Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
Information
This
information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Quarterly
Report on Form 10-Q, and the audited financial statements and notes thereto and “ Part II. Other Information – Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations ”, contained in our Annual Report
on Form 10-K for the year ended September 30, 2020, filed with the Securities and Exchange Commission on December 29, 2020 (the “ Annual
Report ” or the “ Form 10-K ”).
Certain
capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited consolidated
financial statements included above under “ Part I – Financial Information ” – “ Item 1. Financial
Statements ”.
Our
logo and some of our trademarks and tradenames are used in this Report. This Report also includes trademarks, tradenames and service
marks that are the property of others. Solely for convenience, trademarks, tradenames, and service marks referred to in this Report may
appear without the ®, ™ and SM symbols. References to our trademarks, tradenames and service marks are not intended to indicate
in any way that we will not assert to the fullest extent under applicable law our rights or the rights of the applicable licensors if
any, nor that respective owners to other intellectual property rights will not assert, to the fullest extent under applicable law, their
rights thereto. We do not intend the use or display of other companies’ trademarks and trade names to imply a relationship with,
or endorsement or sponsorship of us by, any other companies.
The
market data and certain other statistical information used throughout this Report are based on independent industry publications, reports
by market research firms or other independent sources that we believe to be reliable sources. Industry publications and third-party research,
surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do
not guarantee the accuracy or completeness of such information. We are responsible for all of the disclosures contained in this Report,
and we believe these industry publications and third-party research, surveys and studies are reliable. While we are not aware of any
misstatements regarding any third-party information presented in this Report, their estimates, in particular, as they relate to projections,
involve numerous assumptions, are subject to risks and uncertainties, and are subject to change based on various factors, including those
discussed under, and incorporated by reference in, the section entitled “ Item 1A. Risk Factors ” of this Report.
These and other factors could cause our future performance to differ materially from our assumptions and estimates. Some market and other
data included herein, as well as the data of competitors as they relate to Cipherloc Corp., is also based on our good faith estimates.
Unless
the context requires otherwise, references to the “ Company, ” “ we, ” “ us, ” “ our, ”
“ Cipherloc ”, and “ Cipherloc Corp. ” refer specifically to Cipherloc Corp. and its consolidated subsidiaries.
In
addition, unless the context otherwise requires and for the purposes of this report only:
●
“ Exchange
Act ” refers to the Securities Exchange Act of 1934, as amended;
●
“ SEC ”
or the “ Commission ” refers to the United States Securities and Exchange Commission; and
●
“ Securities
Act ” refers to the Securities Act of 1933, as amended.
Where
You Can Find Other Information
We
file annual, quarterly, and current reports, proxy statements and other information with the SEC. Our SEC filings are available to the
public over the Internet at the SEC’s website at www.sec.gov and are available for download, free of charge, soon after such reports
are filed with or furnished to the SEC, on the “ Investor Relations ,” page of our website at https://cipherloc.net.
Information on our website is not part of this Report, and we do not desire to incorporate by reference such information herein. Copies
of documents filed by us with the SEC are also available from us without charge, upon oral or written request to our Secretary, who can
be contacted at the address and telephone number set forth on the cover page of this Report.
16
Table of Contents
Introduction
Our
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the
accompanying financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash
flows. MD&A is organized as follows:
●
Business
Strategy and Plan of Operations . Discussion of our strategy moving forward and how we plan to seek to increase stockholder
value.
●
Results
of Operations . An analysis of our financial results comparing the three and nine months ended June 30, 2021, and 2020.
●
Liquidity
and Capital Resources . A discussion of changes in our consolidated balance sheets, cash flows and a discussion of our financial
condition.
●
Critical
Accounting Policies and Estimates . Accounting estimates that we believe are important to understanding the assumptions and
judgments incorporated in our reported financial results and forecasts.
The
following discussion should be read in conjunction with Cipherloc Corporation’s financial statements and accompanying notes included
elsewhere in this Report.
All
references to years relate to the fiscal year ended September 30 of the particular year.
Business
Strategy and Plan of Operations
We
are developing products and services around our patented polymorphic encryption technology designed to enable a more efficient and stronger
layer of protection to be added to existing solutions. Through a licensing program, we anticipate offering the first secure commercially
viable advanced “ Polymorphic Encryption Core ” (“ PEC ”) software developers kit to be used in any
commercial data security industry and/or in sensitive applications.
As
described above, our products are designed to encrypt and decrypt information. Encryption means encoding information which is readable
into another form which is not readable, and which is therefore unable to be intercepted, read, or used, by someone other than the original
person who encrypted the information—unless such encryption can be broken.
We
believe that our innovative and patented polymorphic technology eliminates the flaws and inadequacies associated with today’s encryption
algorithms. Instead of dealing with large monolithic blocks of data, our approach decomposes the information to be protected into multiple
segments. These individual segments each have a unique encryption key, utilize different encryption algorithms, are randomly grouped
into different lengths, and can be further re-encrypted. Since segments are independent from each other and are individually protected,
our technology is not susceptible to computational attacks. In fact, the strength of our technology improves as compute power increases.
We
anticipate the operating expenses for the next twelve months may require up to $7.5 million capital, which funds will come from amounts
raised in the Private Offering; however, we hope to manage our business such that the existing liquidity carries the Company to positive
cash flow from operations, of which there can be no assurance. This measured approach to managing cash initially emphasizes demonstrating
product capabilities with current customers which is followed by a scaling exercise in all functional areas, including product development,
marketing, sales, customer support, and administration. As such, the cash required for operating expenses through June 30, 2022, will
most likely range from $2.4 million to $4.4 million. A summary of the operating plan by functional area is provided below.
Product
Development will focus on further maturing the products that we have developed. Our plan is to build out our core technologies on multiple
operating system platforms as well as work with current customers to ensure our product is in line with their needs. Once these items
are completed, we plan to shift to further expand our product suite to enable user-defined encryption cipher modes, as well as a remote
PEC management system. This will require us to expand the team footprint rapidly to ensure that we can meet market demand.
17
Table of Contents
These
efforts will require more personnel as well as more infrastructure. This personnel expansion will likely require $1 million of capital.
The infrastructure needed to perform these new functions is planned to be built on modern technology with scale and reliability built
from the ground-up. Utilizing cloud services, we plan to provide our customers with an interface that modern software provides, but an
ease of use that encryption technologies desperately need. We believe that if we are able to meet these goals, we will be at a competitive
advantage from most other players in this space. Marketing efforts will emphasize qualified lead generation using very focused industry
messaging and engagement. We will be participating in relevant cybersecurity and quantum computing industry events. Our advisors will
help us identify the right focus areas for lead generation. Customer support teams will need to be put in place and are expected to be
built around each of our product offerings. We anticipate our Support Team will scale as our business needs change. The projected costs
for the first 12 months are likely to reach $500,000. These funds will be used for salaries and technology in order for the Support Team
to provide the necessary support described above. Administration requirements are currently minimal, but we expect that this will change
in the event the Company is able to generate revenues and add employees. The administrative resources will be ramped according to the
Company’s demand to support employees, increase accounting capacity, and expand reporting and compliance capabilities. Additional
leadership personnel in accounting and human resources are anticipated to precede staff additions. We also plan to add software tools
to manage functional processes.
Results
of Operations for the three and nine months ended June 30, 2021, and 2020
Comparison
of Results
Revenue
decreased to zero for the three months ended June 30, 2021, from $8,750 for the three months ended June 30, 2020. Revenue decreased to
$15,417 for the nine months ended June 30, 2021, from $39,233 for the nine months ended June 30, 2020. Revenues decreased due to no new
invoicing activity taking place in the current reporting period. SoundFi has not been operating due to theater closures and Castle Shield
did not report revenue from the PEC license agreement under which it is currently operating because it didn’t launch products until
late during our third fiscal quarter (this reporting period).
General
and administrative expenses were $197,534 and $833,260 for the three months ended June 30, 2021, and 2020, respectively. General and
administrative expenses decreased primarily as a result of a gain recognized in the amount of $441,597 due to the write-off of the remaining
right-of-use (ROU) assets and operating lease liability after the early termination of our final operating lease. Net of this gain, general
and administrative expenses were $639,131. Compared to the same period one year ago, the current period amount reflects a decrease in
headcount related costs including payroll of $93,000, due to staffing reductions initiated during the prior fiscal year, a decrease in
legal fees of $146,000, due to the settlement of legal matters, decreases in board and professional fees of $51,000, and decreases in
various other expenses of $13,000, offset by increases in rent of $56,000, as a result of the Virginia office lease settlement (as discussed
under Note 5 – Commitments and Contingencies - Leases, to the unaudited financial statements included above) and in corporate
insurance of $53,000, primarily for directors and officers liability insurance premiums.
General
and administrative expenses were $1,748,398 and $4,114,084 for the nine months ended June 30, 2021, and 2020, respectively. The decrease
in general and administrative expenses was primarily due to a decrease in legal expenses of $1,055,000 because of settlements reached
during this fiscal year, a decrease in headcount related costs including payroll and travel costs of $483,000, due to staffing reductions
initiated during the prior fiscal year, a $824,000 favorable variance in the accounting for ROU assets and liability ($441,597 gain in
2021 discussed above versus a $382,625 impairment loss reported during 2020), a decrease in board and professional fees of $155,000,
and a decrease in various other expenses of $143,000, offset by increases in corporate insurance of $165,000, for directors and officers
liability insurance premiums and rent of $129,000 related to the Virginia office lease settlement (as discussed under Note 5 –
Commitments and Contingencies - Leases, to the unaudited financial statements included above).
18
Table of Contents
Selling
and marketing expenses were zero and $107,842 for the three months ended June 30, 2021, and 2020, respectively. Sales and marketing expenses
decreased primarily because of a decrease in payroll expenses of $79,000, a decrease in consulting related costs of $12,000, a decrease
in marketing related costs of 13,000 and a decrease in travel related costs of $4,000, all of these decreases were generated by spending
reductions initiated during the prior fiscal year. We expect to resume incurring sales and marketing expenses during the fourth quarter
of our fiscal year ending September 30, 2021.
Selling
and marketing expenses were $56,250 and $695,245 for the nine months ended June 30, 2021, and 2020, respectively. Sales and marketing
expenses decreased primarily because of a decrease in payroll related expenses of $323,000, a decrease in consulting related costs of
$206,000, a decrease in marketed related costs of $71,000 and a decrease in travel related costs of $39,000, all of which were generated
by spending reductions initiated during the prior fiscal year.
Research
and development costs were $169,098 and $205,613 for the three months ended June 30, 2021, and 2020, respectively. Research and development
costs decreased primarily because of a decrease in payroll related expenses of $26,000 and a decrease in consulting related expenses
of $11,000, both decreases were the result of the spending reductions initiated during the prior fiscal year.
Research
and development costs were $465,974 and $1,544,205 for the nine months ended June 30, 2021, and 2020, respectively. Research and development
expenses decreased for the nine-month period ended June 30, 2021, primarily because of a decrease in consulting related costs of $750,000
and a decrease in payroll related expense of $329,000, both decreases were the result of the spending reductions initiated during the
prior fiscal year.
We
had a net loss of $175,580 or $0.00 per share for the three months ended June 30, 2021, compared to a net loss of $1,157,743 or $0.03
per share for the three months ended June 30, 2020. The year-over-year decrease in net loss for the three months ended June 30, was a
result of a decrease in operating expenses, and the PPP loan forgiveness of $192,051. For the nine months ended June 30, 2021, we had
a net loss of $2,064,153 or $0.05 per share, compared to a net loss of $6,334,079 or $0.16 per share for the nine months ended June 30,
2020. Net loss for the nine months ended June 30, decreased year-over-year as a result of the decreases in legal and other operating
expenses discussed earlier.
Liquidity
and Capital Resources
We
had an accumulated deficit on June 30, 2021, of $70,490,761. We expect to incur substantial expenses and generate continued operating
losses until we generate revenues sufficient to meet our obligations. On June 30, 2021, we had cash of $6,848,508. On March 31, 2021,
we completed the initial closing of the Private Offering in which we sold 35,757,942 shares of our common stock at a price to the public
of $0.18 per share, for net proceeds of $5,497,964. During the month of April 2021, we completed additional closings pursuant to the
Private Offering, in which we sold 19,791,673 shares of our common stock at a price to the public of $0.18 per share, for net proceeds
of $2,850,383.
The
Private Offering is described in greater detail in Note 2 – New Equity Issuance , to the unaudited financial statements included
above.
We
had working capital of $6,301,824 as of June 30, 2021, compared to working capital of $123,102 as of September 30, 2020. Working capital
increased because of funds raised through the Private Offering.
Cash
Flows
The
following table summarizes, for the periods indicated, selected items in our condensed Statements of Cash Flows:
Nine Months Ended
June 30,
2021
2020
Net cash provided by (used in):
Operating activities
$ (2,566,292 )
$ (5,798,100 )
Investing activities
$ —
$ (28,792 )
Financing activities
$ 8,334,961
$ 215,430
19
Table of Contents
Operating
Activities
Cash
used in operating activities was $2,566,292 and $5,798,100 for the nine months ended June 30, 2021, and 2020, respectively. The uses
of cash during the nine months ended June 30, 2021, were mainly attributable to a net loss of $2,064,153, which was increased by the
ROU asset gain of $441,597, the PPP loan forgiveness of $192,052 and a decrease in net operating assets and liabilities of $135,910.
The change in our net operating assets and liabilities was primarily due to a decrease in prepaid and other assets of $450,257, offset
by a decrease in accounts payable and accrued liabilities of $298,930, and a decrease in deferred revenue of $15,417.
Investing
Activities
Cash
used in investing activities was zero and $28,792 for the nine months ended June 30, 2021, and 2020, respectively. The cash used in investing
activities for the nine months ended June 30, 2020, was the result of fixed asset purchases.
Financing
Activities
Cash
provided by financing activities was $8,334,961 for the nine months ended June 30, 2021. The Company sold certain securities pursuant
to the Private Offering, described in Note 2 – New Equity Issuance , to the unaudited financial statements included above,
and raised $8,558,339, net of issuance costs, partially offset by the cash used in relation to a lawsuit filed by the Company against
James LeGanke, as Trustee of Carmel Trust II, which was settled for $50,000 in exchange for the return of 1,000,000 shares of Series
A Preferred Stock and 127,500 shares of common stock to the Company and the repayment of a portion of the PPP loan plus interest in the
amount of $173,928. Cash provided in financing activities for the nine months ended June 30, 2020, was due to the proceeds from the PPP
loan, offset by the legal settlement with First Fire Global Opportunity Fund, LLC and the purchase of Treasury Stock for $150,000 in
connection therewith (see also Note 7 - Stockholders’ Equity (Deficit) , to the unaudited financial statements included above).
Additional
information regarding the Private Offering and the Company’s debt can be found under Note 2 – New Equity Issuance
and Note 6 – Debt , to the unaudited financial statements included above.
Off-Balance
Sheet Arrangements
We
did not have during the periods presented, nor do we currently have, any off-balance sheet arrangements as defined under applicable SEC
rules.
Critical
Accounting Policies and Estimates
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP).
The preparation of these financial statements requires the use of estimates and assumptions that affect the reported amounts of assets
and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amount of revenues
and expenses during the reporting period. Our management periodically evaluates the estimates and judgments made. Management bases its
estimates and judgments on historical experience and on various factors that are believed to be reasonable under the circumstances. Actual
results may differ from these estimates as a result of different assumptions or conditions.
See
Note 4 of the unaudited financial statements included in “ Part I—Item 1. Financial Statements ”, above, for a
discussion of our significant accounting policies.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
20
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.