Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations Forward-Looking Statements
Certain statements, other than purely historical information,
including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions
upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation
Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking
statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,”
“estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,”
“will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking
statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements
are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ
materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently
uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include,
but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition,
and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements
and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking
statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including
additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.
Overview
COVID-19
The full extent of the impact
of the COVID-19 pandemic on our business, operations and financial results will depend on numerous evolving factors that we may not be
able to accurately predict at the present time. In an effort to contain COVID-19 or slow its spread, governments around the world have
enacted various measures, including orders to close all businesses not deemed “essential,” isolate residents to their homes
or places of residence, and practice social distancing when engaging in essential activities. We anticipate that these actions and the
global health crisis caused by COVID-19 will negatively impact business activity across the globe. While we have not observed any noticeable
impact on our revenue related to these conditions in the past fiscal year, or through the date of this filing, we cannot estimate the
impact COVID-19 will have in the future as business and consumer activity decelerates across the globe.
We will continue to actively
monitor the situation and may take further actions that alter our business operations as may be required by federal, state, local or foreign
authorities, or that we determine are in the best interests of our employees, customers, partners and stockholders. It is not clear what
the potential effects any such alterations or modifications may have on our business, including the effects on our customers, partners,
or vendors, or on our financial results.
Recent Developments
On October 17, 2019, we entered an Exclusive
License Agreement with Quoin Pharmaceuticals, Inc., a Delaware corporation (“Quoin”) pursuant to which we granted to Quoin
a license to certain patents for the development of products for commercial sale. In exchange for the license, Quoin agreed to pay to
us a license fee of $1,000,000 (the “License Fee”) and a single digit royalty interest of all net sales on the licensed products
subject to adjustment in certain situations. The agreement also requires that Quoin make certain milestone payments to us upon achieving
regulatory approval milestones for certain drug products.
The agreement was subject to termination,
if among other things, 50% of the license fee is not paid by December 31, 2019 and if the full License Fee is not paid by March 31, 2020.
No payments were made by Quoin and the agreement was terminated. Both Parties subsequently determined that they continue to see the value
in a partnership and therefore on May 8, 2020 and again on July 31, 2020 the companies agreed to extend the Exclusive License Agreement
under the same terms to expire on September 30, 2020, and on January 27, 2021 the companies agreed to revise the milestone payments due
under the agreement and to extend the agreement indefinitely.
On June 14, 2021, the Company entered
into an amendment to change the terms of the license Fee as shown below.
As partial consideration for the rights
conveyed by Skinvisible under this Agreement, Licensee agrees to pay to Skinvisible a one-time, non-refundable, non-creditable license
issue fee of one million USD dollars (USO $1,000,000) (''License Fee''). To date, Licensee has paid three hundred ninety-two thousand
five hundred US dollars (USD $392,500) of this fee as part of the First Half Payment of the License Fee. The balance due of the First
Half Payment is one hundred seven thousand five hundred US dollars (USD $107,500) which was received on July 7. A further payment of two
hundred and fifty thousand dollars ($250,000) is due no later than ten (10) business days after receipt by Licensee of additional funding
from Altium Capital which coincides with the approval from the SEC on Quoin’s merger with a NASDAQ listed company, expected in September.
The remaining balance of two hundred and fifty thousand dollars ($250,000) will be paid on December 31, 2021.
4
Table of Contents
Additionally, the milestones in the
initial agreement were changed as shown below:
(i) Successful
completion of Phase 2 testing: $0
(ii) Successful
completion of Phase 3 testing: $0
(iii) Regulatory
approval in either 1· the US or EU, whichever happens first: $5,000,000
Results of Operations for the Three and Six Months Ended
June 30, 2021 and 2020
Revenues
Our revenue, which we combine from product sales, royalties
on patent licenses and license fees (product development fees), was $287,099 for the three months ended June 30, 2021, an increase from
$119,970 for the same period ended June 30, 2020. Our revenue was $299,150 for the six months ended June 30, 2021, an increase from $136,022
for the same period ended June 30, 2020.
The revenue for both periods in 2021 was mainly from license
fees with Quoin and the revenue for both periods in 2020 was mainly from license fees with Ovation. We hope to generate more revenues
from our licenses with Quoin and Ovation for the rest of the year.
Gross Profit
We had $3,300 in cost of revenues for the six months
ended June 30, 2021, no cost of revenues for the three months ended June 30, 2021, and no cost of revenues for the three and six months
ended June 30, 2020, so our gross profit was $287,099 and $295,850 for the three and six months ended June 30, 2021, respectively, as
compared with gross profit of $119,970 and $136,022 for the three and six months ended June 30, 2020, respectively.
We had some product sales resulting in a reduced
gross profit for 2021 as compared with 2020. We hope that our gross profit increases in 2021 with more revenues from our licenses with
Quoin and Ovation expected for the rest of the year, which do not have a cost of revenue component.
Operating Expenses
Operating expenses decreased to $127,579 for the three
months ended June 30, 2021 from $132,732 for the same period ended June 30, 2020. Operating expenses decreased to $247,457 for the six
months ended June 30, 2021 from $278,776 for the same period ended June 30, 2020.
Our operating expenses for all periods consisted mainly
of selling, general and administrative expenses.
Our selling, general and administrative expenses for
the six months ended June 30, 2021 consisted mainly of accrued salaries and wages of $165,845, audit and accounting of $32,993. In comparison,
our selling general and administrative expenses for the six months ended June 30, 2020 consisted mainly of accrued salaries and wages
of $87,942 and audit and accounting of $16,610.
Other Expenses
We had other expenses of $428,034 for the three
months ended June 30, 2021, as compared with other expenses of $300,031 for the three months ended June 30, 2020. We had other expenses
of $752,412 for the six months ended June 30, 2021, as compared with other expenses of $600,123 for the six months ended June 30, 2020.
Our other expenses for the three months ended
June 30, 2021 consisted mainly of interest expense and a loss on the changes in derivative liability, offset by a gain on the settlement
of debt. Our other expenses for the six months ended June 30, 2021 consisted mainly of interest expense and a loss on the changes in derivative
liability, offset by a gain on the settlement of debt. Our other expenses for the six months ended June 30, 2020 consisted mainly of interest
expense.
Net Loss
We recorded a net loss of $268,514 for the three months
ended June 30, 2021, as compared with a net loss of $312,793 for the three months ended June 30, 2020. We recorded a net loss of $704,019
for the six months ended June 30, 2021, as compared with a net loss of $742,877 for the six months ended June 30, 2020.
5
Table of Contents
Liquidity and Capital Resources
As of June 30, 2021, we had total current assets of
$68,352 and total assets in the amount of $230,798. Our total current liabilities as of June 30, 2021 were $3,070,119. We had a working
capital deficit of $3,001,767 as of June 30, 2021, compared with a working capital deficit of $2,668,871 as of December 31, 2020.
Operating activities provided $171,043 in cash for
the six months ended June 30, 2021, as compared with $36,464 provided for the six months ended June 30, 2020. Our positive operating cash
flow for each period was largely the result of the amortization of debt discount and changes in accounts payable and accrued liabilities
and accrued interest.
We used cash of $20,864 and $14,673 in investing activities
for the six months ended June 30, 2021 and 2020, respectively, for the purchase of fixed and intangible assets.
Cash flows used by financing activities during the six months
ended June 30, 2021 amounted to $131,100, as compared with cash provided of $12,000 for the six months ended June 30, 2020. Our negative
financing cash flow for the six months ended June 30, 2021 resulted from the repayments of debt. Our positive financing cash flow for
the six months ended June 30, 2020 consisted of proceeds from related party loans, offset by repayments on the same.
The features of the debt instruments and payables concerning
our financing activities are detailed in the footnotes to our financial statements.
Based upon our current financial condition, we do not
have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund operations through increased
sales and debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements. We plan
to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be
successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will
be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.
Going concern – The
accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business. We have incurred cumulative net losses of $35,404,427 since our
inception and require capital for our contemplated operational and marketing activities to take place. Our ability to raise
additional capital through the future issuances of common stock is unknown. The obtainment of additional financing, the successful
development of our contemplated plan of operations, and our transition, ultimately, to the attainment of profitable operations are
necessary for us to continue operations. The ability to successfully resolve these factors raise substantial doubt about our ability
to continue as a going concern. These consolidated financial statements do not include any adjustments that may result from the
outcome of these aforementioned uncertainties.
Off Balance Sheet Arrangements
As of June 30, 2021, there were no off balance sheet arrangements.
Critical Accounting Policies
In December 2001, the SEC requested that all
registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that
a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and
results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates
about the effect of matters that are inherently uncertain.
Product sales – Revenues from the
sale of products (Invisicare® polymers) are recognized when title to the products are transferred to the customer and only when no
further contingencies or material performance obligations are warranted, and thereby have earned the right to receive reasonably assured
payments for products sold and delivered.
Royalty sales – We also recognize
royalty revenue from licensing our patented product formulations only when earned, with no further contingencies or material performance
obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.
Distribution and license rights sales –
We also recognize revenue from distribution and license rights only when earned (and are amortized over a five-year period), with no further
contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured
payments.
Costs of Revenue – Cost of revenue
includes raw materials, component parts, and shipping supplies. Shipping and handling costs is not a significant portion of the cost of
revenue.
6
Table of Contents
Accounts Receivable – Accounts receivable is
comprised of uncollateralized customer obligations due under normal trade terms requiring payment within 30 days from the invoice
date. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that
collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is
recorded. Management reviews each accounts receivable balance that exceeds 30 days from the invoice date and, based on an assessment
of creditworthiness, estimates the portion, if any, of the balance that will not be collected. As of June 30, 2021, we had not
recorded a reserve for doubtful accounts.
Recently Issued Accounting Pronouncements
We do not expect the adoption of recently issued accounting
pronouncements to have a significant impact on our results of operations, financial position or cash flow.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
A smaller reporting company is not required to provide the information
required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.