57 unchanged sentences
references to years relate to the fiscal year ended September 30 of the particular year.
−Removed: mission is to make cybersecurity simple and accessible for mid-market and emerging companies, a market we believe is currently underserved.
−Removed: Our cybersecurity offerings identify and develop cybersecurity, privacy, and risk management solutions for our customers.
−Removed: We target customers
−Removed: that need cost-effective security solutions.
−Removed: Our growth plan to address the needs of our customers is to provide more effective and cost-efficient
−Removed: products and tech-enabled services cybersecurity and related including virtual Chief Information Security Officer (“vCISO”),
−Removed: zero trust, third-party risk management, due diligence, privacy, threat intelligence, and managed end-point security solutions.
−Removed: Company’s website is www.sidechannel.com .
−Removed: support of securing new vCISO clients, we expanded the sales and marketing team from one (1) dedicated person to six (6) since July 1,
−Removed: vCISO engagements are typically multi-year relationships which consist of a monthly subscription and an annual renewal option as
−Removed: well as additional vCISO time and material projects, which such additional time’s cost to customers ranges from $350 to $450 per
−Removed: Each of our vCISOs generally embed into the C-suite executive teams of between two (2) to five (5) of our clients, and generally
−Removed: report to the chief executive officer, chief financial officer, or general counsel.
−Removed: Collectively,
−Removed: our cybersecurity professionals collaborate on the development of proprietary software and pursue partnerships with cybersecurity software
−Removed: value added resellers (“VARs”).
−Removed: Commercial relationships with VARs provide SideChannel with additional internal capabilities
−Removed: to mitigate cybersecurity risks.
−Removed: We earn licensing revenue on software engagements we generate through VARs.
−Removed: following are revenue metrics for the three months ended June 30, 2023 versus the comparable prior year period:
−Removed: revenue grew by $474,000 or 37.1%.
−Removed: Services category revenue grew by $516,000 or 64.8%.
−Removed: Cybersecurity
−Removed: Software and Services category revenue decreased by $42,000 or 8.8%.
−Removed: licensing revenue contributed 1.7% of our total revenue versus 3.0% during same quarter in the prior comparable period.
−Removed: selling and marketing efforts are gaining new vCISO Services clients which is the primary reason for the growth in that category.
−Removed: new Cybersecurity Software and Services revenue combined with the growth of this category at existing clients was not enough to exceed
−Removed: revenue from the unusually high number of non-recurring Cybersecurity Software and Services projects executed during the prior year quarter
−Removed: ended June 30, 2022.
−Removed: following are revenue metrics for the nine months ended June 30, 2023 versus the comparable prior year period.
−Removed: revenue grew by $1.4 million or 38.0%.
−Removed: Services category revenue grew by $1.0 million or 45.9%.
+Added: internally report our revenue using two categories.
+Added: The first, “vCISO Services,” captures the revenue the Chief Information
+Added: Security Officer services that we provide to our clients on a “virtual” or outsourced basis, thus the acronym “vCISO.”
+Added: Services delivered by SideChannel through our team of vCISOs include assessing the cybersecurity risk profile, implementing policies
+Added: and programs to mitigate risks, and managing the day-to-day tasks to ensure compliance with the adopted cybersecurity framework.
+Added: of our clients use our vCISO services.
+Added: engagements typically include a fixed monthly subscription fee with durations longer than twelve (12) months.
+Added: Hourly rates for vCISO
+Added: time and material projects range from $350 to $425.
+Added: Each of our vCISOs is generally embedded into the C-suite executive teams of two
+Added: (2) to four (4) of our clients.
+Added: second revenue category encompasses an array of Cybersecurity Software and Services that our clients deem necessary to protect their
+Added: digital assets.
+Added: These augment our vCISO offering and include a full range of other cybersecurity products and services delivered through
+Added: a team of security engineers along with a network of third-party service providers and value-added resellers (“VARs”).
+Added: relationships with third-party service providers and VARs provide SideChannel with additional internal capabilities to mitigate cybersecurity
+Added: We earn licensing revenue from software contracts and commissions from third-party service provider partnerships which are included
+Added: in this revenue category.
+Added: growth strategy focuses on these three initiatives:
+Added: Securing new vCISO clients,
+Added: Adding new Cybersecurity Software and Services offerings, and
+Added: Increasing adoption of Cybersecurity Software, including Enclave and Services offerings at vCISO clients
+Added: We are offering proprietary software called Enclave which simplifies important cybersecurity tasks called “asset inventory”
+Added: and “microsegmentation.” Enclave seamlessly combines access control, microsegmentation, encryption and other secure networking
+Added: concepts to create a comprehensive solution.
+Added: It allows Information Technology to easily segment the enterprise network, place the right
+Added: staff in those segments and direct traffic.
+Added: following revenue metrics are for the three months ended December 31, 2023, versus the same period in fiscal year 2023 and the table
+Added: reflects the revenue by category for the first three months of fiscal years 2024 and 2023.
Cybersecurity
−Removed: Software and Services category revenue grew by $0.3 million or 24.9%.
−Removed: licensing revenue contributed 6.1% during fiscal year 2023 versus 2.9% in the prior comparable period.
−Removed: monitor new and retained revenue on a trailing twelve-month basis.
−Removed: The revenue earned from clients during our first twelve months of
−Removed: working with them is classified as “new”;
−Removed: while the revenue earned with clients after our first twelve months of working
−Removed: with them is classified as “retained”.
−Removed: The following table provides details on our new and retained revenue for the twelve
−Removed: months ended June 30, 2023 and 2022:
−Removed: Twelve Months Ended June 30,
+Added: Software & Services
+Added: growth in vCISO Services reflects both growth in clients served and an increase in revenue per client.
+Added: Cybersecurity Software & Services
+Added: revenue grew from 2023 to 2024 primarily because of an increase in the use of these services by existing Cybersecurity Software and Services
+Added: clients and secondarily because of an expansion of the services and software offered.
+Added: also monitor new and retained revenue.
+Added: The revenue earned from clients during our first twelve months of working with them is classified
+Added: while the revenue earned with clients after our first twelve months of working with them is classified as retained.
+Added: The following
+Added: table provides details on our new and retained revenue for the three months ended December 31, 2024 and 2023.
+Added: fewer vCISO Services engagements during the three months ended December 31.
+Added: 2023 than we did during the three months ended December 31,
+Added: We attribute the decrease to ineffective lead generation campaigns launched during the last half of fiscal year 2023.
Cybersecurity
−Removed: Software and Services
−Removed: (vCISO Services and Cybersecurity Software and Services combined)
+Added: Software & Services
we consider trailing twelve revenue retention a key performance indicator.
2 unchanged sentences
The following table shows the revenue retention
−Removed: by category for the twelve months ended June 30, 2023 and September 30, 2022.
−Removed: We changed the revenue classification for certain invoice
−Removed: line items between vCISO and Cybersecurity Software and Services which impacted the retention calculations for each category for the
−Removed: twelve months ended September 30, 2022.
−Removed: The originally reported numbers from the Form 10-K and the revised retention rates after the
−Removed: line item classification changes are provided in the table below.
−Removed: Cybersecurity
−Removed: Software and Services
+Added: by category for the twelve months ended December 31, 2023 and September 30, 2023.
+Added: Trailing Twelve Months Ended
+Added: December 31, 2023
+Added: September 30, 2023
+Added: vCISO Services
+Added: Cybersecurity Software & Services
of Operations
−Removed: Months Ended June 30, 2023 Versus Three Months Ended June 30, 2022
−Removed: increases noted in each operating expense area are a trend that we expect to recur in the final quarter of the current fiscal year (three
−Removed: months ended September 30, 2023).
−Removed: We do not anticipate the same level of year-over-year variances during each quarter of our fiscal year
−Removed: ended September 30, 2024.
−Removed: Our revenue was $1.8 million for the quarter ended June 30, 2023, compared to $1.3 million for the three-month comparable prior period;
+Added: Months Ended December 31, 2023 Versus Three Months Ended December 31, 2022
+Added: Our revenue was $1.7 million for the quarter ended December 31, 2023, compared to $1.5 million for the three-month comparable prior period;
an increase of $190,000 or 12%.
−Removed: The factors driving this this revenue increase is a growth in vCISO Services revenue which was slightly
−Removed: offset by a decrease in Cybersecurity Software and Services revenue.
−Removed: Our gross margins increased to 49.9% for the quarter ended June 30, 2023, from 44.0% for the quarter ended June 30, 2022,
−Removed: as a result of better utilization of service delivery employees and a more favorable mix of services.
−Removed: and Administrative Expenses.
−Removed: Our general and administrative expense was $834,000 for the three months ended June 30, 2023, compared
−Removed: to $407,000 for the prior comparable period, an increase of $427,000 or 105%.
−Removed: The significant increase in general and administrative
−Removed: expenses primarily resulted from the costs associated with being a public company and the addition of administrative personnel.
−Removed: related to being a public company include stock-based compensation, board compensation, investor relations services, and increased insurance
−Removed: and professional services.
−Removed: The costs associated with being a public company became part of our expense structure as a result of the Business
−Removed: and Marketing Expenses.
−Removed: Our sales and marketing expense was $340,000 for the three months ended June 30, 2023, compared to $50,000
−Removed: for the prior comparable period, an increase of $290,000 or 580%.
−Removed: The increase was driven by the recent additions to our staff discussed
−Removed: earlier and the related salary and independent contractor expense along with higher spend on third-party marketing services.
−Removed: and Development Expenses.
−Removed: Our research and development expense was $180,000 for the three months ended June 30, 2023, compared to
−Removed: $0 for the prior comparable period.
−Removed: These costs are driven by the personnel and independent contractor expenses related to the development
−Removed: The Enclave development costs became part of our expense structure as a result of the Business Combination.
−Removed: Combination Related Costs – We recorded Business Combination related costs of $214,000 for the three months ended June 30, 2023.
−Removed: These costs were associated with the shares issued during the quarter in connection with the working capital adjustment related to the
−Removed: Business Combination.
−Removed: Months Ended June 30, 2023 Versus Nine Months Ended June 30, 2022
−Removed: Our revenue was $4.9 million for the nine months ended June 30, 2023, compared to $3.6 million for the nine-month comparable prior
−Removed: an increase of $1.3 million or 38%.
−Removed: The growth is attributed to gaining new clients which was partially offset by a reduction
−Removed: in non-recurring project compared to the prior year.
−Removed: Our gross margins increased to 50.4% for the nine months ended June 30, 2023, from 49.5% for the nine months ended June
−Removed: 30, 2022, which reflects cost reductions we achieved on our service lines through the increased use of employees versus independent contractors.
+Added: The factors driving this revenue increase include improved revenue retention and a growth in vCISO engagements.
+Added: Our gross margin was $845,000 or 48.7% for the quarter ended December 31, 2023, compared to $865K or 5 6 .0% for
+Added: the quarter ended December 31, 2022.
+Added: The decline in our gross margin was the result of less effective utilization of our service
+Added: delivery employees.
+Added: We initiated expense reductions from May 2023 to December 2023 that impacted all areas of our company.
+Added: These reductions
+Added: resulted in a $368,000 or 25.0% decrease in total operating expenses for the three months ended December 31, 2023 compared to the three months ended to December 31, 2022.
+Added: The changes for each operating expense area are discussed below.
+Added: The expense reductions were intended to increase the likelihood
+Added: of achieving positive cash flow from operating activities during fiscal year 2024.
and Administrative Expenses.
−Removed: Our general and administrative expense was $2.9 million for the nine months ended June 30, 2023, compared
−Removed: to $0.8 million for the prior comparable period, an increase of $2.1 million or 263%.
−Removed: The significant increase in general and administrative
−Removed: expenses primarily resulted from the costs associated with being a public company and the addition of administrative personnel.
−Removed: related to being a public company include stock-based compensation, board compensation, investor relations services, and increased insurance
−Removed: and professional services.
+Added: Our general and administrative expense was $709,000 for the three months ended December 31, 2023, compared
+Added: to $1,030,000 for the prior comparable period, a decrease of $321,000 or 31.1%.
+Added: The decrease was achieved by reducing executive positions and eliminating investor communication costs.
and Marketing Expenses.
−Removed: Our selling and marketing expense was $1.1 million for the nine months ended June 30, 2023, compared to $130,000
−Removed: for the prior comparable period, an increase of $970,000 or 734%.
−Removed: The increase was driven by the recent additions to our staff discussed
−Removed: earlier and the related salary and independent contractor expense along with higher spend on third-party marketing services.
+Added: Our sales and marketing expense was $269,000 for the three months ended December 31, 2023, compared to
+Added: $269,000 for the prior comparable period, a decrease of $38,000 or 12.4%.
+Added: The decrease was driven by a reduction in staff and
+Added: third-party service provider costs.
and Development Expenses.
−Removed: Our research and development expense was $483,000 for the nine months ended June 30, 2023, compared to
−Removed: $0 for the prior year.
−Removed: These costs are driven by the personnel and independent contractor expenses related to the development of Enclave.
−Removed: The Enclave development costs became part of our expense structure as a result of the Business Combination.
−Removed: Combination Related Costs – We recorded Business Combination related costs of $214,000 for the three months ended June 30, 2023.
−Removed: These costs were associated with the shares issued during the quarter in connection with the working capital adjustment related to the
−Removed: Business Combination.
+Added: Our research and development expense was $126,000 for the three months ended December 31, 2023, compared to
+Added: $135,000 for the prior comparable period, a decrease of $9,000 or 6.7%.
+Added: The decrease is the result of a staff reduction.
and Capital Resources
−Removed: had an accumulated deficit of $14.1 million as of June 30, 2023.
+Added: had an accumulated deficit of $19.2 million as of December 31, 2023.
+Added: Our accumulated deficit has been primarily driven by three non-recurring expenses totaling $16.8 million:
+Added: $6.2 million for acquisition costs, including $6.1 million related
+Added: to the contingent consideration from the Business Combination;
+Added: $5.7 million impairment of goodwill recorded as a result of the Business
+Added: Combination, and $4.9 million impairment of intangible assets.
We expect to incur continued operating losses until we generate revenues
sufficient to cover our expected ongoing obligations and expenses.
−Removed: On June 30, 2023, we had cash of $1.4 million.
+Added: On December 31, 2023, we had cash of $819,000.
We maintain our cash
2 unchanged sentences
The FDIC insures these deposits up to $250,000.
−Removed: As of June 30, 2023, approximately $1.2 million
+Added: As of December 31, 2023, approximately $569,000
of the Company’s cash balance was uninsured.
The Company has not experienced any losses of cash in any of these financial institutions.
−Removed: had working capital of $1.6 million as of June 30, 2023, compared to working capital of $3.0 million as of September 30, 2022.
−Removed: in working capital is primarily attributed to the use of cash to fund operating losses during the last nine months.
−Removed: following table summarizes, for the nine months ended June 30, selected items in our Consolidated Statements of Cash Flows:
−Removed: cash provided by (used in):
+Added: had working capital of $1.4 million as of December 31, 2023, compared to working capital of $1.5 million as of September 30, 2023.
+Added: decline in working capital is primarily attributed to the use of cash to fund operating losses during the last three
+Added: following table summarizes selected items in our Consolidated Statements of Cash Flows for the three months ended December 31:
+Added: (In thousands)
+Added: Net cash provided by (used in):
+Added: Operating activities
+Added: Investing activities
+Added: Financing activities
receive cash each month from revenue generated from our clients.
1 unchanged sentence
Material cash requirements include personnel costs and the expenses associated with being a public reporting company.
−Removed: used $1.6 million of cash reserves for operating activities during the nine months ended June 30, 2023 and recorded a net loss of
−Removed: $2.1 million.
−Removed: During the same period, our non-cash charges totaled $721,000 comprised of $372,000 in stock-based compensation
−Removed: expense, $135,000 in amortization, and $214,000 in Business Combination related costs.
−Removed: The change in our net operating assets and
−Removed: liabilities was due to an $262,000 increase in accounts receivable due to a growth in monthly invoicing, a $158,000 decrease in
−Removed: prepaid expenses as we recognized our annual directors and officers insurance premium that is prepaid annually in July, a $247,000
−Removed: decrease in accounts payable and accrued liabilities because of payments made on our directors and officers insurance note payable,
−Removed: and a $228,000 increase in deferred revenue due to a growth in annual software invoicing with our clients.
−Removed: had fixed asset purchases of $24,000 during the nine months ended June 30, 2023 related to an upgrade in our website.
−Removed: were no cash activities in financing for the nine months ended June 30, 2023.
+Added: used $184,000 of cash for operating activities during the three months ended December 31, 2023 and recorded a net loss of $246,000.
+Added: During the same period, our non-cash charges totaled $136,000 comprised of $88,000 in stock-based compensation expense and $48,000
+Added: in amortization and depreciation.
+Added: The change in our net operating assets and liabilities was primarily due to a $103,000 decrease in prepaid expenses as we recognized our annual
+Added: directors and officers insurance premium that is prepaid annually in July and a $101,000 decrease in accounts payable and accrued
+Added: liabilities because of payments made on our directors and officers insurance note payable.
+Added: were no cash activities in investing for this reporting period.
+Added: We paid a $50,000 note payable to Mr.
+Added: Akash Desai in December 2023.
+Added: The note payable was related to a December 2021
+Added: agreement for the redemption of Mr.
+Added: Desai’s interest in SideChannel LLC.
+Added: The December 2023 payment completed our obligations to
or Recently Adopted Accounting Standards
15 unchanged sentences
statements were prepared.
−Removed: As of June 30, 2023, there have been no significant changes to the accounting estimates that we have deemed
+Added: As of December 31, 2023, there have been no significant changes to the accounting estimates that we have deemed
Our critical accounting estimates are more fully described in our 2023 Form 10-K .
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.