Shake Shack Inc. 10-Q

Item 1. Financial Statements (Unaudited). Page Condensed Consolidated Balance Sheets 3 Condensed Consolidated Statements of Income (Loss) 4 Condensed Consolidated Statements of Comprehensive Income (Loss) 5 Condensed Consolidated Statements of Stockholders' Equity 6 Condensed Consolidated Statements of Cash Flows 8 Notes to Condensed Consolidated Financial Statements 9 2 | Shake Shack Inc. Form 10-Q Table of Contents SHAKE SHACK INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands, except share and per share amounts) June 26 2024 December 27 2023 ASSETS Current assets: Cash and cash equivalents $ 301,838 $ 224,653 Marketable securities 2,574 68,561 Accounts receivable, net 15,914 16,847 Inventories 5,194 5,404 Prepaid expenses and other current assets 20,160 18,967 Total current assets 345,680 334,432 Property and equipment, net of accumulated depreciation of $ 425,428 and $ 376,760 , respectively 545,225 530,995 Operating lease assets 419,527 398,296 Deferred income taxes, net 338,538 326,208 Other assets 12,788 15,926 TOTAL ASSETS $ 1,661,758 $ 1,605,857 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 18,576 $ 22,273 Accrued expenses 56,376 54,742 Accrued wages and related liabilities 22,584 20,945 Operating lease liabilities, current 53,140 49,004 Other current liabilities 17,412 17,103 Total current liabilities 168,088 164,067 Long-term debt 246,160 245,636 Long-term operating lease liabilities 487,600 464,533 Liabilities under tax receivable agreement, net of current portion 246,878 235,613 Other long-term liabilities 26,667 26,638 Total liabilities 1,175,393 1,136,487 Commitments and contingencies (Note 13) Stockholders' equity: Preferred stock, no par value—10,000,000 shares authorized; none issued and outstanding as of June 26, 2024 and December 27, 2023. — — Class A common stock, $0.001 par value—200,000,000 shares authorized; 39,966,973 and 39,474,315 shares issued and outstanding as of June 26, 2024 and December 27, 2023, respectively. 40 39 Class B common stock, $0.001 par value—35,000,000 shares authorized; 2,487,936 and 2,834,513 shares issued and outstanding as of June 26, 2024 and December 27, 2023, respectively. 2 3 Additional paid-in capital 433,877 426,601 Retained earnings 28,485 16,777 Accumulated other comprehensive loss ( 4 ) ( 3 ) Total stockholders' equity attributable to Shake Shack Inc. 462,400 443,417 Non-controlling interests 23,965 25,953 Total equity 486,365 469,370 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,661,758 $ 1,605,857 See accompanying Notes to Condensed Consolidated Financial Statements. Shake Shack Inc. Form 10-Q | 3 Table of Contents SHAKE SHACK INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (in thousands, except per share amounts) Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Shack sales $ 305,480 $ 261,810 $ 586,032 $ 506,064 Licensing revenue 11,016 9,995 20,968 19,019 TOTAL REVENUE 316,496 271,805 607,000 525,083 Shack-level operating expenses: Food and paper costs 85,053 75,800 165,306 147,572 Labor and related expenses 86,614 75,158 168,123 149,422 Other operating expenses 43,953 36,109 85,809 71,045 Occupancy and related expenses 23,226 19,801 45,414 38,384 General and administrative expenses 36,313 31,476 72,257 62,787 Depreciation and amortization expense 25,496 22,252 50,937 43,574 Pre-opening costs 4,014 5,577 6,767 9,134 Impairment and loss on disposal of assets 1,045 884 1,571 1,606 TOTAL EXPENSES 305,714 267,057 596,184 523,524 INCOME FROM OPERATIONS 10,782 4,748 10,816 1,559 Other income, net 3,300 3,227 6,506 6,064 Interest expense ( 527 ) ( 405 ) ( 1,035 ) ( 808 ) INCOME BEFORE INCOME TAXES 13,555 7,570 16,287 6,815 Income tax expense 3,173 347 3,691 1,214 NET INCOME 10,382 7,223 12,596 5,601 Less: Net income attributable to non-controlling interests 714 275 888 187 NET INCOME ATTRIBUTABLE TO SHAKE SHACK INC. $ 9,668 $ 6,948 $ 11,708 $ 5,414 Earnings per share of Class A common stock: Basic $ 0.24 $ 0.18 $ 0.30 $ 0.14 Diluted $ 0.23 $ 0.16 $ 0.28 $ 0.13 Weighted-average shares of Class A common stock outstanding: Basic 39,750 39,416 39,632 39,374 Diluted 41,480 43,886 41,369 43,837 See accompanying Notes to Condensed Consolidated Financial Statements. 4 | Shake Shack Inc. Form 10-Q Table of Contents SHAKE SHACK INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (in thousands) Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Net income $ 10,382 $ 7,223 $ 12,596 $ 5,601 Other comprehensive loss, net of tax (1) : Change in foreign currency translation adjustment — — ( 1 ) ( 4 ) OTHER COMPREHENSIVE LOSS — — ( 1 ) ( 4 ) COMPREHENSIVE INCOME 10,382 7,223 12,595 5,597 Less: Comprehensive income attributable to non-controlling interests 714 275 888 187 COMPREHENSIVE INCOME ATTRIBUTABLE TO SHAKE SHACK INC. $ 9,668 $ 6,948 $ 11,707 $ 5,410 (1) Net of tax expense of $ 0 for the thirteen and twenty-six weeks ended June 26, 2024 and June 28, 2023. See accompanying Notes to Condensed Consolidated Financial Statements. Shake Shack Inc. Form 10-Q | 5 Table of Contents SHAKE SHACK INC. CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) (in thousands, except share amounts) For the Thirteen Weeks Ended June 26, 2024 and June 28, 2023 Class A Common Stock Class B Common Stock Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Accumulated Other Comprehensive Loss Non- Controlling Interest Total Equity Shares Amount Shares Amount BALANCE, MARCH 27, 2024 39,635,382 $ 40 2,801,013 $ 3 $ 427,530 $ 18,817 $ ( 4 ) $ 25,907 $ 472,293 Net income — — — — — 9,668 — 714 10,382 Other comprehensive income (loss): Net change in foreign currency translation adjustment — — — — — — — — — Equity-based compensation — — — — 3,840 — — — 3,840 Activity under stock compensation plans 18,514 — — — ( 320 ) — — 296 ( 24 ) Redemption of LLC Interests 313,077 — ( 313,077 ) ( 1 ) 2,953 — — ( 2,952 ) — Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis — — — — ( 126 ) — — — ( 126 ) Distributions paid to non-controlling interest holders — — — — — — — — — BALANCE, JUNE 26, 2024 39,966,973 $ 40 2,487,936 $ 2 $ 433,877 $ 28,485 $ ( 4 ) $ 23,965 $ 486,365 BALANCE, MARCH 29, 2023 39,404,905 $ 39 2,844,513 $ 3 $ 417,489 $ ( 5,021 ) $ ( 4 ) $ 24,487 $ 436,993 Net income — — — — — 6,948 — 275 7,223 Other comprehensive income (loss): Net change in foreign currency translation adjustment — — — — — — — — — Equity-based compensation — — — — 4,011 — — — 4,011 Activity under stock compensation plans 44,341 — — — 145 — — 329 474 Redemption of LLC Interests — — — — — — — — — Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis — — — — ( 251 ) — — — ( 251 ) Distributions paid to non-controlling interest holders — — — — — — — ( 3 ) ( 3 ) BALANCE, JUNE 28, 2023 39,449,246 $ 39 2,844,513 $ 3 $ 421,394 $ 1,927 $ ( 4 ) $ 25,088 $ 448,447 6 | Shake Shack Inc. Form 10-Q Table of Contents For the Twenty-Six Weeks Ended June 26, 2024 and June 28, 2023 Class A Common Stock Class B Common Stock Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Accumulated Other Comprehensive Income (Loss) Non- Controlling Interest Total Equity Shares Amount Shares Amount BALANCE, DECEMBER 27, 2023 39,474,315 $ 39 2,834,513 $ 3 $ 426,601 $ 16,777 $ ( 3 ) $ 25,953 $ 469,370 Net income — — — — — 11,708 — 888 12,596 Other comprehensive income (loss): Net change in foreign currency translation adjustment — — — — — — ( 1 ) — ( 1 ) Equity-based compensation — — — — 7,558 — — — 7,558 Activity under stock compensation plans 146,081 1 — — ( 5,897 ) — — 507 ( 5,389 ) Redemption of LLC Interests 346,577 — ( 346,577 ) ( 1 ) 3,239 — — ( 3,238 ) — Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis — — — — 2,376 — — — 2,376 Distributions paid to non-controlling interest holders — — — — — — — ( 145 ) ( 145 ) BALANCE, JUNE 26, 2024 39,966,973 $ 40 2,487,936 $ 2 $ 433,877 $ 28,485 $ ( 4 ) $ 23,965 $ 486,365 BALANCE, DECEMBER 28, 2022 39,284,998 $ 39 2,869,513 $ 3 $ 415,649 $ ( 3,487 ) $ — $ 24,632 $ 436,836 Net income — — — — — 5,414 — 187 5,601 Other comprehensive income (loss): Net change in foreign currency translation adjustment — — — — — — ( 4 ) — ( 4 ) Equity-based compensation — — — — 7,875 — — — 7,875 Activity under stock compensation plans 139,248 — — — ( 2,554 ) — — 515 ( 2,039 ) Redemption of LLC Interests 25,000 — ( 25,000 ) — 194 — — ( 194 ) — Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis — — — — 230 — — — 230 Distributions paid to non-controlling interest holders — — — — — — — ( 52 ) ( 52 ) BALANCE, JUNE 28, 2023 39,449,246 $ 39 2,844,513 $ 3 $ 421,394 $ 1,927 $ ( 4 ) $ 25,088 $ 448,447 See accompanying Notes to Condensed Consolidated Financial Statements. Shake Shack Inc. Form 10-Q | 7 Table of Contents SHAKE SHACK INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) Twenty-Six Weeks Ended June 26 2024 June 28 2023 OPERATING ACTIVITIES Net income (including amounts attributable to non-controlling interests) $ 12,596 $ 5,601 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization expense 50,937 43,574 Amortization of debt issuance costs 524 524 Amortization of cloud computing assets 1,048 880 Non-cash operating lease cost 37,655 32,598 Equity-based compensation 7,381 7,734 Deferred income taxes 1,311 2,733 Non-cash interest ( 128 ) 99 Gain on sale of equity securities — ( 81 ) Net amortization of discount on held-to-maturity securities ( 434 ) ( 89 ) Impairment and loss on disposal of assets 1,571 1,606 Changes in operating assets and liabilities: Accounts receivable 933 ( 455 ) Inventories 210 ( 490 ) Prepaid expenses and other current assets ( 864 ) ( 519 ) Other assets ( 1,219 ) ( 3,217 ) Accounts payable ( 1,084 ) ( 3,939 ) Accrued expenses 4,409 39 Accrued wages and related liabilities 1,639 592 Other current liabilities ( 732 ) ( 2,081 ) Operating lease liabilities ( 32,553 ) ( 25,584 ) Other long-term liabilities 1,010 2,666 NET CASH PROVIDED BY OPERATING ACTIVITIES 84,210 62,191 INVESTING ACTIVITIES Purchases of property and equipment ( 65,992 ) ( 74,755 ) Purchases of held-to-maturity securities — ( 91,448 ) Maturities of held-to-maturity marketable securities 66,420 — Purchases of equity securities — ( 690 ) Sales of equity securities — 81,478 NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 428 ( 85,415 ) FINANCING ACTIVITIES Payments on principal of finance leases ( 1,918 ) ( 1,504 ) Distributions paid to non-controlling interest holders ( 145 ) ( 52 ) Net proceeds from stock option exercises 552 630 Employee withholding taxes related to net settled equity awards ( 5,941 ) ( 2,670 ) NET CASH USED IN FINANCING ACTIVITIES ( 7,452 ) ( 3,596 ) Effect of exchange rate changes on cash and cash equivalents ( 1 ) ( 4 ) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 77,185 ( 26,824 ) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 224,653 230,521 CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 301,838 $ 203,697 See accompanying Notes to Condensed Consolidated Financial Statements. 8 | Shake Shack Inc. Form 10-Q Table of Contents SHAKE SHACK INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (in thousands, except share and per share amounts) Page Note 1 Nature of Operations 10 Note 2 Summary of Significant Accounting Policies 10 Note 3 Revenue 11 Note 4 Fair Value Measurements 12 Note 5 Supplemental Balance Sheet Information 13 Note 6 Debt 14 Note 7 Leases 15 Note 8 Non-Controlling Interests 17 Note 9 Equity-Based Compensation 19 Note 10 Income Taxes 20 Note 11 Earnings (Loss) Per Share 22 Note 12 Supplemental Cash Flow Information 23 Note 13 Commitments and Contingencies 24 Note 14 Related Party Transactions 24 Shake Shack Inc. Form 10-Q | 9 Table of Contents NOTE 1: NATURE OF OPERATIONS Shake Shack Inc. was formed on September 23, 2014 as a Delaware corporation for the purpose of facilitating an initial public offering and other related transactions in order to carry on the business of SSE Holdings, LLC and its subsidiaries ("SSE Holdings"). Shake Shack Inc. is the sole managing member of SSE Holdings and, as sole managing member, the Company operates and controls all of the business and affairs of SSE Holdings. As a result, the Company consolidates the financial results of SSE Holdings and reports a non-controlling interest representing the economic interest in SSE Holdings held by the other members of SSE Holdings. As of June 26, 2024 the Company owned 94.1 % of SSE Holdings. Unless the context otherwise requires, "we," "us," "our," "Shake Shack," the "Company" and other similar references, refer to Shake Shack Inc. and, unless otherwise stated, all of its subsidiaries, including SSE Holdings. The Company operates and licenses Shake Shack restaurants ("Shacks"), which serve burgers, chicken, hot dogs, crinkle cut fries, shakes, frozen custard, beer, wine and more. As of June 26, 2024, there were 547 Shacks in operation system-wide, of which 311 were Company-operated Shacks and 236 were licensed Shacks. NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Shake Shack Inc. and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. These interim Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and on a basis consistent in all material respects with the accounting policies described in its Annual Report on Form 10-K for the fiscal year ended December 27, 2023 ("2023 Form 10-K"). Certain information and footnote disclosures normally presented in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These interim Condensed Consolidated Financial Statements should be read in conjunction with the consolidated financial statements and related notes thereto included in its 2023 Form 10-K. In the Company's opinion, all adjustments, which are normal and recurring in nature, necessary for a fair presentation of the financial position and results of operation have been included. Operating results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year. SSE Holdings is considered a variable interest entity. Shake Shack Inc. is the primary beneficiary as the Company has the majority economic interest in SSE Holdings and, as the sole managing member, has decision making authority that significantly affects the economic performance of the entity, while the limited partners have no substantive kick-out or participating rights. As a result, the Company consolidates SSE Holdings. The assets and liabilities of SSE Holdings represent substantially all of the Company's consolidated assets and liabilities with the exception of certain deferred taxes and liabilities under the Tax Receivable Agreement. As of June 26, 2024 and December 27, 2023, the net assets of SSE Holdings were $ 409,417 and $ 388,250 , respectively. The assets of SSE Holdings are subject to certain restrictions in SSE Holdings' revolving credit agreement. Fiscal Year The Company operates on a 52/53 week fiscal year ending on the last Wednesday of December. Fiscal 2024 contains 52 weeks and ends on December 25, 2024. Fiscal 2023 contained 52 weeks and ended on December 27, 2023. Unless otherwise stated, references to years in this report relate to fiscal years. Use of Estimates The preparation of these Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of sales and expenses during the reporting period. Actual results could differ from those estimates. 10 | Shake Shack Inc. Form 10-Q Table of Contents Recently Issued Accounting Pronouncements The Company reviewed all recently issued accounting pronouncements and concluded that they were not applicable or not expected to have a significant impact on its Condensed Consolidated Financial Statements. NOTE 3: REVENUE Revenue Recognition Shack Sales Revenue from Shack sales is recognized when payment is tendered at the point of sale, net of discounts as the performance obligation has been satisfied at that time. Sales tax collected from guests is excluded from Shack sales and the obligation is included in Other current liabilities on the Condensed Consolidated Balance Sheets until the taxes are remitted to the appropriate taxing authorities. Delivery services are fulfilled by third-party delivery partners whether ordered through the Shack app, website (collectively, "Company-owned platforms") or through third-party delivery platforms. Revenue from orders through Company-owned platforms includes delivery fees and is recognized when the delivery partner transfers the order to the guest as the Company controls the delivery. For these sales, the Company receives payment directly from the guest at the time of sale. Revenue from orders through third-party delivery platforms is recognized when the order is transferred to the third-party delivery partner and excludes delivery fees collected by the delivery partner as the Company does not control the delivery. The Company receives payment from the delivery partner subsequent to the transfer of the order and the payment terms are short-term in nature. For all delivery sales, the Company is considered the principal and recognizes revenue on a gross basis. The Company sells gift cards which do not have expiration dates. Revenue from gift cards is recognized when gift cards are redeemed by the guest or, in the event a gift card is not expected to be redeemed, in proportion to actual redemptions of gift cards ("gift card breakage"). The gift card breakage rate is determined from historical gift card redemption patterns. Gift card breakage income for the thirteen weeks ended June 26, 2024 and June 28, 2023 was $ 110 and $ 72 , respectively. Gift card breakage income for the twenty-six weeks ended June 26, 2024 and June 28, 2023 was $ 244 and $ 178 , respectively. Gift card breakage income is included in Shack sales on the Condensed Consolidated Statements of Income. Licensing Revenue Licensing revenue includes initial territory fees, Shack opening fees and ongoing sales-based royalty fees from licensed Shacks. Generally, the licenses granted to develop, open and operate each Shack in a specified territory are the predominant good or service transferred to the licensee and represent distinct performance obligations. Ancillary promised services, such as training and assistance during the initial opening of a Shack, are typically combined with the license and considered one performance obligation per Shack. The Company determines the transaction price for each contract, which requires judgement as the transaction price is comprised of the initial territory fee and an estimate of the total Shack opening fees based on the estimated number of Shacks the Company expects the licensee to open. The transaction price is then allocated equally to each Shack expected to open. The performance obligation is satisfied over time, starting when a Shack opens through the end of the license term for the related Shack, therefore revenue is recognized on a straight-line basis over the license term. Generally, payment for the initial territory fee is received upon execution of the license agreement and payment for the Shack opening fees is received either in advance of or upon opening the related Shack. These payments are initially deferred and recognized in revenue as the performance obligations are satisfied. Revenue from sales-based royalties is recognized as the related sales occur. Shake Shack Inc. Form 10-Q | 11 Table of Contents Revenue disaggregated by type was as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Shack sales $ 305,480 $ 261,810 $ 586,032 $ 506,064 Licensing revenue: Sales-based royalties 10,624 9,712 20,257 18,490 Initial territory and opening fees 392 283 711 529 Total revenue $ 316,496 $ 271,805 $ 607,000 $ 525,083 The aggregate amount of the transaction price allocated to performance obligations that were unsatisfied or partially unsatisfied as of June 26, 2024 was $ 22,978 . The Company expects to recognize this amount as revenue over a long-term period, as the license term for each Shack ranges from five to twenty years . This amount excludes any variable consideration related to sales-based royalties. Contract Balances Contract liabilities and receivables from contracts with customers were as follows: June 26 2024 December 27 2023 Shack sales receivables $ 9,399 $ 9,884 Licensing receivables, net of allowance for doubtful accounts 5,440 4,610 Gift card liability 2,047 2,603 Deferred revenue, current 1,328 1,192 Deferred revenue, long-term 16,777 17,157 Revenue recognized that was included in the respective liability balances at the beginning of the period was as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Gift card liability $ 168 $ 144 $ 587 $ 477 Deferred revenue 385 274 702 518 NOTE 4: FAIR VALUE MEASUREMENTS Assets and Liabilities Measured at Fair Value on a Recurring Basis The carrying values of the Company's Cash and cash equivalents, Accounts receivable, net, Accounts payable and Accrued expenses approximate fair value due to the short-term nature of these financial instruments. The Company's marketable securities were as follows: June 26 2024 December 27 2023 Held-to-maturity securities $ 2,574 $ 68,561 The Company classified its held-to-maturity securities as Level 1 within the fair value hierarchy. Refer to Note 6, Debt, for additional information relating to the fair value of the Company's outstanding debt instruments. 12 | Shake Shack Inc. Form 10-Q Table of Contents The Company's held-to-maturity securities were as follows: June 26, 2024 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value U.S. Treasuries $ 2,574 $ 456 $ — $ 3,030 As of June 26, 2024, the contractual maturities of held-to-maturity securities were less than 12 months. Any expected credit losses would not be material to the Condensed Consolidated Statements of Income. A summary of other income (expense) from marketable securities was as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Income from marketable securities $ 90 $ 126 $ 625 $ 621 Realized gain on sale of equity securities — — — 81 Total $ 90 $ 126 $ 625 $ 702 Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis Assets and liabilities measured at fair value on a non-recurring basis include long-lived assets, operating lease right-of-use assets and indefinite-lived intangible assets. The Company performs its impairment analysis at least annually or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. There were no impairment charges recognized during the thirteen and twenty-six weeks ended June 26, 2024 and June 28, 2023. NOTE 5: SUPPLEMENTAL BALANCE SHEET INFORMATION The components of Prepaid expenses and other current assets were as follows: June 26 2024 December 27 2023 Prepaid expenses $ 6,332 $ 5,641 Tenant allowance receivables 12,465 12,136 Other 1,363 1,190 Prepaid expenses and other current assets $ 20,160 $ 18,967 The components of Other current liabilities were as follows: June 26 2024 December 27 2023 Sales tax payable $ 6,220 $ 6,076 Current portion of financing equipment lease liabilities 3,789 3,435 Gift card liability 2,047 2,603 Other 5,356 4,989 Other current liabilities $ 17,412 $ 17,103 Shake Shack Inc. Form 10-Q | 13 Table of Contents NOTE 6: DEBT Convertible Notes The Company's $ 250,000 aggregate principal amount of 0 % Convertible Senior Notes due 2028 (“Convertible Notes”) will mature on March 1, 2028, unless earlier converted, redeemed or repurchased in certain circumstances. Upon conversion, the Company pays or delivers, as the case may be, cash, shares of Class A common stock or a combination of cash and shares of Class A common stock, at the Company's election. The Convertible Notes are convertible at the option of the holders at any time prior to the close of business on the business day immediately preceding December 1, 2027, only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ending on June 30, 2021 (and only during such fiscal quarter), if the last reported sale price of the Company's Class A common stock, par value $ 0.001 per share, for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130 % of the conversion price for the Convertible Notes on each applicable trading day; (2) during the five business day period after any ten consecutive trading day period (the “measurement period”) in which the trading price (as defined in the Indenture) per one thousand dollar principal amount of the Convertible Notes for each trading day of the measurement period was less than 98 % of the product of the last reported sale price of Class A common stock and the conversion rate for the Convertible Notes on each such trading day; (3) if the Company calls such Convertible Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date, but only with respect to the Convertible Notes called (or deemed called) for redemption; and (4) upon the occurrence of specified corporate events as set forth in the Indenture. On or after December 1, 2027, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders of the Convertible Notes may convert all or any portion of their Convertible Notes at any time, regardless of the foregoing circumstances. The Convertible Notes had an initial conversion rate of 5.8679 shares of Class A common stock per one thousand dollar principal amount of Convertible Notes, which is equivalent to an initial conversion price of approximately $ 170.42 per share of Class A common stock. The fair value of the Convertible Notes was approximately $ 214,375 and $ 205,000 , respectively, as of June 26, 2024 and December 27, 2023, based on external pricing data, including available quoted market prices of these instruments, and consideration of comparable debt instruments with similar interest rates and trading frequency, among other factors, and is classified as a Level 2 measurement within the fair value hierarchy. Thirteen Weeks Ended Twenty-Six Weeks Ended Classification June 26 2024 June 28 2023 June 26 2024 June 28 2023 Amortization expense on Convertible Notes Interest expense $ 262 $ 262 $ 524 $ 524 June 26 2024 December 27 2023 Convertible Notes $ 250,000 $ 250,000 Discount and debt issuance costs, net of amortization ( 3,840 ) ( 4,364 ) Long-term debt $ 246,160 $ 245,636 Revolving Credit Facility The Company maintains a revolving credit facility agreement ("Revolving Credit Facility") which permits borrowings up to $ 50,000 with the ability to increase available borrowings up to an additional $ 100,000 , subject to satisfaction of certain conditions. The Revolving Credit Facility has a maturity date of March 5, 2026. In June 2023, the Company entered into the fourth amendment to the Revolving Credit Facility ("Fourth Amendment"), which, among other things, modified the benchmark interest rate to either: (i) the base rate plus applicable margin ranging from 0.0 % to 1.5 % or (ii) the Secured Overnight Financing Rate (“SOFR”) plus applicable margin ranging from 1.0 % to 2.5 %, in each case 14 | Shake Shack Inc. Form 10-Q Table of Contents dependent upon the net lease adjusted leverage ratio. As of June 26, 2024 and December 27, 2023, no amounts were outstanding under the Revolving Credit Facility. The obligations under the Revolving Credit Facility are secured by a first-priority security interest in substantially all of the assets of SSE Holdings and the guarantors. The obligations under the Revolving Credit Facility are guaranteed by each of SSE Holdings' direct and indirect subsidiaries, with certain exceptions. The Revolving Credit Facility requires the Company to comply with maximum net lease adjusted leverage and minimum fixed charge coverage ratios, as well as other customary affirmative and negative covenants. As of June 26, 2024, the Company was in compliance with all covenants. The Revolving Credit Facility also permits the issuance of letters of credit upon our request of up to $ 15,000 . As of June 26, 2024 and December 27, 2023, the Company had outstanding letters of credit of $ 3,310 and $ 3,147 , respectively, in connection with the Revolving Credit Facility. Thirteen Weeks Ended Twenty-Six Weeks Ended Classification June 26 2024 June 28 2023 June 26 2024 June 28 2023 Interest expense on Revolving Credit Facility Interest expense $ 17 $ 22 $ 34 $ 46 Classification June 26 2024 December 27 2023 Unamortized deferred financing costs on Revolving Credit Facility Other assets $ 33 $ 42 NOTE 7: LEASES Nature of Leases Shake Shack currently leases all of its Company-operated Shacks, the home office and certain equipment under various non-cancelable lease agreements that expire on various dates through 2045. The Company evaluates contracts entered into to determine whether the contract involves the use of property or equipment, which is either explicitly or implicitly identified in the contract. The Company evaluates whether it controls the use of the asset, which is determined by assessing whether substantially all economic benefit from the use of the asset is obtained, and whether the Company has the right to direct the use of the asset. If these criteria are met, the Company has identified a lease within the contract, and therefore a right of use asset and lease liability are recorded on the Condensed Consolidated Balance Sheets. Upon possession of a leased asset, the Company determines whether the lease is an operating or finance lease. All of the Company's real estate leases are classified as operating leases and most equipment leases are classified as finance leases. Generally, real estate leases have initial terms ranging from 10 to 15 years and typically include two five-year renewal options. Renewal options are generally not recognized as part of the right-of-use assets and lease liabilities as it is not reasonably certain at commencement date that the Company would exercise the renewal options. Real estate leases typically contain fixed minimum rent payments and/or contingent rent payments which are based upon sales in excess of specified thresholds. When the achievement of such sales thresholds are deemed to be probable, contingent rent is accrued in proportion to the sales recognized during the period. For operating leases, fixed lease payments are recognized as operating lease costs on a straight-line basis over the lease term on the Condensed Consolidated Statements of Income in the following line items. Lease expense incurred before a Shack opens is recorded in Pre-opening costs. Once a Company-operated Shack opens, the straight-line lease expense and contingent rent, if applicable, are recorded in Occupancy and related expenses. Many of these leases also require the Company to pay real estate taxes, common area maintenance costs and other occupancy costs which are included in Occupancy and related expenses. Finance leases are recognized in depreciation expense on a straight-line basis over the remaining lease term, along with recognition of interest expense associated with accretion of the lease liability. Shake Shack Inc. Form 10-Q | 15 Table of Contents For both operating and finance leases that contain lease and non-lease components, the components are combined and accounted for as a single lease component. Variable lease costs for both operating and finance leases, if any, are recognized as incurred. Leases with a term of 12 months or less are deemed short-term and are not recognized on the Condensed Consolidated Balance Sheets. Fixed lease payments for short-term leases are recognized on a straight-line basis over the lease term. The Company calculates operating lease assets and lease liabilities as the present value of fixed lease payments over the reasonably certain lease term beginning at the commencement date. The Company uses its incremental borrowing rate ("IBR") in determining the present value of future lease payments as there are no explicit rates provided in the leases. The IBR used to measure the lease liability is derived from the average of the yield curves obtained from using the notching method and the recovery rate method. The most significant assumption in calculating the IBR is the Company's credit rating and is subject to judgment. The credit rating used to develop the IBR is determined by utilizing the credit ratings of other public companies with similar financial information as SSE Holdings. The Company expends cash for leasehold improvements to build out and equip leased properties. Generally, a portion of the leasehold improvements and building costs are reimbursed by the landlords through landlord incentives pursuant to agreed-upon terms in the lease agreements. Landlord incentives usually take the form of cash, full or partial credits against future minimum or contingent rents otherwise payable by the Company, or a combination thereof. In most cases, landlord incentives are received after the Company takes possession of the property and as milestones are met during the construction of the property. The Company includes these amounts in the measurement of the initial operating lease liability, and lease asset. A summary of operating and finance right-of-use assets and lease liabilities were as follows: Classification June 26 2024 December 27 2023 Operating leases Operating lease assets $ 419,527 $ 398,296 Finance leases Property and equipment, net 12,278 11,801 Total right-of-use assets $ 431,805 $ 410,097 Operating leases: Operating lease liabilities, current $ 53,140 $ 49,004 Long-term operating lease liabilities 487,600 464,533 Finance leases: Other current liabilities 3,789 3,435 Other long-term liabilities 8,969 8,721 Total lease liabilities $ 553,498 $ 525,693 The components of lease expense were as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended Classification June 26 2024 June 28 2023 June 26 2024 June 28 2023 Operating lease cost Occupancy and related expenses Pre-opening costs General and administrative expenses $ 19,165 $ 16,523 $ 37,655 $ 32,598 Finance lease cost: Amortization of right-of-use assets Depreciation and amortization expense 1,075 703 2,043 1,440 Interest on lease liabilities Interest expense 207 72 387 142 Variable lease cost Occupancy and related expenses Pre-opening costs General and administrative expenses 5,523 4,682 10,729 8,452 Short-term lease cost Occupancy and related expenses 190 273 406 513 Total lease cost $ 26,160 $ 22,253 $ 51,220 $ 43,145 16 | Shake Shack Inc. Form 10-Q Table of Contents As of June 26, 2024, future minimum lease payments for operating and finance leases consisted of the following: Operating Leases Finance Leases 2024 (1) $ 29,716 $ 2,306 2025 85,913 4,151 2026 86,224 3,397 2027 81,318 2,719 2028 76,993 1,493 Thereafter 342,271 228 Total minimum payments 702,435 14,294 Less: imputed interest 174,160 1,536 Total lease liabilities $ 528,275 $ 12,758 (1) Operating leases are net of certain tenant allowance receivables that were reclassified to Other current assets as of June 26, 2024. As of June 26, 2024, the Company had additional operating lease commitments of $ 134,340 for non-cancelable leases without a possession date, which commence in 2024 or later. These lease commitments are materially consistent with leases recognized on the Condensed Consolidated Balance Sheets. A summary of lease terms and discount rates for operating and finance leases were as follows: June 26 2024 December 27 2023 Weighted average remaining lease term (years): Operating leases 8.9 8.9 Finance leases 4.7 4.7 Weighted average discount rate: Operating leases 6.2 % 6.2 % Finance leases 5.7 % 5.6 % Supplemental cash flow information related to leases was as follows: Twenty-Six Weeks Ended June 26 2024 June 28 2023 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 40,095 $ 34,454 Operating cash flows from finance leases 387 142 Financing cash flows from finance leases 1,918 1,504 Right-of-use assets obtained in exchange for lease obligations: Operating leases 43,822 37,625 Finance leases 2,520 1,408 NOTE 8: NON-CONTROLLING INTERESTS Shake Shack is the primary beneficiary and sole managing member of SSE Holdings and, as a result, consolidates the financial results of SSE Holdings. The Company reports a non-controlling interest representing the economic interest held by the other members of SSE Holdings. The Third Amended and Restated Limited Liability Company Agreement, as further amended, (the "LLC Agreement") of SSE Holdings provides that holders of SSE Holdings, LLC membership interests ("LLC Interests") may, Shake Shack Inc. Form 10-Q | 17 Table of Contents from time to time, require SSE Holdings to redeem all or a portion of their LLC Interests for newly-issued shares of Class A common stock on a one -for-one basis. In connection with any redemption or exchange, the Company will receive a corresponding number of LLC Interests, increasing the total ownership interest in SSE Holdings. Changes in the ownership interest in SSE Holdings while the Company retains its controlling interest in SSE Holdings will be accounted for as equity transactions. As such, future redemptions or direct exchanges of LLC Interests in SSE Holdings by the other members of SSE Holdings will result in a change in ownership and reduce the amount recorded as non-controlling interest and increase additional paid-in capital. The following table summarizes the ownership interest in SSE Holdings: June 26, 2024 December 27, 2023 LLC Interests Ownership % LLC Interests Ownership % Number of LLC Interests held by Shake Shack Inc. 39,966,973 94.1 % 39,474,315 93.3 % Number of LLC Interests held by non-controlling interest holders 2,487,936 5.9 % 2,834,513 6.7 % Total LLC Interests outstanding 42,454,909 100.0 % 42,308,828 100.0 % The weighted average ownership percentages for the applicable reporting periods are used to attribute Net income and Other comprehensive income to the non-controlling interest holders and were as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Non-controlling interest holders' weighted average ownership percentages 6.3 % 6.7 % 6.5 % 6.7 % The following table summarizes the effects of changes in ownership of SSE Holdings on the Company's equity: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Net income attributable to Shake Shack Inc. $ 9,668 $ 6,948 $ 11,708 $ 5,414 Other comprehensive loss: Unrealized holding loss on foreign currency translation adjustment — — ( 1 ) ( 4 ) Transfers (to) from non-controlling interests: Increase in additional paid-in capital as a result of the redemption of LLC Interests 2,953 — 3,239 194 Increase (decrease) in additional paid-in capital as a result of activity under stock compensation plan ( 320 ) 145 ( 5,897 ) ( 2,554 ) Total effect of changes in ownership interest on equity attributable to Shake Shack Inc. $ 12,301 $ 7,093 $ 9,049 $ 3,050 18 | Shake Shack Inc. Form 10-Q Table of Contents The following table summarizes the LLC Interests activity: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 LLC Interests activity under the Company's stock compensation plan Number of LLC Interests received by Shake Shack Inc. 18,514 44,341 146,081 139,248 Redemption and acquisition of LLC Interests Number of LLC Interests redeemed by non-controlling interest holders 313,077 — 346,577 25,000 Number of LLC Interests received by Shake Shack Inc. 313,077 — 346,577 25,000 Issuance of Class A common stock Shares of Class A common stock issued in connection with redemptions of LLC Interests 313,077 — 346,577 25,000 Cancellation of Class B common stock Shares of Class B common stock surrendered and canceled 313,077 — 346,577 25,000 NOTE 9: EQUITY-BASED COMPENSATION A summary of equity-based compensation expense by award type was as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Performance stock units $ ( 505 ) $ 749 $ 278 $ 2,059 Restricted stock units 4,244 3,183 7,103 5,675 Equity-based compensation expense $ 3,739 $ 3,932 $ 7,381 $ 7,734 Total income tax benefit recognized related to equity-based compensation $ 113 $ 98 $ 217 $ 200 Equity-based compensation expense recognized was as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 General and administrative expenses $ 3,317 $ 3,562 $ 6,633 $ 7,091 Labor and related expenses 422 370 748 643 Equity-based compensation expense $ 3,739 $ 3,932 $ 7,381 $ 7,734 Shake Shack Inc. Form 10-Q | 19 Table of Contents NOTE 10: INCOME TAXES Shake Shack is the sole managing member of SSE Holdings and, as a result, consolidates the financial results of SSE Holdings. SSE Holdings is treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, SSE Holdings is not subject to U.S. federal and certain state and local income taxes. Any taxable income or loss generated by SSE Holdings is passed through to and included in the taxable income or loss of its members, including the Company, on a pro rata basis. The Company is subject to U.S. federal income taxes, in addition to state and local income taxes with respect to its allocable share of any taxable income or loss of SSE Holdings, as well as any stand-alone income or loss generated by Shake Shack Inc. The Company is also subject to withholding taxes in foreign jurisdictions. Effective Income Tax Rates The following table presents the Company’s effective income tax rates: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Effective income tax rates 23.4 % 4.6 % 22.7 % 17.8 % The increases in the effective income tax rates for the thirteen and twenty-six weeks ended June 26, 2024 were primarily driven by increases in pre-tax income. Additionally, increases in the Company's ownership interest in SSE Holdings for the thirteen and twenty-six weeks ended June 26, 2024 increase its share of the taxable income of SSE Holdings. The Company's weighted average ownership interest in SSE Holdings was as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Shake Shack's weighted average ownership percentages 93.7 % 93.3 % 93.5 % 93.3 % Deferred Tax Assets and Liabilities The Company acquires LLC Interests in connection with the redemption of LLC Interests and activity relating to its stock compensation plan and recognizes deferred tax assets associated with the basis difference in its investment in SSE Holdings upon acquisition of these LLC Interests. The following table summarizes the LLC Interests acquired by the Company: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 LLC Interests activity under the Company's stock compensation plan 18,514 44,341 146,081 139,248 LLC Interests activity from redemptions of LLC Interests 313,077 — 346,577 25,000 Total LLC Interests acquired by the Company 331,591 44,341 492,658 164,248 20 | Shake Shack Inc. Form 10-Q Table of Contents Deferred tax assets related to the basis difference in the Company's investment in SSE Holdings were as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Deferred tax assets recognized upon acquisition of LLC Interests $ 7,263 $ ( 251 ) $ 10,577 $ 573 June 26 2024 December 27 2023 Total deferred tax assets related to the acquisition of LLC Interests $ 101,746 $ 90,419 The Company also recognizes deferred tax assets related to additional tax basis increases generated from expected future payments under the Tax Receivable Agreement and related deductions for imputed interest on such payments. Refer to "Tax Receivable Agreement," herein for additional information. Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Deferred tax assets recognized under the Tax Receivable Agreement $ 2,760 $ — $ 3,063 $ 129 The Company evaluates the realizability of its deferred tax assets on a quarterly basis and establishes valuation allowances when it is more likely than not that all or a portion of a deferred tax asset may not be realized. As of June 26, 2024, the Company concluded, based on the weight of all available positive and negative evidence, that all of its deferred tax assets (except for those deferred tax assets relating to certain state tax credits and net operating losses) are more likely than not to be realized. As such, no additional valuation allowance was recognized. Tax Receivable Agreement On February 4, 2015, the Company entered into a tax receivable agreement with certain of the then-existing members of SSE Holdings (the "Tax Receivable Agreement") that provides for the payment by the Company of 85 % of the amount of any tax benefits that are actually realized, or in some cases are deemed to realize, as a result of (i) increases in the Company's share of the tax basis in the net assets of SSE Holdings resulting from any redemptions or exchanges of LLC Interests, (ii) tax basis increases attributable to payments made under the Tax Receivable Agreement, and (iii) deductions attributable to imputed interest pursuant to the Tax Receivable Agreement (the "TRA Payments"). The Company expects to benefit from the remaining 15 % of any tax benefits that may actually realize. The TRA Payments are not conditioned upon any continued ownership interest in SSE Holdings or the Company. The rights of each member of SSE Holdings that is a party to the Tax Receivable Agreement, are assignable to transferees of their respective LLC Interests. Pursuant to the Company's election under Section 754 of the Internal Revenue Code (the "Code"), the Company expects to obtain an increase in its share of the tax basis in the net assets of SSE Holdings when LLC Interests are redeemed or exchanged by the other members of SSE Holdings. The Company plans to make an election under Section 754 of the Code for each taxable year in which a redemption or exchange of LLC Interest occurs. The Company intends to treat any redemptions and exchanges of LLC Interests as direct purchases of LLC Interests for U.S. federal income tax purposes. These increases in tax basis may reduce the amounts that would otherwise be paid in the future to various tax authorities. They may also decrease gains (or increase losses) on future dispositions of certain capital assets to the extent tax basis is allocated to those capital assets. Amounts payable under the Tax Receivable Agreement are contingent upon, among other things, (i) generation of future taxable income over the term of the Tax Receivable Agreement and (ii) future changes in tax laws. There were no transactions subject to the Tax Receivable Agreement for which the Company did not recognize the related liability, as the Company concluded that it would have sufficient future taxable income to utilize all of the related tax benefits generated by all transactions that occurred during the twenty-six weeks ended June 26, 2024 and June 28, 2023. Shake Shack Inc. Form 10-Q | 21 Table of Contents A summary of obligations under the Tax Receivable Agreement were as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Additional liabilities recognized under the Tax Receivable Agreement $ 10,150 $ ( 4 ) $ 11,265 $ 468 June 26 2024 December 27 2023 Total obligations under the Tax Receivable Agreement $ 246,878 $ 235,613 During the twenty-six weeks ended June 26, 2024 and June 28, 2023, inclusive of interest, no payments were made to the parties to the Tax Receivable Agreement. NOTE 11: EARNINGS (LOSS) PER SHARE Basic earnings per share of Class A common stock is computed by dividing Net income attributable to Shake Shack Inc. by the weighted average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing Net income attributable to Shake Shack Inc. by the weighted average number of shares of Class A common stock outstanding, adjusted to give effect to potentially dilutive securities. The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock (in thousands, except per share amounts): Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Numerator: Net income attributable to Shake Shack Inc.—basic $ 9,668 $ 6,948 $ 11,708 $ 5,414 Reallocation of net income attributable to non-controlling interests from the assumed conversion of Class B shares — 275 — 187 Net income attributable to Shake Shack Inc.—diluted $ 9,668 $ 7,223 $ 11,708 $ 5,601 Denominator: Weighted average shares of Class A common stock outstanding—basic 39,750 39,416 39,632 39,374 Effect of dilutive securities: Stock options 60 79 65 79 Performance stock units 63 6 39 11 Restricted stock units 140 73 166 58 Convertible Notes 1,467 1,467 1,467 1,467 Shares of Class B common stock — 2,845 — 2,848 Weighted average shares of Class A common stock outstanding—diluted 41,480 43,886 41,369 43,837 Earnings per share of Class A common stock—basic $ 0.24 $ 0.18 $ 0.30 $ 0.14 Earnings per share of Class A common stock—diluted $ 0.23 $ 0.16 $ 0.28 $ 0.13 The effect of potential share settlement of the Convertible Notes outstanding for the period is included as potentially dilutive shares of Class A common stock under application of the if-converted method in the computation of diluted earnings per share, except when the effect would be anti-dilutive. Refer to Note 6, Debt, for additional information. 22 | Shake Shack Inc. Form 10-Q Table of Contents Shares of Class B common stock do not share in the earnings or losses of Shake Shack and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock under the two-class method has not been presented. However, shares of Class B common stock outstanding for the period are considered potentially dilutive shares of Class A common stock under application of the if-converted method and are included in the computation of diluted earnings per share, except when the effect would be anti-dilutive. The following table presents potentially dilutive securities excluded from the computations of diluted earnings per share of Class A common stock: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26 2024 June 28 2023 June 26 2024 June 28 2023 Performance stock units 121,131 (1) 109,749 (1) 121,131 (1) 109,749 (1) Shares of Class B common stock 2,487,936 (2) — 2,487,936 (2) — (1) Number of securities outstanding at the end of the period that were excluded from the computation of diluted earnings per share of Class A common stock because the performance conditions associated with these awards were not met assuming the end of the reporting period was the end of the performance period. (2) Number of securities outstanding at the end of the period that were excluded from the computation of diluted earnings per share of Class A common stock because the effect would have been anti-dilutive. NOTE 12: SUPPLEMENTAL CASH FLOW INFORMATION The following table sets forth supplemental cash flow information: Twenty-Six Weeks Ended June 26 2024 June 28 2023 Cash paid for: Income taxes, net of refunds $ 3,696 $ 1,877 Interest, net of amounts capitalized 493 185 Non-cash investing activities: Accrued purchases of property and equipment 19,749 26,178 Capitalized equity-based compensation 107 92 Non-cash financing activities: Establishment of liabilities under Tax Receivable Agreement 11,265 468 Shake Shack Inc. Form 10-Q | 23 Table of Contents NOTE 13: COMMITMENTS AND CONTINGENCIES Lease Commitments The Company is obligated under various operating leases for Shacks and the home office space, expiring in various years through 2045. Under certain of these leases, the Company is liable for contingent rent based on a percentage of sales in excess of specified thresholds and typically responsible for its proportionate share of real estate taxes, common area maintenance costs and other occupancy costs. Refer to Note 7, Leases, for additional information. Certain leases require the Company to obtain letters of credit. As of June 26, 2024, the Company held three letters of credit, one for $ 402 , which expires in August 2024 and renews automatically for one-year periods through January 2034, one for $ 163 , which expires in December 2024 and renews automatically for one-year periods through December 2029 and one for $ 130 which expires in February 2026. Purchase Commitments Purchase obligations include legally binding contracts, including commitments for the purchase, construction or remodeling of real estate and facilities, firm minimum commitments for inventory purchases, equipment purchases, marketing-related contracts, software acquisition/license commitments and service contracts. These obligations are generally short-term in nature and are recorded as liabilities when the related goods are received or services rendered. The Company also enters into long-term, exclusive contracts with certain vendors to supply food, beverages and paper goods, obligating the Company to purchase specified quantities. Legal Contingencies The Company is subject to various legal proceedings, claims and liabilities, involving employees and guests alike, which arise in the ordinary course of business and are generally covered by insurance. As of June 26, 2024, the amount of the ultimate liability with respect to these matters was not material. Liabilities under Tax Receivable Agreement The Company is a party to the Tax Receivable Agreement under which it is contractually committed to pay certain of the members of SSE Holdings 85 % of the amount of any tax benefits that are actually realized, or in some cases are deemed to realize, as a result of certain transactions. The Company is not obligated to make any payments under the Tax Receivable Agreement until the tax benefits associated with the transactions that gave rise to the payments are realized. Refer to Note 10, Income Taxes, for additional information relating to the Tax Receivable Agreement. NOTE 14: RELATED PARTY TRANSACTIONS Union Square Hospitality Group The Chairman of the Board of Directors serves as the Executive Chairman of Union Square Hospitality Group, LLC. As a result, Union Square Hospitality Group, LLC and its subsidiary, set forth below, are considered related parties. Hudson Yards Sports and Entertainment In fiscal 2011, Shake Shack entered into a Master License Agreement (as amended, "MLA") with Hudson Yards Sports and Entertainment LLC ("HYSE") to operate Shake Shack branded limited menu concession stands in sports and entertainment venues within the United States. In February 2019, the agreement was assigned to Hudson Yards Catering ("HYC"), the parent of HYSE. The agreement expires in January 2027 and includes five consecutive five-year renewal options at HYC's option. As consideration for these rights, HYC pays the Company a license fee based on a percentage of net food sales, as defined in the MLA. HYC also pays a percentage of profits on sales of branded beverages, as defined in the MLA. 24 | Shake Shack Inc. Form 10-Q Table of Contents Thirteen Weeks Ended Twenty-Six Weeks Ended Classification June 26 2024 June 28 2023 June 26 2024 June 28 2023 Amounts received from HYC Licensing revenue $ 144 $ 163 $ 242 $ 309 Classification June 26 2024 December 27 2023 Amounts due from HYC Accounts receivable, net $ 218 $ 57 Madison Square Park Conservancy The Chairman of the Board of Directors serves as a director of the Madison Square Park Conservancy ("MSP Conservancy"), with which Shake Shack has a license agreement and pays license fees to operate the Madison Square Park Shack. Thirteen Weeks Ended Twenty-Six Weeks Ended Classification June 26 2024 June 28 2023 June 26 2024 June 28 2023 Amounts paid to MSP Conservancy Occupancy and related expenses $ 229 $ 224 $ 458 $ 448 Classification June 26 2024 December 27 2023 Amounts due to MSP Conservancy Accrued expenses $ 20 $ — Olo, Inc. The Chairman of the Board of Directors serves as a director of Olo, Inc., a platform the Company uses in connection with its mobile ordering application. Thirteen Weeks Ended Twenty-Six Weeks Ended Classification June 26 2024 June 28 2023 June 26 2024 June 28 2023 Amounts paid to Olo, Inc. Other operating expenses $ 133 $ 143 $ 314 $ 267 Classification June 26 2024 December 27 2023 Amounts due to Olo, Inc. Accounts payable Accrued expenses $ 222 $ 116 Block, Inc. The Company's former Chief Executive Officer is a member of the board of directors of Block, Inc. (formerly known as "Square, Inc."). The Company currently uses certain point-of-sale applications, payment processing services, hardware and other enterprise platform services in connection with its kiosk technology, sales for certain off-site events and the processing of a limited amount of sales at certain locations. Shake Shack Inc. Form 10-Q | 25 Table of Contents Thirteen Weeks Ended Twenty-Six Weeks Ended Classification June 26 2024 June 28 2023 June 26 2024 June 28 2023 Amounts paid to Block, Inc. Other operating expenses $ 3,170 $ 1,909 $ 5,875 $ 3,585 Classification June 26 2024 December 27 2023 Amounts due to Block, Inc. Accounts payable Accrued expenses $ — $ 59 Tax Receivable Agreement The Company entered into a Tax Receivable Agreement that provides for the payment by the Company of 85 % of the amount of any tax benefits that are actually realized, or in some cases are deemed to realize, as a result of certain transactions. Refer to Note 10, Income Taxes, for additional information. No payments were made to the members of SSE Holdings pursuant to the Tax Receivable Agreement during the twenty-six weeks ended June 26, 2024 and June 28, 2023. Classification June 26 2024 December 27 2023 Amounts due under the Tax Receivable Agreement Other current liabilities Liabilities under Tax Receivable Agreement, net of current portion $ 246,878 $ 235,613 Distributions to Members of SSE Holdings Under the terms of the SSE Holdings LLC Agreement, SSE Holdings is obligated to make tax distributions to its members. No tax distributions were payable to non-controlling interest holders as of June 26, 2024 and December 27, 2023, respectively. Thirteen Weeks Ended Twenty-Six Weeks Ended Classification June 26 2024 June 28 2023 June 26 2024 June 28 2023 Amounts paid to non-controlling interest holders Non-controlling interests $ — $ 3 $ 145 $ 52