-
5,224,558
5,142,049
Tax Provision
-
-
-
-
-
-
-
-
Income (Loss) from Continuing Operations
$ ( 364,957 )
$ ( 17,621,702 )
$ ( 5,294,139 )
$ ( 23,280,798 )
$ ( 82,508 )
$ -
$ 5,224,558
$ 5,142,049
F- 23
The
following table presents the total assets by segment (unaudited) at June 30, 2026 and December 31, 2025:
June 30, 2026
DECEMBER 31, 2025
Medical
Device
Digital
Commodities
Corporate
Consolidated
Medical
Device
Digital
Commodities
Corporate
Consolidated
$ 570,381
$ 146,188,981
$ 13,591,213
$ 160,350,575
$ 849,388
$ 257,253,661
$ 10,972,124
$ 269,075,172
Note:
Net Loss by Segment includes Corporate, although not a reportable segment, only for reconciliation to the condensed consolidated statement
of operations.
Note
17. Discontinued Operations
On
October 6, 2025, the Company entered into definitive agreements, including a bill of sale, assignment and assumption agreement providing
for the transfer by the Company of certain assets, and a contract for the transfer of business share providing for the assignment by
the Company of all of the Company’s right, title and interest in and to the issued and outstanding shares of Safegard Medical Kft,
the Hungarian subsidiary, which is reflected in the accompanying financial statements as a discontinued operation.
Loss
from discontinued operations for the three and six months ended June 30, 2025 was as follows:
Schedule
of Discontinued Operations
THREE MONTHS ENDED
SIX MONTHS ENDED
JUNE 30, 2025
JUNE 30, 2025
NET REVENUE (LOSS )
$ 86,642
$ 86,642
Cost of goods sold
376,043
376,043
Cost of goods sold - inventory reserve
730,086
730,086
Gross Margin (Loss)
( 1,019,487 )
( 1,019,487 )
OPERATING EXPENSES:
Selling, general and administrative
$ 501,739
$ 1,209,196
Research and development
61,455
143,471
Total Operating Expenses
563,194
1,352,667
OTHER INCOME (EXPENSE):
Foreign currency transaction loss and other
( 63 )
( 41,359 )
Other Income (Expense), net
( 63 )
( 41,359 )
Loss before income taxes (benefit)
( 1,582,744 )
( 2,413,513 )
Income tax benefit
-
132,000
Net Loss from Discontinued Operations
$ ( 1,582,744 )
$ ( 2,281,513 )
There
were no assets or liabilities related to discontinued operations at June 30, 2026 or December 31, 2025 as the disposal occurred in October
2025.
Note
18. Subsequent Events
Trade
Receivable Repayment Plan
On
July 8, 2026, the Company and a trade customer agreed to a scheduled repayment plan with respect to the customer’s accounts receivable
balance outstanding at June 30, 2026, under which the balance is payable in thirteen installments through July 2027. The Company received
the first installment in July 2026. See Note 2 — Trade Receivables and Allowance for Credit Losses.
F- 24
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis summarizes the significant factors affecting the condensed consolidated operating results, financial
condition, liquidity and cash flows of our Company as of and for the periods presented below. The following discussion and analysis of
our financial condition and results of operations should be read in conjunction with our audited financial statements and notes included
in this Quarterly Report on Form 10-Q. Unless the context requires otherwise, references in this Annual Report on Form 10-K to “we,”
“us,” and “our” refer to SkyAI, Inc.
Forward-Looking
Statements
The
information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities
Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act,
which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited
to, statements concerning our strategy, future operations, future financial position, future revenues, projected costs, prospects and
plans and objectives of management. The words “anticipates,” “believes,” “estimates,” “expects,”
“intends,” “may,” “plans,” “projects,” “will,” “would” and similar
expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying
words. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should
not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions
and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties
that could cause our actual results to differ materially from those in the forward-looking statements, including, without limitation,
the risks set forth in our filings with the SEC. The forward-looking statements are applicable only as of the date on which they are
made, and we do not assume any obligation to update any forward-looking statements .
Overview
Since
our inception in 2017 and through 2022, we devoted substantially all of our resources to the research and development
of our safety syringe products. Commencing in 2022,` we started building inventory of syringe products. We commenced
generating syringe revenues in 2025. In October 2025, we discontinued R&D and the manufacture
of syringe products, and inventory marketed from that date was sourced from third-party manufacturers.
In August 2025, we adopted a digital commodity treasury strategy focused on accumulating Solana (“SOL”),
the native digital commodity of the Solana blockchain. The Company earns staking rewards by delegating our digital commodities to third-party validators on proof-of-stake
blockchain networks.
For
the three and six months ended June 30, 2026, we reported a net loss of approximately $23.3 million and $109.5 million, primarily
resulting from unrealized and realized losses on our Solana holdings of approximately $84.3 million and $14.7 million,
respectively.
Our
Medical Device segment has net revenues, cost of goods sold and gross margin/loss. We also have staking revenue from our Digital Commodities
segment. Operating expenses include transaction expenses relating to digital commodity activities, research and development for our software
under development and selling, general and administrative expenses related to both of our segments and our corporate office.
Substantially
all of our research and development expenses to date have been incurred in connection with our syringe products. Following the transfer
by the Company of certain assets, the Company is no longer engaged in medical device related research and development activities and
is limiting its medical device activity to sales and distribution. The Company is now engaged in research and development for certain
new products related to building an agentic finance platform. (see Recent Developments). We continue to prioritize long-term growth of
the Company’s business, using cash and proceeds from the sale of SOL to fund operating expenses and our expansion plans.
On April 13, 2022, the Company’s
Initial Public Offering was deemed effective with trading commencing on April 14, 2022. The Company received net proceeds of $14.2 million
on April 19, 2022.
We
maintain a corporate office located in Melville, New York. As of August 3, 2026, we had approximately 30 employees worldwide.
3
Recent
Developments
On
May 27, 2026, the Company announced its name change, the change in its ticker symbols, and a strategic transformation
of its business, reflecting a shift from its legacy operations to the development of a technology-driven financial platform.
The
Company is now focused on building an agentic finance platform designed to serve emerging markets across Asia, Latin America, and
Africa (the “Global South”). By leveraging AI to aggregate and analyze on-chain financial data, the platform is being
designed to enable users to better manage their assets and access global markets.
As
part of its strategic transformation, the Company has established an international operational headquarters in Hong Kong to support strategic acquisitions,
talent acquisition, and expansion efforts. The Company intends to utilize blockchain infrastructure, including the Solana
network, as a foundational layer for its platform and treasury strategy.
Critical
Accounting Policies and Significant Judgments and Estimates
This
management’s discussion and analysis of our financial condition and results of operations is based on our financial statements,
which we have prepared in accordance with accounting principles generally accepted in the United States. The preparation of our financial
statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of our financial statements, as well as the reported revenues and expenses during the
reported periods. We evaluate these estimates and judgments on an ongoing basis. We base our estimates on historical experience and on
various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions. The fair market value adjustments related to investments in digital assets and warrants
classified as liabilities, as well as inventory related adjustments, could impact the operating results in the reporting periods.
Summary
of Significant Accounting Policies
Our
significant accounting policies are described in Note 2 of the accompanying condensed consolidated financial statements and further discussed
in our annual financial statements included in our annual report on Form 10-K for the year ended December 31, 2025.
4
Results
of Operations
THREE
MONTHS
ENDED JUNE 30,
SIX MONTHS
ENDED JUNE 30,
2026
2025
2026
2025
Net Revenue
$ -
$ 136,080
$ 192,780
$ 136,080
Cost of goods sold
-
148,620
202,578
148,620
Cost of goods – inventory reserve
284,228
-
284,228
-
Total cost of goods sold
284,228
148,620
486,806
148,620
Gross Margin (Loss)
(284,228 )
(12,540 )
(294,026 )
(12,540 )
Staking Revenue, net
2,323,547
-
5,457,656
-
Operating expenses:
Consulting fees – related party
2,500,000
-
5,000,000
-
Research and development
283,158
-
420,255
-
Selling, general and administrative
5,163,257
1,411,161
10,216,580
2,775,456
Unrealized loss on digital commodities
13,490,351
-
84,336,553
-
Realized loss on digital commodities
3,926,958
-
14,716,799
-
Digital commodity transaction expenses
64,686
-
128,508
-
Total Operating Expenses
25,428,410
1,411,161
114,818,695
2,775,456
Loss from Operations
(23,389,091 )
(1,423,701 )
(109,655,065 )
(2,787,996 )
Other income (expense)
Interest income (expense), net
76,746
96,953
86,784
(530,038 )
Fair market value adjustment on warrants
31,211
6,468,811
47,919
11,087,700
Other expense
336
(12 )
329
(12 )
Other Income, net
108,293
6,565,752
135,032
10,557,650
Income (Loss) Before Provision for Taxes
(23,280,798 )
5,142,051
(109,520,033 )
7,769,654
Tax Provision
-
-
-
-
Income (Loss) from Continuing Operations
(23,280,798 )
5,142,051
(109,520,033 )
7,769,654
Discontinued Operations:
Loss from discontinued operations
-
(1,582,744 )
-
(2,413,513 )
Income tax benefit
-
-
-
132,000
Loss from Discontinued Operations
-
(1,582,744 )
-
(2,281,513 )
Net Income (Loss)
$ (23,280,798 )
$ 3,559,307
$ (109,520,033 )
$ 5,488,141
Comparison
of the Six Months Ended June 30, 2026 and 2025.
Product
Net Revenue/Gross Margin
For
the six months ended June 30, 2026 and June 30, 2025, revenue increased by $56,700 to $192,780 from $136,080 driven by the sale of the
Sologard product line of syringes in 2026.
The
inventory reserve increased by $284,228 for the six month period ended June 30, 2026, with the prior period ended June 30, 2025
reserve of $0.
5
Staking
Revenue – net
For
the six months ended June 30, 2026, the Company recognized net staking revenue of $5,457,656 resulting from the digital treasury strategy
implemented during the third quarter of 2025. No staking revenue was recognized in the same period of 2025.
Transaction
expense – digital commodities
For
the six months ended June 30, 2026, $128,508 in transaction expenses relate to custodian and exchange for digital commodity investments.
No digital commodity transaction expenses were incurred in the same period of 2025.
Unrealized
loss on digital commodities
During
the six months ended June 30, 2026, the Company recognized $84,336,553 in unrealized loss on investments in digital commodities.
The
unrealized loss resulted from a decrease of the average fair market value per unit of our investments net of the reduction in the discount
on our Locked SOL. No digital commodities were held in the same period of 2025.
Realized
loss on digital commodities
During
the six months ended June 30, 2026, the Company recognized $14,716,799 in losses on investments in digital commodities.
The
realized loss reflected the difference between the average price of $92.09 received for the sale of 135,399 SOL and the cost basis of
$200.79. No digital commodities were held in the same period of 2025.
Research
and Development
For
the six months ended June 30, 2026, Research and Development (“R&D”) expenses increased to $420,255 compared to none
in continuing operations for the six months ended June 30, 2025. This increase resulted from new R&D activities related to the Company’s
software development. Prior period R&D was related to the Company’s manufacturing activities that are now included in the Loss
from discontinued operations.
Selling,
General and Administrative
For
the six months ended June 30, 2026, General and Administrative (“G&A”) expenses were $10,216,580 as compared to $2,775,456
for the six months ended June 30, 2025. The increase of $7,441,124 was primarily attributable to the following factors
●
An
increase of approximately $4.3 million in payroll and related costs of, primarily due to an increase of $4.1 million in stock
compensation expense due to the vesting of stock options. The remaining $0.2 million increase was mainly due to payroll from new
hires.
●
An
increase of approximately $2.3 million in professional services:
○
$0.8 million related to audit, accounting and tax advisory services
○
$0.4 million increase in legal fees
○
$1.1 million increase in consulting and other professional services
●
All
other G&A expenses increased approximately $0.8 million primarily due to an increase of $0.6 million in insurance costs
Consulting
fees – related parties
This
amount of $5,000,000 represents consulting fees to Sol Edge. See Note 13 to the Condensed Consolidated Financial Statements.
6
Net
Interest expense (income)
Net
interest income was $86,784 for the six months ended June 30, 2026, compared to interest expense of $ 530,038 for the six months ended
June 30, 2025. Net interest changed by $616,822 due to a) interest earned on cash in 2026 of $117,884 as compared to $178,351 in 2025
b) interest expense of $708,390 for the accreted interest on the debt financing that originated in the third quarter of 2024 as compared
to $19,229 in interest expense during 2026.
FMV
Adjustment for Warrants
The
value of the Warrants recorded as a liability requires the Fair Market Value (“FMV”) to be recorded at the date warrants
are issued and then be remeasured at each reporting date while outstanding with recognition of the changes in fair value to other income
or expense in the Condensed Consolidated Statement of Operations. For the six months ended June 30, 2026, and 2025 the Company recorded
a FMV gain adjustment of $47,919 and $11,087,700, respectively.
Comparison
of the Three Months Ended June 30, 2026 and 2025.
Product
Net Revenue/Gross Margin
For
the three months ended June 30, 2026 and June 30, 2025, we recognized revenues of $0 and $136,080 from the sale of the Sologard product
line of syringes.
Staking
Revenue – net
For
the three months ended June 30, 2026, the Company recognized net staking revenue of $2,323,547 resulting from the digital treasury strategy
implemented during the third quarter of 2025.
Transaction
expense – digital commodities
For
the three months ended June 30, 2026, $64,686 in transaction expenses relate to custodian and exchange for digital commodity investments.
Unrealized
loss on digital commodities
During
the three months ended June 30, 2026, the Company recognized $13,490,351 in unrealized loss on investments in digital commodities.
The
unrealized loss resulted from a decrease of the average fair market value per unit of our investments net of the reduction in the discount
on our Locked SOL. No digital commodities were held in the same period of 2025.
Realized
loss on digital commodities
During
the three months ended June 30, 2026, the Company recognized $3,926,958 in losses on investments in digital commodities.
The
realized loss reflected the difference between the average price of $89.85 received for the sale of 35,399 SOL and the cost basis of
$200.79.
Research
and Development
For
the three months ended June 30, 2026, R&D expenses increased to $283,158 compared to none in continuing operations for the three
months ended June 30, 2025. This increase resulted from new R&D activities based at the Company’s Hong Kong operation.
7
Selling,
General and Administrative
For
the three months ended June 30, 2026, G&A expenses were $5,163,257 as compared to $1,411,161 for the three months ended June 30,
2025. The increase of $3,752,096 was primarily attributable to the following factors
●
An
increase of approximately $2.2 million in payroll and related costs, consisting of $1.9 million increase in stock compensation expense
and $0.3 million payroll increase.
●
All
other G&A expenses increased approximately $ 1.5 million, primarily due to higher professional and legal fees $0.6 million, insurance
costs $0.2 million and consulting fees $0.7 million.
Consulting
fees – related parties
This
amount of $2,500,000 represents consulting fees to Sol Edge. See Note 13 to the Condensed Consolidated Financial Statements.
Net
Interest expense (income)
Net
Interest income was $76,746 for the three months ended June 30, 2026, compared to $ 96,953 for the three months ended June 30, 2025.
FMV
Adjustment for Warrants
For
the three months ended June 30, 2026, and 2025 the Company recorded a FMV gain adjustment of $31,211 and $6,468,811, respectively.
Liquidity
and Capital Resources
At
June 30, 2026, and December 31, 2025, we had a cash balance of $12,071,008 and $10,382,745, respectively. The Company had working capital
of $12,627,942 at June 30, 2026 as compared to a working capital of $14,187,484 as of December 31, 2025. The decrease in our working
capital of $1,559,542, after net proceeds from the sale of Solana in 2026 of $12,469,465, was primarily related to increases use of cash
of $5,672,370 in operations, cash used to repay the margin loan of $3,084,931 and the share repurchase program of $2,011,573.
The
Company intends to finance its future development and commercialization activities and its working capital needs with a combination of
the sale of a portion of its Solana holdings, the sale of equity securities and/or with additional funding from other traditional financing
sources until such time that funds provided by operations are sufficient to fund working capital requirements. The Company is debt free
and intends to maintain sufficient cash and other immediately liquid resources on hand to satisfy current obligations.
Cash
Flows
Net
Cash Used in Operating Activities
The
Company used cash of $5,672,370 and $2,276,940 in operating activities for the six months ended June 30, 2026 and 2025, respectively.
The change in cash used was principally due to the Company incurring higher G&A expenses and new R&D activities, as described
above, during the six months ended June 30, 2026.
Net
Cash Provided By Investing Activities
For
the six months ended June 30, 2026, the Company provided cash from investing activities of $12,457,526. For the six months ended June 30, 2025, the Company had no cash provided
by or used for continuing operations. The increase in net cash provided by investing activities was indicative of the changing nature of the business driven
by the sale of Solana and the decrease in fixed asset additions.
8
Net
Cash Provided by Financing Activities
For
the six months ended June 30, 2026 and 2025, the Company used and provided cash from financing activities of $5,096,894 and $ 13,953,030
respectively. In the 2025 period, the cash provided was from the $18.2 million in net proceeds from the Offering in January 2025 offset
by the debt repayment of $4.2 million. In the 2026 period, the cash was used for the repayment of the margin loan $3,084,931 and the
share repurchase program $ 2,011,573.
Off-Balance
Sheet Arrangements
During
the periods presented, we did not have any off-balance sheet arrangements as defined under Regulation S-K Item 303(a)(4).
Emerging
Growth Company Status
We
are an “emerging-growth company”, as defined in the JOBS Act, and, for as long as we continue to be an emerging growth company,
we may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to emerging
growth companies, including, but not limited to, not being required to have our independent registered public accounting firm audit our
internal control over financial reporting under Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive
compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote
on executive compensation and stockholder approval of any golden parachute payments not previously approved. As an emerging growth company,
we can also delay adopting new or revised accounting standards until such time as those standards apply to private companies. We intend
to avail ourselves of these options. Once adopted, we must continue to report on that basis until we no longer qualify as an emerging
growth company.
We
will cease to be an emerging growth company upon the earliest of: (i) the end of the fiscal year following the fifth anniversary of the
initial public offering; (ii) the first fiscal year after our annual gross revenue are $1.07 billion or more; (iii) the date on which
we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt securities; or (iv) the end of
any fiscal year in which the market value of our common stock held by non-affiliates exceeded $700 million as of the end of the second
quarter of that fiscal year. We cannot predict if investors will find our common stock less attractive if we choose to rely on these
exemptions. If, as a result of our decision to reduce future disclosure, investors find our common shares less attractive, there may
be a less active trading market for our common shares and the price of our common shares may be more volatile.
We
are also a “smaller reporting company”, meaning that the market value of our stock held by non-affiliates plus the aggregate
amount of gross proceeds to us as a result of the IPO is less than $700 million and our annual revenue was less than $100 million during
the most recently completed fiscal year. We may continue to be a smaller reporting company if either (i) the market value of our stock
held by non-affiliates is less than $250 million or (ii) our annual revenue was less than $100 million during the most recently completed
fiscal year and the market value of our stock held by non-affiliates is less than $700 million. If we are a smaller reporting company
at the time, we cease to be an emerging growth company, we may continue to rely on exemptions from certain disclosure requirements that
are available to smaller reporting companies. Specifically, as a smaller reporting company we may choose to present only the two most
recent fiscal years of audited financial statements in our Annual Report on Form 10-K and, similar to emerging growth companies, smaller
reporting companies have reduced disclosure obligations regarding executive compensation.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required for smaller reporting companies.
9
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
As
required by Rule 13a-15(b) under the Exchange Act, our management, including our Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on
Form 10-Q. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period
covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective to provide reasonable assurance
that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that
such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting identified in connection with the evaluation of internal controls that
occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
PART
II — OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
None
ITEM
1A. RISK FACTORS
Except
for the additional risk factors set forth below, factors that could cause our actual results to differ materially from those in this
Quarterly Report are described in the Form 10-K for the year ended December 31, 2025, any of these factors could result in a significant
or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or
that we currently deem immaterial may also impair our business or results of operations. Except as described below, as of the date of
this Quarterly Report, there have been no material changes to the risk factors disclosed in the Form 10-K for the year ended December
31, 2025. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.
We
have recently undergone a fundamental transformation of our business and strategic direction, and there can be no assurance that our
new strategy will be successful.
Beginning
in the second quarter of 2026, we discontinued our legacy business of marketing and distribution of syringe products and related drug-delivery
systems, and adopted a new business strategy focused on building an agentic finance platform serving the global south. We have limited
operating history in the agentic finance platform markets, and our ability to execute our new strategy is unproven. Our management team,
while experienced in corporate strategy, mergers and acquisitions and capital markets, has not previously managed a publicly traded finance
platform company. There can be no assurance that our strategic pivot will result in successful acquisitions, revenue growth or profitability,
and the failure to execute our strategy could have a material adverse effect on our business, financial condition and results of operations.
Our
use and integration of AI, including generative AI, in connection with our Solana treasury strategy and broader business operations expose
us to operational, legal, regulatory, reputational, and competitive risks.
AI
technologies, particularly generative AI, remain in relatively early stages of commercial deployment and are inherently complex and rapidly
evolving. These technologies may produce inaccurate, incomplete, misleading, or “hallucinatory” outputs and may embed unintended
biases or discriminatory or otherwise flawed results that may not be readily detectable. To the extent that AI-driven analyses, forecasts,
or decision-making tools are used in connection with our treasury management, digital asset strategies, or related services, any deficiencies,
inaccuracies or perceived flaws in such outputs could adversely affect our decision-making, financial performance, reputation, and competitive
position.
10
In
addition, our reliance on AI-powered tools may increase the risk of inadvertent disclosure or misuse of confidential or proprietary information.
If our employees, contractors, or service providers input sensitive information into third-party AI systems, such information could become
part of external training datasets or otherwise be exposed to third parties, potentially impairing our ability to protect our intellectual
property or maintain the confidentiality of our strategic or financial data. Our ability to mitigate these risks depends in large part
on the effectiveness of our internal controls, policies, and safeguards governing the use of AI technologies.
The
legal and intellectual property landscape surrounding generative AI is uncertain and evolving. Content generated using AI tools may not
be eligible for copyright protection, which could limit our ability to commercialize such content or assert ownership rights. Furthermore,
AI-generated outputs may inadvertently infringe upon third-party intellectual property, privacy, or publicity rights, including where
such outputs are derived from or resemble protected materials used in training underlying models. Any such claims could result in litigation,
liability, regulatory scrutiny, or restrictions on our use of AI technologies.
Our
use of AI may also increase our exposure to cybersecurity risks, including potential data breaches or unauthorized access to sensitive
information processed through AI systems. Any such incidents could result in legal liability, regulatory enforcement, reputational harm,
and increased costs associated with remediation and compliance.
Additionally,
competitors or other market participants may adopt AI technologies more effectively or more rapidly than we do, which could impair our
ability to compete, particularly in the context of digital asset treasury management and analytics. As AI adoption continues to expand,
we expect to incur additional costs and devote significant resources to developing, maintaining, and monitoring our AI capabilities,
as well as addressing associated ethical, operational, and compliance challenges.
As
a result of the foregoing, our use of AI technologies could materially and adversely affect our business, financial condition and results
of operations.
Evolving
laws, regulations, and regulatory interpretations relating to artificial intelligence may adversely affect our business, including our
ability to use AI in connection with our Solana treasury strategy.
The
regulatory environment governing AI, machine learning, and automated decision-making is rapidly developing and remains uncertain across
jurisdictions. New laws and regulations may be adopted, and existing laws may be interpreted or applied in ways that restrict or impose
additional requirements on our use of AI technologies. We may be required to modify our operations, limit certain uses of AI, or incur
significant costs to achieve compliance, any of which could adversely affect our business, financial condition and results of operations.
For
example, the European Union’s Artificial Intelligence Act (the “AI Act”), which entered into force on August 1, 2024
and is expected to become fully applicable by August 2, 2026, establishes a risk-based framework governing the development and deployment
of AI systems. The AI Act imposes varying levels of obligations depending on the classification of AI systems, including prohibitions
on certain uses and stringent requirements for systems deemed “high-risk.” To the extent our current or future AI applications
fall within the scope of the AI Act or similar regulatory regimes, we may be subject to increased compliance burdens, operational constraints,
and potential liability.
Similarly,
in the United States and other jurisdictions, regulatory authorities have begun adopting and enforcing laws and guidance relating to
AI, data privacy, and consumer protection. These developments may require us to obtain additional consents, implement enhanced governance
frameworks, or modify our use of AI technologies. Regulatory authorities, including the Federal Trade Commission, have also taken enforcement
actions requiring companies to disgorge data or models derived from allegedly non-compliant AI practices. Any such actions directed or
expected to be directed against us could have a material impact on our operations.
If
we are unable to effectively anticipate, manage, and comply with evolving AI-related legal and regulatory requirements, or if our use
of AI technologies becomes restricted or economically impractical, our business may become less efficient, we may face increased costs
or liability, our financial condition or results of operations could suffer, and our competitive position could be adversely affected.
11
Sales,
or the perception of sales, of our shares of common stock by us or our existing stockholders in the public market could cause the market
price for our common stock to decline.
The
sale of substantial amounts of shares of common stock in the public market or the perception that such sales could occur, could harm
the prevailing market price of our common stock. These sales, by us or our existing stockholders, or the possibility that these sales
may occur, also might make it more difficult for us to sell equity securities in the future at a time and at a price that we deem appropriate.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sale of Unregistered Equity Securities
During
the quarter ended June 30, 2026, no unregistered sales of equity securities occurred.
Repurchases
of Equity Securities
During
the three months ended June 30, 2026, the Company repurchased 345,991 shares of our common stock for $422,712. The following table presents
information with respect to purchases of common stock of the Company during the three months ended June 30, 2026, by the Company or an
“affiliated purchaser” of the Company, as defined in Rule 10b-18(a)(3) under the Exchange Act:
Period
Total
Number of
Shares
Purchased (1)
Average Price
Paid Per
Share
Total
Number
of
Shares
Purchased as
Part
of
Publicly
Announced
Plans or
Programs(2)
Approximate
Dollar Value
of Shares
That May Yet
Be Purchased
Under the
Publicly
Announced
Plans or
Programs
April 1, 2026 to April 30, 2026
27,400
$ 1.86
27,400
May 1, 2026 to May 31, 2026
-
-
-
June 1, 2026 to June 30, 2026
318,591
$ 1.17
318,591
Total
345,991
$ 1.22
345,991
$ 97,988,427
(1)
The
shares were purchased pursuant to our share repurchase program (the “2025 Repurchase Program”) which was publicly announced
by the Company on October 9, 2025. The 2025 Repurchase Program provides for the repurchase of up to $100 million of our outstanding
shares of common stock and will continue in effect until terminated.
(2)
This
column discloses the number of shares purchased pursuant to the program during the indicated time periods.
Item
3. Default Upon Senior Securities
None
Item
4. Mine Safety Disclosures
Not
applicable
12
Item
5. Other Information
During
the quarterly period ended June 30, 2026, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange
Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,”
as each term is defined in Item 408 of Regulation S-K.
ITEM
6. EXHIBITS
Exhibit
Number
Description
3.1
Certificate of Amendment to the Company’s Amended and Restated Articles of Incorporation (incorporated by reference to the Ex 3.1 of the Current Report on Form 8K filed with SEC on June 1, 2026)
10.1
Employment Agreement dated May 22, 2026, by and between Company and Arthur Levine (incorporated by reference to the Ex 10.1 of the Current Report on Form 8K filed with SEC on May 29, 2026)
31.1*
Certification of Chief Executive Officers (Principal Executive Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Chief Executive Officers (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed
herewith.
**
Furnished
herewith.
13
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized, on the 7th day of August 2026.
SKYAI,
INC.
August
7, 2026
/s/
Paul K. Danner
Paul
K. Danner
Executive
Chairman and Principal Executive Officer (Principal Executive Officer)
August
7, 2026
/s/
Arthur Levine
Arthur
Levine
Chief
Financial Officer (Principal Financial Officer)
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.