Item 1. Financial Statements
Item
1. Financial Statements
Statements
of Assets and Liabilities
At June 30, 2024 (Unaudited) and December 31, 2023
June 30, 2024
December 31, 2023
(Amounts in 000’s of US$, except for Share and per Share data)
ASSETS
Investment in silver (cost: June 30, 2024: $ 995,463 ; December 31, 2023: $ 966,910 )
$ 1,336,981
$ 1,060,674
Total assets
1,336,981
1,060,674
LIABILITIES
Fees payable to Sponsor
328
271
Total liabilities
328
271
NET ASSETS (1)
$ 1,336,653
$ 1,060,403
(1) Authorized
share capital is Unlimited with no par value per Share. Shares issued and outstanding at June 30, 2024 were 47,600,000 and at
December 31, 2023 were 46,550,000 . Net asset values per Share at June 30, 2024 and December 31, 2023 were $ 28.08 and $ 22.78 , respectively.
See
Notes to the Financial Statements
1
abrdn
Silver ETF Trust
Schedules
of Investments
At June 30, 2024 (Unaudited) and December 31, 2023
June 30, 2024
Description
oz
Cost
Fair Value
% of Net Assets
Investment in silver (in 000’s of US$, except for oz and percentage data)
Silver
45,521,998.2
$ 995,463
$ 1,336,981
100.02 %
Total investment in silver
45,521,998.2
$ 995,463
$ 1,336,981
100.02 %
Less liabilities
( 328 )
( 0.02 )%
Net Assets
$ 1,336,653
100.00 %
December 31, 2023
Description
oz
Cost
Fair Value
% of Net Assets
Investment in silver (in 000’s of US$, except for oz and percentage data)
Silver
44,584,861.0
$ 966,910
$ 1,060,674
100.03 %
Total investment in silver
44,584,861.0
$ 966,910
$ 1,060,674
100.03 %
Less liabilities
( 271 )
( 0.03 )%
Net Assets
$ 1,060,403
100.00 %
See
Notes to the Financial Statements
2
abrdn
Silver ETF Trust
Statements
of Operations (Unaudited)
For the three and six months ended June 30, 2024 and 2023
Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Six Months
Ended
June 30, 2024
Six Months
Ended
June 30, 2023
(Amounts in 000’s of US$, except for Share and per Share data)
EXPENSES
Sponsor’s Fee
$ 1,446
$ 1,233
$ 2,623
$ 2,425
Less: Waiver
( 482 )
( 411 )
( 874 )
( 808 )
Total expenses
964
822
1,749
1,617
Net investment loss
( 964 )
( 822 )
( 1,749 )
( 1,617 )
REALIZED AND UNREALIZED GAINS / (LOSSES)
Realized gain on silver transferred to pay expenses
180
73
230
134
Realized gain on silver distributed for the redemption of Shares
1,314
2,404
1,875
5,214
Change in unrealized gain / (loss) on investment in silver
215,116
( 71,724 )
247,755
( 77,172 )
Total gain/(loss) on investment in silver
216,610
( 69,247 )
249,860
( 71,824 )
Change in net assets from operations
$ 215,646
$ ( 70,069 )
$ 248,111
$ ( 73,441 )
Net increase / (decrease) in net assets per Share
$ 4.58
$ ( 1.42 )
$ 5.28
$ ( 1.51 )
Weighted average number of Shares
47,076,374
49,348,352
46,946,703
48,694,751
See
Notes to the Financial Statements
3
abrdn
Silver ETF Trust
Statements
of Changes in Net Assets (Unaudited)
For the three and six months ended June 30, 2024 and 2023
Three Months Ended June 30, 2024
Three Months Ended June 30, 2023
(Amounts in 000’s of US$, except for Share data)
Shares
Amount
Shares
Amount
Opening balance
46,650,000
$ 1,095,364
48,450,000
$ 1,110,603
Net investment loss
( 964 )
( 822 )
Realized gain on investment in silver
1,494
2,477
Change in unrealized gain/(loss) on investment in silver
215,116
( 71,724 )
Creations
1,150,000
31,122
2,050,000
49,204
Redemptions
( 200,000 )
( 5,479 )
( 1,100,000 )
( 25,241 )
Closing balance
47,600,000
$ 1,336,653
49,400,000
$ 1,064,497
Six Months Ended June 30, 2024
Six Months Ended June 30, 2023
(Amounts in 000’s of US$, except for Share data)
Shares
Amount
Shares
Amount
Opening balance
46,550,000
$ 1,060,403
48,650,000
$ 1,118,817
Net investment loss
( 1,749 )
( 1,617 )
Realized gain on investment in silver
2,105
5,348
Change in unrealized gain/(loss) on investment in silver
247,755
( 77,172 )
Creations
1,850,000
46,645
4,500,000
101,904
Redemptions
( 800,000 )
( 18,506 )
( 3,750,000 )
( 82,783 )
Closing balance
47,600,000
$ 1,336,653
49,400,000
$ 1,064,497
See
Notes to the Financial Statements
4
abrdn
Silver ETF Trust
Financial
Highlights (Unaudited)
For the three and six months ended June 30, 2024 and 2023
Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Six Months
Ended
June 30, 2024
Six Months
Ended
June 30, 2023
Per Share Performance (for a Share outstanding throughout
the entire period)
Net asset value per Share at beginning of period
$ 23.48
$ 22.92
$ 22.78
$ 23.00
Income from investment operations:
Net investment loss
( 0.02 )
( 0.02 )
( 0.04 )
( 0.03 )
Total realized and unrealized gains or losses on investment in silver
4.62
( 1.35 )
5.34
( 1.42 )
Change in net assets from operations
4.60
( 1.37 )
5.30
( 1.45 )
Net asset value per Share at end of period
$ 28.08
$ 21.55
$ 28.08
$ 21.55
Weighted average number of Shares
47,076,374
49,348,352
46,946,703
48,694,751
Expense ratio (1)(2)
0.30 %
0.30 %
0.30 %
0.30 %
Net investment loss ratio (1)(2)
( 0.30 )%
( 0.30 )%
( 0.30 )%
( 0.30 )%
Total return, net asset value (3)
19.59 %
( 5.98 )%
23.27 %
( 6.30 )%
(1) Annualized
for periods less than one year.
(2) The
expense ratio is calculated net of the voluntary waiver (refer to Note 2.7). The Gross Expense Ratio is 0.45 %.
(3) Total
return is not annualized.
See
Notes to the Financial Statements
5
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
1. Organization
The abrdn
Silver ETF Trust (the “Trust”) is a common law trust formed on July 20, 2009 (the "Date of Inception") under
New York law pursuant to a depositary trust agreement (the “Trust Agreement”) executed by abrdn ETFs Sponsor LLC (the
“Sponsor”) and The Bank of New York Mellon as Trustee (the “Trustee”). The Trust holds silver and issues abrdn
Physical Silver Shares ETF (“Shares”) in minimum blocks of 50,000 Shares (also referred to as “Baskets”)
in exchange for deposits of silver and distributes silver in connection with the redemption of Baskets. Shares
represent units of fractional undivided beneficial interest in and ownership of the Trust which are issued by the Trust. The Sponsor
is a Delaware limited liability company and a wholly-owned subsidiary of abrdn Inc., which is a wholly-owned indirect subsidiary
of abrdn plc. The Trust is governed by the Trust Agreement.
The
investment objective of the Trust is for the Shares to reflect the performance of the price of physical silver, less the
Trust’s expenses. The Trust is designed to provide an individual owner of beneficial interests in the Shares (a “Shareholder”)
an opportunity to participate in the silver market through an investment in securities. The fiscal year end of the Trust
is December 31.
The accompanying
financial statements were prepared in accordance with the accounting principles generally accepted in the United States of America
("U.S. GAAP") for interim financial information and with the instructions for Form 10-Q. In the opinion of the Trust's
management, all adjustments (which consist of normal recurring adjustments) necessary to present fairly the financial position
and results of operations as of and for the three and six months ended June 30, 2024, and for all periods presented
have been made.
These financial
statements should be read in conjunction with the Trust's Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the operating results
for the full year.
2. Significant
Accounting Policies
The preparation
of financial statements in accordance with U.S. GAAP requires those responsible for preparing financial statements to make estimates
and assumptions that affect the reported amounts and disclosures. Actual results could differ from those estimates. The following
is a summary of significant accounting policies followed by the Trust.
2.1. Basis
of Accounting
The Sponsor
has determined that the Trust falls within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 946, Financial Services—Investment Companies, and has concluded that for reporting purposes,
the Trust is classified as an Investment Company. The Trust is not registered as an investment company under the Investment Company
Act of 1940 and is not required to register under such act.
2.2. Valuation
of Silver
The Trust
follows the provisions of ASC 820, Fair Value Measurement (“ASC 820”). ASC 820 provides guidance for determining fair
value and requires increased disclosure regarding the inputs to valuation techniques used to measure fair value. ASC 820 defines
fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date.
Effective
May 23, 2024, the Trustee, at the direction of the Sponsor, entered into an Allocated Account Agreement and Unallocated Account
Agreement with ICBC Standard Bank Plc ("ICBC"), providing for the custody of the Trust's silver. Prior to May 23, 2024,
JPMorgan Chase Bank N.A. ("JPMorgan") served as custodian of the Trust's silver, and will continue to provide custody
services until all of the Trust's silver is transferred to ICBC. At June 30, 2024, approximately 83.52 %
of the Trust's silver remained at JPMorgan, while 16.48 %
had been transferred to ICBC. At June 30, 2024, none
of the Trust's silver was held by a sub-custodian.
6
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
The Trust's
silver is recorded at fair value. The cost of silver is determined according to the average cost method and the fair value is
based on the London Bullion Market Association ("LBMA") Silver Price. Realized gains and losses on transfers
of silver, or silver distributed for the redemption of Shares, are calculated on a trade date basis as the difference between
the fair value and average cost of silver transferred.
The ICE Benchmark
Administration (“IBA”) conducts an electronic, over-the-counter silver auction in London, England to establish a fixing
price for an ounce of silver once each trading day, which is disseminated by major market vendors (the “LBMA Silver Price”).
The LBMA Silver Price is established by the LBMA-authorized bullion banks and market makers participating in the auction.
Once the value
of silver has been determined, the net asset value (the “NAV”) is computed by the Trustee by deducting
all accrued fees, expenses and other liabilities of the Trust, including the remuneration due to the Sponsor (the “Sponsor’s
Fee”), from the fair value of the silver and all other assets held by the Trust.
The Trust
recognizes changes in fair value of the investment in silver as changes in unrealized gains or losses on investment in silver
through the Statement of Operations.
The per Share
amount of silver exchanged for a purchase or redemption is calculated daily by the Trustee using the LBMA Silver Price to
calculate the silver amount in respect of any liabilities for which covering silver sales have not yet been made, and
represents the per Share amount of silver held by the Trust, after giving effect to its liabilities, to cover expenses and
liabilities and any losses that may have occurred.
Fair Value
Hierarchy
ASC 820 establishes
a hierarchy that prioritizes inputs to valuation techniques used to measure fair value. The three levels of inputs are as follows:
– Level
1. Unadjusted quoted prices in active markets for identical assets or liabilities that the Trust has the ability to access.
– Level
2. Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability either directly
or indirectly. These inputs may include quoted prices for the identical instrument on
an inactive market, prices for similar instruments and similar data.
– Level
3. Unobservable inputs for the asset or liability to the extent that relevant observable inputs are not available, representing
the Trust’s own assumptions about the assumptions that a market participant would use in valuing the asset or liability,
and that would be based on the best information available.
To the extent
that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair
value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments
categorized in level 3.
The inputs
used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes,
the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the
lowest level input that is significant to the fair value measurement in its entirety.
7
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
The Trust’s
investment in silver is classified as a level 1 asset, as its value is calculated using unadjusted quoted
prices from primary market sources.
The categorization
of the Trust’s assets is as shown below:
(Amounts in 000’s of US$)
June 30, 2024
December 31, 2023
Level 1
Investment in silver
$ 1,336,981
$ 1,060,674
There
were no transfers between levels during the six months ended June 30, 2024 or the year ended December 31, 2023.
2.3. Silver
Receivable and Payable
Silver receivable
or payable represents the quantity of silver covered by contractually binding orders for the creation or redemption of Shares
respectively, where the silver has not yet been transferred to or from the Trust’s account. Generally, ownership of
silver is transferred within two business days of the trade date. At June 30, 2024, the Trust had no silver receivable or
payable for the creation or redemption of Shares. At December 31, 2023, the Trust had no silver receivable or payable
for the creation or redemption of Shares.
2.4. Creations
and Redemptions of Shares
The Trust
expects to create and redeem Shares from time to time, but only in one or more Baskets (a Basket equals a block of 50,000 Shares).
The Trust issues Shares in Baskets to Authorized Participants on an ongoing basis. Individual investors cannot purchase or redeem
Shares in direct transactions with the Trust. An Authorized Participant is a person who (1) is a registered broker-dealer or other
securities market participant such as a bank or other financial institution which is not required to register as a broker-dealer
to engage in securities transactions; (2) is a participant in The Depository Trust Company; (3) has entered into an Authorized
Participant Agreement with the Trustee and the Sponsor; and (4) has established an Authorized Participant Unallocated Account
with the Trust’s Custodian or other silver bullion clearing bank. An Authorized Participant Agreement is an agreement
entered into by each Authorized Participant, the Sponsor and the Trustee which provides the procedures for the creation and redemption
of Baskets and for the delivery of the silver required for such creations and redemptions. An Authorized Participant
Unallocated Account is an unallocated silver account established with the Custodian or a silver bullion clearing bank
by an Authorized Participant.
The creation
and redemption of Baskets is only made in exchange for the delivery to the Trust or the distribution by the Trust of the amount
of silver represented by the Baskets being created or redeemed, the amount of which is based on the combined NAV of the number
of Shares included in the Baskets being created or redeemed determined on the day the order to create or redeem Baskets is properly
received.
Authorized
Participants may, on any business day, place an order with the Trustee to create or redeem one or more Baskets. Effective May
28, 2024, the standard settlement period for Shares is one business day. Prior to May 28, 2024, the settlement period for Shares was two
business days. In the event of a trade date at period end, where a settlement is pending, a respective account receivable and/or
payable will be recorded. When silver is exchanged in settlement of a redemption, it is considered a sale of silver
for financial statement purposes.
8
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
The amount
of silver represented by the Baskets created or redeemed can only be settled to the nearest 1/1000th of an ounce. As a result,
the value attributed to the creation or redemption of Shares may differ from the value of silver to be delivered or
distributed by the Trust. In order to ensure that the correct amount of silver is available at all times to back the Shares,
the Sponsor accepts an adjustment to its Sponsor Fee in the event of any shortfall or excess on each transaction. For
each transaction, this amount is not more than 1/1000th of an ounce of silver.
As the Shares
of the Trust are subject to redemption at the option of Authorized Participants, the Trust has classified the outstanding Shares
as Net Assets. Changes in the number of Shares outstanding are presented in the Statement of Changes in Net Assets.
2.5. Income
Taxes
The Trust
is classified as a “grantor trust” for U.S. federal income tax purposes. As a result, the Trust itself will not be
subject to U.S. federal income tax. Instead, the Trust’s income and expenses will “flow through” to the Shareholders,
and the Trustee will report the Trust’s proceeds, income, deductions, gains, and losses to the Internal Revenue Service
on that basis.
The Sponsor
has evaluated whether or not there are uncertain tax positions that require financial statement recognition and has determined
that no reserves for uncertain tax positions are required as of June 30, 2024 or December 31, 2023.
2.6. Investment
in Silver
Changes in
ounces of silver and their respective values for the three and six months ended June 30, 2024 and 2023 are
set out below:
Three Months
Ended
June 30, 2024
Three Months
Ended
June 30, 2023
(Amounts in 000’s of US$, except for ounces data)
Ounces of silver
Opening balance
44,647,220.4
46,509,653.6
Creations
1,099,903.6
1,966,847.9
Redemptions
( 191,302.0 )
( 1,055,168.6 )
Transfers of silver to pay expenses
( 33,823.8 )
( 35,432.0 )
Closing balance
45,521,998.2
47,385,900.9
Investment in silver
Opening balance
$ 1,095,643
$ 1,110,883
Creations
31,122
49,204
Redemptions
( 5,479 )
( 25,241 )
Realized gain on silver distributed for the redemption of Shares
1,314
2,404
Transfers of silver to pay expenses
( 915 )
( 838 )
Realized gain on silver transferred to pay expenses
180
73
Change in unrealized gain / (loss) on investment in silver
215,116
( 71,724 )
Closing balance
$ 1,336,981
$ 1,064,761
9
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
Six Months
Ended
June 30, 2024
Six Months
Ended
June 30, 2023
(Amounts in 000’s of US$, except for ounces data)
Ounces of silver
Opening balance
44,584,861.0
46,496,067.9
Creations
1,770,079.8
4,558,938.0
Redemptions
( 765,605.6 )
( 3,599,530.1 )
Transfers of silver to pay expenses
( 67,337.0 )
( 69,574.9 )
Closing balance
45,521,998.2
47,385,900.9
Investment in silver
Opening balance
$ 1,060,674
$ 1,113,348
Creations
46,645
107,653
Redemptions
( 18,506 )
( 82,783 )
Realized gain on silver distributed for the redemption of Shares
1,875
5,214
Transfers of silver to pay expenses
( 1,692 )
( 1,633 )
Realized gain on silver transferred to pay expenses
230
134
Change in unrealized gain / (loss) on investment in silver
247,755
( 77,172 )
Closing balance
$ 1,336,981
$ 1,064,761
2.7. Expenses
/ Realized Gains / Losses
The primary expense of the Trust is the Sponsor’s Fee, which is paid by the Trust through in-kind transfers of silver to
the Sponsor.
The Trust
will transfer silver to the Sponsor to pay the Sponsor’s Fee that accrues daily at an annualized rate equal to 0.45 %
of the adjusted daily net asset value (“ANAV”) of the Trust, paid monthly in arrears. Presently, the Sponsor
is continuing to voluntarily waive a portion of its fee and reduce the Sponsor’s Fee to 0.30 % (which it has done since the
Date of Inception).
The Sponsor
has agreed to assume administrative and marketing expenses incurred by the Trust, including the Trustee’s monthly fee and
out of pocket expenses, the Custodian’s fee and the reimbursement of the Custodian’s expenses, exchange listing fees,
United States Securities and Exchange Commission (the “SEC”) registration fees, printing and mailing costs, audit
fees and up to $ 100,000 per annum in legal expenses.
For the three
months ended June 30, 2024 and 2023, the Sponsor’s Fee, net of fees waived by the Sponsor, was $ 964,425 and $ 822,253 , respectively.
For the six months ended June 30, 2024 and 2023, the Sponsor's Fee was $ 1,748,795 and $ 1,616,831 , respectively.
At June
30, 2024 and at December 31, 2023, the fees payable to the Sponsor were $ 328,021 and $ 271,244 , respectively.
As a result
of the waiver, the Sponsor’s Fee waived for the three months ended June 30, 2024 and 2023 was $ 482,213 and $ 411,127 , respectively.
The Sponsor’s Fee waived for the six months ended June 30, 2024, and 2023 was $ 874,399 and $ 808,416 , respectively.
10
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
With respect
to expenses not otherwise assumed by the Sponsor, the Trustee will, at the direction of the Sponsor or in its own discretion,
sell the Trust’s silver as necessary to pay these expenses. When selling silver to pay expenses, the Trustee will endeavor
to sell the smallest amounts of silver needed to pay these expenses in order to minimize the Trust’s holdings of assets
other than silver. Other than the Sponsor’s Fee, the Trust had no expenses during the three and six months ended June
30, 2024 and 2023.
Unless otherwise
directed by the Sponsor, when selling silver the Trustee will endeavor to sell at the LBMA Silver Price. The Trustee will place
orders with dealers (which may include the Custodian) through which the Trustee expects to receive the most favorable price and
execution of orders. The Custodian may be the purchaser of such silver only if the sale transaction is made at the next LBMA Silver
Price or such other publicly available price that the Sponsor deems fair, in each case as set following the sale order. A gain
or loss is recognized based on the difference between the selling price and the average cost of the silver sold. Neither the Trustee
nor the Sponsor is liable for depreciation or loss incurred by reason of any sale.
Realized gains
and losses result from the transfer of silver for Share redemptions and / or to pay expenses and are recognized on a trade date
basis as the difference between the fair value and average cost of silver transferred.
2.8. Subsequent
Events
In accordance
with the provisions set forth in FASB ASC 855-10, Subsequent Events , the Trust’s management has evaluated the possibility
of subsequent events impacting the Trust’s financial statements through the filing date. During this period, no material
subsequent events requiring adjustment to or disclosure in the financial statements were identified.
3. Related
Parties
The Sponsor
and the Trustee are considered to be related parties to the Trust. The Trustee and the Custodian and their affiliates may from
time to time act as Authorized Participants and purchase or sell Shares for their own account, as agent for their customers and
for accounts over which they exercise investment discretion. In addition, the Trustee and the Custodian and their affiliates may
from time to time purchase or sell silver directly, for their own account, as agent for their customers and for accounts
over which they exercise investment discretion. The Trustee’s and Custodian’s fees are paid by the Sponsor and are
not separate expenses of the Trust.
4. Concentration
of Risk
The Trust’s
sole business activity is the investment in silver, and substantially all the Trust’s assets are holdings of silver,
which creates a concentration of risk associated with fluctuations in the price of silver. Several factors could affect the price
of silver, including: (i) global silver supply and demand, which is influenced by factors such as forward selling by silver producers,
purchases made by silver producers to unwind silver hedge positions, central bank purchases and sales, and production and cost
levels in major global silver-producing countries; (ii) investors’ expectations with respect to the rate of inflation; (iii)
currency exchange rates; (iv) interest rates; (v) investment and trading activities of hedge funds and commodity funds; and (vi)
global or regional political, economic or financial events and situations. In addition, there is no assurance that silver
will maintain its long-term value in terms of purchasing power in the future. In the event that the price of silver declines,
the Sponsor expects the value of an investment in the Shares to decline proportionately. Each of these events could have a material
effect on the Trust’s financial position and results of operations.
11
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
5. Indemnification
Under the
Trust’s organizational documents, the Trustee (and its directors, employees and agents) and the Sponsor (and its members,
managers, directors, officers, employees and affiliates) are indemnified by the Trust against any liability, cost or expense it
incurs without gross negligence, bad faith, willful misconduct or willful malfeasance on its part and without reckless disregard
on its part of its obligations and duties under the Trust’s organizational documents. The Trust’s maximum exposure
under these arrangements is unknown as this would involve future claims that may be made against the Trust that have not yet occurred.
12
abrdn
Silver ETF Trust
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.