Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain
statements in our Management’s Discussion and Analysis of Financial Condition and Results of Operations, including estimates, projections,
statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements
are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally
are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,”
“intend,” “strategy,” “plan,” “may,” “should,” “will,” “would,”
“will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements
are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ
materially from the forward-looking statements. A detailed discussion of risks and uncertainties that could cause actual results and
events to differ materially from such forward-looking statements is included in the section entitled “Risk Factors” in our
Annual Report on Form 10-K for the fiscal year ended September 30, 2022 and elsewhere in this Form 10-Q. We undertake no obligation to
update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
This
information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Report,
and the audited financial statements and notes thereto and “Part II. Other Information - Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations”, contained in our Annual Report on Form 10-K for the year ended
September 30, 2023, filed with the Securities and Exchange Commission on December 27, 2023.
Our
logo and some of our trademarks and tradenames are used in this Report. Solely for convenience, trademarks, tradenames, and service marks
referred to in this Report may appear without the ®, ™ and SM symbols. References to our trademarks, tradenames and service
marks herein are not intended to indicate in any way that we will not assert to the fullest extent under applicable law our rights or
the rights of the applicable licensors if any, nor that respective owners of other intellectual property rights will not assert, to the
fullest extent under applicable law, their rights thereto. We do not intend the use or display of other companies’ trademarks and
trade names herein to imply a relationship with, or endorsement or sponsorship of us by, any other persons, firm or entity, except as
otherwise so expressly indicated.
The
market data and certain other statistical information used throughout this Report are based on independent industry publications, reports
by market research firms or other independent sources that we believe to be reliable sources. Industry publications and third-party research,
surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do
not guarantee the accuracy or completeness of such information. We are responsible for all of the disclosures contained in this Report,
and we believe these industry publications and third-party research, surveys and studies are reliable. We are not aware of any misstatements
regarding any third-party information presented in this Report; however, their estimates, in particular, as they relate to projections,
involve numerous assumptions, are subject to risks and uncertainties, and are subject to change based on various factors, including those
discussed under, and incorporated by reference in, the section entitled “ Item 1A. Risk Factors ” of this Report.
These and other factors could cause our future performance to differ materially from our assumptions and estimates. Some market and other
data included herein, as well as the data of competitors as they relate to SideChannel (as defined herein), is also based on our good
faith estimates.
Unless
the context requires otherwise, references to the “Company,” “we,” “us,” “our,” “SideChannel,”
and “SideChannel, Inc.” refer specifically to SideChannel, Inc. and its consolidated subsidiaries.
In
addition, unless the context otherwise requires and for the purposes of this report only:
●
“ Exchange
Act ” refers to the Securities Exchange Act of 1934, as amended;
●
“ SEC ”
or the “ Commission ” refers to the United States Securities and Exchange Commission; and
●
“ Securities
Act ” refers to the Securities Act of 1933, as amended.
14
Table of Contents
All
references to years relate to the fiscal year ended September 30 of the particular year.
Overview
Our
Business
We
internally report our revenue using two categories. The first, “vCISO Services,” captures the revenue the Chief Information
Security Officer services that we provide to our clients on a “virtual” or outsourced basis, thus the acronym “vCISO.”
Services delivered by SideChannel through our team of vCISOs include assessing the cybersecurity risk profile, implementing policies
and programs to mitigate risks, and managing the day-to-day tasks to ensure compliance with the adopted cybersecurity framework. Most
of our clients use our vCISO services.
vCISO
engagements typically include a fixed monthly subscription fee with durations longer than twelve (12) months. Hourly rates for vCISO
time and material projects range from $350 to $425. Each of our vCISOs is generally embedded into the C-suite executive teams of two
(2) to four (4) of our clients.
Our
second revenue category encompasses an array of Cybersecurity Software and Services that our clients deem necessary to protect their
digital assets. These augment our vCISO offering and include a full range of other cybersecurity products and services delivered through
a team of security engineers along with a network of third-party service providers and value-added resellers (“VARs”). Commercial
relationships with third-party service providers and VARs provide SideChannel with additional internal capabilities to mitigate cybersecurity
risks. We earn licensing revenue from software contracts and commissions from third-party service provider partnerships which are included
in this revenue category.
Our
growth strategy focuses on these three initiatives:
1.
Securing new vCISO clients,
2.
Adding new Cybersecurity Software and Services offerings, and
3.
Increasing adoption of Cybersecurity Software, including Enclave and Services offerings at vCISO clients
We are offering proprietary software called Enclave which simplifies important cybersecurity tasks called “asset inventory”
and “microsegmentation.” Enclave seamlessly combines access control, microsegmentation, encryption and other secure networking
concepts to create a comprehensive solution. It allows Information Technology to easily segment the enterprise network, place the right
staff in those segments and direct traffic.
Revenue
The
following revenue metrics are for the three months ended December 31, 2023, versus the same period in fiscal year 2023 and the table
reflects the revenue by category for the first three months of fiscal years 2024 and 2023.
(in
thousands)
2024
2023
%
of Total
%
of Total
$
Change
%
Change
Revenue
vCISO
Services
$ 1,161
66.9 %
$ 1,019
65.9 %
$ 142
13.9 %
Cybersecurity
Software & Services
575
33.1 %
527
34.1 %
48
9.1 %
Total
$ 1,736
$ 1,546
$ 190
12.3 %
The
growth in vCISO Services reflects both growth in clients served and an increase in revenue per client. Cybersecurity Software & Services
revenue grew from 2023 to 2024 primarily because of an increase in the use of these services by existing Cybersecurity Software and Services
clients and secondarily because of an expansion of the services and software offered.
We
also monitor new and retained revenue. The revenue earned from clients during our first twelve months of working with them is classified
as new; while the revenue earned with clients after our first twelve months of working with them is classified as retained. The following
table provides details on our new and retained revenue for the three months ended December 31, 2024 and 2023. We initiated
fewer vCISO Services engagements during the three months ended December 31. 2023 than we did during the three months ended December 31,
2022. We attribute the decrease to ineffective lead generation campaigns launched during the last half of fiscal year 2023.
(in
thousands)
2024
2023
%
of Total
%
of Total
$
Change
%
Change
Revenue
vCISO
New
$ 355
30.6 %
$ 641
62.9 %
$ (286 )
(44.6 )%
Retained
806
69.4 %
378
37.1 %
428
113.2 %
Total
$ 1,161
$ 1,019
$ 152
13.9 %
Cybersecurity
Software & Services
New
$ 188
32.7 %
$ 177
33.6 %
$ 11
6.2 %
Retained
387
67.3 %
350
66.4 %
37
10.6 %
Total
$ 575
$ 527
$ 47
9.1 %
Total
Revenue
New
$ 543
31.3 %
$ 818
52.9 %
$ (275 )
(33.6 )%
Retained
1,193
68.7 %
728
47.1 %
465
63.9 %
Total
$ 1,736
$ 1,546
$ 190
12.3 %
Further,
we consider trailing twelve revenue retention a key performance indicator. Revenue retention is calculated by dividing retained revenue
in the measurement period by the total revenue for the previous twelve-month time frame. The following table shows the revenue retention
by category for the twelve months ended December 31, 2023 and September 30, 2023.
Trailing Twelve Months Ended
December 31, 2023
September 30, 2023
vCISO Services
65.6 %
60.8 %
Cybersecurity Software & Services
86.2 %
89.4 %
Total
72.7 %
71.0 %
15
Table of Contents
Results
of Operations
Three
Months Ended December 31, 2023 Versus Three Months Ended December 31, 2022
Comparison
of Results
Revenue.
Our revenue was $1.7 million for the quarter ended December 31, 2023, compared to $1.5 million for the three-month comparable prior period;
an increase of $190,000 or 12%. The factors driving this revenue increase include improved revenue retention and a growth in vCISO engagements.
Gross
Margins. Our gross margin was $845,000 or 48.7% for the quarter ended December 31, 2023, compared to $865K or 5 6 .0% for
the quarter ended December 31, 2022. The decline in our gross margin was the result of less effective utilization of our service
delivery employees.
Operating
Expenses. We initiated expense reductions from May 2023 to December 2023 that impacted all areas of our company. These reductions
resulted in a $368,000 or 25.0% decrease in total operating expenses for the three months ended December 31, 2023 compared to the three months ended to December 31, 2022.
The changes for each operating expense area are discussed below. The expense reductions were intended to increase the likelihood
of achieving positive cash flow from operating activities during fiscal year 2024.
General
and Administrative Expenses. Our general and administrative expense was $709,000 for the three months ended December 31, 2023, compared
to $1,030,000 for the prior comparable period, a decrease of $321,000 or 31.1%. The decrease was achieved by reducing executive positions and eliminating investor communication costs.
Selling
and Marketing Expenses. Our sales and marketing expense was $269,000 for the three months ended December 31, 2023, compared to
$269,000 for the prior comparable period, a decrease of $38,000 or 12.4%. The decrease was driven by a reduction in staff and
third-party service provider costs.
Research
and Development Expenses. Our research and development expense was $126,000 for the three months ended December 31, 2023, compared to
$135,000 for the prior comparable period, a decrease of $9,000 or 6.7%. The decrease is the result of a staff reduction.
Liquidity
and Capital Resources
We
had an accumulated deficit of $19.2 million as of December 31, 2023. Our accumulated deficit has been primarily driven by three non-recurring expenses totaling $16.8 million: $6.2 million for acquisition costs, including $6.1 million related
to the contingent consideration from the Business Combination; $5.7 million impairment of goodwill recorded as a result of the Business
Combination, and $4.9 million impairment of intangible assets.
We expect to incur continued operating losses until we generate revenues
sufficient to cover our expected ongoing obligations and expenses. On December 31, 2023, we had cash of $819,000. We maintain our cash
in accounts held by reputable financial institutions which, at times, may exceed federally insured limits guaranteed by the Federal Deposit
Insurance Corporation (“FDIC”). The FDIC insures these deposits up to $250,000. As of December 31, 2023, approximately $569,000
of the Company’s cash balance was uninsured. The Company has not experienced any losses of cash in any of these financial institutions.
We
had working capital of $1.4 million as of December 31, 2023, compared to working capital of $1.5 million as of September 30, 2023. The
decline in working capital is primarily attributed to the use of cash to fund operating losses during the last three
months.
Cash
Flows
The
following table summarizes selected items in our Consolidated Statements of Cash Flows for the three months ended December 31:
(In thousands)
2023
2022
Net cash provided by (used in):
Operating activities
$ (184 )
$ (477 )
Investing activities
-
-
Financing activities
(50 )
-
16
Table of Contents
Operating
Activities
We
receive cash each month from revenue generated from our clients. We use this cash and a portion of our cash reserves to pay for our monthly
expenses. Material cash requirements include personnel costs and the expenses associated with being a public reporting company.
We
used $184,000 of cash for operating activities during the three months ended December 31, 2023 and recorded a net loss of $246,000.
During the same period, our non-cash charges totaled $136,000 comprised of $88,000 in stock-based compensation expense and $48,000
in amortization and depreciation. The change in our net operating assets and liabilities was primarily due to a $103,000 decrease in prepaid expenses as we recognized our annual
directors and officers insurance premium that is prepaid annually in July and a $101,000 decrease in accounts payable and accrued
liabilities because of payments made on our directors and officers insurance note payable.
Investing
Activities
There
were no cash activities in investing for this reporting period.
Financing
Activities
We paid a $50,000 note payable to Mr. Akash Desai in December 2023. The note payable was related to a December 2021
agreement for the redemption of Mr. Desai’s interest in SideChannel LLC. The December 2023 payment completed our obligations to
Mr. Desai.
New
or Recently Adopted Accounting Standards
See
the Notes to our consolidated financial statements in this Report for information concerning the implementation and impact of new or
recently adopted accounting standards.
Critical
Accounting Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates. Certain of our accounts, including goodwill, identifiable intangibles,
and deferred tax assets and liabilities, including related valuation allowances, are based upon estimates. We base our estimates on historical
experience and on appropriate and customary assumptions that we believe to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
Some of these accounting estimates and assumptions are particularly sensitive because of their significance to our consolidated financial
statements and because of the possibility that future events affecting them may differ markedly from what had been assumed when the financial
statements were prepared.
As of December 31, 2023, there have been no significant changes to the accounting estimates that we have deemed
critical. Our critical accounting estimates are more fully described in our 2023 Form 10-K .
Off-Balance
Sheet Arrangements
We
did not have any off-balance sheet arrangements, as defined under applicable SEC rules, during the periods presented, nor do we currently
have any such arrangements.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “smaller reporting company,” as defined by Rule 229.10(f)(1) of the SEC.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.