Item 7. Management’s Discussion and Analysis
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following information in conjunction with the audited consolidated financial statements and the related notes in “Item 8. Financial Statements and Supplementary Data.”
EXECUTIVE OVERVIEW
We are the largest hog producer and pork processor in the world. In the United States, we are also the leader in numerous packaged meats categories with popular brands including Smithfield®, Eckrich®, Farmland®, Armour® and John Morrell®. We are committed to providing good food in a responsible way and maintaining robust animal care, community involvement, employee safety, environmental, and food safety and quality programs.
We produce and market a wide variety of fresh meat and packaged meats products both domestically and internationally. We operate in a cyclical industry and our results are significantly affected by fluctuations in commodity prices for livestock (primarily hogs) and grains. Some of the factors that we believe are critical to the success of our business are our ability to:
▪
maintain and expand market share, particularly in packaged meats,
▪
develop and maintain strong customer relationships,
▪
continually innovate and differentiate our products,
▪
manage risk in volatile commodities markets, and
▪
maintain our position as a low cost producer of live hogs, fresh pork and packaged meats.
We conduct our operations through five reportable segments: Fresh Pork, Packaged Meats, Hog Production, International and Corporate. The Fresh Pork segment consists of our U.S. fresh pork operations. The Packaged Meats segment consists of our U.S. packaged meats operations. The Hog Production segment consists of our hog production operations located in the U.S. The International segment is comprised mainly of our meat processing and distribution operations in Poland, Romania and the United Kingdom, our interests in meat processing operations, mainly in Western Europe and Mexico, our hog production operations located in Poland and Romania and our interests in hog production operations in Mexico. The Corporate segment provides management and administrative services to support our other segments. See "Item 8. Financial Statements and Supplementary Data-Note 15 — Reportable Segments " for additional information about changes to our reportable segments during the current year.
In February 2015, we announced an organizational realignment and key senior management appointments that unify all of our independent operating companies, brands, marketing and employees under one corporate umbrella. Moving to a more centralized structure allows for a more efficient and effective approach to customers, best utilizes management talent, maximizes the manufacturing platform and plant efficiency and optimizes marketing, innovation and brand management.
WH Group Merger
On September 26, 2013 (the Merger Date), pursuant to the Agreement and Plan of Merger dated May 28, 2013 (the Merger Agreement) with WH Group Limited, formerly Shuanghui International Holdings Limited, a corporation formed under the laws of the Cayman Islands and hereinafter referred to as WH Group, the Company merged with Sun Merger Sub, Inc., a Virginia corporation and wholly owned subsidiary of WH Group (Merger Sub), in a transaction hereinafter referred to as the Merger. As a result of the Merger, the Company survived as a wholly owned subsidiary of WH Group.
WH Group is the majority shareholder of Henan Shuanghui Investment & Development Co., which is China's largest meat processing enterprise and China's largest publicly traded meat products company as measured by market capitalization. WH Group is a pioneer in the Chinese meat processing industry with over 30 years of history. WH Group's businesses include hog production, meat processing, fresh meat and packaged meats production and distribution. The merging of WH Group's distribution network with our strong management team, leading brands and vertically integrated model is allowing us to provide high-quality, competitively-priced and safe U.S. meat products to consumers in markets around the world. As part of WH Group's international platform, we expect our best practices in large-scale farming, food safety standards, environmental stewardship and animal welfare to set the global industry standard.
28
This transaction enabled Smithfield to continue to execute on its strategic priorities while maintaining brand excellence and commitment to environmental stewardship and animal welfare. We have established Smithfield as the world's leading vertically integrated pork processor and hog producer with best-in-class operations and outstanding food safety practices. Operationally, we have become part of an enterprise that shares our belief in global opportunities and our commitment to the highest standards of product safety and quality. With our shared expertise and leadership, we continue to work on accelerating a global expansion strategy as part of WH Group.
The Merger was accounted for as a business combination using the acquisition method of accounting. WH Groups's cost of acquiring the Company has been pushed-down to establish a new accounting basis for the Company. The difference in the cost basis of the Company before and after the Merger impacts the comparability of results.
Change in Fiscal Year
On January 16, 2014, the Company elected to change its fiscal year end from the 52 or 53 week period which previously ended on the Sunday nearest to April 30 to the 52 or 53 week period which ends on the Sunday nearest to December 31. The change became effective at the end of the period ended December 29, 2013. Unless otherwise noted, all references to 2014 in this report are to the twelve months ended December 28, 2014 . The comparable financial data for the twelve months ended December 29, 2013 is unaudited.
2014 Summary
Net income was $556.1 million in 2014 , compared to net income of $120.7 million for the twelve months ended December 29, 2013 . The following summarizes the operating results of each of our reportable segments and other significant items impacting pre-tax income for 2014 compared to the twelve months ended December 29, 2013 :
▪
Fresh Pork operating profit increased $20.7 million primarily as a result of higher fresh pork market prices.
▪
Packaged Meats operating profit increased $81.8 million as a result of higher average selling prices and the unfavorable impact of the fair value step-up of inventories in the prior year due to the Merger.
▪
Hog Production operating profit increased $366.1 million as a result of significantly higher live hog market prices and lower feed costs.
▪
International operating profit increased $95.3 million due to higher sales volume and lower raw material costs in our European operations as well as an increase in equity income from our joint ventures in Mexico.
▪
Corporate results improved by $29.2 million due to the impact of merger related costs incurred in the prior year, partially offset by higher variable compensation cost in the current year. See "Significant Events Affecting Results of Operations" below for further discussion.
Porcine Epidemic Diarrhea Virus (PEDv)
The USDA identified PEDv in the United States for the first time in 2013. During 2014, the U.S. pork market was significantly impacted by the spreading of PEDv, a disease that only infects pigs, not humans or other livestock, which has been an industry-wide issue and continues to have a presence in U.S. swine. Our herds in several regions in which we operate were affected in 2014 as PEDv spread throughout the U.S. There are confirmed cases of PEDv in the U.S. in 2015; however, the outbreak currently appears to be less severe than in 2014. The USDA and the industry continue to monitor the situation. We are subject to risks related to our ability to maintain animal health and control PEDv. We are unable to predict the extent the disease will impact our operations or market prices in the future.
29
Renewable Fuel Standard
The federal Renewable Fuel Standard (RFS) program requires that bio-fuels be blended into transportation fuels at ever-increasing volumes up to 36 billion gallons in 2030. In October 2010, the Environmental Protection Agency (EPA) granted a “partial waiver” to a statutory bar under the Clean Air Act prohibiting fuel manufacturers from introducing fuel additives that are not “substantially similar” to those already approved and in use for vehicles of model year (MY) 1975 or later. Prior to EPA's decision, the ethanol content of gasoline in the United States was limited to 10 percent (E10), which created a barrier, commonly referred to as the “blendwall,” to the expansion of blended bio-fuels as prescribed by the RFS. The EPA's decision allows fuel manufacturers to increase the ethanol content of gasoline to 15 percent (E15) for use in MY 2007 and newer light-duty motor vehicles, including passenger cars, light-duty trucks and medium-duty passenger vehicles. In January 2011, the EPA granted another partial waiver authorizing E15 use in MY 2001-2006 light-duty motor vehicles. Judicial challenges to these rulemakings by a coalition of industry groups were dismissed.
In 2013, the EPA issued a proposed rule that would have reduced the volume of renewable fuels mandated by statute and reflected the EPA’s estimate of what would actually be produced in 2014. However, the EPA has not yet issued the final rule for 2014 production volumes, nor has it issued a proposed rule for 2015 production volumes. Representative Bob Goodlatte (R-VA) has re-introduced legislation in the 114th Congress that would eliminate the corn ethanol mandate, cap the blendwall at E10, and require the EPA to set cellulosic standards at production levels. Although the long-term impact of the RFS is currently unknown, studies have shown that expanded corn-based ethanol production has driven up the price of livestock feed and led to commodity-price volatility. We cannot presently assess the full economic impact of the RFS program on the meat processing industry or on our operations.
Country of Origin Labeling
Following a World Trade Organization (WTO) panel ruling on a complaint by Canada and Mexico that existing U.S. country- of-origin labeling (COOL) requirements violated the United States’ WTO obligations, USDA published a new rule effective May 23, 2013, Mandatory Country of Origin Labeling of Beef, Pork, Lamb, Chicken, Goat Meat, Wild and Farm-Raised Fish and Shellfish, Perishable Agricultural Commodities, Peanuts, Pecans, Ginseng, and Macadamia Nuts . 78 Fed. Reg. 31367 (May 24, 2013) (the 2013 Rule). The 2013 Rule requires, in part, that labels on covered meat products must list separately, in sequence, the specific country where the animal was "born," the country where it was "raised," and the country where it was "slaughtered." The rule also prohibits combining or commingling of meats with different "Born, Raised, and Slaughtered" combinations in the same package at retail.
On March 28, 2014 and on July 29, 2014, the U.S. Court of Appeals for the District of Columbia Circuit rejected a judicial challenge to these rulemakings by a coalition of industry groups. As of February 9, 2015, industry opponents dropped their lawsuit against the Department of Agriculture. The Canadian and Mexican governments challenged the 2013 Rule before the Dispute Settlement Body (DSB) of the WTO. On October 20, 2014, the DSB issued panel reports finding in favor of Canada and Mexico and against the United States' 2013 Rule. The U.S. Trade Representative has appealed the WTO determination and the appeal decision is expected in late spring. If the Canadian and Mexican WTO challenge is ultimately successful, then USDA will be faced with the choice of re-formulating another country of origin regulation, seeking amendments to the underlying statute from Congress, or subjecting U.S. industries to substantial retaliatory tariffs that could begin as early as summer 2015. Although the long-term impact of COOL is currently unknown, industry groups have indicated that the rules impose additional costs on the industry including costs associated with segregation of livestock, record-keeping and new packaging and labeling along with potential retaliatory trade measures under WTO rules. We cannot presently assess the full economic impact of COOL on the meat processing industry or on our operations.
Outlook
The commodity markets affecting our business fluctuate on a daily basis. In this operating environment, it is difficult to forecast industry trends and conditions. The outlook statements that follow must be viewed in this context.
With the launch of our recently announced organizational realignment, we are taking steps to build on our positive results in 2014 as we continue to solidify Smithfield’s position as a global leader in branded packaged meats. Our organizational realignment is about growth and harmonization and we currently expect to further evolve the company without closing any locations or reducing our workforce.
30
There are a plethora of benefits to moving to a centralized structure and unifying all our resources and brands together as ‘One Smithfield,’ which should position us to take advantage of growth opportunities with the following goals:
•
Leveraging Smithfield’s size and scope in pork industry;
•
Approaching the market more efficiently and effectively;
•
Best utilizing management talent across company;
•
Aligning with the way in which our customers operate;
•
Maximizing our manufacturing platform and plant efficiency;
•
Optimizing operations in areas like brand management, manufacturing, sales, and marketing; and
•
Strengthening marketing, brand building and innovation across all brands.
PEDv has not been a major issue for us this past fall, but the virus does remain a potential uncertainty going forward. We expect U.S. market hog supplies to rebound in 2015, although lower prices and reduced energy costs should generate additional demand in the export markets, as well as domestically. Lower pork prices should also allow us to leverage additional synergistic opportunities with WH Group.
We are sharply focused on growth and believe that Smithfield is in an ideal position to continue to achieve strong results in 2015.
31
RESULTS OF OPERATIONS
Significant Events Affecting Results of Operations
WH Group Merger
In connection with the Merger, we incurred $23.9 million and $18.0 million of professional fees during the three months ended December 29, 2013 and five months ended September 26, 2013 , respectively. These fees are recognized in merger related costs on the consolidated statements of income and reflected in the results of our Corporate segment. In addition, Merger Sub deferred $17.3 million of debt issuance costs for a financing arrangement. We recognized these deferred costs in interest expense during the three months ended December 29, 2013 upon termination of the financing arrangement following the Merger.
WH Group's cost of acquiring the Company has been pushed-down to establish a new accounting basis for the Company. The allocation of consideration to the net tangible and intangible assets acquired and liabilities assumed by WH Group in the Merger reflects fair value estimates based on management analysis, including work performed by third-party valuation specialists. This work was finalized during the third quarter of 2014 with no material adjustments. Our pre-tax earnings for the twelve months ended December 29, 2013 were negatively impacted by $37.7 million as a result of the fair value adjustments to our assets and liabilities, including a $45.4 million increase in cost of sales as a result of the fair value step-up of our inventories.
Acquisition of Kansas City Sausage, LLC
In May 2013, we acquired a 50% interest in Kansas City Sausage Company, LLC (KCS), for $36.0 million in cash. KCS operates in Des Moines, Iowa and Kansas City, Missouri. In Des Moines, KCS produces premium raw materials for sausage, as well as value-added products, including boneless hams and hides. The Kansas City plant is a modern sausage processing facility and is designed for optimum efficiency to provide retail and foodservice customers with high quality products. With our strong ongoing focus on building our packaged meats business, and with 15% of the U.S. sow population, this joint venture is a logical fit for the Company. It is expected to provide a growth platform in two key packaged meats categories — breakfast sausage and dinner sausage — and to allow us to expand our product offerings to our customers. These categories represent over $4.0 billion in industry retail and foodservice sales annually.
KCS is managed by its Board of Directors, which makes decisions that most significantly impact the economic performance of KCS. We have the right to nominate and elect the majority of the members of the Board of Directors of KCS, and based on the associated voting rights, we have determined that we have a controlling financial interest in KCS. As a result, the acquisition of our interest in KCS was accounted for in the Fresh Pork and Packaged Meats segments using the acquisition method of accounting. In 2014, KCS generated over $300 million in sales.
Missouri Litigation
During the twelve months ended April 29, 2012 , we engaged in global settlement negotiations and recognized $22.2 million in net charges associated with the expected settlement of the Missouri Litigation. The charges were recognized in selling, general and administrative expenses in the Hog Production segment. During the twelve months ended April 28, 2013 , the parties to the litigation reached an agreement and consummated the global settlement.
CFG Consolidation Plan
In December 2011, the board of Campofrío Food Group (CFG) approved a multi-year plan to consolidate and streamline its manufacturing operations to improve operating efficiencies and increase utilization (the CFG Consolidation Plan ). The CFG Consolidation Plan included the disposal of certain assets, employee redundancy costs and the contribution of CFG's French cooked ham business into a newly formed joint venture. As a result, we recorded our share of CFG's charges totaling $38.7 million in equity in (income) loss of affiliates within the International segment in the third quarter of fiscal 2012.
32
Consolidated Results of Operations
The tables presented below compare our results of operations for the twelve months ended December 28, 2014 , December 29, 2013 , April 28, 2013 and April 29, 2012 .
The twelve months ended December 29, 2013 reflects the combined results of predecessor and successor periods. This combined information does not purport to represent what our consolidated results of operations would have been if the Merger had taken place on December 31, 2012, nor have we made any attempt to either include or exclude expenses or income that would have resulted had the Merger actually occurred on December 31, 2012.
The Transition Period reflects the combined results of predecessor and successor periods. This combined information does not purport to represent what our consolidated results of operations would have been if the Merger had taken place on April 29, 2013, nor have we made any attempt to either include or exclude expenses or income that would have resulted had the Merger actually occurred on April 29, 2013.
As used in the tables below, "NM" means "not meaningful."
Twelve Months Ended December 28, 2014 and December 29, 2013
Twelve Months Ended
December 28, 2014
December 29, 2013
% Change
(unaudited)
(in millions)
Sales
$
15,031.3
$
13,896.1
8
%
Cost of sales
13,255.7
12,691.1
4
Gross profit
1,775.6
1,205.0
47
Selling, general and administrative expenses
902.2
830.1
9
Merger related costs
—
41.9
(100
)
Income from equity method investments
(58.2
)
(5.5
)
958
Operating profit
931.6
338.5
175
Interest expense
159.4
180.5
(12
)
Non-operating (gain) loss
(0.9
)
1.7
(153
)
Income before income taxes
773.1
156.3
395
Income tax expense
217.0
35.6
510
Net income
$
556.1
$
120.7
361
%
Sales and Gross Profit
•
Sales increased primarily as a result of higher domestic pork market prices.
•
Gross profit increased primarily as a result of higher average selling prices and lower hog raising costs, which more than offset the increase in pork processing raw material costs. As noted in "Significant Events Affecting Results of Operations--WH Group Merger," the twelve months ended December 29, 2013 included an additional $45.4 million in cost of sales as a result of the fair value step-up of our inventory.
Selling, General and Administrative Expenses (SG&A)
•
The increase in SG&A is primarily attributable to higher variable compensation expenses stemming from higher year-over-year operating results, partially offset by lower pension expense.
Merger Related Costs
•
We incurred an aggregate of $41.9 million of professional fees in the twelve months ended December 29, 2013 as a result of the Merger.
Income from Equity Method Investments
33
•
The increase in profitability in the current year is primarily driven by higher hog prices in Mexico. Additionally, favorable changes to income tax rates positively impacted equity income from CFG.
Interest Expense
•
Interest expense for the twelve months ended December 29, 2013 included $17.3 million of debt issuance costs originally deferred by Merger Sub.
Income Tax Expense
•
For the twelve months ended December 28, 2014 , taxable income relative to permanent items, the mix of income between jurisdictions and foreign restructurings impacted the effective tax rate. The effective tax rate for the twelve months ended December 29, 2013 was also impacted by income relative to permanent items for the period, the mix of income between jurisdictions and state income tax credits.
Eight Months Ended December 29, 2013 and December 30, 2012
Successor
Predecessor
The Transition Period
Predecessor
Eight Months Ended
(unaudited)
September 27 - December 29, 2013
April 29 - September 26, 2013
December 29, 2013
December 30, 2012
% Change
(in millions)
Sales
$
3,894.2
$
5,679.5
$
9,573.7
$
8,898.7
8
%
Cost of sales
3,543.1
5,190.1
8,733.2
7,943.5
10
Gross profit
351.1
489.4
840.5
955.2
(12
)
Selling, general and administrative expenses
213.4
341.7
555.1
540.5
3
Merger related costs
23.9
18.0
41.9
—
NM
Loss (income) from equity method investments
2.6
0.5
3.1
(6.5
)
(148
)
Operating profit
111.2
129.2
240.4
421.2
(43
)
Interest expense
59.0
64.6
123.6
111.8
11
Loss on debt extinguishment
1.7
—
1.7
120.7
(99
)
Income before income taxes
50.5
64.6
115.1
188.7
(39
)
Income tax expense
15.8
12.7
28.5
58.7
(51
)
Net income
$
34.7
$
51.9
$
86.6
$
130.0
(33
)%
Sales and Gross Profit
•
Sales increased primarily as a result of higher average selling prices in the Fresh Pork, Packaged Meats and Hog Production segments and an 18% increase in volume in the International segment.
•
Gross profit decreased primarily as the result of an 8% increase in domestic live hog prices. As noted in "Significant Events Affecting Results of Operations--WH Group Merger," the eight months ended December 29, 2013 included an additional $45.4 million in cost of sales as a result of the fair value step-up of our inventory.
Selling, General and Administrative Expenses
•
Advertising costs during the eight months ended December 29, 2013 were approximately $20.0 million higher than during the eight months ended December 30, 2012 as we continued our investment in marketing and advertising programs focused on building brand equity and growing sales.
Merger Related Costs
•
As noted in "Significant Events Affecting Results of Operations," we incurred an aggregate of $41.9 million of professional fees during the eight months ended December 29, 2013 as a result of the Merger.
34
Loss (Income) from Equity Method Investments
•
The decline in profitability was primarily driven by lower selling prices in the meat processing operations of our Mexican joint ventures. Also, tax law changes in Mexico negatively impacted our joint ventures. during the eight months ended December 29, 2013 .
Interest Expense and Loss on Debt Extinguishment
•
As noted in "Significant Events Affecting Results of Operations," interest expense for the eight months ended December 29, 2013 includes $17.3 million of debt issuance costs originally deferred by Merger Sub.
•
In the eight months ended December 30, 2012, we recognized losses of $120.7 million on the repurchase of $694.4 million of our outstanding senior notes due in May 2013 and July 2014.
Income Tax Expense
•
The effective tax rate was impacted in all periods presented by income relative to permanent items, the mix of income between jurisdictions and state income tax credits.
Twelve Months Ended April 28, 2013 and April 29, 2012
Predecessor
Twelve Months Ended
April 28, 2013
April 29, 2012
% Change
(in millions)
Sales
$
13,221.1
$
13,094.3
1
%
Cost of sales
11,901.4
11,544.9
3
Gross profit
1,319.7
1,549.4
(15
)
Selling, general and administrative expenses
815.4
816.9
—
(Income) loss from equity method investments
(15.0
)
9.9
(252
)
Operating profit
519.3
722.6
(28
)
Interest expense
168.7
176.7
(5
)
Loss on debt extinguishment
120.7
12.2
889
Income before income taxes
229.9
533.7
(57
)
Income tax expense
46.1
172.4
(73
)
Net income
$
183.8
$
361.3
(49
)%
Sales and Gross Profit
•
Sales increased slightly as higher volumes across all segments were largely offset by lower domestic fresh meat and hog market prices and the effects of foreign currency translation.
•
The decline in gross profit margin was primarily caused by higher hog feed costs and lower pork prices in the U.S.
Selling, General and Administrative Expenses (SG&A)
•
The twelve months ended April 29, 2012 included $22.2 million in net charges associated with the Missouri litigation.
•
The twelve months ended April 29, 2012 included $6.4 million in professional fees related to the potential acquisition of a controlling interest in CFG. In June 2011, we terminated negotiations to purchase the additional interest.
•
Pension and other post-retirement benefit expenses increased $26.4 million .
(Income) Loss from Equity Method Investments
•
CFG's results for twelve months ended April 29, 2012 included $38.7 million of charges related to the CFG Consolidation Plan.
35
•
Results from our Mexican joint ventures declined due to higher feed costs, lower hog prices and lower meat sales volumes.
Interest Expense
•
Interest expense decreased due to lower average interest rates resulting from the refinancing of our 10% senior secured notes due July 2014 (2014 Notes) and our 7.75% senior unsecured notes due May 2013 (2013 Notes) as described under "Liquidity and Capital Resources" below.
Loss on Debt Extinguishment
Twelve Months Ended April 28, 2013
•
We recognized losses of $120.7 million on the repurchase of $694.4 million of our outstanding senior notes due in May 2013 and July 2014.
Twelve Months Ended April 29, 2012
•
We recognized losses of $11.0 million on the repurchase of $59.7 million of our 2014 Notes.
•
We recognized a loss on debt extinguishment of $1.2 million in the first quarter associated with the refinancing of our working capital facilities in June 2011.
Income Tax Expense
The following items explain the significant changes in the effective tax rate from the twelve months ended April 29, 2012 to twelve months ended April 28, 2013 :
•
Tax credits increased due in part to the passage of the American Taxpayer Relief Act of 2012 that retroactively reinstated the Research and Development, Work Opportunity and Welfare to Work tax credits.
•
We released $11.1 million in deferred tax asset valuation allowances in the twelve months ended April 28, 2013 , primarily related to the utilization of tax losses in foreign jurisdictions.
•
The mix of earnings from foreign operations, which are taxed at lower rates, was higher in the twelve months ended April 28, 2013 .
36
Segment Results
The following information reflects the comparative results from each respective segment:
Twelve Months Ended December 28, 2014 and December 29, 2013
Twelve Months Ended
December 28, 2014
December 29, 2013
% Change
(unaudited)
(in millions)
Sales:
Fresh Pork
$
5,780.0
$
5,155.6
12
%
Packaged Meats
7,173.0
6,522.6
10
%
Hog Production
3,384.6
3,420.6
(1
)%
International
1,654.0
1,556.7
6
%
Total segment sales
17,991.6
16,655.5
8
%
Intersegment sales
(2,960.3
)
(2,759.4
)
7
%
Consolidated sales
$
15,031.3
$
13,896.1
8
%
Operating profit (loss):
Fresh Pork
$
96.7
$
76.0
27
%
Packaged Meats
459.8
378.0
22
%
Hog Production
344.2
(21.9
)
1,672
%
International
155.8
60.5
158
%
Corporate
(124.9
)
(154.1
)
19
%
Consolidated operating profit
$
931.6
$
338.5
175
%
Fresh Pork
•
Current year sales increased 12% due to a 15% increase in average selling prices partially offset by a 3% decrease in volume.
•
Current year operating profit increased 27% . Operating profit per head increased from $2.61 to $3.47 due to higher fresh pork market prices, which more than offset higher raw material costs.
•
We processed 27.9 million hogs during 2014 , a decrease of 4% , largely attributable to PEDv. However, average hog weights were up 2% , which helped to offset the overall decline in volume.
Packaged Meats
•
Current year sales increased 10% due to a 10% increase in average selling prices. Current year sales volume totaled 2.8 billion pounds, which remained relatively unchanged from the twelve months ended December 29, 2013.
•
Current year operating profit increased to $0.16 per pound from $0.13 per pound due to higher average selling prices. Additionally, the prior year included $38.7 million, or $0.01 per pound, of non-cash costs related to the fair value step-up of inventories due to the Merger. See "Significant Events Affecting Results of Operations" for further discussion.
Hog Production
•
Current year sales decreased due to lower sales volume, partially offset by higher domestic live hog market prices. Head sold during the year amounted to 14.7 million hogs, a decrease of 10% from the twelve months ended December 29, 2013. PEDv was a significant factor in the volume decline and favorably impacted market prices.
•
Current year operating profit benefited from a 20% increase in domestic live hog market prices and lower feed costs.
37
International
•
Current year sales were positively impacted by an 18% increase in volume of 1.5 billion pounds, driven largely by a 13% increase in hogs processed in Europe, and partially offset by an 11% decrease in average selling prices. We processed 4.3 million hogs during 2014. The effects of foreign currency translation also positively impacted sales by approximately $18 million .
•
Current year operating profit was positively impacted by higher sales and lower feed costs in Europe along with higher equity income from our Mexican joint ventures. Additionally, favorable changes to income tax rates positively impacted equity income from CFG.
Corporate
•
Operating results in the Corporate segment were improved from last year due to the impact of $41.9 million of merger related costs in the prior year, partially offset by higher variable compensation expense in the current year driven by improved operating results.
Eight Months Ended December 29, 2013 and December 30, 2012
Successor
Predecessor
The Transition Period
Predecessor
Eight Months Ended
(unaudited)
September 27 - December 29, 2013
April 29 - September 26, 2013
December 29, 2013
December 30, 2012
% Change
(in millions)
Sales:
Fresh Pork
$
1,347.3
$
2,240.3
$
3,587.6
$
3,356.1
7
%
Packaged Meats
1,968.9
2,541.7
4,510.6
4,140.0
9
Hog Production
889.2
1,439.1
2,328.3
2,042.8
14
International
428.2
643.6
1,071.8
983.6
9
Total segment sales
4,633.6
6,864.7
11,498.3
10,522.5
9
Intersegment sales
(739.4
)
(1,185.2
)
(1,924.6
)
(1,623.8
)
(19
)
Consolidated sales
$
3,894.2
$
5,679.5
$
9,573.7
$
8,898.7
8
%
Operating profit (loss):
Fresh Pork
$
96.0
$
(50.7
)
$
45.3
$
131.0
(65
)%
Packaged Meats
81.7
149.2
230.9
322.7
(28
)
Hog Production
(40.6
)
81.4
40.8
(56.4
)
172
International
25.4
15.9
41.3
89.0
(54
)
Corporate
(51.3
)
(66.6
)
(117.9
)
(65.1
)
(81
)
Consolidated operating profit
$
111.2
$
129.2
$
240.4
$
421.2
(43
)%
Fresh Pork
•
Sales increased during the Transition Period as a result of a 6% increase in average selling prices and a 1% increase in volume.
•
Operating profit decreased despite the increase in average selling prices primarily as a result of an 8% increase in domestic live hog prices.
Packaged Meats
•
Sales increased during the Transition Period as a result of a 9% increase in average selling prices.
•
Operating profit in the current year decreased as the increase in selling prices was more than offset by higher raw material costs. Additionally, operating profit in the Transition Period included $38.7 million of additional non-
38
cash costs related to the fair value step-up of our inventories. See "Significant Events Affecting Results of Operations" for further discussion.
Hog Production
•
Transition Period sales benefited from an 8% increase in domestic live hog prices and a 3% increase in head sold.
•
Hog Production operating profit improved by $97.2 million mainly due to higher live hog market prices.
International
•
As a result of fluctuations in foreign exchange rates, International segment sales and operating profit in the Transition Period were both positively impacted by approximately 3%.
•
Sales and operating profit in the transition period were positively impacted by an 18% increase in volume which was partially offset by a 10% decrease in average selling prices.
•
Transition Period operating profit was also negatively impacted by 8% and 6% increases in raising costs in both Poland and Romania, respectively, along with significantly lower equity income from our Mexican joint ventures.
Corporate
•
The Transition Period includes fees related to the Merger. See "Significant Events Affecting Results of Operations" for further discussion.
Twelve Months Ended April 28, 2013 and April 29, 2012
Predecessor
Twelve Months Ended
April 28, 2013
April 29, 2012
% Change
(in millions)
Sales:
Fresh Pork
$
4,924.1
$
5,089.4
(3
)%
Packaged Meats
6,152.0
6,003.6
2
Hog Production
3,135.1
3,052.6
3
International
1,468.5
1,466.7
—
Total segment sales
15,679.7
15,612.3
—
Intersegment sales
(2,458.6
)
(2,518
)
2
Consolidated sales
$
13,221.1
$
13,094.3
1
Operating profit (loss):
Fresh Pork
$
161.6
$
222.0
(27
)%
Packaged Meats
470.0
401.7
17
Hog Production
(119.1
)
166.1
(172
)
International
108.2
42.8
153
Corporate
(101.4
)
(110.0
)
8
Consolidated operating profit
$
519.3
$
722.6
(28
)%
Fresh Pork
•
Sales declined 3% due to a 6% decrease in average selling prices, partially offset by a 3% increase in volume as a result of higher slaughter levels and hog weights.
•
Operating profit decreased to $6 per head from $8 per head due to lower fresh pork market prices.
•
We processed 28.5 million hogs, an increase of 3% from the twelve months ended April 29, 2012 .
39
Packaged Meats
•
Sales increased 2% due to a 4% increase in volume partially offset by a 1% decrease in average selling prices. Sales volume totaled 2.8 billion pounds and 2.7 billion pounds for the twelve months ended April 28, 2013 and April 29, 2012 , respectively.
•
Operating profit increased to $0.17 per pound from $0.15 per pound due to lower raw material costs.
Hog Production
•
Sales increased due to higher volumes, which more than offset the impact of lower market hog prices. Head sold during the twelve months ended April 28, 2013 amounted to 16.0 million hogs, an increase of 1% from the twelve months ended April 29, 2012 .
•
Operating profit was negatively impacted by higher hog supplies, resulting in a 6% decrease in live hog prices, and increased domestic raising costs, including the effects of grain derivative contracts designated in hedging relationships for accounting purposes, primarily as a result of higher priced feed.
•
Operating profit for the twelve months ended April 28, 2013 included gains of $91.2 million compared to $58.6 million for the twelve months ended April 29, 2012 on lean hog derivative contracts and grain derivative contracts that are not designated in hedging relationships for accounting purposes.
•
Operating profit for the twelve months ended April 29, 2012 included $22.2 million in net charges associated with the Missouri litigation as well as accelerated depreciation charges of $8.2 million as a result of our decision to permanently idle certain farm assets in Missouri.
International
•
Fluctuation in foreign exchange rates and their effect on foreign currency translation decreased sales by 8% and decreased operating profit by $11.5 million .
•
Sales and operating profit for the twelve months ended April 28, 2013 benefited from significantly higher volumes in our Polish operations due to a 19% increase in the number of hogs processed. Unit sales prices in our Polish operations increased in several key product categories; however, higher volumes of lower value by-products that resulted from more processed hogs effectively diminished the overall average unit selling price compared to twelve months ended April 29, 2012 .
•
Sales and operating profit in our Romanian operations improved on significantly higher average unit selling prices and sales volumes, which benefited from the approval to export pork products to European Union member countries beginning in the fourth quarter of the twelve months ended April 29, 2012 . Sales and hog slaughter volumes benefited from an expansion in our hog production operations in the second quarter of the twelve months ended April 29, 2012 .
•
Operating profit for the twelve months ended April 29, 2012 included $38.7 million of charges related to the CFG Consolidation Plan.
•
Equity income from our Mexican joint ventures decreased by $4.1 million due to higher feed costs and unfavorable changes in foreign exchange rates.
Corporate
•
The twelve months ended April 29, 2012 included $6.4 million of professional fees related to the potential acquisition of a controlling interest in CFG. In June 2011, we terminated negotiations to purchase the additional interest.
40
LIQUIDITY AND CAPITAL RESOURCES
Summary
Our cash requirements consist primarily of the purchase of raw materials used in our hog production and pork processing operations, long-term debt obligations and related interest, lease payments for real estate, machinery, vehicles and other equipment, and expenditures for capital assets, other investments and other general business purposes. Our primary sources of liquidity are cash we receive as payment for the products we produce and sell, as well as our credit facilities.
We believe that our current liquidity position is strong and that our cash flows from operations and availability under our credit facilities will be sufficient to meet our working capital needs and financial obligations for at least the next twelve months. As of December 28, 2014 , our liquidity position was $1.8 billion , comprised of $1.3 billion in availability under our credit facilities and $433.5 million in cash and cash equivalents.
Sources of Liquidity
We have available a variety of sources of liquidity and capital resources, both internal and external. These sources provide funds required for current operations, acquisitions, integration costs, debt retirement and other capital requirements.
Accounts Receivable and Inventories
The meat processing industry is characterized by high sales volume and rapid turnover of inventories and accounts receivable. Because of the rapid turnover rate, we consider our meat inventories and accounts receivable highly liquid and readily convertible into cash. The Hog Production segment also has rapid turnover of accounts receivable. Although inventory turnover in the Hog Production segment is slower, mature hogs are readily convertible into cash. Borrowings under our credit facilities are used, in part, to finance increases in the levels of inventories and accounts receivable resulting from seasonal and other market-related fluctuations in raw material costs.
Credit Facilities
December 28, 2014
Facility
Capacity
Borrowing Base Adjustment
Outstanding Letters of Credit
Outstanding Borrowings
Amount Available
(in millions)
Inventory Revolver
$
1,025.0
$
—
$
—
$
—
$
1,025.0
Securitization Facility
325.0
—
(92.7
)
—
232.3
International facilities
122.0
—
—
(50.1
)
71.9
Total credit facilities
$
1,472.0
$
—
$
(92.7
)
$
(50.1
)
$
1,329.2
41
Cash Flows
Operating Activities
Twelve Months Ended
(unaudited)
December 28, 2014
December 29, 2013
(in millions)
Net cash flows from operating activities
$
813.1
$
358.2
The following items explain the significant changes in cash flows from operating activities for the periods presented:
Twelve Months Ended December 28, 2014 vs. Twelve Months Ended December 28, 2013
▪
Cash received from customers increased due to higher average meat selling prices.
▪
Cash paid for grain and other ingredients purchased by the Hog Production segment decreased approximately $656.6 million from the prior year.
▪
Cash paid to outside hog suppliers increased due to a 20% increase in average domestic live hog prices.
▪
Cash paid to outside meat suppliers increased due to higher fresh meat market prices, particularly pork and beef.
▪
The current year included net tax payments of $ 178.8 million for income taxes as compared to net
refunds of $ 16.5 million in the prior year.
▪
In the current year, we paid $179.6 million for the settlement of derivative contracts and for margin requirements compared to $37.1 million in the prior year.
▪
Cash interest payments increased approximately $23.2 million .
Successor
Predecessor
The Transition Period
Predecessor
Eight Months Ended
(unaudited)
September 27 - December 29, 2013
April 29 - September 26, 2013
December 29, 2013
December 30, 2012
(in millions)
Net cash flows from operating activities
$
459.3
$
(25.8
)
$
433.5
$
248.0
The following items explain the significant changes in cash flows from operating activities for the periods presented:
Eight Months Ended December 29, 2013 vs. Eight Months Ended December 30, 2012
▪
Cash received from customers increased due to a 6% and 9% increase in average selling prices in the Fresh Pork and Packaged Meats segments, respectively, and an 18% increase in sales volume in the International segment.
▪
Cash paid for grain and other feed ingredients purchased by the Hog Production segment decreased approximately $65.4 million despite a significant increase in total pounds purchased.
▪
In the prior year eight month period, we paid cash to settle the Missouri litigation.
▪
In the eight months ended December 29, 2013 , we paid $53.8 million for the settlement of derivative contracts and for margin requirements compared to $91.0 million received in prior year.
▪
Cash paid to outside hog suppliers increased due to an 8% increase in domestic live hog market prices.
42
Predecessor
Twelve Months Ended
April 28, 2013
April 29, 2012
(in millions)
Net cash flows from operating activities
$
172.7
$
570.1
The following items explain the significant changes in cash flows from operating activities for the periods presented:
Twelve Months Ended April 28, 2013 vs. Twelve Months Ended April 29, 2012
•
Cash paid for grain and other feed ingredients purchased by the Hog Production segment increased approximately $372 million .
•
Cash received for the settlement of commodity derivative contracts and for margin requirements decreased $103.4 million in fiscal 2013.
•
Cash received from customers decreased primarily as a result of lower domestic selling prices.
•
We paid cash to settle the Missouri litigation in the twelve months ended April 28, 2013 .
•
Expenditures for advertising increased as part of our strategy to build brand equity and grow sales.
•
Cash paid to outside hog suppliers was lower due to a 6% decrease in average domestic live hog market prices.
•
Income tax payments decreased $222.0 million as a result of significant tax refunds during the twelve months ended April 28, 2013 and lower domestic taxable income.
•
We contributed $17.7 million to our qualified and non-qualified pension plans in the twelve months ended April 28, 2013 compared to $142.8 million in the twelve months ended April 29, 2012 .
Investing Activities
Twelve Months Ended
(unaudited)
December 28, 2014
December 29, 2013
(in millions)
Acquisition of Smithfield Foods, Inc.
$
—
$
(4,896.6
)
Capital expenditures
(301.4
)
(311.0
)
Business acquisition, net of cash acquired
(11.0
)
(33.7
)
Net (expenditures) proceeds from breeding stock transactions
13.3
(6.2
)
Proceeds from sale of property, plant and equipment
3.8
6.1
Advance note and other
3.6
(10.4
)
Net cash flows from investing activities
$
(291.7
)
$
(5,251.8
)
The following items explain the significant investing activities for the periods presented:
Twelve Months Ended December 28, 2014
▪
Capital expenditures primarily related to plant and hog farm improvement projects, including the replacement of gestation stalls with group pens, which is more fully explained under "Additional Matters Affecting Liquidity" below.
▪
In April 2014, Kansas City Sausage Company, LLC (KCS) bought a meat processing business for $11.0 million.
Twelve Months Ended December 28, 2013
▪
WH Group paid $4.9 billion in connection with the Merger to acquire all of our common stock and settle all vested and unvested stock-based compensation awards.
▪
Capital expenditures primarily related to plant and hog farm improvement projects, including the replacement of gestation stalls with group pens, which is more fully explained under "Additional Matters Affecting Liquidity" below.
43
▪
We paid $33.7 million, net of cash acquired, for a 50% interest in KCS. Also, we advanced $10.0 million to the seller of KCS in exchange for a promissory note, which is secured by the remaining membership interests in KCS held by the seller.
Successor
Predecessor
The Transition Period
Predecessor
Eight Months Ended
(unaudited)
September 27 - December 29, 2013
April 29 - September 26, 2013
December 29, 2013
December 30, 2012
(in millions)
Acquisition of Smithfield Foods, Inc.
$
(4,896.6
)
$
—
$
(4,896.6
)
$
—
Capital expenditures
(69.9
)
(139.8
)
(209.7
)
(176.7
)
Business acquisition, net of cash acquired
—
(32.8
)
(32.8
)
(23.1
)
Net (expenditures) proceeds from breeding stock transactions
5.1
(5.3
)
(0.2
)
(12.4
)
Proceeds from sale of property, plant and equipment
2.3
1.7
4.0
14.8
Advance note and other
—
(10.0
)
(10.0
)
0.1
Net cash flows from investing activities
$
(4,959.1
)
$
(186.2
)
$
(5,145.3
)
$
(197.3
)
The following items explain the significant investing activities for the periods presented:
Eight Months Ended December 29, 2013
•
WH Group paid $4.9 billion in connection with the Merger to acquire all of our common stock and settle all vested and unvested stock-based compensation awards.
•
In May 2013, we paid $32.8 million, net of cash acquired, for a 50% interest in KCS. Also, we advanced $10.0 million to the seller of KCS in exchange for a promissory note, which is secured by the remaining membership interest in KCS held by the seller.
•
Capital expenditures primarily related to plant and hog farm improvement projects, including the replacement of gestation stalls with group pens, which is more fully explained under "Additional Matters Affecting Liquidity" below.
Eight Months Ended December 30, 2012
•
Capital expenditures during the prior year primarily related to plant and hog farm improvement projects, including the replacement of gestation stalls with group pens, which is more fully explained under "Additional Matters Affecting Liquidity" below.
•
In October 2012, we paid $23.1 million, net of cash acquired, for a 70% interest in American Skin Food Group, LLC.
44
Predecessor
Twelve Months Ended
April 28, 2013
April 29, 2012
(in millions)
Capital expenditures
$
(278.0
)
$
(290.7
)
Business acquisition, net of cash acquired
(24.0
)
—
Net (expenditures) proceeds from breeding stock transactions
(18.4
)
(2.3
)
Proceeds from sale of property, plant and equipment
16.9
6.4
Other
(0.2
)
—
Net cash flows from investing activities
$
(303.7
)
$
(286.6
)
The following items explain the significant investing activities for the periods presented:
Twelve Months Ended April 28, 2013
•
Capital expenditures included $45.9 million related to our Kinston, North Carolina plant expansion project. The remaining capital expenditures primarily related to plant and hog farm improvement projects, including the replacement of gestation stalls with group pens, which is more fully explained under "Additional Matters Affecting Liquidity" below.
•
We paid $24.0 million , net of cash acquired, for a 70% interest in American Skin Food Group, LLC.
Twelve Months Ended April 29, 2012
•
Capital expenditures included $32.8 million related to our Kinston, North Carolina plant expansion project and $30.9 million related to the Cost Savings Initiative. The remaining capital expenditures primarily related to plant and hog farm improvement projects.
Financing Activities
Twelve Months Ended
(unaudited)
December 28, 2014
December 29, 2013
(in millions)
Net proceeds from equity contributions
$
—
$
4,162.1
Proceeds from the issuance of long-term debt and capital leases
13.0
1,100.3
Principal payments on long-term debt and capital lease obligations
(34.5
)
(680.5
)
Proceeds from Securitization Facility
255.0
440.0
Payments on Securitization Facility
(360.0
)
(335.0
)
Net borrowings (repayments) on revolving credit facilities and notes payables
(159.6
)
93.5
Debt issuance costs and other
(0.2
)
(18.2
)
Net cash flows from financing activities
$
(286.3
)
$
4,762.2
The following items explain the significant investing activities for the periods presented:
Twelve Months Ended December 28, 2013
▪
As part of the Merger, WH Group purchased all of our common stock as of the Merger Date. The amount paid by WH Group, net of certain transaction costs is deemed to be an equity contribution by WH Group to the Company.
▪
Merger Sub issued the Merger Sub Notes as part of the financing for the Merger. Also, Merger Sub incurred $20.4 million in transaction fees in connection with the issuance of the Merger Sub Notes, which are being amortized over the life of the Merger Sub Notes. As a result of the Merger and the transactions entered into in connection therewith, we have assumed the liabilities and obligations of Merger Sub, including Merger Sub's obligations under the Merger Sub Notes.
45
•
We made an early repayment of our $200.0 million floating rate unsecured term loan due in February 2014 and we repaid the outstanding principal balance on our 4% senior unsecured convertible notes totaling $400.0 million , and we repaid the outstanding principal amount on our 7.75% senior unsecured notes totaling $55.0 million .
▪
We drew $145.0 million, net of repayments, on our Inventory Revolver and $105.0 million, net of repayments, on our Securitization Facility, to repay other long-term debt, as noted above.
Successor
Predecessor
The Transition Period
Predecessor
Eight Months Ended
(unaudited)
September 27 - December 29, 2013
April 29 - September 26, 2013
December 29, 2013
December 30, 2012
(in millions)
Net proceeds from equity contributions
$
4,162.1
$
—
$
4,162.1
$
—
Proceeds from the issuance of long-term debt and capital leases
900.3
—
900.3
1,019.2
Principal payments on long-term debt and capital lease obligations
(218.7
)
(458.7
)
(677.4
)
(713.4
)
Proceeds from Securitization Facility
240.0
170.0
410.0
—
Payments on Securitization Facility
(255.0
)
(50.0
)
(305.0
)
—
Net borrowings (repayments) on revolving credit facilities and notes payables
(367.9
)
490.3
122.4
42.8
Repurchase of common stock
—
—
—
(386.4
)
Debt issuance costs and other
(20.4
)
0.1
(20.3
)
(16.5
)
Net cash flows from financing activities
$
4,440.4
$
151.7
$
4,592.1
$
(54.3
)
The following items explain the significant investing activities for the periods presented:
Eight Months Ended December 29, 2013
•
As part of the Merger, WH Group purchased all of our common stock as of the Merger Date. The amount paid by WH Group, net of certain transaction costs is deemed to be an equity contribution by WH Group to the Company.
•
Merger Sub issued the Merger Sub Notes as part of the financing for the Merger. Also, Merger Sub incurred $20.4 million in transaction fees in connection with the issuance of the Merger Sub Notes, which are being amortized over the life of the Merger Sub Notes. As a result of the Merger and the transactions entered into in connection therewith, we have assumed the liabilities and obligations of Merger Sub, including Merger Sub's obligations under the Merger Sub Notes.
•
We made an early repayment of our $200.0 million floating rate unsecured term loan due in February 2014, repaid the outstanding principal balance on our 4% senior unsecured convertible notes totaling $400.0 million, and repaid the outstanding principal amount on our 7.75% senior unsecured notes totaling $55.0 million.
•
We drew $145.0 million on our Inventory Revolver and $105.0 million on our Securitization Facility, net of repayments, to repay other long-term debt, as noted above.
Eight Months Ended December 30, 2012
•
In August 2012, we issued $1.0 billion of our 2022 Notes at a price equal to 99.5% of their face value. We used $804.9 million of the $981.2 million in net proceeds from the debt offering to repurchase the remaining $694.4 million of our outstanding senior notes due in May 2013 and July 2014.
•
We repurchased 19,068,079 shares of our common stock for $386.4 million as part of a previously approved share repurchase program.
•
We incurred $18.0 million in transaction fees in connection with the issuance of the 2022 Notes, which are being amortized over their ten-year life.
46
Predecessor
Twelve Months Ended
April 28, 2013
April 29, 2012
(in millions)
Proceeds from the issuance of long-term debt
$
1,219.2
$
—
Principal payments on long-term debt and capital lease obligations
(716.5
)
(152.7
)
Net borrowings (repayments) on revolving credit facilities and notes payables
13.9
(0.3
)
Repurchase of common stock
(386.4
)
(189.5
)
Change in cash collateral
—
23.9
Debt issuance costs and other
(14.5
)
(9.8
)
Net cash flows from financing activities
$
115.7
$
(328.4
)
The following items explain the significant financing activities for the periods presented:
Twelve Months Ended April 28, 2013
•
In August 2012, we issued $1.0 billion of our 2022 Notes at a price equal to 99.5% of their face value. We used $804.9 million of the $981.2 million in net proceeds from the debt offering to repurchase the remaining $589.4 million of our 2014 Notes and $105.0 million of our 2013 Notes.
•
We repurchased 19,068,079 shares of our common stock for $386.4 million as part of the Share Repurchase Program.
•
We incurred $18.0 million in transaction fees in connection with the issuance of the 2022 Notes, which are being amortized over their ten -year life.
Twelve Months Ended April 29, 2012
•
We redeemed the remaining $77.8 million of our 7% senior unsecured notes due August 2011 and repurchased $59.7 million of our 2014 Notes.
•
We repurchased 9,176,704 shares of our common stock for $189.5 million as part of the Share Repurchase Program.
•
We received $20.0 million of cash previously held in a deposit account to serve as collateral for overdrafts on certain of our bank accounts and $3.9 million of cash from the counterparty of our interest rate swap contract which expired in August 2011.
•
We paid $11.0 million of debt issuance costs in connection with the refinancing of the ABL Credit Facility.
47
Capitalization
December 28,
2014
December 29,
2013
(in millions)
6.625% senior unsecured notes, due August 2022, including unamortized premiums of $19.7 million and $21.7 million
$
1,014.3
$
1,021.3
7.75% senior unsecured notes, due July 2017, including unamortized premiums of $38.1 million and $54.0 million
519.3
538.4
5.25% senior unsecured notes, due August 2018
500.0
500.0
5.875% senior unsecured notes, due August 2021
400.0
400.0
Floating rate senior unsecured term loan, due May 2018
200.0
200.0
Inventory Revolver, LIBOR plus 2.75%
—
145.0
Securitization Facility, the lender's cost of funds of 0.30% plus 1.05%
—
105.0
Various, interest rates from 0.0% to 3.13%, due January 2015 through March 2019
84.2
110.4
Total debt
2,717.8
3,020.1
Current portion
(46.9
)
(47.3
)
Total long-term debt
$
2,670.9
$
2,972.8
Total shareholder's equity
$
4,539.5
$
4,231.1
Interest Rate Spread
As of December 28, 2014 , the interest rates on borrowings under the Inventory Revolver and the Securitization Facility were LIBOR plus 2.75% and 0.30% plus 1.05% , respectively. The interest rate spread for the Inventory Revolver is based on a pricing-level grid in the agreement and is determined by our Funded Debt to EBITDA ratio (as defined in the Second Amended and Restated Credit Agreement, dated as of June 9, 2011, among the Company, specified subsidiaries of the Company, Rabobank Nederland, New York Branch, as Administrative Agent, specified lenders, and other specified agents and arrangers, as amended).
Guarantees
As part of our business, we are party to various financial guarantees and other commitments as described below. These arrangements involve elements of performance and credit risk that are not included in the consolidated balance sheet. We could become liable in connection with these obligations depending on the performance of the guaranteed party or the occurrence of future events that we are unable to predict. If we consider it probable that we will become responsible for an obligation, we will record the liability in our consolidated balance sheet.
As of December 28, 2014 , we continued to guarantee $7.7 million of leases that were transferred to JBS S.A. in connection with the sale of Smithfield Beef, Inc which closed in October 2008. This guaranty may remain in place until the leases expire through February 2022.
48
Additional Matters Affecting Liquidity
Capital Projects
We anticipate annual capital expenditures in the range of $325 million to $380 million over the next several years to upgrade facilities with new machinery and equipment in order to improve our competitive cost structure and achieve least cost/best in class operations. These expenditures are expected to be funded with cash flows from operations and/or borrowings under credit facilities.
Group Pens
In January 2007, we announced a voluntary, ten-year program to phase out individual gestation stalls at our company-owned sow farms and replace the gestation stalls with group pens. We currently estimate the total cost of our transition to group pens to be approximately $360.0 million, including associated maintenance and repairs. This program represents a significant financial commitment and reflects our desire to be more animal friendly, as well as to address the concerns and needs of our customers. As of the end of 2014, we had completed conversions to group housing for over 71% of our sows on company-owned farms. We remain on track to finish conversion to group housing for all sows on company-owned farms by the end of 2017. Our hog production operations in Poland and Romania completed their conversions to group housing facilities a number of years ago.
In January 2014, we announced the recommendation that all of our contract sow growers join with us in converting their facilities to group housing systems for pregnant sows. We asked contract sow growers to convert by 2022 and offered a sliding scale of incentives to accelerate that timetable through the receipt of contract extensions upon completion of the conversion.
Risk Management Activities
We are exposed to market risks primarily from changes in commodity prices, and to a lesser degree, interest rates and foreign exchange rates. To mitigate these risks, we utilize derivative instruments to hedge our exposure to changing prices and rates, as more fully described under “Derivative Financial Instruments” below. Our liquidity position may be positively or negatively affected by changes in the underlying value of our derivative portfolio. When the value of our open derivative contracts decrease, we may be required to post margin deposits with our brokers to cover a portion of the decrease. Conversely, when the value of our open derivative contracts increase, our brokers may be required to deliver margin deposits to us for a portion of the increase. During 2014 , margin deposits posted by us ranged from $7.1 million to $382.0 million . The average daily amount we held on deposit with our brokers during 2014 was $170.2 million . As of December 28, 2014 , the net amount on deposit with our brokers was $20.0 million .
The effects, positive or negative, on liquidity resulting from our risk management activities tend to be mitigated by offsetting changes in cash prices in our core business. For example, in a period of rising grain prices, gains resulting from long grain derivative positions would generally be offset by higher cash prices paid to farmers and other suppliers in spot markets. These offsetting changes do not always occur, however, in the same amounts or in the same period, with lag times of as much as twelve months.
Pension Plan Funding
Funding requirements for our pension plans are determined based on the funded status measured at the end of each year. The values of our pension obligation and related assets may fluctuate significantly, which may in turn lead to a larger underfunded status in our pension plans and a higher funding requirement. We contributed $167.1 million to our qualified pension plans in 2014 . We do not expect to have a funding requirement in 2015 .
2015 Tender Offer
In January 2015, we commenced a cash tender offer for our 2017, 2018, 2021 and 2022 Notes, subject to a maximum aggregate purchase price of up to $275 million (2015 Tender Offer). The 2015 Tender Offer expired in February 2015. As a result of the 2015 Tender Offer, we paid $275 million to repurchase $258 million of principal. As a result of these repurchases, we will recognize losses on debt extinguishment of approximately $12.1 million in the first quarter of 2015, including the write-off of related unamortized premiums and debt issuance costs.
49
Contractual Obligations and Commercial Commitments
The following table provides information about our contractual obligations and commercial commitments as of December 28, 2014 :
Payments Due By Period
Total
< 1 Year
1-3 Years
3-5 Years
> 5 Years
(in millions)
Long-term debt, excluding premiums
$
2,660.1
$
46.9
$
534.0
$
684.4
$
1,394.8
Interest
944.6
164.5
326.0
208.4
245.7
Capital lease obligations, including interest
25.2
1.3
2.0
1.5
20.4
Operating leases
184.5
42.5
60.1
40.1
41.8
Capital expenditure commitments
40.2
40.2
—
—
—
Purchase obligations:
Hog procurement (1)
5,638.3
1,136.0
1,981.0
1,622.7
898.6
Contract hog growers (2)
1,304.8
388.3
354.6
266.9
295.0
Grain procurement (3)
269.6
269.6
—
—
—
Other (4)
358.3
87.1
34.6
27.8
208.8
Total
$
11,425.6
$
2,176.4
$
3,292.3
$
2,851.8
$
3,105.1
——————————————
(1)
Through the Fresh Pork and International segments, we have purchase agreements with certain hog producers. Some of these arrangements obligate us to purchase all of the hogs produced by these producers. Other arrangements obligate us to purchase a fixed amount of hogs. Due to the uncertainty of the number of hogs that we are obligated to purchase and the uncertainty of market prices at the time of hog purchases, we have estimated our obligations under these arrangements. Future payments were estimated using current live hog market prices, available futures contract prices and internal projections adjusted for historical quality premiums.
(2)
Through the Hog Production segment, we use independent farmers and their facilities to raise hogs produced from our breeding stock. Under multi-year contracts, the farmers provide the initial facility investment, labor and front line management in exchange for a performance-based service fee payable upon delivery. We are obligated to pay this service fee for all hogs delivered. We have estimated our obligation based on expected hogs delivered from these farmers.
(3)
Includes fixed price forward grain purchase contracts totaling $15.4 million . Also includes unpriced forward grain purchase contracts which, if valued as of December 28, 2014 market prices, would be $254.2 million . These forward grain contracts are accounted for as normal purchases. As a result, they are not recorded in the balance sheet.
(4)
Includes guaranteed royalty payments totaling $250.0 million to Nathan's Famous Inc. (Nathan's) over an 18 year contractual term commencing in March 2014. In December 2012, John Morrell signed an agreement with Nathan's to become Nathan's exclusive licensee to manufacture and sell branded hot dog, sausage and corn beef products in the retail market. Under the terms of the agreement, guaranteed minimum royalty payments are $10.0 million for the first year and increase at a compounded average annual rate of 3.2% over the contract term.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements that have a material current effect, or that are reasonably likely to have a material future effect, on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
DERIVATIVE FINANCIAL INSTRUMENTS
We are exposed to market risks primarily from changes in commodity prices, as well as interest rates and foreign exchange rates. To mitigate these risks, we utilize derivative instruments to hedge our exposure to changing prices and rates.
Derivative instruments are recorded in the balance sheet as either assets or liabilities at fair value. For derivatives that qualify and have been designated as cash flow or fair value hedges for accounting purposes, changes in fair value have no net impact on earnings, to the extent the derivative is considered perfectly effective in achieving offsetting changes in fair value or cash flows attributable to the risk being hedged, until the hedged item is recognized in earnings (commonly referred to as the “hedge accounting” method). For derivatives that do not qualify or are not designated as hedging instruments for accounting purposes, changes in fair value are recorded in current period earnings (commonly referred to as the “mark-to-market” method). Under this guidance, we may elect either method of accounting for our derivative portfolio, assuming all the necessary requirements are met. We have in the past availed ourselves of either acceptable method and expect to do so in the future. We believe all of our derivative instruments represent economic hedges against changes in prices and rates, regardless of their designation for accounting purposes.
50
When available, we use quoted market prices to determine the fair value of our derivative instruments. This may include exchange prices, quotes obtained from brokers, or independent valuations from external sources, such as banks. In some cases where market prices are not available, we make use of observable market based inputs to calculate fair value.
The size and mix of our derivative portfolio varies from time to time based upon our analysis of current and future market conditions. The following table presents the fair values of our open derivative financial instruments in the consolidated balance sheets (1) :
December 28,
2014
December 29,
2013
(in millions)
Grains
$
(27.4
)
$
(11.2
)
Livestock
58.0
(7.1
)
Energy
(10.1
)
2.9
Interest rate contracts
(0.1
)
—
Foreign currency
0.4
1.0
——————————————
(1)
Negative amounts represent net liabilities
Sensitivity Analysis
The following table presents the sensitivity of the fair value of our open derivative contracts to a hypothetical 10% change in market prices or foreign exchange rates, as of December 28, 2014 and December 29, 2013 :
December 28,
2014
December 29,
2013
(in millions)
Grains
$
24.2
$
29.9
Livestock
76.3
27.9
Energy
5.9
5.2
Foreign currency
4.3
5.8
Commodities Risk
Our meat processing and hog production operations use various raw materials, primarily live hogs, corn, soybean meal and wheat, which are actively traded on commodity exchanges. We hedge these commodities when we determine conditions are appropriate to mitigate the inherent price risks. While this hedging may limit our ability to participate in gains from favorable commodity fluctuations, it also tends to reduce the risk of loss from adverse changes in raw material prices. Commodities underlying our derivative instruments are subject to significant price fluctuations. Any requirement to mark-to-market the positions that have not been designated or do not qualify for hedge accounting could result in volatility in our results of operations. We attempt to closely match the hedging instrument terms with the hedged item’s terms. Gains and losses resulting from our commodity derivative contracts are recorded in cost of sales except for lean hog contracts that are designated in cash flow hedging relationships, which are recorded in sales, and are offset by increases and decreases in cash prices in our core business (with such increases and decreases reflected in the same income statement line items). For example, in a period of rising grain prices, gains resulting from long grain derivative positions would generally be offset by higher cash prices paid to farmers and other suppliers in spot markets. However, under the “mark-to-market” method described above, these offsetting changes do not always occur in the same period, with lag times of as much as twelve months.
51
Interest Rate and Foreign Currency Exchange Risk
We periodically enter into interest rate swaps to hedge our exposure to changes in interest rates on certain financial instruments and to manage the overall mix of fixed rate and floating rate debt instruments. We also periodically enter into foreign exchange forward contracts to hedge exposure to changes in foreign currency rates on foreign denominated assets and liabilities as well as forecasted transactions denominated in foreign currencies.
The following tables present the effects on our consolidated financial statements of pre-tax gains and losses on derivative instruments designated in cash flow hedging relationships:
Cash Flow Hedges
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivative (Effective Portion)
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Earnings (Effective Portion)
Gain (Loss) Recognized in Earnings on Derivative (Ineffective Portion)
Successor
Successor
Successor
Twelve Months Ended
Twelve Months Ended
Twelve Months Ended
December 28, 2014
September 27 - December 29, 2013
December 28, 2014
September 27 - December 29, 2013
December 28, 2014
September 27 - December 29, 2013
(in millions)
(in millions)
(in millions)
Commodity contracts:
Grain contracts
$
(28.9
)
$
(8.9
)
$
1.7
$
(0.9
)
$
(3.8
)
$
(3.7
)
Lean hog contracts
(137.0
)
3.1
(218.7
)
3.0
(6.4
)
—
Interest rate contracts
(0.1
)
—
—
—
—
—
Foreign exchange contracts
(0.3
)
3.5
2.9
0.3
—
—
Total
$
(166.3
)
$
(2.3
)
$
(214.1
)
$
2.4
$
(10.2
)
$
(3.7
)
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivative (Effective Portion)
Gain (Loss) Reclassified from Accumulated Other Comprehensive (Income) Loss into Earnings (Effective Portion)
Gain (Loss) Recognized in Earnings on Derivative (Ineffective Portion)
Predecessor
Predecessor
Predecessor
Twelve Months Ended
Twelve Months Ended
Twelve Months Ended
April 29 - September 26, 2013
April 28, 2013
April 29, 2012
April 29 - September 26, 2013
April 28, 2013
April 29, 2012
April 29 - September 26, 2013
April 28, 2013
April 29, 2012
(in millions)
(in millions)
(in millions)
Commodity contracts:
Grain contracts
$
3.1
$
39.1
$
5.5
$
23.6
$
108.4
$
75.1
$
1.3
$
—
$
(0.2
)
Lean hog contracts
(29.3
)
13.6
102.8
5.9
54.9
32.3
(0.8
)
0.4
(0.5
)
Interest rate contracts
—
—
—
—
—
(2.4
)
—
—
—
Foreign exchange contracts
(0.4
)
0.4
(2.5
)
(0.3
)
2.1
(4.1
)
—
—
—
Total
$
(26.6
)
$
53.1
$
105.8
$
29.2
$
165.4
$
100.9
$
0.5
$
0.4
$
(0.7
)
52
Fair Value Hedges
Gain (Loss) Recognized in Earnings on Derivative
Successor
Predecessor
Twelve Months Ended
Twelve Months Ended
December 28, 2014
September 27 - December 29, 2013
April 29 - September 26, 2013
April 28, 2013
April 29, 2012
(in millions)
Commodity contracts
$
2.4
$
—
$
0.5
$
(12.8
)
$
21.9
Gain (Loss) Recognized in Earnings on Related Hedged Item
Successor
Predecessor
Twelve Months Ended
Twelve Months Ended
December 28, 2014
September 27 - December 29, 2013
April 29 - September 26, 2013
April 28, 2013
April 29, 2012
(in millions)
Commodity contracts
$
(2.0
)
$
0.1
$
(0.5
)
$
5.0
$
(16.7
)
Mark-to-Market Method
Gain (Loss) Recognized in Earnings on Related Hedged Item
Successor
Predecessor
Twelve Months Ended
Twelve Months Ended
December 28, 2014
September 27 - December 29, 2013
April 29 - September 26, 2013
April 28, 2013
April 29, 2012
(in millions)
Commodity contracts
$
2.4
$
(5.9
)
$
8.5
$
42.6
$
6.4
Foreign exchange contracts
0.5
1.2
(0.2
)
3.7
7.7
Total
$
2.9
$
(4.7
)
$
8.3
$
46.3
$
14.1
53
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of consolidated financial statements requires us to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions are based on our experience and our understanding of the current facts and circumstances. Actual results could differ from those estimates. The following is a summary of certain accounting policies and estimates we consider critical. Our accounting policies are more fully discussed in Note 1 in “Item 8. Financial Statements and Supplementary Data.”
Description
Judgments and Uncertainties
Effect if Actual Results Differ From Assumptions
Contingent liabilities
We are subject to lawsuits, investigations and other claims related to the operation of our farms, labor, livestock procurement, securities, environmental, product, taxing authorities and other matters, and are required to assess the likelihood of any adverse judgments or outcomes to these matters, as well as potential ranges of probable losses and fees.
A determination of the amount of reserves and disclosures required, if any, for these contingencies are made after considerable analysis of each individual issue. We accrue for contingent liabilities when an assessment of the risk of loss is probable and can be reasonably estimated. We disclose contingent liabilities when the risk of loss is reasonably possible or probable.
Our contingent liabilities contain uncertainties because the eventual outcome will result from future events, and determination of current reserves requires estimates and judgments related to future changes in facts and circumstances, differing interpretations of the law and assessments of the amount of damages or fees, and the effectiveness of strategies or other factors beyond our control.
We have not made any material changes in the accounting methodology used to establish our contingent liabilities during the periods presented in this Form 10-K.
We do not believe there is a reasonable likelihood there will be a material change in the estimates or assumptions used to calculate our contingent liabilities.
54
Description
Judgments and Uncertainties
Effect if Actual Results Differ From Assumptions
Marketing and advertising costs
We incur advertising, customer incentive and consumer incentive costs to promote products through marketing programs. These programs include cooperative advertising, volume discounts, in-store display incentives, coupons and other programs.
Advertising costs are charged in the period incurred except for certain production costs, which are expensed upon the first airing of the advertisement. We accrue customer and consumer incentive costs based on the estimated performance, historical utilization and redemption of each program.
Except for certain amounts related to cooperative advertising arrangements, cash consideration given to customers is considered a reduction in the price of our products, thus recorded as a reduction to sales. The remainder of marketing and advertising costs is recorded as a selling, general and administrative expense.
Recognition of the costs related to these programs contains uncertainties due to judgment required in estimating the potential performance and redemption of each program.These estimates are based on many factors, including experience of similar promotional programs.
We have not made any material changes in the accounting methodology used to establish our marketing accruals during the periods presented in this Form 10-K.
We do not believe there is a reasonable likelihood there will be a material change in the estimates or assumptions used to calculate our marketing accruals. However, if actual results are not consistent with our estimates or assumptions, we may be exposed to gains or losses that could be material.
55
Description
Judgments and Uncertainties
Effect if Actual Results Differ
From Assumptions
Impairment Considerations of Equity Method Investments
Each quarter, we review the carrying value of our investments and consider whether indicators of impairment exist. Examples of impairment indicators include a history or expectation of future operating losses and declines in a quoted share price, among other factors. If an impairment indicator exists, we must evaluate the fair value of our investment to determine if a loss in value, which is other than temporary, has occurred. If we consider any such decline to be other than temporary (based on various factors, including historical financial results, product development activities and the overall health of the affiliate’s industry), then a write-down of the investment to its estimated fair value would be recorded.
In assessing the fair value of an investment, we consider a variety of information, including, when available, independent third party valuation reports, which incorporate generally accepted valuation techniques, and quoted market prices for our investment adjusted for any influence premium that should be applied to the market price based on our ability to exert significant influence over the operational and strategic decisions of the company. We also consider the history of our investment's cash flows, expectations about future cash flows and market multiples for comparable businesses.
We have not made any material changes in the accounting methodology used to evaluate impairment of equity method investments during the periods presented in this Form 10-K.
Accrued self insurance
We are self insured for certain losses related to health and welfare, workers’ compensation, auto liability and general liability claims.
We use an independent third-party actuary to assist in the determination of certain of our self-insurance liabilities. We and the actuary consider a number of factors when estimating our self-insurance liability, including claims experience, demographic factors, severity factors and other actuarial assumptions.
We periodically review our estimates and assumptions with our third-party actuary to assist us in determining the adequacy of our self-insurance liability.
Our self-insurance liabilities contain uncertainties due to assumptions required and judgment used. Costs to settle our obligations, including legal and healthcare costs, could increase or decrease causing estimates of our self-insurance liabilities to change. Incident rates, including frequency and severity, could increase or decrease causing estimates in our self-insurance liabilities to change.
We have not made any material changes in the accounting methodology used to establish our self-insurance liabilities during the periods presented in this Form 10-K.
We do not believe there is a reasonable likelihood there will be a material change in the estimates or assumptions used to calculate our self-insurance liabilities. However, if actual results are not consistent with our estimates or assumptions, we may be exposed to gains or losses that could be material. A 10% increase in the estimates as of December 28, 2014, would result in an increase in the amount we recorded for our insurance liabilities of approximately $10.2 million.
56
Description
Judgments and Uncertainties
Effect if Actual Results Differ
From Assumptions
Impairment of long-lived assets
Long-lived assets are evaluated for impairment whenever events or changes in circumstances indicate the carrying value may not be recoverable. Examples include a current expectation that a long-lived asset will be disposed of significantly before the end of its previously estimated useful life, a significant adverse change in the extent or manner in which we use a long-lived asset or a change in its physical condition.
When evaluating long-lived assets for impairment, we compare the carrying value of the asset to the asset’s estimated undiscounted future cash flows. Impairment is recorded if the estimated future cash flows are less than the carrying value of the asset. The impairment is the excess of the carrying value over the fair value of the long-lived asset.
During 2014, the three months ended December 29, 2013, the five months ended September 26, 2013, the twelve months ended April 28, 2013 and the twelve months ended April 29, 2012, we had no significant impairments of long-lived assets.
Our impairment analysis contains uncertainties due to judgment in assumptions and estimates surrounding undiscounted future cash flows of the long-lived asset, including forecasting useful lives of assets and selecting the discount rate that reflects the risk inherent in future cash flows.
We have not made any material changes in the accounting methodology used to evaluate the impairment of long-lived assets during the periods presented in this Form 10-K.
We do not believe there is a reasonable likelihood there will be a material change in the estimates or assumptions used to calculate impairments of long- lived assets. However, if actual results are not consistent with our estimates and assumptions used to calculate estimated future cash flows, we may be exposed to future impairment losses that could be material.
57
Description
Judgments and Uncertainties
Effect if Actual Results Differ
From Assumptions
Impairment of goodwill and other non-amortized intangible assets
Goodwill and indefinite-lived intangible assets are tested for impairment annually in the fourth quarter, or sooner if impairment indicators arise. In the evaluation of goodwill for impairment, we may perform a qualitative assessment to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If it is not, no further analysis is required. If it is, a prescribed two-step goodwill impairment test is performed to identify potential goodwill impairment and measure the amount of goodwill impairment loss to be recognized for that reporting unit, if any.
The first step in the two-step impairment test is to identify if a potential impairment exists by comparing the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not considered to have a potential impairment and the second step of the impairment test is not necessary. However, if the carrying amount of a reporting unit exceeds its fair value, the second step is performed to determine if goodwill is impaired and to measure the amount of impairment loss to recognize, if any.
The second step compares the implied fair value of goodwill with the carrying amount of goodwill. If the implied fair value of goodwill exceeds the carrying amount, goodwill is not considered impaired. However, if the carrying amount of goodwill exceeds the implied fair value, an impairment loss is recognized in an amount equal to that excess.
We estimate the fair value of our reporting units by applying valuation multiples and/or estimating future discounted cash flows.
The selection of multiples and cash flows is dependent upon assumptions regarding future levels of operating performance as well as business trends and prospects, and industry, market and economic conditions.
A discounted cash flow analysis requires us to make various judgmental assumptions about sales, operating margins, growth rates and discount rates. When estimating future discounted cash flows, we consider the assumptions that hypothetical marketplace participants would use in estimating future cash flows. In addition, where applicable, an appropriate discount rate is used, based on our cost of capital or location-specific economic factors.
The fair values of trademarks have been calculated using a royalty rate method. Assumptions about royalty rates are based on the rates at which similar brands and trademarks are licensed in the marketplace.
Our impairment analysis contains uncertainties due to uncontrollable events that could positively or negatively impact the anticipated future economic and operating conditions.
We have not made any material changes in the accounting methodology used to evaluate impairment of goodwill and other intangible assets during the periods presented in this Form 10-K.
As of December 28, 2014, we had $1.6 billion of goodwill and $1.3 billion of other non-amortizable intangible assets, consisting mainly of trademarks. Our goodwill is included in the following segments:
Fresh Pork - $32.2 million
Packaged Meats - $1,518.3 million
International - $71.8 million
Hog Production - $3.9 million
As a result of the first step of our 2014 goodwill impairment analysis, the fair value of each reporting unit exceeded its carrying value. Therefore, the second step was not necessary. A hypothetical 10% decrease in the estimated fair value of our reporting units would not result in a material impairment.
Our 2014 other non-amortizable intangible asset impairment analysis did not result in an impairment charge. A hypothetical 10% decrease in the estimated fair value of our intangible assets would not result in a material impairment.
58
Description
Judgments and Uncertainties
Effect if Actual Results Differ
From Assumptions
The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination (i.e., the fair value of the reporting unit is allocated to all the assets and liabilities, including any unrecognized intangible assets, as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit).
For our other non-amortizable intangible assets, if the carrying value of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.
We have elected to make the first day of the fourth quarter the annual impairment assessment date for goodwill and other intangible assets. However, we could be required to evaluate the recoverability of goodwill and other intangible assets prior to the required annual assessment if we experience disruptions to the business, unexpected significant declines in operating results, divestiture of a significant component of the business or a decline in market capitalization.
59
Description
Judgments and Uncertainties
Effect if Actual Results Differ
From Assumptions
Income taxes
We estimate total income tax expense based on statutory tax rates and tax planning opportunities available to us in various jurisdictions in which we earn income.
Federal income taxes include an estimate for taxes on earnings of foreign subsidiaries expected to be remitted to the United States and be taxable, but not for earnings considered indefinitely invested in the foreign subsidiary.
Deferred income taxes are recognized for the future tax effects of temporary differences between financial and income tax reporting using tax rates in effect for the years in which the differences are expected to reverse.
Valuation allowances are recorded when it is likely a tax benefit will not be realized for a deferred tax asset.
We record unrecognized tax benefit liabilities for known or anticipated tax issues based on our analysis of whether, and the extent to which, additional taxes will be due. This analysis is performed in accordance with the applicable accounting guidance.
Changes in tax laws and rates could affect recorded deferred tax assets and liabilities in the future.
Changes in projected future earnings could affect the recorded valuation allowances in the future.
Our calculations related to income taxes contain uncertainties due to judgment used to calculate tax liabilities in the application of complex tax regulations across the tax jurisdictions where we operate.
Our analysis of unrecognized tax benefits contain uncertainties based on judgment used to apply the more likely than not recognition and measurement thresholds.
We do not believe there is a reasonable likelihood there will be a material change in the tax related balances or valuation allowances. However, due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from the current estimate of the tax liabilities.
To the extent we prevail in matters for which liabilities have been established, or are required to pay amounts in excess of our recorded liabilities, our effective tax rate in a given financial statement period could be materially affected. An unfavorable tax settlement may require use of our cash and result in an increase in our effective tax rate in the period of resolution. A favorable tax settlement could be recognized as a reduction in our effective tax rate in the period of resolution.
60
Description
Judgments and Uncertainties
Effect if Actual Results Differ
From Assumptions
Pension Accounting
We provide the majority of our U.S. employees with pension benefits. We account for our pension plans in accordance with the applicable accounting guidance, which requires us to recognize the funded status of our pension plans in our consolidated balance sheets and to recognize, as a component of other comprehensive income (loss), the gains or losses and prior service costs or credits that arise during the period, but are not recognized in net periodic benefit cost.
We use an independent third-party actuary to assist in the determination of our pension obligation and related costs.
We generally contribute the minimum amount required under government regulations to our qualified pension plans. We funded $167.1 million, $18.8 million, $17.7 million, and $142.8 million to our qualified pension plans during the twelve months ended December 28, 2014, the eight months ended December 29, 2013, the twelve months ended April 28, 2013 and the twelve months ended April 28, 2012, respectively. We do not expect to have a funding requirement in 2015 for our qualified pension plans.
The measurement of our pension obligation and costs is dependent on a variety of assumptions regarding future events. The key assumptions we use include discount rates, salary growth, retirement ages/mortality rates and the expected return on plan assets.
These assumptions may have an effect on the amount and timing of future contributions. The discount rate assumption is based on investment yields available at year-end on corporate bonds rated AA and above with a maturity to match our expected benefit payment stream. The salary growth assumption reflects our long-term actual experience, the near-term outlook and assumed inflation. Retirement rates are based primarily on actual plan experience. Mortality rates were previously based on mandated mortality tables. During 2014, we used a new mortality table based on the Mercer Industry Longevity Experience Study (MILES). Both tables have flexibility to consider industry specific groups, such as blue collar or white collar. The expected return on plan assets reflects asset allocations, investment strategy and historical returns of the asset categories. The effects of actual results differing from these assumptions are accumulated and amortized over future periods and, therefore, generally affect our recognized expense in such future periods.
The following weighted average assumptions were used to determine our benefit obligation and net benefit cost for 2014:
• 5.25% – Discount rate to determine net benefit cost
• 4.30% – Discount rate to determine pension benefit obligation
• 7.50% – Expected return on plan assets
• 4.00% – Salary growth
If actual results are not consistent with our estimates or assumptions, we may be exposed to gains or losses that could be material.
An additional 0.50% decrease in the discount rate used to measure our projected benefit obligation would have further reduced the funded status by $112.5 million as of December 28, 2014, and would have resulted in an additional $2.2 million in net pension cost for the twelve months ended December 28, 2014.
A 0.50% decrease in expected return on plan assets would have resulted in an additional $5.6 million in net pension cost for the twelve months ended December 28, 2014.
In addition to higher net pension cost, a significant decrease in the funded status of our pension plans caused by either a devaluation of plan assets or a decline in the discount rate would result in higher pension funding requirements.
Derivatives Accounting
See “Derivative Financial Instruments” above for a discussion of our derivative accounting policy.
61
Recent Accounting Pronouncements
See Note 1 in “Item 8. Financial Statements and Supplementary Data” for information about recently issued accounting standards not yet adopted by us, including their potential effects on our financial statements.
FORWARD-LOOKING INFORMATION
This report contains “forward-looking” statements within the meaning of the federal securities laws. The forward-looking statements include statements concerning our outlook for the future, as well as other statements of beliefs, future plans and strategies or anticipated events, and similar expressions concerning matters that are not historical facts. Our forward-looking information and statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements. These risks and uncertainties include, but are not limited to, the availability and prices of live hogs, feed ingredients (including corn), raw materials, fuel and supplies, food safety, livestock disease, live hog production costs, product pricing, the competitive environment and related market conditions, risks associated with our indebtedness, including cost increases due to rising interest rates or changes in debt ratings or outlook, hedging risk, adverse weather conditions, operating efficiencies, changes in foreign currency exchange rates, access to capital, the cost of compliance with and changes to regulations and laws, including changes in accounting standards, tax laws, environmental laws, agricultural laws and occupational, health and safety laws, adverse results from litigation, actions of domestic and foreign governments, labor relations issues, credit exposure to large customers, the ability to realize the anticipated strategic benefits of the acquisition of Smithfield Foods, Inc. by WH Group, the ability to make effective acquisitions and successfully integrate newly acquired businesses into existing operations and other risks and uncertainties described under “Item 1A. Risk Factors.” Readers are cautioned not to place undue reliance on forward-looking statements because actual results may differ materially from those expressed in, or implied by, the statements. Any forward-looking statement that we make speaks only as of the date of such statement, and we undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.