Item 1. Financial Statements
Item 1. Financial Statements
SURGERY PARTNERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in millions, except per share amounts)
(Unaudited)
March 31,
2023 December 31,
2022
ASSETS
Current assets:
Cash and cash equivalents $ 245.5 $ 282.9
Accounts receivable
452.9 456.3
Inventories 71.8 71.4
Prepaid expenses 29.3 31.4
Other current assets 69.4 79.0
Total current assets 868.9 921.0
Property and equipment, net of accumulated depreciation of $ 382.7 and $ 374.3 , respectively
844.3 876.6
Goodwill and other intangible assets, net 4,252.6 4,179.4
Investments in and advances to affiliates 191.6 190.3
Right-of-use operating lease assets 274.0 279.1
Long-term deferred tax assets 93.3 91.5
Other long-term assets 118.6 144.2
Total assets $ 6,643.3 $ 6,682.1
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 144.4 $ 151.6
Accrued payroll and benefits 67.8 68.9
Other current liabilities 200.0 210.1
Current maturities of long-term debt 62.9 62.8
Total current liabilities 475.1 493.4
Long-term debt, less current maturities 2,530.9 2,559.0
Right-of-use operating lease liabilities 268.8 271.4
Other long-term liabilities 80.2 75.4
Non-controlling interests—redeemable 345.8 342.0
Stockholders' equity:
Preferred stock, $ 0.01 par value; shares authorized - 20,310,000 ; shares issued or outstanding - none
— —
Common stock, $ 0.01 par value; shares authorized - 300,000,000 ; shares issued and outstanding - 126,480,483 and 125,960,834 , respectively
1.3 1.3
Additional paid-in capital 2,478.1 2,478.0
Accumulated other comprehensive income 64.9 76.2
Retained deficit ( 582.3 ) ( 557.3 )
Total Surgery Partners, Inc. stockholders' equity 1,962.0 1,998.2
Non-controlling interests—non-redeemable 980.5 942.7
Total stockholders' equity 2,942.5 2,940.9
Total liabilities and stockholders' equity $ 6,643.3 $ 6,682.1
See notes to unaudited condensed consolidated financial statements.
1
Table of Contents
SURGERY PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, dollars in millions, except per share amounts, shares in thousands)
Three Months Ended March 31,
2023 2022
Revenues $ 666.2 $ 596.2
Operating expenses:
Salaries and benefits 202.2 178.9
Supplies 188.4 171.6
Professional and medical fees 74.6 63.6
Lease expense 21.4 20.0
Other operating expenses 45.6 37.3
Cost of revenues 532.2 471.4
General and administrative expenses 32.0 29.5
Depreciation and amortization 33.7 27.4
Transaction and integration costs 12.5 7.1
Grant funds ( 1.1 ) ( 1.2 )
Net loss (gain) on disposals, consolidations and deconsolidations 10.5 ( 0.1 )
Equity in earnings of unconsolidated affiliates ( 3.3 ) ( 3.1 )
Litigation settlements 3.0 ( 32.8 )
Other expense (income), net 0.3 ( 2.4 )
619.8 495.8
Operating income 46.4 100.4
Interest expense, net ( 46.8 ) ( 56.3 )
(Loss) income before income taxes ( 0.4 ) 44.1
Income tax benefit (expense) 1.6 ( 1.3 )
Net income 1.2 42.8
Less: Net income attributable to non-controlling interests ( 26.1 ) ( 30.6 )
Net (loss) income attributable to Surgery Partners, Inc. $ ( 24.9 ) $ 12.2
Net (loss) income per share attributable to common stockholders
Basic $ ( 0.20 ) $ 0.14
Diluted (1)
$ ( 0.20 ) $ 0.14
Weighted average common shares outstanding
Basic 125,206 87,995
Diluted (1)
125,206 90,272
(1) The impact of potentially dilutive securities for the three months ended March 31, 2023 was not considered because the effect would be anti-dilutive.
See notes to unaudited condensed consolidated financial statements.
2
Table of Contents
SURGERY PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited, dollars in millions)
Three Months Ended March 31,
2023 2022
Net income $ 1.2 $ 42.8
Other comprehensive (loss) income, net of tax:
Derivative activity, net of tax of $ 0
( 11.3 ) 56.8
Comprehensive (loss) income ( 10.1 ) 99.6
Less: Comprehensive income attributable to non-controlling interests ( 26.1 ) ( 30.6 )
Comprehensive (loss) income attributable to Surgery Partners, Inc. $ ( 36.2 ) $ 69.0
See notes to unaudited condensed consolidated financial statements.
3
Table of Contents
SURGERY PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited, dollars in millions, shares in thousands)
Common Stock Additional
Paid-in Capital Accumulated Other Comprehensive (Loss) Income Retained Deficit Non-Controlling Interests—
Non-Redeemable Total
Shares Amount
Balance at December 31, 2021 89,333 $ 0.9 $ 1,622.3 $ ( 31.5 ) $ ( 502.7 ) $ 880.6 $ 1,969.6
Net income — — — — 12.2 20.0 32.2
Equity-based compensation 572 — 7.7 — — — 7.7
Other comprehensive income — — — 56.8 — — 56.8
Acquisition and disposal of shares of non-controlling interests, net — — ( 4.8 ) — — ( 24.3 ) ( 29.1 )
Distributions to non-controlling interests—non-redeemable holders — — — — — ( 24.6 ) ( 24.6 )
Balance at March 31, 2022 89,905 $ 0.9 $ 1,625.2 $ 25.3 $ ( 490.5 ) $ 851.7 $ 2,012.6
Balance at December 31, 2022 125,961 $ 1.3 $ 2,478.0 $ 76.2 $ ( 557.3 ) $ 942.7 $ 2,940.9
Net (loss) income — — — — ( 25.0 ) 18.3 ( 6.7 )
Equity-based compensation 519 — 3.7 — — — 3.7
Other comprehensive loss — — — ( 11.3 ) — — ( 11.3 )
Acquisition and disposal of shares of non-controlling interests, net — — ( 3.6 ) — — 49.7 46.1
Distributions to non-controlling interests—non-redeemable holders — — — — — ( 30.2 ) ( 30.2 )
Balance at March 31, 2023 126,480 $ 1.3 $ 2,478.1 $ 64.9 $ ( 582.3 ) $ 980.5 $ 2,942.5
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
SURGERY PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, dollars in millions)
Three Months Ended March 31,
2023 2022
Cash flows from operating activities:
Net income $ 1.2 $ 42.8
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 33.7 27.4
Non-cash lease expense 9.0 8.6
Non-cash interest expense, net 6.5 6.1
Equity-based compensation expense 4.2 3.7
Net loss (gain) on disposals, consolidations and deconsolidations 10.5 ( 0.1 )
Deferred income taxes ( 1.8 ) 1.0
Equity in earnings of unconsolidated affiliates, net of distributions received ( 0.2 ) ( 0.9 )
Changes in operating assets and liabilities, net of acquisitions and divestitures:
Accounts receivable 8.8 2.0
Medicare accelerated payments and deferred governmental grants ( 1.2 ) ( 18.0 )
Other operating assets and liabilities 3.8 7.2
Net cash provided by operating activities 74.5 79.8
Cash flows from investing activities:
Purchases of property and equipment ( 24.3 ) ( 18.2 )
Payments for acquisitions, net of cash acquired ( 40.7 ) ( 31.1 )
Proceeds from disposals of facilities and other assets 8.0 —
Purchases of equity investments ( 9.6 ) —
Proceeds from sales of equity investments — 11.5
Other investing activities ( 4.1 ) ( 9.3 )
Net cash used in investing activities ( 70.7 ) ( 47.1 )
Cash flows from financing activities:
Principal payments on long-term debt ( 15.9 ) ( 17.0 )
Borrowings of long-term debt 15.9 11.9
Payments of debt issuance costs ( 1.3 ) —
Distributions to non-controlling interest holders ( 41.9 ) ( 36.2 )
Receipts (payments) related to ownership transactions with non-controlling interest holders 5.1 ( 3.1 )
Other financing activities ( 3.1 ) 0.7
Net cash used in financing activities ( 41.2 ) ( 43.7 )
Net decrease in cash and cash equivalents ( 37.4 ) ( 11.0 )
Cash and cash equivalents at beginning of period 282.9 389.9
Cash and cash equivalents at end of period $ 245.5 $ 378.9
See notes to unaudited condensed consolidated financial statements.
5
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Summary of Accounting Policies
Organization
Surgery Partners, Inc., a Delaware corporation, acting through its subsidiaries, owns and operates a national network of surgical facilities and ancillary services. The surgical facilities, which include ambulatory surgery centers ("ASCs") and surgical hospitals, primarily provide non-emergency surgical procedures across many specialties, including, among others, gastroenterology, general surgery, ophthalmology, orthopedics and pain management. The Company's surgical hospitals also provide services such as diagnostic imaging, laboratory, obstetrics, oncology, pharmacy, physical therapy and wound care. Ancillary services are comprised of multi-specialty physician practices, urgent care facilities and anesthesia services. Unless the context otherwise indicates, Surgery Partners, Inc. and its subsidiaries are referred to herein as "Surgery Partners," "we," "us," "our" or the "Company."
As of March 31, 2023, the Company owned or operated a portfolio of 145 surgical facilities, comprised of 127 ASCs and 18 surgical hospitals in 31 states. The Company owns these facilities in partnership with physicians and, in some cases, health care systems in the markets and communities it serves. The Company owned a majority interest in 92 of these surgical facilities and consolidated 118 of these facilities for financial reporting purposes.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for fair presentation of the Company's financial position and results of operations have been included. The Company’s fiscal year ends on December 31 and interim results are not necessarily indicative of results for a full year or any other interim period. The information contained in these condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 (the "2022 Annual Report on Form 10-K").
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, as well as interests in partnerships and limited liability companies controlled by the Company through its ownership of a majority voting interest or other rights granted to the Company by contract to manage and control the affiliate's business. All significant intercompany balances and transactions are eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and footnotes. Examples include, but are not limited to, estimates of accounts receivable allowances, professional and general liabilities and the estimate of deferred tax assets or liabilities. Actual results could differ from those estimates.
Revenues
The Company's revenues generally relate to contracts with patients in which the performance obligations are to provide health care services. The Company recognizes revenues in the period in which its obligations to provide health care services are satisfied and reports the amount that reflects the consideration the Company expects to be entitled to receive. The contractual relationships with patients, in most cases, also involve a third-party payor (e.g., Medicare, Medicaid and private insurance organizations, including plans offered through the health insurance exchanges) and the transaction prices for the services provided are dependent upon the terms provided by or negotiated with the third-party payors. The payment arrangements with third-party payors for the services provided to the related patients typically specify payments at amounts less than the Company's standard charges. The Company continually reviews the contractual estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms resulting from contract renegotiations and renewals.
6
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
A summary of revenues by service type as a percentage of total revenues follows:
Three Months Ended March 31,
2023 2022
Patient service revenues:
Surgical facilities revenues 96.0 % 95.7 %
Ancillary services revenues 2.5 % 2.9 %
Total patient service revenues 98.5 % 98.6 %
Other service revenues 1.5 % 1.4 %
Total revenues 100.0 % 100.0 %
Patient service revenues. This revenue is related to charging facility fees in exchange for providing patient care. The fee charged for health care procedures performed in surgical facilities varies depending on the type of service provided, but usually includes all charges for usage of an operating room, a recovery room, special equipment, medical supplies, nursing staff and medications. The fee does not normally include professional fees charged by the patient’s surgeon, anesthesiologist or other attending physician, which are billed directly by such physicians to the patient or third-party payor. However, in several surgical facilities, the Company charges for anesthesia services. Ancillary service revenues include fees for patient visits to the Company's physician practices, pharmacy services and diagnostic tests ordered by physicians.
Patient service revenues are recognized as performance obligations are satisfied. Performance obligations are based on the nature of services provided. Typically, the Company recognizes revenue at a point in time in which services are rendered and the Company has no obligation to provide further patient services. As the Company primarily performs outpatient procedures, performance obligations are generally satisfied same day and revenue is recognized on the date of service.
The Company determines the transaction price based on gross charges for services provided, net of estimated contractual adjustments and discounts from third-party payors. The Company estimates its contractual adjustments and discounts based on contractual agreements, its discount policies and historical experience. Changes in estimated contractual adjustments and discounts are recorded in the period of change.
Other service revenues. Other service revenues include management and administrative service fees derived from the non-consolidated facilities that the Company accounts for under the equity method, management of surgical facilities in which it does not own an interest, and management services provided to physician practices for which the Company is not required to provide capital or additional assets and other non-patient services. The management agreements typically require the Company to provide recurring management services over a multi-year period, which are billed and collected on a monthly basis. The fees derived from these management arrangements are based on a predetermined percentage of the revenues of each facility or practice and are recognized in the period in which management services are rendered and billed.
The following table sets forth patient service revenues by type of payor and as a percentage of total patient service revenues for the Company's consolidated surgical facilities (dollars in millions):
Three Months Ended March 31,
2023 2022
Amount % Amount %
Patient service revenues:
Private insurance $ 335.6 51.1 % $ 300.2 51.1 %
Government 287.8 43.8 % 249.0 42.4 %
Self-pay 15.6 2.4 % 16.8 2.9 %
Other (1)
17.4 2.7 % 21.7 3.6 %
Total patient service revenues 656.4 100.0 % 587.7 100.0 %
Other service revenues 9.8 8.5
Total revenues $ 666.2 $ 596.2
(1) Other is comprised of anesthesia service agreements, automobile liability, letters of protection and other payor types.
Accounts Receivable
Accounts receivable from third-party payors are recorded net of estimated implicit price concessions, which are estimated based on the historical trend of the Company's surgical hospitals’ cash collections and contractual write-offs, and for the Company's surgical facilities in general, established fee schedules, relationships with payors and procedure statistics. While changes in estimated reimbursement from
7
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
third-party payors remain a possibility, the Company expects that any such changes would be minimal and, therefore, would not have a material effect on its financial condition or results of operations.
Accounts receivable consists of receivables from federal and state agencies (under the Medicare and Medicaid programs), private insurance organizations, employers and patients. Management recognizes that revenues and receivables from government agencies are significant to the Company's operations, but it does not believe that there is significant credit risk associated with these government agencies. Concentration of credit risk with respect to other payors is limited because of the large number of such payors.
The Company recognizes that final reimbursement of accounts receivable is subject to final approval by each third-party payor. However, because the Company has contracts with its third-party payors and also verifies insurance coverage of the patient before medical services are rendered, the amounts that are pending approval from third-party payors are not considered significant. Amounts are classified outside of self-pay if the Company has an agreement with the third-party payor or has verified a patient’s coverage prior to services rendered. The Company's policy is to collect co-payments and deductibles prior to providing medical services. Patient services of the Company are primarily non-emergency, which allows the surgical facilities to control the procedures for which third-party reimbursement is sought and obtained. The Company does not require collateral from self-pay patients.
The Company's collection policies and procedures are based on the type of payor, size of claim and estimated collection percentage for each patient account. The Company analyzes accounts receivable at each of its surgical facilities to ensure the proper collection and aged category. Collection efforts include direct contact with third-party payors or patients, written correspondence and the use of legal or collection agency assistance, as required.
Income Taxes
The Company uses the asset and liability method to account for income taxes. Under this method, deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. If a carryforward exists, the Company makes a determination as to whether the carryforward will be utilized in the future. A valuation allowance is established for certain carryforwards when their recoverability is deemed to be uncertain. The carrying value of the net deferred tax assets assumes that the Company will be able to generate sufficient future taxable income in certain tax jurisdictions, based on estimates and assumptions. If our expectations for future operating results on a consolidated basis or at the state jurisdiction level vary from actual results due to changes in health care regulations, general economic conditions, or other factors, we may need to adjust the valuation allowance, for all or a portion of our deferred tax assets. Our income tax expense in future periods will be reduced or increased to the extent of offsetting decreases or increases, respectively, in our valuation allowance in the period when the change in circumstances occurs. These changes could have a significant impact on our future earnings.
The Company and certain of its subsidiaries file a consolidated federal income tax return. The partnerships, limited liability companies, and certain non-consolidated physician practice corporations also file separate income tax returns. The Company's allocable portion of each partnership's and limited liability company's income or loss is included in taxable income of the Company. The remaining income or loss of each partnership and limited liability company is allocated to the other owners.
The Company's effective tax rate was 400.0 % for the three months ended March 31, 2023 compared to 2.9 % for the three months ended March 31, 2022. For the three months ended March 31, 2023, the effective tax rate differed from the federal corporate tax rate of 21% primarily due to earnings attributable to non-controlling interests, an increase in the Company’s valuation allowance attributable to interest expense limitations, and a discrete tax benefit of $ 1.8 million related to the vesting of restricted stock awards. For the three months ended March 31, 2022, the effective tax rate differed from 21% primarily due to earnings attributable to non-controlling interests, an increase in the Company’s valuation allowance attributable to interest expense limitations, and discrete tax benefits of (a) $ 4.6 million related to the vesting of restricted stock awards, (b) $ 1.8 million attributable to non-recurring earnings’ impact on the Company’s valuation allowance, and (c) $ 1.0 million related to entity divestitures. Based upon the application of interim accounting guidance, the tax rate as a percentage of net income after income attributable to non-controlling interests will vary based upon the relative net income from period to period.
Goodwill
Goodwill represents the excess of the fair value of the consideration provided in an acquisition plus the fair value of any non-controlling interests over the fair value of net assets acquired and is not amortized. Additions to goodwill include amounts resulting from new business combinations and incremental ownership purchases in the Company's subsidiaries. A summary of the Company's acquisitions and disposals for the three months ended March 31, 2023 is included in Note 2. "Acquisitions and Disposals."
8
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
A summary of activity related to goodwill for the three months ended March 31, 2023 is as follows (in millions):
Balance at December 31, 2022 $ 4,137.1
Acquisitions, including post acquisition adjustments 91.3
Disposals ( 11.1 )
Balance at March 31, 2023 $ 4,217.3
A detailed evaluation of potential impairment indicators was performed as of March 31, 2023, which specifically considered recent increases in interest rates, inflation risk and market volatility. On the basis of available evidence as of March 31, 2023, no indicators of impairment were identified. Future estimates of fair value could be adversely affected if the actual outcome of one or more of the Company's assumptions changes materially in the future, including a material decline in the Company’s stock price and the fair value of its long-term debt, lower than expected surgical case volumes, higher market interest rates or increased operating costs. Such changes impacting the calculation of fair value could result in a material impairment charge in the future.
Derivative Instruments and Hedging Activities
The Company records all derivatives on the balance sheet at fair value and any financing elements treated as debt instruments are recorded at amortized cost. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain risks even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
The Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
Non-Controlling Interests—Redeemable
Each partnership and limited liability company through which the Company owns and operates its surgical facilities is governed by a partnership or operating agreement, respectively. In certain circumstances, the applicable partnership or operating agreements for the Company's surgical facilities provide that the facilities will purchase all of the physician limited partners’ or physician minority members’, as applicable, ownership if certain adverse regulatory events occur, such as it becoming illegal for the physician(s) to own an interest in a surgical facility, refer patients to a surgical facility or receive cash distributions from a surgical facility. The non-controlling interests — redeemable are reported outside of stockholders' equity in the condensed consolidated balance sheets.
A summary of activity related to non-controlling interests—redeemable is as follows (in millions):
Three Months Ended March 31,
2023 2022
Balance at beginning of period $ 342.0 $ 330.2
Net income attributable to non-controlling interests—redeemable 7.8 10.6
Acquisition of shares of non-controlling interests, net—redeemable 7.7 12.3
Distributions to non-controlling interest—redeemable holders ( 11.7 ) ( 11.6 )
Balance at end of period $ 345.8 $ 341.5
Medicare Accelerated Payments and Deferred Governmental Grants
The Company received grant funds distributed under the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) and other governmental assistance programs. The recognition of amounts received is conditioned upon attestation with terms and conditions that funds will be used for COVID-19 related healthcare expenses or lost revenues. The Company estimates $ 1.1 million and $ 1.2 million of grant funds received qualified for recognition as a reduction in operating expenses for the three months ended March 31, 2023 and 2022, respectively. There were no remaining unrecognized grant funds as of March 31, 2023. As of December 31, 2022 approximately $ 3 million of unrecognized grant funds received was reflected as a component of other current liabilities within the condensed consolidated balance sheets.
The Company received accelerated payments under the Medicare Accelerated and Advance Payment Program. The payments received were deferred and included in the condensed consolidated balance sheets. As of March 31, 2023 and December 31, 2022, the remaining deferred accelerated payments was minimal. During the three months ended March 31, 2022, approximately $ 18 million was repaid in
9
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
accordance with the terms of the program. These repayments are included as a component of the change in Medicare accelerated payments and deferred government grants in the condensed consolidated statements of cash flows.
The Company’s accounting policies for relief received under the CARES Act and other governmental assistance programs, including the recognition of grant funds, is unchanged from the policies described in Note 1 to the Company’s consolidated financial statements included in the 2022 Annual Report on Form 10-K.
Fair Value of Financial Instruments
The fair value of a financial instrument is the amount at which the instrument could be exchanged in an orderly transaction between market participants to sell the asset or transfer the liability. The Company uses fair value measurements based on inputs classified into the following hierarchy:
• Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
• Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These may include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
• Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, depending on the nature of the item being valued.
The carrying amounts reported in the condensed consolidated balance sheets for cash and cash equivalents, accounts receivable, restricted invested assets and accounts payable approximate their fair values under Level 3 calculations.
A summary of the carrying amounts and estimated fair values of the Company's long-term debt follows (in millions):
Carrying Amount Fair Value
March 31,
2023 December 31,
2022 March 31,
2023 December 31,
2022
Senior secured term loan $ 1,370.1 $ 1,370.0 $ 1,353.0 $ 1,359.7
6.750 % senior unsecured notes due 2025
$ 185.0 $ 185.0 $ 181.5 $ 183.4
10.000 % senior unsecured notes due 2027
$ 320.0 $ 320.0 $ 326.4 $ 326.8
The fair values in the table above were based on Level 2 inputs using quoted prices for identical liabilities in inactive markets. The carrying amounts related to the Company's other long-term debt obligations, including finance lease obligations, approximate their fair values based on Level 3 inputs.
Variable Interest Entities
The condensed consolidated financial statements include the accounts of variable interest entities ("VIE") in which the Company is the primary beneficiary under the provisions of the Financial Accounting Standards Board's ("FASB") Accounting Standards Codification 810, " Consolidation ". The Company has the power to direct the activities that most significantly impact a VIE's economic performance. Additionally, the Company would absorb the majority of the expected losses from any of these entities should such expected losses occur. As of March 31, 2023, the Company's consolidated VIEs include seven surgical facilities and five physician practices.
The total assets (excluding goodwill and intangible assets, net) of the consolidated VIEs included in the accompanying condensed consolidated balance sheets as of March 31, 2023 and December 31, 2022 were $ 69.9 million and $ 64.9 million, respectively, and the total liabilities of the consolidated VIEs were $ 44.5 million and $ 40.9 million, respectively.
2. Acquisitions and Disposals
Acquisitions
During the three months ended March 31, 2023:
• The Company acquired a controlling interest in a surgical facility and a physician practice for aggregate cash consideration of $ 16.2 million, net of cash acquired, and non-cash consideration of $ 1.3 million, which consisted of a non-controlling interest in one of the Company's existing surgical facilities. In connection with these acquisitions, the Company preliminarily recognized non-controlling interests of $ 12.0 million and goodwill of $ 25.7 million.
10
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
• The Company acquired a controlling interest in two surgical facilities which were previously accounted for as equity method investments for cash consideration of $ 24.5 million, net of cash acquired. As a result of these transactions, the Company obtained control of the previously non-controlled surgical facilities, resulting in the consolidation of the previously non-consolidated entities. The previously held non-controlling were remeasured and recorded at fair value as of the dates of the transactions. The fair value measurement utilizes Level 3 inputs, which includes unobservable data. The acquisition date fair value of the previously held non-controlling interests was $ 8.3 million. As a result of stepping up its ownership interest, the Company recognized a loss of $ 2.9 million included in net loss (gain) on disposals, consolidations and deconsolidations in the condensed consolidated statements of operations for the three months ended March 31, 2023. The net loss was determined based on the difference between the fair value of the Company's previously held non-controlling interests in the entities and the carrying values immediately prior to the transactions. In connection with the acquisitions, the Company preliminarily recognized non-controlling interests of $ 34.2 million and goodwill of $ 65.6 million.
• The Company acquired non-controlling interests in an existing surgical facility and an in-development de novo surgical facility for an aggregate cash purchase price of $ 12.4 million, of which $ 2.8 million was deferred and will be paid in April 2023. The non-controlling interests were accounted for as equity method investments and recorded as a component of investments in and advances to affiliates in the accompanying condensed consolidated balance sheets. In April 2023, the Company obtained control of an existing non-controlled surgical facility due to an amendment to the facility operating agreement, resulting in the consolidation of the previously non-consolidated entity.
During the three months ended March 31, 2022, the Company acquired a controlling interest in two surgical facilities, one of which was merged into an existing surgical facility, for aggregate cash consideration of $ 31.1 million, net of cash acquired, and non-cash consideration of $ 2.6 million. In connection with the acquisitions, the Company preliminarily recognized non-controlling interests of $ 10.6 million and goodwill of $ 42.7 million. During the three months ended March 31, 2023, no significant changes were made to the purchase price allocation of assets and liabilities, existing at the date of acquisition, related to individual acquisitions completed in 2022.
Disposals
During the three months ended March 31, 2023, the Company sold its interests in a surgical facility for a cash sales price of $ 8.8 million, a portion of which was held in escrow pursuant to the purchase agreement. In connection with the sale, the Company recognized a pre-tax gain of $ 0.2 million included in net loss (gain) on disposals, consolidations and deconsolidations in the condensed consolidated statements of operations for the three months ended March 31, 2023.
During the three months ended March 31, 2022:
• The Company sold its interests in a surgical facility, which was previously accounted for as an equity method investment, for net cash proceeds of $ 11.5 million, and recognized a pre-tax loss of $ 0.4 million included in loss (gain) on disposals and consolidations, net in the condensed consolidated statements of operations for the three months ended March 31, 2022.
• The Company contributed its interests in two surgical facilities as non-cash consideration for non-controlling interests in two new separate entities. As a result of these transactions, the Company lost control of the previously controlled surgical facilities but retains a non-controlling interest in each, resulting in the deconsolidation of the previously consolidated entities. The remaining non-controlling interests were accounted for as equity method investments, and initially measured and recorded at fair value as of the dates of the transactions. The fair value measurement utilizes Level 3 inputs, which includes unobservable data, to measure the fair value of the retained non-controlling interests. The fair value determination was based on a combination of multiple valuation methods, which included discounted cash flow and market value approach, which incorporates estimates of future earnings and market valuation multiples for certain guideline companies. The fair value of the investments of $ 9.8 million was recorded as a component of investments in and advances to affiliates in the accompanying condensed consolidated balance sheets. Further, based on the valuation, the transactions resulted in a pretax net loss on deconsolidations of $ 5.6 million, which is included in net loss (gain) on disposals, consolidations and deconsolidations in the accompanying condensed consolidated statement of operations for the three months ended March 31, 2022. The gains were determined based on the difference between the fair value of the Company's retained interests in the entities and the carrying values of both the tangible and intangible assets of the entities immediately prior to the transactions.
11
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
3. Long-Term Debt
A summary of long-term debt follows (in millions):
March 31,
2023 December 31,
2022
Senior secured term loan (1)
$ 1,370.1 $ 1,370.0
6.750 % senior unsecured notes due 2025
185.0 185.0
10.000 % senior unsecured notes due 2027
320.0 320.0
Notes payable and other secured loans 174.9 171.3
Finance lease obligations 553.5 585.7
Less: unamortized debt issuance costs and discounts ( 9.7 ) ( 10.2 )
Total debt 2,593.8 2,621.8
Less: Current maturities 62.9 62.8
Total long-term debt $ 2,530.9 $ 2,559.0
(1) Includes unamortized fair value discount of $ 2.0 million and $ 2.1 million as of March 31, 2023 and December 31, 2022, respectively.
Revolving Credit Facility
On January 13, 2023, the Company entered into an amendment to the credit agreement governing its revolving credit facility (the "Revolver"), which amended and supplemented the credit agreement, dated as of August 31, 2017 (the "Credit Agreement"), to provide a $ 203.8 million increase in the outstanding commitments under the Revolver.
As of March 31, 2023, the Company's availability on its Revolver was $ 545.9 million (including outstanding letters of credit of $ 7.9 million). There were no outstanding borrowings under the Revolver as of both March 31, 2023 and December 31, 2022.
4. Leases
The Company's operating leases are primarily for real estate, including medical office buildings, and corporate and other administrative offices. The Company's finance leases are primarily for medical equipment and information technology and telecommunications assets.
The following table presents the components of the Company's right-of-use assets and liabilities related to leases and their classification in the consolidated balance sheets (in millions):
Classification in Consolidated Balance Sheets March 31, 2023 December 31, 2022
Assets:
Operating lease assets Right-of-use operating lease assets $ 274.0 $ 279.1
Finance lease assets Property and equipment, net of accumulated depreciation 490.6 529.6
Total leased assets $ 764.6 $ 808.7
Liabilities:
Operating lease liabilities:
Current Other current liabilities $ 38.0 $ 36.5
Long-term Right-of-use operating lease liabilities 268.8 271.4
Total operating lease liabilities 306.8 307.9
Finance lease liabilities:
Current Current maturities of long-term debt 21.4 20.9
Long-term Long-term debt, less current maturities 532.1 564.8
Total finance lease liabilities 553.5 585.7
Total lease liabilities $ 860.3 $ 893.6
12
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the components of the Company's lease expense included in the condensed consolidated statement of operations (in millions):
Three Months Ended March 31,
2023 2022
Operating lease costs $ 16.4 $ 16.1
Finance lease costs:
Amortization of leased assets 9.4 9.2
Interest on lease liabilities 12.3 9.9
Total finance lease costs 21.7 19.1
Variable and short-term lease costs 5.2 4.4
Total lease costs $ 43.3 $ 39.6
The following table presents supplemental cash flow information (dollars in millions):
Three Months Ended March 31,
2023 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows from operating leases $ 16.1 $ 15.6
Operating cash outflows from finance leases $ 11.7 $ 9.8
Financing cash outflows from finance leases $ 6.4 $ 6.0
Right-of-use assets obtained in exchange for lease obligations:
Operating leases $ 8.9 $ 22.0
Finance leases $ 15.4 $ 89.3
5. Derivatives and Hedging Activities
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and interest rate caps as part of its interest rate risk management strategy. During 2023 and 2022, such derivatives have been used to hedge the variable cash flows associated with existing variable-rate debt.
The key terms of interest rate swaps and interest rate caps outstanding are presented below:
March 31, 2023 December 31, 2022
Description Effective Date Notional Amount (in millions) Status Notional Amount (in millions) Status Maturity Date
Pay-fixed swap May 7, 2021 $ 435.0 Active $ 435.0 Active March 31, 2025
Pay-fixed swap May 7, 2021 330.0 Active 330.0 Active March 31, 2025
Pay-fixed swap May 7, 2021 435.0 Active 435.0 Active March 31, 2025
Interest rate cap September 30, 2021 157.2 Active 159.1 Active March 31, 2025
Interest rate cap September 30, 2021 8.9 Active 159.1 Active March 31, 2025
Pay-fixed swap November 30, 2018 165.0 Active 165.0 Active November 30, 2023
Pay-fixed swap November 30, 2018 120.0 Active 120.0 Active November 30, 2023
Pay-fixed swap June 28, 2019 150.0 Active 150.0 Active November 30, 2023
Receive-fixed swap April 30, 2021 ( 165.0 ) Active ( 165.0 ) Active November 30, 2023
Receive-fixed swap April 30, 2021 ( 120.0 ) Active ( 120.0 ) Active November 30, 2023
Receive-fixed swap April 30, 2021 ( 150.0 ) Active ( 150.0 ) Active November 30, 2023
$ 1,366.1 $ 1,518.2
As of March 31, 2023, the Company had nine interest rate swaps with a total net notional amount of $ 1.2 billion. Of the nine interest rate swaps, three are pay-fixed, receive 1-Month LIBOR (subject to a minimum of 0.75 %) interest rate swaps designated in cash flow hedging relationships with a total notional amount of $ 1.2 billion and a termination date of March 31, 2025. The remaining six interest rate
13
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
swaps are undesignated and consist of three pay-fixed, receive 1-Month LIBOR (subject to a minimum of 1.00 %) interest rate swaps and three pay 1-Month LIBOR (subject to a minimum of 1.00 %), receive-fixed interest rate swaps with a termination date of November 30, 2023. The pay-floating, receive-fixed swaps are designed to economically offset the undesignated pay-fixed, receive-floating swaps.
As of March 31, 2023, the Company had two interest rate caps designated in cash flow hedging relationships with a total notional amount of $ 166.1 million. The interest rate caps each have a termination date of March 31, 2025. During the three months ended March 31, 2023, the Company partially terminated a previously undesignated portion of one of its interest rate caps. In connection with the termination, the Company received $ 8.6 million, which is included as a component of operating activities in the condensed consolidated statements of cash flows for the three months ended March 31, 2023.
The pay-fixed, receive floating interest rate swaps did not meet the requirements to be considered derivatives in their entirety as a result of the financing component. Accordingly, the swaps are considered hybrid instruments, consisting of a financing element treated as a debt instrument and an embedded at-market derivative that was designated as a cash flow hedge.
Within the Company’s condensed consolidated balance sheets, the financing elements treated as debt instruments described above are carried at amortized cost and the embedded at-market derivatives and the undesignated swaps are recorded at fair value. The cash flows related to the portion treated as debt are classified as financing activities in the condensed consolidated statements of cash flows while the portion treated as an at-market derivative are classified as operating activities. Cash settlements related to the undesignated swaps will offset and are classified as operating activities in the condensed consolidated cash flows. Within the Company’s condensed consolidated balance sheets, the interest rate caps, including the undesignated portion, are recorded at fair value. The cash flows related to the interest rate caps, including the undesignated portion, are classified as operating activities in the condensed consolidated statements of cash flows.
Our interest rate swap agreements, excluding the portion treated as debt, are recognized at fair value in the condensed consolidated balance sheets and are valued using pricing models that rely on market observable inputs such as yield curve data, which are classified as Level 2 inputs within the fair value hierarchy. The fair value of the interest rate caps are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the caps are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities. The interest rate caps are classified using Level 2 inputs within the fair value hierarchy.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income ("OCI") and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings, as documented at hedge inception in accordance with the Company’s accounting policy election. Amounts reported in accumulated OCI related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. Over the next 12 months, the Company estimates that an additional $ 33.6 million will be reclassified as a decrease to interest expense.
The following table presents the fair values of our derivatives and their location on the condensed consolidated balance sheets (in millions):
March 31, 2023 December 31, 2022
Location Assets Liabilities Assets Liabilities
Derivatives not designated as hedging instruments
Interest rate caps Other long-term assets $ — $ — $ 9.0 $ —
Interest rate swaps Other long-term assets 6.2 — 8.5 —
Interest rate swaps Other long-term liabilities — 6.2 — 8.5
Derivatives in cash flow hedging relationships
Interest rate caps Other long-term assets 8.4 — 10.4 —
Interest rate swaps Other long-term assets 70.6 — 85.5 —
Interest rate swaps Other long-term liabilities (1)
— 28.3 — 31.9
Total $ 85.2 $ 34.5 $ 113.4 $ 40.4
(1) The balance is related to the financing component of the pay-fixed, receive floating interest rate swaps.
14
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the pre-tax effect of the interest rate swaps and caps on the Company's accumulated OCI and condensed consolidated statement of operations (in millions):
Three Months Ended March 31,
Location 2023 2022
Derivatives not designated as hedging instruments
Loss recognized in income Other income, net $ 0.6 $ 0.1
Derivatives in cash flow hedging relationships
(Loss) gain recognized in OCI (effective portion) $ ( 5.2 ) $ 50.4
(Gain) loss reclassified from accumulated OCI into income (effective portion) (1)
Interest expense, net $ ( 6.1 ) $ 6.4
(1) Includes amortization of accumulated OCI related to de-designated and terminated interest rate swaps of $ 5.4 million and $ 5.3 million for the three months ended March 31, 2023 and 2022, respectively.
6. Earnings Per Share
Basic and diluted earnings per share are calculated based on the weighted-average number of shares outstanding in each period and dilutive stock options, unvested shares and warrants, to the extent such securities exist and have a dilutive effect on earnings per share. A reconciliation of the numerator and denominator of basic and diluted earnings per share follows (dollars in millions, except per share amounts; shares in thousands):
Three Months Ended March 31,
2023 2022
Numerator:
Net (loss) income attributable to Surgery Partners, Inc. $ ( 24.9 ) $ 12.2
Denominator:
Weighted average shares outstanding- basic 125,206 87,995
Weighted average shares outstanding- diluted (1)
125,206 90,272
(Loss) income per share:
Basic $ ( 0.20 ) $ 0.14
Diluted (1)
$ ( 0.20 ) $ 0.14
Dilutive securities outstanding not included in the computation of (loss) income per share as their effect is antidilutive:
Stock options 1,338 1,634
Restricted shares 67 643
(1) The impact of potentially dilutive securities for the three months ended March 31, 2023, was not considered because the effect would be anti-dilutive.
7. Other Current Liabilities
A summary of other current liabilities is as follows (in millions):
March 31,
2023 December 31,
2022
Right-of-use operating lease liabilities $ 38.0 $ 36.5
Amounts due to patients and payors 30.0 31.9
Cost report liabilities 24.2 23.5
Interest payable 23.7 19.4
Acquisition escrow 17.4 28.8
Accrued expenses and other 66.7 70.0
Total $ 200.0 $ 210.1
15
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
8. Commitments and Contingencies
Professional, General and Workers' Compensation Liability Risks
The Company is subject to claims and legal actions in the ordinary course of business, including claims relating to patient treatment, employment practices and personal injuries. The Company maintains professional, general and workers' compensation liability insurance in excess of self-insured retentions through third party commercial insurance carriers. Although management believes the coverage is sufficient for the Company's operations, some claims may potentially exceed the scope of coverage in effect. Plaintiffs in these matters may request punitive or other damages that may not be covered by insurance. The Company is not aware of any such proceedings that are reasonably possible to have a material adverse effect on the Company's business, financial position, results of operations or liquidity. Total professional, general and workers' compensation claim liabilities as of March 31, 2023 and December 31, 2022 were $ 22.1 million and $ 20.8 million, respectively. Expected insurance recoveries of $ 12.7 million as of both March 31, 2023 and December 31, 2022 are included as a component of other current assets and other long-term assets in the condensed consolidated balance sheets.
Laws and Regulations
Laws and regulations governing the Company's business, including those relating to the Medicare and Medicaid programs, are complex and subject to interpretation. These laws and regulations govern every aspect of how the Company's surgical facilities conduct their operations, from licensing requirements to how and whether the Company's facilities may receive payments pursuant to the Medicare and Medicaid programs. Compliance with such laws and regulations can be subject to future government agency review and interpretation as well as legislative changes to such laws. Noncompliance with such laws and regulations may subject the Company to significant regulatory sanctions including fines, penalties, and exclusion from the Medicare, Medicaid and other federal health care programs. From time to time, governmental regulatory agencies will conduct inquiries of the Company's practices, including, but not limited to, the Company's compliance with federal and state fraud and abuse laws, billing practices and relationships with physicians.
Stockholder Litigation
On December 4, 2017, a purported Company stockholder filed an action in the Delaware Court of Chancery (the "Delaware Action"). That action is captioned Witmer v. H.I.G. Capital, L.L.C., et al., C.A. No. 2017-0862. The plaintiff in the Delaware Action asserted claims against (i) certain current and former members of the Company’s Board of Directors (together, the "Directors"); (ii) H.I.G. Capital, LLC and certain of its affiliates (collectively, "H.I.G."); and (iii) Bain Capital Private Equity, L.P. and certain of its affiliates (collectively, "Bain Capital" and, together with the Directors and H.I.G., the "Defendants"). The parties to the Delaware Action negotiated a final stipulation of settlement (the “Settlement Stipulation”), which governs the terms of the settlement of the Delaware Action, and which they filed with the Court of Chancery on November 22, 2021. On February 11, 2022, the Court of Chancery approved the settlement of the Delaware Action as memorialized in the Settlement Stipulation. That decision became final and non-appealable on March 14, 2022. The case is now closed. Pursuant to the settlement, the Company received $ 32.8 million in March 2022, which was included in litigation settlement in the condensed consolidated statements of operations for the three months ended March 31, 2022.
Acquired Facilities
The Company, through its wholly-owned subsidiaries or controlled partnerships and limited liability companies, has acquired and will continue to acquire surgical facilities with prior operating histories. Such facilities may have unknown or contingent liabilities, including liabilities for failure to comply with health care laws and regulations, such as billing and reimbursement laws and regulations, the federal physician self-referral law, or Stark Law, the statute commonly known as the federal Anti-Kickback statute, the federal False Claims Act, and similar fraud and abuse laws. Although the Company attempts to assure that no such liabilities exist, obtain indemnification from prospective sellers covering such matters and institute policies designed to conform centers to its standards following completion of acquisitions, there can be no assurance that the Company will not become liable for past activities that may later be asserted to be improper by private plaintiffs or government agencies. There can be no assurance that any such matter will be covered by indemnification or, if covered, that the liability sustained will not exceed contractual limits or the financial capacity of the indemnifying party.
The Company cannot predict whether federal or state statutory or regulatory provisions will be enacted that would prohibit or otherwise regulate relationships which the Company has established or may establish with other health care providers or have materially adverse effects on its business or revenues arising from such future actions. Management believes, however, that it will be able to adjust the Company's operations so as to be in compliance with any statutory or regulatory provision as may be applicable.
Potential Physician Investor Liability
A majority of the physician investors in the partnerships and limited liability companies which operate the Company's surgical facilities carry general and professional liability insurance on a claims-made basis. Each partnership or limited liability company may, however, be liable for damages to persons or property arising from occurrences at the surgical facilities. Although the various physician investors and other surgeons generally are required to obtain general and professional liability insurance with tail coverage that extends beyond the period of any claims-made policies, such individuals may not be able to obtain coverage in amounts sufficient to cover all potential liability. Since most insurance policies contain exclusions, the physician investors will not be insured against all possible occurrences. In the event of an uninsured or underinsured loss, the value of an investment in the partnership interests or limited liability company membership units and the amount of distributions could be adversely affected.
16
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
9. Segment Reporting
The Company currently operates in two major lines of business that are also the Company's reportable operating segments - the operation of surgical facilities and the operation of ancillary services. The Surgical Facility Services segment includes the operation of ASCs, surgical hospitals and anesthesia services. The Ancillary Services segment consists of multi-specialty physician practices. The "All other" line item primarily consists of the Company's corporate general and administrative functions.
The following tables present financial information for each reportable segment (in millions):
Three Months Ended March 31,
2023 2022
Revenues:
Surgical Facility Services $ 649.0 $ 578.8
Ancillary Services 17.2 17.4
Total $ 666.2 $ 596.2
Adjusted EBITDA:
Surgical Facility Services $ 118.8 $ 101.0
Ancillary Services ( 1.4 ) 0.1
All other ( 27.3 ) ( 24.0 )
Total $ 90.1 $ 77.1
Reconciliation of Adjusted EBITDA:
(Loss) income before income taxes $ ( 0.4 ) $ 44.1
Net income attributable to non-controlling interests ( 26.1 ) ( 30.6 )
Interest expense, net 46.8 56.3
Depreciation and amortization 33.7 27.4
Equity-based compensation expense 4.2 3.7
Transaction, integration and acquisition costs (1)
12.8 7.1
Net loss (gain) on disposals, consolidations and deconsolidations (2)
10.5 ( 0.1 )
Litigation settlements and regulatory change impact (3)
8.0 ( 30.8 )
Undesignated derivative activity 0.6 —
Adjusted EBITDA $ 90.1 $ 77.1
(1) This amount includes transaction and integration costs of $ 12.5 million and $ 7.1 million for the three months ended March 31, 2023 and 2022, respectively. This amount further includes start-up costs related to de novo surgical facilities of $ 0.3 million for the three months ended March 31, 2023, with no comparable costs for the three months ended March 31, 2022.
(2) Includes an $ 8.5 million loss for the three months ended March 31, 2023 related to a surgical facility with a book value of the asset group in excess of the fair value based on a letter of intent.
(3) This amount includes a litigation settlement loss of $ 3.0 million and a gain of $ 32.8 million for the three months ended March 31, 2023 and 2022, respectively. This amount also includes other litigation costs of $ 0.6 million and $ 2.0 million for the three months ended March 31, 2023 and 2022, respectively. Additionally, the three months ended March 31, 2023, includes $ 4.4 million related to the impact of recent changes in Florida law regarding the use of letters of protection.
March 31,
2023 December 31,
2022
Assets:
Surgical Facility Services $ 6,049.2 $ 6,001.1
Ancillary Services 41.4 41.7
All other 552.7 639.3
Total assets $ 6,643.3 $ 6,682.1
17
Table of Contents
SURGERY PARTNERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Three Months Ended March 31,
2023 2022
Cash purchases of property and equipment:
Surgical Facility Services $ 23.8 $ 17.7
Ancillary Services 0.5 0.2
All other — 0.3
Total cash purchases of property and equipment $ 24.3 $ 18.2
10. Subsequent Events
In April 2023, the Company completed the sale of two surgical facilities for cash proceeds of $ 23.0 million.
In April 2023, the Company acquired non-controlling interests in an in-development de novo surgical facility for a purchase price of $ 6.1 million.
18
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.