UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File Number: 001-39199
Scienture
Holdings, Inc.
(Exact
name of registrant as specified in its charter)
Delaware
46-3673928
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification No.)
20
Austin Blvd.
Commack ,
NY 11725
33634
(Address
of principal executive offices)
(Zip
code)
(631)
670-6039
(Registrant’s
telephone number, including area code)
6308 Benjamin Rd, Suite 708
Tampa, Florida
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.00001 Par Value Per Share
SCNX
The
NASDAQ Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “ large accelerated filer, ” “ accelerated filer, ”
“ smaller reporting company, ” and “ emerging growth company ” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There
were [ 16,131,180 ] shares of the registrant’s common stock outstanding on August 12, 2025.
Scienture
Holdings, Inc. formerly TRxADE HEALTH, INC.
FORM
10-Q
For
the Quarter Ended June 30, 2025
TABLE
OF CONTENTS
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
3
PART I: FINANCIAL INFORMATION
4
ITEM 1. FINANCIAL STATEMENTS
4
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
23
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
33
ITEM 4. CONTROLS AND PROCEDURES
33
PART II. OTHER INFORMATION
34
ITEM 1. LEGAL PROCEEDINGS
34
ITEM 1A. RISK FACTORS
34
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
3 4
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
35
ITEM 4. MINE SAFETY DISCLOSURES
35
ITEM 5. OTHER INFORMATION
35
ITEM 6. EXHIBITS
36
2
Table of Contents
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on
Form 10-Q (“ Report ”), including without limitation, the section of this Report entitled “ Management’s
Discussion and Analysis of Financial Condition and Results of Operations ,” contains forward-looking statements, within the
meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995, regarding future events and the
future results of Scienture Holdings, Inc. (f/k/a TRxADE Health, Inc.) (the “ Company ”) that are based on current
expectations, estimates, forecasts, and projections about the industry in which the Company operates and the beliefs and assumptions
of the management of the Company. Words such as “expects,” “anticipates,” “targets,” “goals,”
“projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,”
variations of such words, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements
are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. These factors include, but
are not limited to:
●
Our limited amount of cash;
●
The negative effect on our business and our ability to raise capital that is created by the fact that there is a substantial doubt about our ability to continue as a going concern;
●
Our current lack of revenue generating operations, and risks of our operations not being profitable;
●
Claims relating to alleged violations of intellectual property rights of others;
●
Cybersecurity risks;
●
Risks relating to implementing our acquisition strategies, and, risks related to our ability to integrate the business operations of businesses that we acquire from time to time ;
●
Negative effects on our operations associated with the opioid pain medication health crisis;
●
Regulatory and licensing requirement risks;
●
Risks related to changes in the U.S. healthcare environment;
●
The status of our information systems, facilities and distribution networks;
●
Risks associated with the operations of our more established competitors;
●
Healthcare fraud;
●
Inflation, interest rate volatility, governmental responses thereto and macro economic concerns, including our ability to respond to such concerns;
●
Changes in laws relating to our operations;
●
Privacy laws;
●
System errors;
●
Dependence on current management;
●
Our growth strategy and ability to effectively manage our growth;
●
Our ability to maintain compliance with the continued listing standards of Nasdaq and for our common stock to remain listed on Nasdaq; and
●
Other factors discussed in this Report and our Annual Form 10-K for the year ended December 31, 2024.
While forward-looking statements
reflect our good faith beliefs, assumptions and expectations, they are not guarantees of future performance. The forward-looking statements
speak only as of the date of this Report on Form 10-Q. Furthermore, we disclaim any obligation to publicly update or revise any forward-looking
statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes.
Moreover, because we operate in a very competitive and rapidly changing environment, new risk factors are likely to emerge from time
to time. We caution investors not to place undue reliance on these forward-looking statements and urge you to carefully review the disclosures
we make concerning risks in this Report and in our Annual Report on Form 10-K and other reports filed with the Securities and Exchange
Commission (“ SEC ”). Readers of this Report should also read our other periodic filings made with the SEC and
other publicly filed documents for further discussion regarding such factors.
3
Table of Contents
PART
I: FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
Scienture
Holdings, Inc. formerly TRxADE HEALTH, INC.
Condensed
Consolidated Balance Sheets
As
of June 30, 2025 and December 31, 2024
(Unaudited)
June
30, 2025
December
31, 2024
ASSETS
Current assets:
Cash
$ 15,391
$ 308,096
Accounts receivable, net
-
11,106
Prepaid expenses
286,648
4,560
Notes receivable - related party
-
1,300,000
Other receivables
-
4,138,770
Deferred offering costs
554,586
534,800
Current assets of discontinued operations
-
8,145
Total current assets
856,625
6,305,477
Property, plant and equipment, net
16,500
17,500
Deposits
22,039
22,039
Notes receivable - related party
5,000,000
-
Interest receivable, related party
62,500
-
Intangible assets, net
76,400,000
76,400,000
Goodwill
21,372,960
21,372,960
Operating lease right-of-use assets
29,814
201,433
Deferred tax asset
534,396
534,396
Total assets
$ 104,294,834
$ 104,853,805
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Accounts payable
$ 3,136,436
$ 2,898,683
Accrued liabilities
1,800,093
1,313,731
Other current liabilities
5,441
5,441
Loan payable, related party
515,000
415,000
Convertible note, net of debt discount - current portion
2,000,000
2,285,423
Operating lease liability - current
28,056
63,334
Warrant liability
197,827
919,935
Current liabilities of discontinued operations
5,346
5,346
Total current liabilities
7,688,199
7,906,893
Convertible notes, net of debt discount
1,577,984
612,275
Derivative liability
2,356,428
2,296,834
Operating lease liability - net of current portion
2,546
156,469
Development agreement liability
1,285,000
1,285,000
Deferred tax liability
13,524,213
13,524,213
Total liabilities
26,434,370
25,781,684
Commitments and contingencies (Note 15)
-
-
Stockholders’ equity (deficit):
Series A preferred stock, $ 0.00001
par value; 0
and 9,211,246
shares authorized; 0
shares issued and outstanding as of both June 30, 2025 and December 31, 2024
-
-
Series B preferred stock, $ 0.00001 par value; 787,754 shares authorized; 15,759 shares issued and outstanding as of both June 30, 2025 and December 31, 2024
-
-
Series C preferred stock, $ 0.00001
par value; 1,000
shares authorized; 0
shares issued and outstanding as of both June 30, 2025 and December 31, 2024
-
-
Series X preferred stock, $ 0.00001
par value; 9,211,246
shares authorized; 0
shares issued and outstanding as of both June 30, 2025 and December 31, 2024
-
-
preferred stock, value
-
-
Common stock, $ 0.00001 par value; 100,000,000 shares authorized; 16,131,180 and 8,750,582 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively
161
87
Additional paid-in capital
126,683,845
118,111,007
Accumulated deficit
( 48,823,543 )
( 39,038,973 )
Total stockholders’ equity
77,860,464
79,072,121
Total liabilities and stockholders’ equity
$ 104,294,834
$ 104,853,805
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
4
Table of Contents
Scienture
Holdings, Inc. formerly TRxADE HEALTH, INC.
Condensed
Consolidated Statements Of Operations
For
the Three and Six Months Ended June 30, 2025 and 2024
(Unaudited)
2025
2024
2025
2024
Three Months Ended
Six Months Ended
June 30,
June 30,
2025
2024
2025
2024
Revenues
$ -
$ 18,699
$ 10,258
$ 18,699
Cost of sales
-
19,402
9,585
19,402
Gross profit (loss)
-
( 703 )
673
( 703 )
Operating expenses:
Wage and salary expense
773,739
312,049
1,469,807
534,644
Professional fees
209,763
509,136
622,613
688,689
Accounting and legal expense
381,683
171,708
852,508
510,755
Technology expense
21,408
86,674
83,028
138,289
General and administrative
2,927,764
415,421
4,283,712
5,115,582
Research and development
843,549
-
1,418,228
-
Total operating expenses
5,157,906
1,494,988
8,729,896
6,987,959
Operating loss
( 5,157,906 )
( 1,495,691 )
( 8,729,223 )
( 6,988,662 )
Non-operating income (expense):
Change in fair value of warrant liability
76,122
( 165,132 )
722,108
( 895,021 )
Change in fair value of derivative liability
( 662,916 )
-
( 59,594 )
-
Loss on conversion of note payable
-
-
( 96,646 )
-
Loss on disposition of subsidiaries
( 385,528 )
-
( 385,528 )
-
Interest income
63,148
41,031
88,590
103,952
Loss on disposal of asset
-
-
-
( 374,968 )
Interest expense
( 653,493 )
( 4,949 )
( 1,324,277 )
( 103,464 )
Total non-operating expense
( 1,562,667 )
( 129,050 )
( 1,055,347 )
( 1,269,501 )
Net loss from continuing operations
( 6,720,573 )
( 1,624,741 )
( 9,784,570 )
( 8,258,163 )
Benefit / (provision) for income taxes
-
-
-
-
Net loss from continuing operations, net of tax
( 6,720,573 )
( 1,624,741 )
( 9,784,570 )
( 8,258,163 )
Net (loss) income from discontinued operations, net of tax
-
( 209,161 )
-
27,670,294
Net (loss) income
$ ( 6,720,573 )
$ ( 1,833,902 )
$ ( 9,784,570 )
$ 19,412,131
Net loss per common share from continuing operations
Basic
$ ( 0.48 )
$ ( 1.16 )
$ ( 0.83 )
$ ( 6.75 )
Diluted
$ ( 0.48 )
$ ( 1.16 )
$ ( 0.83 )
$ ( 6.75 )
Net (loss) income per common share from discontinued operations
Basic
$ -
$ ( 0.15 )
$ -
$ 22.60
Diluted
$ -
$ ( 0.15 )
$ -
$ 19.02
Net (loss) income per common share
Basic
$ ( 0.48 )
$ ( 1.30 )
$ ( 0.83 )
$ 15.86
Diluted
$ ( 0.48 )
$ ( 1.30 )
$ ( 0.83 )
$ 13.35
Weighted average common shares outstanding
Basic
14,141,443
1,406,348
11,844,024
1,224,337
Diluted
14,141,443
1,406,348
11,844,024
1,454,558
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
5
Table of Contents
Scienture
Holdings, Inc. formerly TRxADE HEALTH, INC.
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Series B
Series C
Common
Additional
Total
Preferred Stock
Preferred Stock
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances at December 31, 2023
15,759
$ -
290
$ -
905,008
$ 9
$ 33,788,284
$ ( 33,245,940 )
$ 542,353
Common stock issued for services
-
-
-
-
470,482
5
4,450,914
-
4,450,919
Options exercised for common shares
-
-
-
-
2,371
-
9,840
-
9,840
Warrants exercised for cash
-
-
-
-
28,487
-
16,567
-
16,567
Options expense
-
-
-
-
-
-
24,266
-
24,266
Cash dividends paid ($ 8 per share)
-
-
-
-
-
-
-
( 12,671,072 )
( 12,671,072 )
Net income
-
-
-
-
-
-
-
21,246,033
21,246,033
Balances at March 31, 2024
15,759
-
290
-
1,406,348
14
38,289,871
( 24,670,979 )
13,618,906
Options expense
-
-
-
-
-
-
444
-
444
Net loss
-
-
-
-
-
-
-
( 1,833,902 )
( 1,833,902 )
Balances at June 30, 2024
15,759
$ -
290
$ -
1,406,348
$ 14
$ 38,290,315
$ ( 26,504,881 )
$ 11,785,448
Balances at December 31, 2024
15,759
$ -
-
$ -
8,750,582
$ 87
$ 118,111,007
$ ( 39,038,973 )
$ 79,072,121
Common stock issued for services
-
-
-
-
240,000
2
1,079,998
-
1,080,000
Common stock issued for cash pursuant to ELOC agreement, net of offering costs
-
-
-
-
2,800,000
28
2,691,439
-
2,691,467
Equity line of commitment shares issued
-
-
-
-
450,437
5
971,727
-
971,732
Conversion of note payable into common stock
-
-
-
-
274,000
3
410,997
-
411,000
Options expense
-
-
-
-
-
-
437
-
437
Net loss
-
-
-
-
-
-
-
( 3,063,997 )
( 3,063,997 )
Balances at March 31, 2025
15,759
-
-
-
12,515,019
125
123,265,605
( 42,102,970 )
81,162,760
Balance
15,759
-
-
-
12,515,019
125
123,265,605
( 42,102,970 )
81,162,760
Common stock issued for services
-
-
-
-
3,002,086
30
2,701,223
-
2,701,253
Equity line of commitment shares issued
-
-
-
-
614,075
6
554,580
-
554,586
Options expense
-
-
-
-
-
-
162,438
-
162,438
Net loss
-
-
-
-
-
-
-
( 6,720,573 )
( 6,720,573 )
Net income (loss)
-
-
-
-
-
-
-
( 6,720,573 )
( 6,720,573 )
Balances at June 30, 2025
15,759
$ -
-
$ -
16,131,180
$ 161
$ 126,683,845
$ ( 48,823,543 )
$ 77,860,464
Balance
15,759
$ -
-
$ -
16,131,180
$ 161
$ 126,683,845
$ ( 48,823,543 )
$ 77,860,464
The
accompanying notes are an integral part of the unaudited consolidated financial statements
6
Table of Contents
Scienture
Holdings, Inc. formerly TRxADE HEALTH, INC.
Condensed
Consolidated Statements of Cash Flows
For
The Six Months Ended June 30, 2025 and 2024
(Unaudited)
2025
2024
Six Months Ended
June 30,
2025
2024
Cash flows from operating activities:
Net loss from continuing operations
$ ( 9,784,570 )
$ ( 8,258,163 )
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation expense
1,000
1,000
Change in fair value of warrant liability
( 722,108 )
895,021
Change in fair value of derivative liability
59,594
-
Loss on conversion of note payable
96,646
-
Loss on disposition of subsidiaries
385,528
-
Options expense
162,874
24,710
Common stock issued for services
3,781,253
4,450,919
Amortization of debt discount
994,640
-
Amortization of right-of-use assets
29,481
15,666
Interest income
( 62,500 )
-
Changes in operating assets and liabilities:
Accounts receivable, net
11,106
( 13,091 )
Prepaid expenses and deposits
( 282,088 )
( 758,167 )
Inventory
-
( 5,471 )
Other receivables
( 80,469 )
( 1,006,095 )
Lease liability
( 30,514 )
( 15,900 )
Accounts payable
( 45,084 )
( 736,748 )
Accrued liabilities
486,362
270,796
Current liabilities
-
( 62,390 )
Net cash used in operating activities from continuing operations
( 4,998,849 )
( 5,197,913 )
Net cash provided by (used in) operating activities from discontinued operations
8,145
( 769,805 )
Net cash used in operating activities
( 4,990,704 )
( 5,967,718 )
Cash flows from investing activities:
Investment in securities
-
( 2,500,000 )
Net cash used in investing activities from continuing operations
-
( 2,500,000 )
Net cash provided by investing activities from discontinued operations
-
29,931,815
Net cash provided by investing activities
-
27,431,815
Cash flows from financing activities:
Repayment of contingent liability
-
( 1,246,346 )
Proceeds from loan payable, related party
100,000
-
Gross proceeds from issuance of common stock
4,597,999
-
Cash dividends paid
-
( 12,671,072 )
Proceeds from exercise of warrants
-
16,567
Proceeds from exercise of options
-
9,840
Deferred offering costs
-
-
Net cash provided by (used in) financing activities from continuing operations
4,697,999
( 13,891,011 )
Net cash used in financing activities from discontinued operations
-
( 5,000 )
Net cash provided by (used in) financing activities
4,697,999
( 13,896,011 )
Net change in cash
( 292,705 )
7,568,086
Cash at beginning of period
308,096
151,907
Cash at end of period
$ 15,391
$ 7,719,993
Supplemental disclosure of cash flow information:
Cash paid for interest
$ -
$ -
Cash paid for taxes
$ -
$ -
Supplemental disclosure of non-cash investing and financing activities:
Conversion of note payable into common stock
$ 411,000
$ -
Equity line of commitment shares issued as offering costs
$ 1,526,318
$ -
Issuance of note receivable in exchange for other receivables
$ 5,000,000
$ -
Insurance premium financed
$ -
$ 198,245
Deferred offering costs included in accrued expenses
$ -
$ 69,444
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
7
Table of Contents
NOTE
1 – ORGANIZATION AND BASIS OF PRESENTATION
Overview
On September 20, 2024, changed
its legal name from “TRxADE HEALTH, Inc.” to “Scienture Holdings, Inc.” As of June 30, 2025, the Company owned
all equity interests of Bonum Health, LLC and Scienture, LLC (f/k/a Scienture, Inc.) (“ Scienture ”). Scienture
was acquired in July 2024.
Bonum Health, LLC was formed to hold certain telehealth
assets acquired in October 2019. The “Bonum Health Hub” was launched in February 2020; however, the Company does not
anticipate installations moving forward. On April 30, 2025, the Company completed the sale of Bonum Health,
LLC in the near future.
Scienture a New York based
branded, specialty pharmaceutical research company which is engaged in the research and development of branded pharmaceutical products.
The intellectual property application process was initiated in November 2019 and the product development activities commenced in January
2020. Scienture also plans to foray into commercialization of innovative and branded pharmaceutical products in the US market. Scienture’s
assets in development are across therapeutics areas and indications and cater to different market segments. Scienture’s mission
is to identify, develop and bring to market innovative technology-based products to address unmet medical needs. Its targeted portfolio
consists of short term and long-term opportunities with efficient development, regulatory, and go to market strategies.
Disposition
of Legacy Subsidiaries
The Company previously owned all
equity interests in Softell Inc. (f/k/a Trxade Inc.) (“ Softell ”), Softell’s wholly owned subsidiary, Integra
Pharma Solutions, LLC (“ IPS ”), and Bonum Health, Inc. As described below, these subsidiaries were disposed of
during the three months ending June 30, 2025.
On October 4, 2024, the Company
and Softell entered into an Assignment and Assumption of Membership Interests (the “ IPS Assignment Agreement ”),
pursuant to which the Company transferred, and Softell accepted, 100 %
of the membership interests of IPS. As a result, IPS became a wholly-owned subsidiary of Softell. During the year ended December 31,
2023, and a portion of the quarter ended March 31, 2024, Softell, operated a web-based market platform that enabled commerce among healthcare
buyers and sellers of pharmaceuticals, accessories and services. IPS is a licensed pharmaceutical wholesaler and sells brand, generic
and non-drug products to customers. IPS’ customers range across healthcare markets including government organizations, hospitals,
clinics and independent pharmacies nationwide.
Bonum
Health, Inc. was formed to provide an overall healthcare experience comparable to a primary care practitioner, and an online portal as
a personal electronic medical record and scheduling system was available on a subscription basis, primarily as a stand-alone telehealth
software application that could be licensed on a business-to-business (B2B) model to clients as an employment health benefit for the clients’
employees.
On
April 8, 2025, Softell entered into a Membership Interest Purchase Agreement (the “ IPS MIPA ”) with Tollo Health,
LLC (“ Tollo ”), pursuant to which Tollo agreed to purchase and the Company agreed to sell all of the Company’s
membership interests in IPS.
On April 8, 2025, the Company
also entered into a Stock Purchase Agreement (the “ Bonum and Softell SPA ” and together with the IPS MIPA, the
“ Agreements ) with Tollo, pursuant to which Tollo agreed to purchase and the Company agreed to sell all issued and
outstanding shares of common stock of Bonum Health, Inc. and Softell. Suren Ajjarapu, the Company’s former Chief Executive Officer,
and Prashant Patel, the Company’s former President and Chief Operating Officer, each had a beneficial interest in Tollo at the
time the Company entered into the each of the Agreements.
In
connection with each of the Agreements, the Company agreed to retain certain excluded liabilities of IPS, Softell and Bonum Health,
Inc. including all liabilities: (i) related to, in connection with or arising out of any claims, charges, complaints, actions,
suits, settlements, hearings, investigations, proceedings, or governmental or regulatory inquiries with respect to IPS, Softell or
Bonum Health, Inc., respectively, prior to the closing under the applicable Agreement; (ii) related to, in connection with or
arising out of any breach by the Company of the applicable Agreement or any other agreements and documents required to be delivered
by the Company; (iii) not disclosed by the Company in accordance with each Agreement; (iv) related to any actions threatened or
initiated by a governmental entity against IPS, Softell, or Bonum Health, Inc., respectively; and (v) related to tax returns or tax matters of
the Company, IPS , Softell, or Bonum Health, Inc., respectively, for any periods prior to closing under the applicable Agreement.
As consideration for
acquiring IPS, Softell, and Bonum Health, Inc., Tollo paid the Company $ 5
million, and delivered the consideration in the form of a promissory note bearing interest at the prime rate. The promissory note
matures on June 30, 2030, and a balloon payment is due on or before that date. However, Tollo is required to pay 20% of the proceeds
of a future equity financing toward repayment of the principal and accrued but unpaid interest owed under the promissory note. On
June 24, 2025, the promissory note was assigned by Tollo to Integral Health, Inc., which (at the time of the assignment) was owned
by Suren Ajjarapu, the Company’s former Chief Executive Officer, and Prashant Patel, the Company’s former President and
Chief Operating Officer as of June 30, 2025.
On April 30, 2025, the Company completed the sale of its subsidiaries,
IPS, Softell and Bonum Health, Inc., to Tollo in exchange for the $ 5,000,000 promissory note bearing generally described above. In connection with
the transaction, the Company recorded a $ 5,000,000 promissory note receivable,
and derecognized subsidiaries’ accounts payable of $ 117,162 , other receivables of $ 4,219,239 , operating lease right-of-use assets
of $ 142,138 , operating lease liability of $ 158,687 and a related party note receivable of $ 1,300,000 . As such, the Company recognized
a loss on disposition of $ 385,528 .
The
divestitures are part of a broader strategic realignment at the Company designed to sharpen operational focus and unlock long-term value.
It is aligned with the Company’s commitment to streamline its core operations, optimize its portfolio, and accelerate growth in
the Branded and Specialty Pharma markets. The Company intends to use the proceeds obtained from the divestment to facilitate the high-growth
commercial and strategic product development activities at its Scienture subsidiary.
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting
principles generally accepted in the United States of America (“ U.S. GAAP ”) and the rules of the SEC and should
be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Annual Report on Form
10-K for the year ended December 31, 2024, as filed with the SEC on March 26, 2025.
8
Table of Contents
In
the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
position and the results of operations for the interim periods presented have been reflected herein. All significant intercompany balances
and transactions have been eliminated in consolidation. The results of operations for the interim periods are not necessarily indicative
of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosures
contained in the audited financial statements for the year ended December 31, 2024, as reported in the Company’s Annual Report
on Form 10-K have been omitted.
Use
of Estimates
The
preparation of condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue
and expenses in the reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various
other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from its estimates. Significant estimates for the six
months ended June 30, 2025 and 2024 include the valuation of intangible assets, including goodwill, and gain (losses) on dispositions.
Fair
Value of Financial Instruments
Certain
assets and liabilities of the Company are carried at fair value under GAAP. Fair value is defined as the exchange price that would be
received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize
the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are
to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered
observable and the last is considered unobservable:
●
Level
1—Quoted prices in active markets for identical assets or liabilities.
●
Level
2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities,
quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable
or can be corroborated by observable market data.
●
Level
3—Unobservable inputs that are supported by little or no market activity that are significant to determining the fair value
of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.
The
carrying amounts for cash, accounts receivable, accounts payable, accrued liabilities, and other current liabilities approximate their
fair value because of their short-term maturity. The Company’s notes payables approximate the fair value of such instruments as
the notes bear interest rates that are consistent with current market rates.
The
Company’s derivative liability is a Level 3 liability measured at fair value on a recurring basis (see Note 8).
Concentration
of Credit Risks and Major Customers
Financial
instruments that potentially subject the Company to credit risk consist principally of cash and cash equivalents and receivables.
The Company places its cash and cash equivalents with financial institutions. Deposits are insured to Federal Deposit Insurance Corporation
limits. During the three and six months ended June 30, 2025 and 2024, no sales to customers represented greater than 10 %
of revenue.
Accounts
Receivable, net
The
Company’s receivables are from customers and are typically collected within 90 days. The Company determines the allowance based
on known troubled accounts, historical experience, and other currently available evidence.
9
Table of Contents
Deferred
Offering Costs
The
Company complies with the requirements of Accounting Standards Codification (“ ASC ”) 340-10-S99-1 with regards
to offering costs. Prior to the completion of an offering, offering costs are capitalized. The deferred offering costs are charged to
additional paid-in capital or as a discount to debt, as applicable, upon the completion of an offering or to expense if the offering
is not completed. As of June 30, 2025, the Company has capitalized $ 554,586
in deferred offering costs. During the six months ended June
30, 2025, $ 534,800
of deferred offering costs capitalized as of December 31, 2024,
were charged to additional paid-in capital upon the Company’s equity offering.
Acquisitions
The
Company accounts for acquisitions and investments in businesses as business combinations if the target meets the definition of a business
and (a) the target is a variable interest entity and the Company is the target’s primary beneficiary, and therefore the Company
must consolidate its financial statements, or (b) the Company acquires more than 50% of the voting interest of the target and it was
not previously consolidated. The Company records business combinations using the acquisition method of accounting, which requires all
the assets acquired and liabilities assumed to be recorded at fair value as of the acquisition date. The excess of the purchase price
over the estimated fair values of the net tangible and intangible assets acquired is recorded as goodwill.
The
application of the acquisition method of accounting for business combinations requires management to make significant estimates and assumptions
in the determination of the fair value of assets acquired and liabilities assumed in order to properly allocate purchase price consideration
between assets that are depreciated and amortized from goodwill. The fair value assigned to tangible and intangible assets acquired and
liabilities assumed are based on management’s estimates and assumptions, as well as other information compiled by management, including
valuations that utilize customary valuation procedures and techniques. Significant assumptions and estimates include, but are not limited
to, the cash flows that an asset is expected to generate in the future, the appropriate weighted-average cost of capital, and the cost
savings expected to be derived from acquiring an asset, if applicable.
If
the actual results differ from the estimates and judgments used in these estimates, the amounts recorded in the Company’s financial
statements may be exposed to potential impairment of the intangible assets and goodwill.
If
the Company’s investment involves the acquisition of an asset or group of assets that does not meet the definition of a business,
the transaction is accounted for as an asset acquisition. An asset acquisition is recorded at cost, which includes capitalizing transaction
costs, and does not result in the recognition of goodwill.
On
July 25, 2024, the Company acquired intangible assets of $ 76,400,000 and recognized goodwill of $ 21,372,960 pursuant to the Scienture
acquisition (see Note 3). The acquired goodwill represents the value in excess of the net assets and liabilities acquired at the acquisition
date.
Goodwill
Goodwill
is an asset representing the excess cost over the fair market value of net assets acquired in business combinations. In accordance with
Intangibles - Goodwill and Other (Topic 350), goodwill is not amortized but is tested annually for impairment or on an interim basis
when indicators of potential impairment exist. Goodwill is tested for impairment at the reporting unit level. The Company’s reporting
units discrete financial information is available and management regularly reviews the operating results. For purposes of impairment
testing, goodwill is allocated to the applicable reporting units based on the reporting structure.
The
Company has the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting
unit is less than its carrying value. Qualitative factors assessed for each of the applicable reporting units include, but are not limited
to, changes in macroeconomic conditions, industry and market considerations, cost factors, discount rates, competitive environments and
financial performance of the reporting units. If the qualitative assessment indicates that it is more likely than not that the carrying
value of a reporting unit exceeds its estimated fair value, a quantitative test is required.
The
Company also has the option to proceed directly to the quantitative test. Under the quantitative impairment test, the estimated fair
value of each reporting unit is compared to its carrying value, including goodwill. If the carrying value of the reporting unit including
goodwill exceeds its fair value, an impairment charge equal to the excess would be recognized, up to a maximum amount of goodwill allocated
to that reporting unit. Management can resume the qualitative assessment in any subsequent period for any reporting unit.
As
of June 30, 2025, management performed a qualitative impairment assessment of our reporting units, of which there were no
indications that it was more likely than not that the fair value of our reporting units were less than their respective carrying
values. As such, a quantitative goodwill test was not required, and no goodwill impairment was recognized during the three and six
months ended June 30, 2025 and 2024.
Intangible
Assets
In
connection with the Scienture acquisition, the Company identified product technologies assets. The product technologies represent a broad
range of novel product candidates including new potential treatments for hypertension, migraine, pain and thrombosis and other related
disorders. Each of the product technologies are in various phases of development and had not achieved regulatory approval as of the valuation
date.
10
Table of Contents
The
product technologies are 505(b)(2) products and represent modifications and new delivery methods of already approved drugs (rather than
novel drug compounds/formulations/treatments which require significant regulatory approvals and testing). These assets should be amortized
over their expected remaining economic life. The product technology assets will remain unamortized, subject to potential impairment testing,
until the assets are placed in service, which is when commercialization of the product commences. At that point, the assets will be amortized
over their expected remaining life (likely a period of 15 - 20 years based on the patent lives).
Impairment
of Long-Lived Assets
The
Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be
recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by
determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total
of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess
of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or
the fair value less costs to sell.
The
Company did not record an impairment charge for the three and six months ended June 30, 2025 and 2024.
Stock-Based
Compensation
The
Company accounts for stock-based compensation to employees in accordance with ASC 718, “Compensation-Stock Compensation.”
ASC 718 requires companies to measure the cost of employee services received in exchange for an award of equity instruments, including
stock options, based on the grant date fair value of the award and to recognize it as compensation expense over the period the employee
is required to provide service in exchange for the award, usually the vesting period. Stock option forfeitures are recognized at the
date of employee termination. Effective January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) 2018-07
for the accounting of share-based payments granted to non-employees for goods and services.
Leases
The
Company accounts for its leases under ASC 842, “Leases.” Under this guidance, arrangements meeting the definition of a lease are classified
as operating or financing leases, and are recorded on the consolidated balance sheet as both a right of use asset and lease liability,
calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental
borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized
over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line
rent expense over the lease term. For finance leases, interest on the lease liability and the amortization of the right of use asset
results in front-loaded expense over the lease term. Variable lease expenses are recorded when incurred.
In
calculating the right of use asset and lease liability, the Company has elected to combine lease and non-lease components. The Company
excludes short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election, and recognizes
rent expense on a straight-line basis over the lease term.
Research
& Development Expenses
Research
and development costs are expensed in the period incurred in accordance with ASC 730, “Research and Development.” These expenses consist
of independent contractor costs, costs for outsourced analytical research and development activities, batch manufacturing cost and, advisory
costs as a part of research, market research costs and other regulatory consulting costs.
Income
(loss) Per Common Share
Basic
net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common
shares outstanding. Diluted net income per common share is computed similar to basic net income per common share except that the denominator
is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been
issued and if the additional common shares were dilutive. The dilutive effect of the Company’s options and warrants is computed
using the treasury stock method. As of June 30, 2025, we had 238,594 outstanding warrants and 2,270,672 stock options, each exercisable for shares
of common stock, as well as 15,759 shares of Series B Preferred Stock outstanding.
The
following table sets forth the computation of basic and diluted loss per share:
SCHEDULE OF BASIC AND DILUTIVE LOSS PER SHARE
2025
2024
2025
2024
Three Months Ended
Six Months Ended
June 30,
June 30,
2025
2024
2025
2024
Numerator:
Net loss from continuing operations
$ ( 6,720,573 )
$ ( 1,624,741 )
$ ( 9,784,570 )
$ ( 8,258,163 )
Net income (loss) on discontinued operations
-
( 209,161 )
-
27,670,294
Net income (loss)
$ ( 6,720,573 )
$ ( 1,833,902 )
$ ( 9,784,570 )
$ 19,412,131
Denominator:
Denominator for EPS – weighted average shares
Basic
14,141,443
1,406,348
11,844,024
1,224,337
Diluted
14,141,443
1,406,348
11,844,024
1,454,558
Net loss per common share from continuing operations
Basic
$ ( 0.48 )
$ ( 1.16 )
$ ( 0.83 )
$ ( 6.75 )
Diluted
$ ( 0.48 )
$ ( 1.16 )
$ ( 0.83 )
$ ( 6.75 )
Net (loss) income per common share from discontinued operations
Basic
$ -
$ ( 0.15 )
$ -
$ 22.60
Diluted
$ -
$ ( 0.15 )
$ -
$ 19.02
Net (loss) income
Basic
$ ( 0.48 )
$ ( 1.30 )
$ ( 0.83 )
$ 15.86
Diluted
$ ( 0.48 )
$ ( 1.30 )
$ ( 0.83 )
$ 13.35
Income
Taxes
The
Company’s provision for income taxes was $ 0
for the three and six months ended June 30, 2025 and 2024. The income tax provisions for these periods are based upon estimates of
annual income (loss), annual permanent differences and statutory tax rates in the various jurisdictions in which the Company
operates. For all periods presented, the Company utilized net operating loss carryforwards to offset the impact of any taxable
income. The Company’s tax rate differs from the applicable statutory rates due primarily to the establishment of a valuation
allowance, utilization of deferred and the effect of permanent differences and adjustments.
11
Table of Contents
Recently
Issued Accounting Pronouncements
In November 2024, the Financial
Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2024-03, Income Statement — Reporting Comprehensive
Income (Subtopic 220-40): Disaggregation of Income Statement Expenses , which requires public business entities to disclose in tabular
format the nature of certain expenses that are included in specific income statement line items. The objective of the standard is to provide
greater transparency into the types of costs incurred by an entity, particularly in areas such as cost of revenue and selling, general,
and administrative expenses. The ASU requires disaggregation of relevant expense captions by natural classification, including amounts
for inventory purchases, employee compensation, depreciation and intangible asset amortization. are also required to disclose total selling
expenses and define what is included in that category.
The guidance is effective for
annual periods beginning after December 15, 2026, and interim periods within annual periods beginning after December 15, 2027. Early adoption
is permitted. The standard must be applied on a prospective basis, with retrospective application permitted as an option.
The Company is currently evaluating
the impact of this standard on its disclosures and anticipates it will result in additional footnote disclosures, but does not expect
the adoption to have a material impact on its consolidated financial position, results of operations, or cash flows.
Management
does not believe that any recently issued, but not yet effective, accounting standards could have a material effect on the accompanying
financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.
NOTE
2 – GOING CONCERN
The
accompanying interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
which contemplates realization of assets and the satisfaction of liabilities in the normal course of business within one year after the
date the consolidated financial statements are issued. In accordance with Financial Accounting Standards Board (“ FASB ”)
Accounting Standards Update No. 2014-15, “Presentation of Financial Statements - Going Concern” (Subtopic 205-40), our management evaluates
whether there are conditions or events, considered in aggregate, that raise substantial doubt about our ability to continue as a going
concern within one year after the date that the financial statements are issued.
As
of June 30, 2025, the Company had an accumulated deficit of $ 48,823,543 . As of June 30, 2025, the Company had $ 15,391 in cash.
The
Company will need to raise additional capital or secure debt funding to support on-going operations, and to fund the operations
of any businesses or assets we acquire. The sources of this capital are expected to be the sale of equity and debt, which may not be
available on favorable terms, if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to access
additional capital moving forward, it may hurt our ability to grow and to generate future revenues, our financial position, and liquidity.
These factors raise substantial doubt about the ability of the Company to continue as a going concern. Unless management is able to obtain
additional financing, it is unlikely that the Company will be able to meet its funding requirements during the next 12 months. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE
3 – ACQUISITIONS AND DISPOSITIONS
Acquisitions
Scienture,
Inc.
The
Company evaluated the Agreement and Plan of Merger, dated July 25, 2024, by and among the Company, MEDS Merger Sub I, Inc., MEDS Merger
Sub II, LLC, and Scienture (the “ Scienture Merger Agreement ”) pursuant to ASC 805 and ASU 2017-01, Topic
805, “Business Combinations.” The Company first determined that Scienture met the definition of a business as it includes inputs and a
substantive process that together significantly contribute to the ability to create outputs. Scienture’s results of operations
are included in the Company’s consolidated financial statements from the date of acquisition. The acquisition method of accounting
requires, among other things, that the assets acquired and liabilities assumed in a business combination be measured at their estimated
respective fair values as of the closing date of the acquisition. Goodwill recognized in connection with this transaction represents
primarily the potential economic benefits that the Company believes may arise from the acquisition. The purchase price allocation is
preliminary and could be significantly revised as a result of additional information obtained regarding assets acquired and liabilities
assumed and revisions of estimates of fair values of tangible assets and related deferred tax assets and liabilities. The Company will
finalize its valuation and the allocation of the purchase price, along with required retrospective adjustments, if any, within a year
following the acquisition date.
On July 25, 2024, the parties consummated the mergers contemplated
by the Scienture Merger Agreement (together, the “Scienture Merger”) and the Company issued 291,536 shares of common stock and 6,826,753 shares of Series X Preferred Stock at the closing. The aggregate fair value of the purchase price consideration was $ 78,646,184 . The fair value was determined by the
underlying stock price of the common stock on the date of the Scienture Merger, which was $ 11.63 per share, which was utilized for both
the issuance of common and preferred stock after evaluating the terms of the Series X Preferred Stock. The Company also applied a discount
for lack of marketability of 5% due to certain lock-up terms on the shares issued.
The
following summarizes the purchase price consideration and the preliminary purchase price allocation as of the acquisition date:
SCHEDULE
OF PURCHASE PRICE ALLOCATION
July 25, 2024
Purchase consideration:
Common stock
$ 3,221,245
Series X preferred stock
75,424,939
Total purchase consideration
$ 78,646,184
Purchase price allocation:
Cash
$ 132,976
Operating lease right-of-use assets
61,578
Goodwill
21,372,960
Intangible assets - product technologies
76,400,000
Accounts payable
( 987,097 )
Accrued liabilities
( 1,198,134 )
Loan payable, related party
( 265,000 )
Lease liability
( 61,886 )
Development agreement liability
( 1,285,000 )
Long-term convertible notes
( 2,000,000 )
Deferred tax liability
( 13,524,213 )
Net assets acquired
$ 78,646,184
Goodwill
is primarily attributable to the go-to-market synergies that are expected to arise as a result of the acquisition and other intangible
assets that do not qualify for separate recognition. The goodwill is not deductible for tax purposes.
Unaudited
Pro Forma Financial Information
The
following unaudited pro forma financial information presents the Company’s financial results as if the Scienture Merger had occurred
as of January 1, 2024. The unaudited pro forma financial information is not necessarily indicative of what the financial results actually
would have been had the acquisitions been completed on this date. In addition, the unaudited pro forma financial information is not indicative
of, nor does it purport to project, the Company’s future financial results. The pro forma information does not give effect to any
estimated and potential cost savings or other operating efficiencies that could result from the acquisition:
SCHEDULE OF PRO
FORMA FINANCIAL INFORMATION
Three Months
Ended
Six Months Ended
June 30, 2024
June 30, 2024
Revenue
$
18,699
$ 518,699
Net loss from continuing operations
$
1,624,741
$ ( 9,473,638 )
Net loss from continuing operations per share
$
( 1.16
)
$ ( 7.74 )
12
Table of Contents
Dispositions
and Divestitures
Refer to Note 1 for further
detail on the disposition of the Company’s legacy subsidiaries.
MMS
APA
On February 16, 2024, the Company, together with Softell and Micro
Merchant Systems, Inc. (“ MMS ”), entered into an asset purchase agreement (the “ MMS APA ”)
under which MMS agreed to purchase for cash substantially all of the assets of Softell. On February 16, 2024, the parties consummated
the closing of the transactions contemplated by the MMS APA. The purchase price paid at closing was $ 22,660,182 . Because MMS received $ 1,600,000
or greater in certain collections from third parties resulting from any products or services sold, or provided, by the business assets
and operations acquired from Softell during the period ending on the four-month anniversary of the closing date, the Company was due
an additional $ 7,500,000 payment from MMS. The Company received the payment in May 2024.
The
MMS APA was accounted for a business disposition in accordance with ASC 810-40-40-3A. As of February 16, 2024, the Company no longer
consolidated the assets, liabilities, revenues and expenses of Softell. The components of the disposition are as follows:
SCHEDULE
OF BUSINESS ACQUISITIONS ASSETS AND LIABILITIES
Cash received from MMS
$ 22,660,182
Other receivable from MMS
7,500,000
Fair value of consideration received
$ 1
Total fair value of consideration received
$ 30,160,182
Carrying amount of assets and liabilities
Cash
$ 76,821
Accounts receivable, net
719,876
Prepaid expenses
55,397
Property, plant and equipment, net
45,655
Intangible assets, net
8,962,688
Operating lease right-of-use assets
12,277
Purchase price payable
( 350,000 )
Accounts payable
( 347,000 )
Accrued liabilities
( 5,269 )
Other current liabilities
( 26,244 )
Lease liability, current
( 1,556 )
Notes payable, current portion
( 45,000 )
Lease liability, net of current portion
( 10,720 )
Notes payable
( 25,000 )
Total carrying amount of assets and liabilities
474,236
Gain on disposition of business
$ 29,685,946
The
gain on disposition of business of $ 29,685,946 was included in income from discontinued operations, net of tax in the consolidated statements
of operations of the year ended December 31, 2024.
Superlatus
SPA
On March 5, 2024, the Company entered into a Stock Purchase Agreement
with Superlatus Inc. (the “ Superlatus SPA ”) . Pursuant to the Superlatus SPA, the Company sold all of
the issued and outstanding stock of Superlatus Inc. to Superlatus Foods Inc. (the “ Buyer ”). The $ 1.00 purchase
price for the stock was delivered to the Company at the closing, which occurred simultaneously with the execution of the Superlatus
SPA. As a result of the transaction, Superlatus Inc. ceased to be a subsidiary of the Company, and the rights and assets of
Superlatus together with various liabilities and obligations that were specific to Superlatus Inc. became rights and obligations of
the Buyer.
The
transaction was accounted for a business disposition in accordance with ASC 810-40-40-3A. As of March 5, 2024, the Company no longer
consolidated the assets, liabilities, revenues and expenses of Superlatus Inc. The components of the disposition are as
follows:
SCHEDULE
OF BUSINESS ACQUISITIONS ASSETS AND LIABILITIES
Fair value of consideration received
$ 1
Total fair value of consideration received
$ 1
Carrying amount of assets and liabilities
Cash
$ 151,546
Property, plant and equipment, net
223,080
Intangible assets, net
8,962,688
Operating lease right-of-use assets
325,995
Purchase price payable
( 350,000 )
Accounts payable
( 224,137 )
Accrued liabilities
( 173,436 )
Notes payable, current portion
( 6,480,000 )
Lease liability - current
( 105,567 )
Lease liability - net of current portion
( 221,428 )
Notes payable
( 25,000 )
Total carrying amount of assets and liabilities
2,083,743
Loss on disposition of business
$ ( 2,083,742 )
The
loss of disposition of business of $ 2,083,742 was included in income from discontinued operations, net of tax in the consolidated statements
of operations of the year ended December 31, 2024.
Disposition of Legacy Subsidiaries
See Notes 1 and 4 for detailed discussion.
13
Table of Contents
Discontinued
Operations
In
accordance with the provisions of ASC 205-20, the Company has excluded the results of discontinued operations from its results of continuing
operations in the accompanying consolidated statements of operations for the three and six months ended June 30, 2025 and 2024. The results
of the discontinued operations for the three and six months ended June 30, 2025 and 2024 consist of the following:
SCHEDULE
OF DISCONTINUED OPERATIONS
TRX
Bonum
Superlatus
Total
Three Months Ended
Three Months Ended
Three Months Ended
Three Months Ended
June 30,
June 30,
June 30,
June 30,
2025
2024
2025
2024
2025
2024
2025
2024
Revenues
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Cost of sales
-
-
-
-
-
-
-
-
Gross profit (loss)
-
-
-
-
-
-
-
-
Operating expenses:
Wage and salary expense
-
161,038
-
-
-
-
-
161,038
Professional fees
-
46,775
-
-
-
-
-
46,775
Technology expense
General and administrative
-
1,348
-
-
-
-
-
1,348
Total operating expenses
-
209,161
-
-
-
-
-
209,161
Operating income (loss)
-
( 209,161 )
-
-
-
-
-
( 209,161 )
Non-operating income (expense):
Gain on dispositions
Total non-operating income (expense)
Net loss on discontinued operations
$ -
$ ( 209,161 )
$ -
$ -
$ -
$ -
$ -
$ ( 209,161 )
TRX
Bonum
Superlatus
Total
Six Months Ended
Six Months Ended
Six Months Ended
Six Months Ended
June 30,
June 30,
June 30,
June 30,
2025
2024
2025
2024
2025
2024
2025
2024
Revenues
$ -
$ 970,808
$ -
$ -
$ -
$ -
$ -
$ 970,808
Cost of sales
-
-
-
-
-
-
-
-
Gross profit
-
970,808
-
-
-
-
-
970,808
Gross profit loss
-
970,808
-
-
-
-
-
970,808
Operating expenses:
Wage and salary expense
-
713,021
-
578
-
-
-
713,599
Professional fees
-
62,160
-
-
-
-
-
62,160
Technology expense
-
86,660
-
2,245
-
-
-
88,905
General and administrative
-
37,377
-
678
-
-
-
38,055
Total operating expenses
-
899,218
-
3,500
-
-
-
902,719
Operating income
-
71,590
-
( 3,500 )
-
-
-
68,090
Non-operating income (expense):
Gain on dispositions
-
29,685,946
-
-
-
( 2,083,742 )
-
27,602,204
Total non-operating income (expense)
-
29,685,946
-
-
-
( 2,083,742 )
-
27,602,204
Net income on discontinued operations
$ -
$ 29,757,536
$ -
$ ( 3,500 )
$ -
$ ( 2,083,742 )
$ -
$ 27,670,294
In
the second quarter of 2024, the Company determined to dissolve Bonum Health, Inc. and Bonum Health, LLC, and have presented the results
of operations in net income (loss) from discontinued operations.
14
Table of Contents
NOTE
4- RELATED PARTY TRANSACTIONS
Wellgistics
Health and Tollo Health
On
November 21, 2023, but effective September 14, 2023, the Company issued a promissory note (the “ Wellgistics
Note ”) to Wellgistics Health, Inc. (f/k/a Danam Health Inc.) (“ Wellgistics ”) in the amount
of $ 300,000 .
The Company prepaid $ 250,000 prior
to the execution date. The Wellgistics Note did not accrue interest. As of December 31, 2023, the balance of the Wellgistics Note
was $ 50,000 .
The Wellgistics Note was fully paid off in February 2024.
As
of March 31, 2025, other receivables included a $ 3,828,769
receivable from Wellgistics and $ 215,000
receivable from Tollo. The receivables were unsecured, non-interest
bearing and due on demand. The receivables were maintained by the Company’s former IPS subsidiary, which was sold to Tollo as of
April 30, 2025.
On
April 30, 2025, the Company completed the sale of its subsidiaries, IPS, Softell, and Bonum Health, Inc. to Tollo in exchange for a
$ 5,000,000
promissory note bearing interest at the prime rate and maturing on June
30, 2030 . The note requires Tollo to repay 20 %
of any future equity financing proceeds toward the outstanding balance. In connection with the transaction, the Company recorded a
$ 5,000,000
promissory note receivable, and derecognized subsidiaries’ accounts payable of $ 117,162 ,
other receivables of $ 4,219,239 ,
operating lease right-of-use assets of $ 142,138 ,
operating lease liability of $ 158,687
and a related party note receivable of $ 1,300,000 .
As such, the Company recognized a loss on disposition of $ 385,528 .
On June 24, 2025, the promissory note was assigned by Tollo to Integral Health, Inc. As of June 30, 2025, the note receivable with
Integral Health, Inc. was outstanding and the Company recognized $ 62,500
in interest income.
See
Note 6 for detail on the note receivable from Wood Sage, LLC.
Suren Ajjarapu, the Company’s
former Chief Executive Officer, and Prashant Patel, the Company’s former President and Chief Operating Officer, each had a beneficial
interest in Tollo as of June 30, 2025.
Scienture
In
July 2024, the executives of Scienture issued short-term loans to Scienture for an aggregate amount of $ 265,000 . The loans are unsecured,
non-interest bearing and due on demand. The loans were still outstanding as of June 30, 2025.
In
November 2024, an executive of Scienture issued a short-term loan to Scienture for $ 150,000 .
The loans is unsecured, non-interest bearing and due on demand. The loan was outstanding as of June 30, 2025.
In
February 2025, the executives of Scienture issued a short-term loan to Scienture for $ 100,000 . The loan is unsecured, non-interest bearing
and due on demand. The loan was outstanding as of June 30, 2025.
NOTE
5 – REVENUE RECOGNITION
The Company historically derived
revenue from one primary source—product revenue.
Product
revenue consists of resale of pharmaceutical products to pharmacies. Revenue is recognized when the product is shipped to the
customer.
Revenues
for the three months ended June 30, 2025 and 2024 were $ 0 and
$ 18,699 ,
respectively. Revenues for the six months ended June 30, 2025 and 2024 were $ 10,258 and
$ 18,699 ,
respectively.
NOTE
6 – NOTES RECEIVABLE – RELATED PARTY
On
August 22, 2023, the Company received a Promissory Note (the “ Wood Sage Note ”) in the amount of $ 1,300,000 from
Wood Sage, LLC. The Wood Sage Note bears no interest and is currently due and payable. As of June 30, 2025 and December 31, 2024, the
outstanding balance of the Wood Sage Note was $ 0 and
$ 1,300,000 ,
respectively. The note was held by Softell, a former subsidiary of the Company.
On
April 30, 2025, the Company completed the sale of its subsidiaries, IPS, Softell and Bonum Health, Inc., to Tollo in exchange for a $ 5,000,000 promissory
note bearing interest at the prime rate and maturing on June
30, 2030 (see Notes 1 and 4) .
15
Table of Contents
NOTE
7 – GOODWILL AND INTANGIBLE ASSETS
In
connection with the Scienture Merger on July 25, 2024, the Company recorded goodwill of $ 21,372,960 and intangible assets of $ 76,400,000 .
The
purchase price allocation of intangible assets was evaluated under ASC 805. The identified intangible assets were determined to be product
technologies, and were valued accordingly by each product candidate:
SCHEDULE
OF INTANGIBLE ASSETS WERE DETERMINED TO BE PRODUCT TECHNOLOGIES
Product Candidate
Fair Value
SCN-102 (a)
$ 23,600,000
SCN-104 (b)
25,000,000
SCN-106 (c)
15,000,000
SCN-107 (d)
12,800,000
Intangible
Assets
$ 76,400,000
(a)
SCN-102
received regulatory approval in March 2025, with product commercialization projected to begin in 2025.
(b)
Management
expects SCN-104 to achieve regulatory approval in late 2027 or early 2028, with product commercialization projected to begin in
2028.
(c)
Management
expects SCN-106 to achieve regulatory approval in 2027 or 2028, with product commercialization projected to begin in 2028.
(d)
Management
expects SCN-107 to achieve regulatory approval in 2028 or 2029, with product commercialization projected to begin in 2029.
The
fair value of the product technologies was determined by the Income Approach: Multi-Period Excess Earnings Methods (“ MPEEM ”).
The MPEEM measures economic benefits by calculating the cash flows attributable to an asset after deducting appropriate returns for contributory
assets used by the business in generating the asset’s revenue and earnings. The MPEEM utilized revenue and cash flow projections
through 2030 based on each product candidate’s phase of development. Key
assumptions include a 2% long-term revenue growth rate and 3% contributory asset charge rate. The Company discounted the expected future
cash flows at a 53.0% rate of return, equal to the weighted-average cost of capital plus 10%, to reflect the risk
of the cash flows related to the product technologies. The
Company then summed the present values of the estimated future cash flows and included an amortization tax benefit to the value indication
of each of the product technologies.
As
of June 30, 2025, the Company has not begun amortizing any of the product technology intangible assets.
16
Table of Contents
NOTE
8 – CONVERTIBLE DEBT AND NOTES PAYABLE
Convertible
Debenture – Arena
On
November 22, 2024, the Company entered into a Securities Purchase Agreement with the Arena Finance Markets, LP (“ Arena Finance ”),
Arena Special Opportunities Partners III, LP (together with Arena Finance, the “ Arena Investors ”). Under the
Securities Purchase Agreement, the Company will issue 10 %
original issue discount one or more secured convertible debentures
(“ Debentures ”) in a total principal amount of up to $ 12,222,222 ,
divided into up to three separate tranches that are each subject to certain closing conditions. The conversion price per share of each
Debenture is equal to 92.5 %
of the lowest daily VWAP (as defined in the Debentures) of the Company’s shares of common stock during the five trading day period
ending on the trading day immediately prior to delivery or deemed delivery of the applicable conversion notice, subject to adjustments
related to the trading price of the Company’s common stock.
The
closing of the first tranche was consummated on November 25, 2024 (the “ First Closing ”) and the Company issued
to the Arena Investors Debentures in an aggregate principal amount of $ 3,333,333
(the “ First Closing Debentures ”).
The First Closing Debentures were sold to the Arena Investors for a purchase price of $ 3,000,000 ,
representing an original issue discount of ten percent ( 10 %).
The convertible debenture will mature eighteen months from the First Closing.
The
First Closing Debentures contain customary events of default. If an event of default occurs, until it is cured, the holder may increase
the interest rate applicable to the First Closing Debentures to two percent ( 2 %)
per annum and accelerate the full indebtedness under the First Closing Debentures, in an amount equal to 125 %
of the outstanding principal amount and accrued and unpaid interest. Subject to limited exceptions , the First Closing Debentures prohibit
the Company and, as applicable, its subsidiaries from incurring any new indebtedness that is not subordinated to the First Closing Debentures
and, as applicable, any subsidiary’s obligations in respect of the First Closing Debentures until the First Closing Debentures
are paid in full.
As
consideration for the Arena Investors’ consummation of the First Closing, concurrently with the First Closing, the Company issued
to each Arena Investor participating in the First Closing its pro rata portion of the 55,000
shares of common stock (the “ SPA Commitment Fee
Shares ”) issued to the Arena Investors as a commitment fee upon the execution of the Securities Purchase Agreement. Furthermore,
as consideration for the Arena Investors’ consummation of subsequent closings, the Company shall issue to the Arena Investors participating
in such closing a certain number of Company common stock as agreed upon among the Company and the Arena Investors participating. The
fair value of the shares of common stock issued was $ 420,200 ,
which was included as a debt discount as noted below.
Pursuant to a Security Agreement,
dated November 25, 2024, the Company granted to the Arena Investors a security interest in all of its assets to secure the prompt payment,
performance, and discharge in full of all of the Company’s obligations under the Debentures. In addition, the Company’s wholly-owned
subsidiary, Scienture, entered into a Guarantee Agreement, dated November 25, 2024, with the Arena Investors, pursuant to which it agreed
to guarantee the prompt payment.
Interest accrues on the
outstanding principal amount of this Debenture at a rate equal to 10.00 %
per annum paid in kind (the “ PIK Interest ”) unless there is an Event of Default (as defined in the
Debenture), in which case Default Interest accrues and is payable instead of PIK Interest. Any PIK Interest is added to the
outstanding principal amount of the Debenture on a monthly basis as additional principal obligations hereunder and shall
automatically and thereafter constitute a part of the outstanding principal amount for all purposes hereof (including the accrual of
interest thereon at the rates applicable to the principal amount generally). The Company will not issue additional debentures to
satisfy and pay any PIK Interest. Interest is calculated on the basis of a 360-day year, consisting of twelve 30 calendar day
periods, and accrues daily commencing on the Original Issue Date (as defined in the Debenture) until payment in full of the
outstanding principal, together with all accrued and unpaid interest, liquidated damages and other amounts which may become due
hereunder, has been made.
During
the three and six months ended June 30, 2025, the Company accrued $ 87,229 and $ 171,396 , respectively, in interest expense pertaining
to the First Closing Debentures.
As
a result of the First Closing Debentures, the Company recognized an aggregate debt discount of $ 3,333,333 . Through December 31, 2024, $ 869,692 of the
debt discount was amortized to interest expense. During the three and six months ended June 30, 2025, $ 485,523 and $ 965,709 , respectively,
of the debt discount was amortized to interest expense. At June 30, 2025, the outstanding balance of the First Closing Debentures, including the outstanding
principal of $ 3,333,333 less the unamortized discount of $ 1,755,349 , was $ 1,577,984 . The following is a summary of the First Closing Debentures:
SCHEDULE
OF THE ARENA DEBENTURES
Arena Note
Convertible debenture - Arena Principal
$ 3,333,333
Original issuance discount
( 333,333 )
Other issuance costs
( 360,000 )
Fair value of shares issued
( 420,200 )
Derivative liability recognized as debt discount
( 2,477,217 )
Excess debt discount amortization at issuance date
257,417
Amortization of debt discount
1,577,984
Arena note, net of unamortized debt discount, at June 30, 2025
$ 1,577,984
Derivative
Liability
The
Company evaluated the terms of the conversion features of the First Closing Debentures as noted above in accordance with ASC Topic
No. 815 - 40, “ Derivatives and Hedging - Contracts in Entity’s Own Stock ,” and determined they are not
indexed to the Company’s common stock and that the conversion feature, which is akin to a redemption feature, meet the
definition of a liability. The First Closing Debentures contain an indeterminate number of shares to settle with conversion options
outside of the Company’s control. Therefore, the Company bifurcated the conversion feature and accounted for it as a separate
derivative liability. Upon issuance of the First Closing Debentures, the Company recognized a derivative liability at a fair value of
$ 2,477,217 ,
which is recorded as a debt discount and will be amortized over the life of the First Closing Debentures.
The
Company measured the derivative liability at fair value based on significant inputs not observable in the market, which causes it to
be classified as a Level 3 measurement within the fair value hierarchy. The valuation of the derivative liability uses assumptions and
estimates the Company believes would be made by a market participant in making the same valuation. The Company assesses these assumptions
and estimates on an on-going basis as additional data impacting the assumptions and estimates are obtained. Changes in the fair value
of the contingent consideration liability related to updated assumptions and estimates are recognized within the statements of operations.
The
Company valued the derivative liability using a Black-Scholes method using following assumptions:
SCHEDULE
OF DERIVATIVE LIABILITY
June
30, 2025
December
31, 2024
Risk-free interest rate
4.290 %
4.290 %
Expected term (in years)
0.90
1.40
Expected volatility+A13
134.93 %
171.46 %
Expected dividend yield
0.00 %
0.00 %
17
Table of Contents
The
following is a summary of the derivative liability:
SCHEDULE
OF THE DERIVATIVE LIABILITY LIABILITY
Derivative
Liability
Outstanding as of December 31, 2024
$ 2,296,834
Change in fair value
59,594
Outstanding as of June 30, 2025
$ 2,356,428
Scienture
Convertible Debt
In
September 2023, Scienture entered into a Loan and Security Agreement (the “ NVK Loan Agreement ”) with NVK
Finance, LLC, a Nebraska Limited Liability Company (“ NVK ”) for $ 2,000,000 .
The debt accrues interest at a per annum rate equal to the Prime Rate (as defined in the NVK Loan Agreement) plus 7% and the prime
rate is adjusted quarterly. As of both June 30, 2025 and December 31, 2024, the interest rate was 15.50 %.
The debt is collateralized by all of Scienture’s receivables, cash and cash equivalents and its right, title and interest in,
to and under its Intellectual Property (as defined in the NVK Loan Agreement) and all proceeds thereof. The principal is entirely
repayable on the maturity date in September
2025 and interest is payable monthly
following a Qualified Financing (as defined in the NVK Loan Agreement). The NVK debt is convertible into common stock of Scienture
at a fully-diluted Scienture valuation of $ 60,000,000 .
The balance of the NVK debt upon the Scienture Merger, and at June 30, 2025, was $ 2,000,000 .
Interest expense on the NVK debt was $ 77,500 and
$ 155,000 ,
for the three and six months ended June 30, 2025, respectively.
August
2024 Note
In
August 2024, the Company issued a convertible note of $ 360,000 ,
for which the Company received $ 314,000 in
net proceeds. On the six-month anniversary of the issuance, the Company was required to make a payment of $ 360,000 to
the noteholder and each month thereafter the Company was required to make a payment of $ 7,200 to
the noteholder towards repayment of the note (each, an “ Amortization Payment ”). The note bears interest at 12 %
per annum and is deemed earned in full and guaranteed as of the note issuance date. If the Company fails to pay any
Amortization Payment, the noteholder will have the right to convert the outstanding principal and accrued interest at a conversion
price equal to the Conversion Price (as defined below and subject to a floor price of $ 1.50 ).
The Conversion Price is the lesser of (i) $ 8.36 or
(ii) 85 %
of the lowest volume-weighted average prices of the preceding five
trading days . The note matures on August
20, 2025 .
In
connection with the note, the Company issued 76,923
warrants to purchase common stock to the noteholder. The warrants have an exercise price of $ 9.36
per share, are immediately exercisable and have a term of 5
years. The fair value of the warrant was $ 71,332 ,
which was recognized as a debt discount and will be amortized to interest expense over the life of the note.
Total
debt discount recognized in connection with the note was $ 117,332 ,
with $ 42,755
amortized through December 31, 2024, and an additional $ 0 and $ 28,931
amortized during the three and six months ended June 30, 2025. The net carrying value of the note payable, after deducting the
remaining unamortized discount of $ 45,646 ,
was $ 314,354 .
On March 31, 2025, the Company converted the outstanding note into equity by issuing 274,000
shares of common stock at a fair value of $ 411,000 .
As a result, it recognized a $ 96,646
loss on conversion, reported as a non-operating expense in the unaudited condensed consolidated statements of operations.
Debt
Summary
The
following is a summary of the Company’s debt as of June 30, 2025 and December 31, 2024:
SCHEDULE
OF DEBT
As of June 30, 2025
Principal
outstanding
Unamortized
debt discount
Debt, net
of unamortized
debt discount
Convertible debenture - Arena
$ 3,333,333
$ ( 1,755,349 )
$ 1,577,984
Scienture convertible debt
2,000,000
-
2,000,000
Total debt
5,333,333
( 1,755,349 )
3,577,984
Current maturity of debt
2,000,000
-
2,000,000
Total long-term debt
$ 3,333,333
$ ( 1,755,349 )
$ 1,577,984
As of December 31, 2024
Principal
outstanding
Unamortized
debt discount
Debt, net
of unamortized
debt discount
Convertible debenture - Arena
$ 3,333,333
$ ( 2,721,058 )
$ 612,275
August 2024 note
360,000
( 74,577 )
285,423
Scienture convertible debt
2,000,000
-
2,000,000
Total debt
5,693,333
( 2,795,635 )
2,897,698
Current maturity of debt
2,360,000
( 74,577 )
2,285,423
Total long-term debt
$ 3,333,333
$ ( 2,721,058 )
$ 612,275
NOTE
9 – STOCKHOLDERS’ EQUITY
Designation
of Series X Preferred Stock
On
July 25, 2024, the Company revoked the authorization to issue shares of the Company’s Series A Preferred Stock, par value
$ 0.00001 per
share (the “ Series A Preferred Stock ”) and concurrently authorized the issuance of up to 9,211,246 shares of the Series X Preferred Stock, a then new class of preferred
stock.
Holders
of the Series X Preferred Stock are entitled to receive dividends on shares of the Series X Preferred Stock on an as-if-converted-to-Common-Stock
basis, without regard to any beneficial ownership limitation described in a letter of transmittal, equal to and in the same form and
manner as dividends are paid to holders of the shares of Common Stock. Subject to any requirements of the General Corporation Law of
the State of Delaware, the Series X Preferred Stock has no voting rights. The Series X Preferred Stock ranks on parity with shares of
Common Stock as to distributions of assets upon liquidation, dissolution, or winding up of the Company.
As consideration for the Scienture Merger, the shares of Scienture
common stock issued and outstanding immediately prior to the “Effective Time” of the mergers were converted into the right
to receive, in the aggregate, (i) 291,536 shares of the Company’s
common stock and (ii) 6,826,753 shares of the Company’s Series X Preferred Stock, each share of which was convertible into one share
of common stock.
On
September 20, 2024, all previously issued shares of Series X Preferred Stock were converted into a total of 6,826,753 shares of common
stock. As such, there were no issued and outstanding shares of Series X Preferred Stock as of June 30, 2025.
18
Table of Contents
Common
Stock
During
the three months ended June 30, 2025, the Company issued 3,002,086 shares of common stock for services. The fair value of shares issued
for services was $ 2,701,253 and was included in general and administrative expenses in the unaudited condensed consolidated statements
of operations.
During
the three months ended March 31, 2025, the Company issued 240,000 shares of common stock for services. The fair value of shares issued
for services was $ 1,080,000 and was included in general and administrative expenses in the unaudited condensed consolidated statements
of operations.
During
the three months ended March 31, 2025, the Company issued 274,000 shares of common stock at a fair value of $ 411,000 pursuant to the
conversion of the August 2024 convertible note of $ 314,354 . Accordingly, the Company recognized a $ 96,646 loss on conversion.
Arena
Note Commitment Shares
As additional consideration
for the Arena Investors execution and delivery of the Securities Purchase Agreement with the Arena Investors, the Company issued the Arena
Investors the SPA Commitment Fee Shares as described in Note 8 above.
In connection with any Closing
following the First Closing, the Company agreed to issue to the Arena Investors participating in such Closing or their designee(s) a certain
number of “Commitment Shares.” The aggregate number of Commitment Shares owing to each of the Arena Investors, or their designee(s),
in connection with any Closing following the First Closing will be agreed among the Company and the Arena Investors participating in such
Closing. For the avoidance of doubt, all of the Commitment Shares issued in connection with the First Closing on the First Closing Date
were earned as of the First Closing Date regardless of whether a subsequent Closing occurs (see Note 8).
The Company issued to each Arena Investor participating in the First Closing its pro rata portion of 55,000 shares of
the Company’s common stock. The fair value of shares issued was $ 420,200 was recognized as a debt discount, which was amortized
to interest expense in full as commitment shares in connection with first closing was fully earned as of first closing date.
Equity
Line of Credit
On
November 25, 2024, the Company entered into a purchase agreement (“ ELOC Agreement ”) with Arena Business Solutions
Global SPC II, Ltd (the “ Investor ”). Under the ELOC Agreement, the Company had the right, but not the obligation,
to direct the Investor to purchase up to $ 50,000,000
in shares of the Company’s common stock (the “ ELOC Shares ”) upon satisfaction of certain terms and conditions
contained in the ELOC Agreement. The term of the ELOC Agreement began on the date of execution and would end on the earlier of (i) the
first day of the month following the 36-month anniversary of the execution date, (ii) the date on which the Investor had purchased the
maximum amount of ELOC Shares, or (iii) the effective date of any written notice of termination delivered pursuant to the terms of the
ELOC Agreement (the “ Commitment Period ”). The Company terminated the ELOC Agreement effective as of May 22,
2025.
19
Table of Contents
In
consideration for the Investor’s execution and delivery of the ELOC Agreement, the Company agreed to issue to the Investor, as
a commitment fee: (i) 70,000 shares
of the Company’s Common Stock (the “ Initial Commitment Fee Shares ”) and (ii) in two separate
tranches, a number of additional shares of common stock (the “ Additional Commitment Fee Shares ” and,
together with the Initial Commitment Fee Shares, the “ Commitment Fee Shares ”) equal to (a) with respect to
the first tranche, 500,000 divided
by the simple average of the daily VWAP of our common stock during the five (5) trading days immediately preceding the effectiveness
of the initial registration statement on which the resale of the Commitment Fee Shares are registered (the
“ Effectiveness Date ”) and (b) with respect to the second tranche, 500,000 divided
by the simple average of the daily VWAP of our common stock during the five (5) trading days immediately preceding the two (2) month
anniversary of the Effectiveness Date. The Additional Commitment Fee Shares were subject to a true-up after each issuance pursuant
to the terms of the ELOC Agreement.
The Company issued the Initial Commitment Fee
Shares on November 25, 2024. The fair value of the shares issued was $ 534,800
and was included in deferred offering costs in the consolidated balance sheets. In March 2025, the deferred offering costs
previously capitalized were offset against the gross proceeds from the ELOC share issuances (see below).
In
2025, the Company issued to the Investor, 450,437 Additional Commitment Fee Shares. The fair value of shares issued was $ 971,732
and was recognized as offering costs in connection with the related ELOC Agreement share issuances. Accordingly, the fair value of
the shares issued were offset against the gross proceeds and there was no net effect to stockholders’ equity.
In
March 2025, the Company issued in aggregate 2,800,000 shares of common stock pursuant to the ELOC Agreement for aggregate gross
proceeds of $ 4,597,999 . After recognition of the related offering costs, the Company recognized a net increase to additional paid-in
capital of $ 2,691,467 .
In
April and May 2025, the Company issued to the Investor, 614,075 shares of common stock as the final Additional Commitment Fee Shares
owed to the Investor. The fair value of shares issued was $ 554,586
and was recognized as deferred offering costs in connection
with the related ELOC Agreement share issuances.
Equity
Compensation Awards
Each
independent member of the Company’s board of directors (the “ Board ”) is to receive an annual grant of
restricted common stock of the Company equal to $ 55,000
in value on April 1st of each year (or such date thereafter
as the awards are approved by the Board), and valued on such same date, based on the closing sales price on such date (or the first business
day thereafter), which restricted stock awards will vest at the rate of 1/4th of such awards over the following four calendar quarters,
subject to such directors continued service to the Company.
The
Board and the Company’s stockholders approved an amendment to the Second Amended and Restated 2019 Equity Incentive Plan (the
“ Plan ”), which increased
the available shares under the Plan to 5,000,000
shares of the common stock.
20
Table of Contents
NOTE
10 – WARRANTS
In
connection with a note (see Note 8), in August 2024 the Company issued 76,923 warrants to purchase common stock. The warrants have an
exercise price of $ 9.36 per share, are immediately exercisable and have a term of 5 years. In August 2024, the holder exercised 28,571
warrants for shares of commons stock on a cashless basis.
As
of June 30, 2025, the Company remeasured the fair value of warrants outstanding at $ 197,827 . In connection with remeasurement of warrants,
a $ 76,122 and $ 722,108 gain was recognized during the three and six months ended June 30, 2025, respectively, as the change in fair value
of warrant liability.
The
Company’s outstanding and exercisable warrants, as of June 30, 2025, are presented below:
SCHEDULE
OF OUTSTANDING AND EXERCISABLE WARRANTS
Number Outstanding
Weighted Average Exercise Price
Contractual Life
In Years
Intrinsic Value
Warrants outstanding as of December 31, 2024
238,594
$ 19.02
3.20
$ -
Warrants exercisable as of December 31, 2024
238,594
19.02
3.20
-
Warrants granted
-
-
-
-
Warrants forfeited, expired, cancelled
-
-
-
-
Warrants exercised
-
-
-
-
Warrants outstanding as of June 30, 2025
238,594
$ 19.02
2.70
-
Warrants exercisable as of June 30, 2025
238,594
$ 19.02
2.70
-
NOTE
11 – OPTIONS
The
Plan allows for and the Company maintains stock option award agreements under which certain employees may be awarded option grants based
on a combination of performance and tenure. The number of shares available to grant to employees under the Plan is 5,000,000.
The
Board and stockholders approved an amendment to the Plan increasing the available shares under the Plan
to 5,000,000 shares of the Common Stock as such common stock existed on July 24, 2024.
Total
compensation cost related to stock options granted was $ 162,438 and $ 444 for the three months ended June 30, 2025, and 2024, respectively.
Total
compensation cost related to stock options granted was $ 162,874 and $ 24,710 for the six months ended June 30, 2025, and 2024, respectively.
The
following table represents stock option activity for the six-month period ended June 30, 2025:
SCHEDULE
OF STOCK OPTION ACTIVITY
Number Outstanding
Weighted-Average Exercise Price
Weighted-Average Contractual Life in Years
Intrinsic Value
Options outstanding as of December 31, 2024
23,930
$ 42.16
2.73
$ -
Options exercisable as of December 31, 2024
23,930
42.16
1.83
-
Options granted
2,250,000
0.78
9.79
585,000
Options adjusted
-
-
-
-
Options expired
-
-
-
-
Options exercised
-
-
-
-
Options outstanding as of June 30, 2025
2,273,930
$ 1.22
9.72
$ 585,000
Options exercisable as of June 30, 2025
23,930
$ 42.16
2.28
-
NOTE
12 – COMMITMENTS AND CONTINGENCIES
Eat Well
In July 2023, the Company entered into, and closed on the transactions
contemplated by, an Amended and Restated Agreement and Plan of Merger with Superlatus, whereby the Company acquired Superlatus (the “ Superlatus
Acquisition ”). In connection with the Superlatus Acquisition, former shareholders of Superlatus received 306,855 shares of the Company’s Series B Preferred Stock, par value $ 0.00001 per share (the “ Series B Preferred
Stock ”). The Series B Preferred Stock are convertible into shares of the Company’s common stock at a conversion ratio
of 100-1 .
In January 2024, shareholders
holding shares of Series B Preferred Stock surrendered shares of the Series B Preferred Stock back to the Company as a result of Superlatus
failing to meet certain post-closing conditions associated with the Superlatus Acquisition, such that only 15,759 shares of Series B Preferred
Stock remained outstanding.
On March 5, 2024, the Company
sold all of the issued and outstanding stock of Superlatus Inc. to Superlatus Foods Inc. pursuant to the Superlatus SPA. As a result of
the transaction, Superlatus Inc. ceased to be a subsidiary of the Company, and the rights and assets of Superlatus together with various
liabilities and obligations that were specific to Superlatus Inc. became rights and obligations of the Buyer. The shares of Series B Preferred
Stock issued in connection with the Superlatus Acquisition remain outstanding.
In January 2025, Eat Well
Investment Group, Inc., a Canadian company (“ Eat Well ”) holding 11,643.84
shares of the Series B Preferred Stock, filed a complaint against the Company in the United States District Court
for the Middle District of Florida alleging, among other things, that the Company is responsible for paying certain consideration to
Eat Well in connection with Superlatus’ acquisition of Eat Well in June 2023 prior to the Company’s acquisition of
Superlatus. Ultimately, Eat Well is seeking $ 8.5
million to be delivered in the form Company common stock, $ 1.15
million in unpaid principal and accrued interest under a legacy note made by Superlatus in favor of Eat Well, $ 350,000
in cash consideration owed by Superlatus to Eat Well, $ 755,000
in unpaid principal and accrued interest on ten promissory notes made by Sapientia, Inc., a subsidiary of Superlatus, in favor of
Eat Well, and certain other damages. There can be no assurance that an amicable resolution will be obtained. The Company intends to
vigorously defend itself in the litigation.
Kesin Pharma Corporation
Scienture entered into an
exclusive license and commercial agreement (the “ Kesin Agreement ”) with Kesin Pharma Corporation (“ Kesin ”)
whereby Scienture granted the exclusive license rights to commercialize SCN-102 in 2022 and SCN-104 in 2023 to Kesin for use in the United
States of America.
In
March 2024, the parties terminated the Kesin Agreement, and the parties agreed that Scienture would pay Kesin a total gross amount
of $ 1,285,000 upon
commercialization of product via a royalty arrangement. The royalty agreement requires that if the
full $1,285,900 has not been repaid within two years of the earlier of (i) commercial launch or (ii) 120 days from FDA approval,
then interest will accrue prospectively at a rate of 8% annually on the unpaid balance. Accordingly, Scienture recorded a $1,285,000
termination fee liability. As of June 30,
2025, the entire amount is outstanding.
In
August 2024, Kesin demanded immediate payment of the full amount under the Kesin Termination Agreement, alleging the full amount is payable
in connection with the consummation Scienture’s business combination with the Company. Scienture disputed that the
amount is payable, and the parties entered into discussions to resolve the issue.
On
March 11, 2025, Kesin filed a complaint against Scienture in the United States District Court for the Eastern District of New York
seeking payment of the disputed $ 1.285 million. There can be no assurance that an amicable resolution will be obtained. Scienture
intends to vigorously defend itself in the litigation.
21
Table of Contents
NOTE
13 – LEASES
The
Company entered into a lease agreement for the period of October 2018 to November 2023. At inception, management had included the renewal
period from November 2023 to November 2028 within the initial recognition of the related right of use assets and lease liabilities, as
it was reasonably expected, at the time, that the renewal option would be exercised. The Company determined that the new lease required
measurement and recognition of the lease liability and right-of-use assets of $ 313,301 . The lease is classified as an operating lease.
No incentives were included in the lease.
On April 30, 2025, the
Company completed the sale of its subsidiaries, IPS, Softell and Bonum Health, Inc., to Tollo. In connection with the transaction,
the Company derecognized subsidiary’s operating lease right-of-use assets of $ 142,138
and operating lease liability of $ 158,687
(see Note 1). As such, the Company recognized a gain of $ 16,548
on disposition of related IPS lease.
On
July 25, 2024, the Company entered into and closed the Scienture Merger. Pursuant to the Scienture Merger Agreement, the Company
acquired right of use asset value of $ 61,578 and right of use liability of $ 61,886 on the acquisition date together with all the assets
and liabilities of Scienture.
The
table below reconciles the fixed component of the undiscounted cash flows for and the total remaining years to the lease liabilities
recorded in the consolidated balance sheet as of June 30, 2025.
Supplemental
balance sheet information related to leases are as follows:
SCHEDULE
OF BALANCE SHEET INFORMATION RELATED TO LEASES
June 30,
December 31,
2025
2024
Weighted-average remaining lease term (in years)
1.08
3.48
Weighted-average discount rate
15.50 %
10.90 %
SCHEDULE OF FUTURE MINIMUM PAYMENTS FOR OPERATING LEASE LIABILITIES
Future lease obligations
2025 remaining
$ 15,054
2026
17,823
Total minimum lease payments
32,877
Less: effect of discounting
( 2,275 )
Present value of future minimum lease payments
30,602
Less: current obligation under lease
28,056
Long-term lease obligations
$ 2,546
For
the three months ended June 30, 2025, and 2024, total operating lease expense was $ 22,795 and $ 12,841 , respectively, which is included
in general and administrative expenses in the unaudited condensed consolidated statements of operations.
For
the six months ended June 30, 2025, and 2024, total operating lease expense was $ 59,197 and $ 25,681 , respectively, which is included
in general and administrative expenses in the unaudited condensed consolidated statements of operations.
NOTE
14 – SEGMENT REPORTING
Factors
used to identify the Company’s reportable segments include the organizational structure of the Company and the financial
information available for evaluation by the chief operating decision-maker (the “ CODM ”) in making
decisions about how to allocate resources and assess performance. The Company’s operating segments have been broken out based
on similar economic and other qualitative criteria. The Company operates all reporting segments in one geographical area (the United
States).
The
Company’s chief operating decision-makers are its co-Chief Executive Officers, who make resource allocation decisions and
assess performance based on financial information presented on an aggregate basis. There are no segment managers who are held
accountable by the chief operating decision-maker, or anyone else, for any planning, strategy and key decision-making regarding
operations. Accordingly, as of June 30, 2025, the Company has a single reportable segment and operating segment
structure.
The key measures of segment profit
or loss reviewed by our CODM are operating costs. These metrics are reviewed and monitored by the CODM to manage and forecast cash. The
CODM also reviews operating costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements
and budget.
NOTE
15 – SUBSEQUENT EVENTS
In July 2025 Board approved
a capital raise by the Company in an aggregate amount of up to $ 3,000,000
pursuant to a form of Common Stock Purchase Agreement (the
“ Purchase Agreement ”). The Purchase Agreement provides that the Company would issue and sell, and investors
would purchase, shares of the Company’s common stock, for a price per share of $ 1.59 .
Between July 18, 2025 and August 6, 2025, we entered into Purchase
Agreements with various investors, pursuant to which such investors purchased, and the Company sold, an aggregate of 754,716
shares of the Company’s common stock. As of August 6, 2025, we have received approximately $ 1.3
million in aggregate proceeds, though the Company may continue to raise additional proceeds of up to the $ 3
million approved by the Board.
22
Table of Contents
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
Information
This information should be
read in conjunction with the interim unaudited financial statements and the notes thereto included in this Report, and the audited financial
statements and notes thereto and “ Part II. Other Information – Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations ,” contained in our Annual Report on Form 10-K for the year ended December 31, 2024, filed
with the SEC on March 26, 2025 (the “ Annual Report ”).
Certain
capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited consolidated
financial statements included above under “ Part I – Financial Information – Item 1. Financial Statements .”
Unless
the context requires otherwise, references to the “ Company ,” “ we ,” “ us ,”
and “ our ” refer specifically to Scienture Holdings, Inc., formerly TRxADE HEALTH, INC., and its consolidated
subsidiaries. References to “ Q1 ”, “ Q2 ”, “ Q3 ”, and “ Q4 ”
refer to the first, second, third, and fourth quarter, respectively, of the applicable year. Unless otherwise stated or the context otherwise
requires, comparisons from one period to another are to the same period of the prior fiscal year.
In addition, unless the context
otherwise requires and for the purposes of this Report only:
●
“ Exchange
Act ” refers to the Securities Exchange Act of 1934, as amended; and
●
“ Securities
Act ” refers to the Securities Act of 1933, as amended.
Summary
of The Information Contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations
Our
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the
accompanying consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition,
and cash flows. MD&A is organized as follows:
●
Company
Overview . Discussion of our business and overall analysis of financial and other highlights affecting us, to provide context
for the remainder of MD&A.
●
Liquidity
and Capital Resources . An analysis of changes in our consolidated balance sheets and cash flows and discussion of our financial
condition.
●
Results
of Operations . An analysis of our financial results comparing the three and six months ended June 30, 2025, and 2024.
●
Critical
Accounting Policies . Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated
in our reported financial results and forecasts.
Company
Overview
On July 25, 2024, we acquired
a wholly-owned subsidiary, Scienture, which is a specialty pharmaceutical company focused on developing and commercializing products for
the treatment of central nervous system and cardiovascular diseases. Scienture LLC is developing a broad range of novel product candidates
including new potential treatments for hypertension, migraine, pain and thrombosis and other related disorders. Scienture’s assets
in development are across therapeutics areas and indications and cater to different market segments. Scienture’s mission is to identify,
develop and bring to market innovative technology-based products to address unmet medical needs. Its targeted portfolio consists of short
term and long-term opportunities with efficient development, regulatory, and go to market strategies.
After our acquisition of Scienture,
we existed as a holding company owning all equity interests of Softell Inc. (f/k/a Trxade Inc.) (“ Softell ”),
Integra Pharma Solutions, LLC d.b.a. Trxade Prime (“ IPS ”), Bonum Health, LLC, Bonum Health Inc., and Scienture.
On October 4, 2024, the Company
and Softell entered into IPS Assignment Agreement, pursuant to which the Company transferred, and Softell accepted, 100% of the membership
interests of IPS. As a result, IPS became a wholly-owned subsidiary of Softell. During the year ended December 31, 2023 and a portion
of the quarter ended March 31, 2024, Softell, operated a web-based market platform that enabled commerce among healthcare buyers and sellers
of pharmaceuticals, accessories and services. Softell’s current primary operations are conducted through IPS. IPS is a licensed
pharmaceutical wholesaler and sells brand, generic and non-drug products to customers. IPS’ customers include all healthcare markets
including government organizations, hospitals, clinics and independent pharmacies nationwide.
On September 20, 2024, the
Company fil changed its legal name from “TRxADE HEALTH, Inc.” to “Scienture Holdings, Inc.”
23
Table of Contents
Bonum
Health, LLC was formed to hold certain telehealth assets acquired in October 2019. The “Bonum Health Hub” was launched
in February 2020; however, the Company does not anticipate installations moving forward. On April 30, 2025, the Company completed
the sale of Bonum Health, Inc. and Bonum Health, LLC.
Disposition
of Legacy Subsidiaries
On April 8, 2025, the Company
entered into a Membership Interest Purchase Agreement (the “ IPS MIPA ”) with Tollo Health, LLC (“ Tollo ”),
pursuant to which Tollo agreed to purchase and the Company agreed to sell all of the Company’s membership interests in IPS.
On April 8, 2025, the Company
also entered into a Stock Purchase Agreement (the “ Bonum and Softell SPA ” and together with the IPS MIPA, the
“ Agreements ”) with Tollo, pursuant to which Tollo agreed to purchase and the Company agreed to sell all issued
and outstanding shares of common stock of Bonum Health, Inc. and Softell. Suren Ajjarapu, the Company’s former Chief Executive Officer,
and Prashant Patel, the Company’s former President and Chief Operating Officer, each had a beneficial interest in Tollo at the time
the Company entered into the each of the Agreements.
In connection with each of
the Agreements, the Company agreed to retain certain excluded liabilities of IPS, Softell and Bonum Health, Inc. including all liabilities:
(i) related to, in connection with or arising out of any claims, charges, complaints, actions, suits, settlements, hearings, investigations,
proceedings, or governmental or regulatory inquiries with respect to IPS, Softell or Bonum Health, Inc., respectively, prior to the closing
under the applicable Agreement; (ii) related to, in connection with or arising out of any breach by the Company of the applicable Agreement
or any other agreements and documents required to be delivered by the Company; (iii) not disclosed by the Company in accordance with
each Agreement; (iv) related to any actions threatened or initiated by a governmental entity against IPS, Softell, or Bonum Health, Inc.,
respectively; and (v) related to tax returns or tax matters of the Company, IPS, Softell, or Bonum Health, Inc., respectively, for any
periods prior to closing under the applicable Agreement.
The Company and Tollo consummated
the closing of each of the Agreements on April 30, 2025. As consideration for acquiring IPS, Softell, and Bonum Health, Inc., Tollo agreed
to pay the Company $5 million, with that consideration delivered in the form of a promissory note bearing interest at the prime rate.
The promissory note matures on June 30, 2030. However, Tollo is required to pay 20% of the proceeds of a future equity financing toward
repayment of the principal and accrued but unpaid interest owed under the promissory note. On June 24, 2025, the promissory note was assigned
to Integral Health, Inc., which (at the time of the assignment) was owned by Suren Ajjarapu, the Company’s former Chief Executive
Officer, and Prashant Patel, the Company’s former President and Chief Operating Officer.
The divestitures are part
of a broader strategic realignment at the Company designed to sharpen operational focus and unlock long-term value. It is aligned with
the Company’s commitment to streamline its core operations, optimize its portfolio, and accelerate growth in the Branded and Specialty
Pharma markets. The Company intends to use the proceeds obtained from the divestment to facilitate the high-growth commercial and strategic
product development activities at its Scienture subsidiary.
The
Company believes that the key benefits of the divestitures include:
●
Increased
Operational Efficiency : Streamlining the Company’s structure aimed at strengthening its balance sheet, providing
for leaner operations and a more agile decision-making framework.
●
Realize
Synergies : Consolidating overlapping functions and eliminating redundancies intended to cause annualized cost savings.
●
Dedicated
Focus : Affording the full focus and deployment of resources to the commercial products and the high value product pipeline
in development at its Scienture subsidiary.
Existing Business
Subsequent
to the disposition of IPS, Softell, and Bonum Health, Inc. we now exist as a holding company for existing and planned pharmaceutical operating
companies focused on providing enhanced value to patients, physicians and caregivers through developing, bringing to market, and distributing
novel specialty pharmaceutical products to satisfy unmet market needs. We are in the process of winding down our Bonum Health, LLC subsidiary.
Operating since 2019, Scienture,
located in Commack, New York, is a specialty pharmaceutical company focused providing enhanced value to patients, physicians and caregivers
by offering novel specialty products to satisfy unmet market needs. In this regard, Scienture is in the process of developing and commercializing
products for the treatment of central nervous system (“ CNS ”) and cardiovascular (“ CVS ”)
diseases as well as a broad range of novel product candidates including new potential treatments for hypertension, migraine, pain and
thrombosis and other related disorders.
24
Table of Contents
Scienture’s vision is
to be a leader in the industry by developing and commercializing new medicines for the treatment of CNS and CVS diseases and across other
therapeutic areas. Key elements of Scienture’s strategy to achieve this vision include:
●
Advance product candidates
through clinical studies and toward commercialization. Scienture is in various stages of clinical development for the product
candidates in its pipeline, and it intends to move these programs efficiently toward being commercially available to patients, subject
to approval by the U.S. Food and Drug Administration (the “ FDA ”).
●
Drive growth and profitability. Using dedicated sales and marketing
resources in the U.S., which Scienture is in the process of building, Scienture will seek to begin to generate revenues and then drive
the revenue growth of its product candidates approved for marketing by the FDA.
●
Continue to grow pipeline. Scienture will continue to evaluate and
seek to develop additional product candidates that it believes have significant commercial potential through Scienture’s internal
research and development efforts.
●
Target strategic business development opportunities. Scienture is exploring
a broad range of strategic opportunities. This may include in-licensing products and entering into co-promotion and co-development partnerships
for Scienture’s product candidates, although no agreements have been reached.
Scienture currently has four
primary product candidates in its development pipeline, summarized below, and is engaged in a variety of research and development efforts
to develop novel product candidates for the treatment of various disease conditions. To date, Scienture has not generated revenue from
product sales and will not generate such revenues until it successfully obtains regulatory approval for, and commercializes, its product
candidates. The progress of Scienture products its development pipeline to date is represented by the green bars shown below.
25
Table of Contents
Scienture has devoted and
will continue to devote significant resources to research and development activities, and expects to incur significant expenses as Scienture
continues advancing its product candidates towards FDA approval and expanding product indications for approved products and its intellectual
property portfolio. Scienture’s expectations regarding its research and development programs are subject to risks, including the
risk that Scienture’s financial condition and results of operations may be materially and adversely affected by delays and failures
in the completion of clinical development of its product candidates, which could increase its costs or delay or limit our ability to generate
revenues.
Scienture
currently depends on third-party commercial manufacturing organizations (“ CMOs ”) for its manufacturing
operations, including the production of raw materials, finished dosage form product, and product packaging for both its planned product
commercialization and for use in its preclinical and clinical research. Scienture does not own or operate manufacturing facilities for
the production of any of its product candidates nor does Scienture have plans to develop its own manufacturing operations in the foreseeable
future to support clinical trials or commercial production. Scienture currently employs internal resources to manage its manufacturing
contractors.
Scienture is in discussion
with CMOs headquartered in North America, Europe and Asia for its pipeline product candidates. These CMOs offer a comprehensive range
of commercial contract manufacturing and packaging services.
If Scienture fails to produce
its products and product candidates in the volumes that it requires on a timely basis, or fails to comply with stringent regulations applicable
to pharmaceutical drug manufacturers, Scienture may face delays in the development and commercialization of its products and product candidates
or be required to withdraw its products from the market for risks associated with manufacturing
and supply of its products and product candidates.
SCN-102 (ARBLI TM - Losartan Oral Suspension)
SCN-102, with the brand name Arbli TM ,
is an oral liquid formulation of losartan potassium for (i) treatment of hypertension, to lower blood pressure in adults and children
greater than 6 years old, (ii) reduction of the risk of stroke in patients with hypertension and left ventricular hypertrophy, and (iii)
treatment of diabetic nephropathy with an elevated serum creatinine and proteinuria in patients with type 2 diabetes and a history of
hypertension. SCN-102 was approved by the FDA in March 2025, making SCN-102 the first and only FDA-approved ready-to-use oral liquid losartan
in the U.S. market.
Losartan is classified as an angiotensin
receptor blocker (ARB) for treating hypertension and is one of the highest prescribed molecules for this indication. Current products
in the market containing losartan are available only as oral solids, which can be further compounded to a liquid formulation. Arbli TM
is the first liquid formulation of losartan on the U.S. market that does not require compounding and has reduced dosing volume and long-term
shelf life at room temperature storage.
SCN-102 has two formulation composition
and method of use patents listed in the FDA’s Approved Drug Products with Therapeutic Equivalence Evaluations, commonly referred
to as the “orange book”: (i) Patent #: 11,890,273, Issue Date: February 6, 2024, titled “LOSARTAN LIQUID FORMULATIONS
AND METHODS OF USE”, Expiration Date: October 7, 2041 and (ii) Patent # 12,156,869; Issue Date: December 3, 2024, titled “LOSARTAN
LIQUID FORMULATIONS AND METHODS OF USE”.
26
Table of Contents
SCN-104 (Multi-dose Dihydroergotamine Mesylate
(“ DHE ”) injection pen)
The SCN-104 injection pen is a
disposable, multiple fixed dose, single entity combination product comprised of a small molecule drug that is administered using a customized
injection pen. SCN-104 is a drug product containing DHE as the active ingredient. The mechanism of action of SCN-104 is mediated through
DHE and is the same as that of DHE. DHE is available in the market as a single dose nasal spray, which has a high degree of variability
in clinical outcomes. While DHE is also available in the market as single dose ampoules for injection, we believe that the process of
dose withdrawal from the ampoule followed by self-injection at the time of intense need is cumbersome and difficult for the patient. We
believe that the SCN-104 multi-dose self-injection pen is easy to use, provides enhanced patient convenience, and provides for consistent
and accurate delivery of doses. The SCN-104 injection pen is being developed via the 505(b)(2) regulatory pathway for the acute treatment
of migraine headaches with or without aura and the acute treatment of cluster headache episodes.
As shown in third party studies
of DHE, SCN-104’s mechanism of action for its antimigraine effect is due to its potential action as an agonist at the serotonin
5-HT1D receptors. SCN-104 is intended for subcutaneous administration. SCN-104 is also intended for acute use and is not intended for
chronic administration. Scienture has conducted two preclinical studies of SCN-104 and the SCN-104 injection pen: (i) a 30-day repeated
dose toxicity study of dimethyl sulfoxide and caffeine following thrice daily, 3 times per week subcutaneous administration in Sprague-Dawley
rats and (ii) a 30-day repeated dose toxicity study of dimethyl sulfoxide and caffeine following thrice daily, 3 times per week subcutaneous
administration in Göttingen minipigs. Both studies support a conclusion that SCN-102 is considered to have no toxicological significance
across hematology, coagulation parameters, clinical chemistry and urinalysis.
Scienture has had discussions
with the FDA regarding its development program for SCN-104, with the FDA indicating that the reference product selected for a comparative
regulatory study and proposed plan for manufacturing New Drug Application registration batches are acceptable. The FDA also provided Scienture
with feedback on nonclinical safety studies and stability testing. Scienture is working to scale the formulation to enable future commercial
scale production and the pen has been optimized for commercial use. Currently, Scienture is focused on planning bioequivalence studies
and increasing manufacturing activities for the SCN-104 injection pen. Scienture plans to initiate a Phase 1 single dose study in healthy
adults in 2026, following submission of an Investigational New Drug application (an “ IND ”), if the IND is cleared by
the FDA.
SCN-104 has a formulation composition
and method of use application pending in the U.S. (Appl. No. 17/757,924; Filing Date: June 23, 2022; Expiration Date: June 15, 2035).
SCN-106 (Potential Biosimilar)
Scienture is developing a
potential biosimilar, SCN-106, based on Cathflo Activase, a reference product that is a thrombolytic agent that binds to fibrin in clots
and converts entrapped plasminogen to plasmin. SCN-106 is a sterile, purified glycoprotein that is synthesized using the complementary
DNA for natural human tPA obtained from a Chinese hamster ovary cell-line.
Scienture is working with
Anthem Biosciences Pvt, Ltd. to develop a biosimilar product that utilizes the same mechanism(s) of action for the proposed condition
of use, and has the same route of administration, dosage form, and strength as the reference product. The development program is focused
on establishing the analytical similarity of SCN-106 to the reference product. Multiple clones of CHO cells have been produced to synthesize
lots of SCN-106 which were screened for similarity to the reference product for several key biochemical quality attributes as well as
overall protein yield and finalization of a lead clone.
Scienture completed a Biosimilar
Initial Advisory meeting with the FDA in June 2023 to discuss the CMC, non-clinical, and clinical studies required for regulatory approval.
As a result of this meeting, Scienture learned that its analytical strategy for initiating analytical similarity studies between SCN-106
and a proposed biosimilar product is acceptable. Scienture also learned that SCN-106 is suitable for further development and received
guidance from the FDA on a comparable clinical study needed to demonstrate biosimilarity of SCN-106 and the reference product. In this
regard, Scienture was informed that no additional safety, PK, toxicology or dose range finding studies will be required due to the method
of use (very limited exposure) and the availability of an extensive amount of data on the original brand product. The only clinical requirement
is a comparative phase 3 clinical study in the sensitive population to demonstrate that there are no clinically meaningful differences
between SCN-106 and the currently marketed product.
SCN-106 is a potential biosimilar
and considered by the Company to be part of its product development portfolio, however the Company is not pursuing patent protection for
this product.
27
Table of Contents
SCN-107 (Bupivacaine Long-Acting Injection)
SCN-107
is a long-acting injection suspension formulation of a non-opioid analgesic that is indicated for postsurgical local and regional analgesia.
Scienture’s long-acting formulation, SCN-107, is a novel microsphere-based formulation of bupivacaine that comprises the
drug in polymer-based microspheres and is intended to provide pain management over a period of 5-7 days. The product candidate is designed
to potentially provide longer term post-surgical pain relief compared to the currently available products in the market.
Based on initial discussions
with FDA regarding this program, Scienture believes this product candidate would require at least one Phase 3 clinical trial to support
submission of a marketing application. Scienture anticipates submitting an IND and, if cleared by the FDA, initiating a Phase 1 single
dose study in healthy adults in 2025 to conduct an initial assessment of safety and tolerability of SCN-107.
Scienture has entered into
Feasibility Study and Animal Trial Material Manufacturing Agreement with Innocore Technologies, B.V. (“ Innocore ”),
as amended on December 2, 2022 (the “ Innocore License ”), for certain intellectual property rights associated
with SCN-107. Under the Innocore License, Innocore granted Scienture a worldwide exclusive, milestone, royalty-bearing and sublicensable
license to certain patent rights for the research and development of SCN-107 in postsurgical local and regional analgesia. Pursuant to
the Innocore License, Scienture is required to make low single-digit percentage royalty payments based on annual net sales of licensed
products for the first three years of sales on a country-by-country basis, subject to a low single digit increase as of the fourth year
of sales on a country-by-country basis.
SCN-107 has a formulation composition
and method of use application pending in the U.S. (Appl. No. 17/996,995; Filing Date: October 24, 2022; Expiration Date: on or after
April 22, 2041). Applications in Canada and Europe are currently pending. As described above, the Company licenses certain patent rights
from Innocore for the research and development of SCN-107.
Liquidity
and Capital Resources
Cash
Cash was $15,391 as of June
30, 2025, compared to $308,096 as of December 31, 2024. We expect that our future available capital resources will consist primarily of
cash generated from Scienture’s operations, remaining cash balances, borrowings, and additional funds raised through sales of debt
and/or equity securities.
Liquidity
Cash,
current assets, current liabilities, short term debt and working capital at the end of each period were as follows:
June 30,
December 31,
Percent
2025
2024
Change
Change
Cash
$ 15,391
$ 308,096
$ (292,705 )
-95 %
Current assets (excluding cash)
$ 841,234
$ 5,997,381
$ (5,156,147 )
-86 %
Current liabilities
$ 7,688,199
$ 7,906,893
$ (218,694 )
-3 %
Working capital
$ (6,831,574 )
$ (1,601,416 )
$ (5,230,158
)
327 %
Our principal sources of liquidity
have historically been cash provided by operations, sales of business assets and operations from time to time, sales of equity, and borrowings
under various debt arrangements. Our principal uses of cash have been for operating expenses, technology development, and acquisitions.
After our divestiture of our interest in IPS in April 2025 we no longer generate revenues from operations, and therefore anticipate for
the remainder of 2025 our principal sources of, and uses of, cash will be from proceeds of prospective sales of equity and debt securities.
28
Table of Contents
Liquidity
Outlook Cash Explanation
Cash
Requirements
Our
primary objectives for the remainder of 2025 are expected to be the continued implementation of Scienture business plan, and to complete
potential strategic transactions of our business-to-consumer subsidiaries, which may include a potential sale, spin-off, fund raising,
combination or other strategic transaction. There can be no assurance that our operations will generate significant positive cash flow,
or that additional funds will be available to us, through borrowings or otherwise, on favorable terms if required in the future, or at
all. We may also raise additional funding in the future through the sale of equity.
We may require additional
funding in the future to implement on our business plan and potentially to expand or complete acquisitions. The sources of this capital
are expected to be equity investments and notes payable. Our plan for the next twelve months is to continue exploring strategic transactions
or relationships with counterparties in industries that we deem synergistic or complimentary to those of the Company, while also seeking
to expand our Scienture operations organically or through acquisitions, as funding and opportunities arise. In the event we require additional
funding, we plan to raise that through the sale of debt or equity, which may not be available on favorable terms, if at all, and may,
if sold, cause significant dilution to existing stockholders. If we are unable to access additional capital moving forward, it may hurt
our ability to grow and to generate future revenues.
Going
Concern
The
accompanying interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
which contemplates realization of assets and the satisfaction of liabilities in the normal course of business within one year after the
date the consolidated financial statements are issued. In accordance with Financial Accounting Standards Board, or the FASB, Accounting
Standards Update No. 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40), our management evaluates whether
there are conditions or events, considered in aggregate, that raise substantial doubt about our ability to continue as a going concern
within one year after the date that the financial statements are issued.
As
of June 30, 2025, the Company had an accumulated deficit of $48,823,543. As of June 30, 2025, the Company had $15,391 in cash.
We will need to raise additional
capital or secure debt funding to support on-going operations, and to fund the assets and operations of any businesses or assets we acquire.
The sources of this capital are expected to be the sale of equity and debt, which may not be available on favorable terms, if at all,
and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional capital moving forward, it
may hurt our ability to grow and to generate future revenues, our financial position, and liquidity. These factors raise substantial doubt
about the ability of the Company to continue as a going concern. Unless management is able to obtain additional financing, it is unlikely
that the Company will be able to meet its funding requirements during the next 12 months. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
Cash
Flows
The
following table summarizes our Consolidated Statements of Cash Flows for the following periods:
Six Months Ended
June 30,
Percent
2025
2024
Change
Change
Net cash used in operating activities from continuing operations
(4,998,849 )
(5,197,913 )
199,065
-4 %
Net cash provided by (used in) operating activities from discontinued operations
8,145
(769,805 )
777,950
-101 %
Operating Activities
(4,990,704 )
(5,967,718 )
977,014
-16 %
Net cash used in investing activities from continuing operations
-
(2,500,000 )
2,500,000
-100 %
Net cash provided by investing activities from discontinued operations
-
29,931,815
(29,931,815 )
-100 %
Investing Activities
-
27,431,815
(27,431,815 )
-100 %
Net cash provided by (used in) financing activities from continuing operations
4,697,999
(13,891,011 )
18,589,010
-134 %
Net cash used in financing activities from discontinued operations
-
(5,000 )
5,000
-100 %
Financing Activities
4,697,999
(13,896,011 )
18,594,010
-134 %
Net change in cash
$ (292,705 )
$ 7,568,086
$ (7,860,791 )
-104 %
29
Table of Contents
Cash used in operating activities
for the six months ended June 30, 2025, was $4,990,704, compared to cash used in operations for the six months ended June 30, 2024, of
$5,967,718. The decrease in cash used in operations for the six months ended June 30, 2025 compared to 2024 was primarily due to decreases
in various expenses, charges and liabilities during the 2025 period.
Cash provided by (used in)
investing activities for the six months ended June 30, 2025, was $0 and cash provided by investing activities was $27,431,815 for the
six months ended June 30, 2024. The cash provided by investing activities in the 2024 period was primarily due to the disposition of various
assets to Micro Merchant Systems, Inc. in the first quarter of 2024 related to our former web-based market platform, partially offset
by the investment in securities of $2,500,000.
Cash provided by financing activities for the six months ended June
30, 2025, was $4,697,999 compared to $13,896,011 of cash used in financing activities for the six months ended June 30, 2024. Cash provided
by financing activities in the 2025 period was due to proceeds from issuance of common stock pursuant to ELOC Agreement. The change was
primarily due to the payment of dividends of $12,671,072 and repayment of contingent liability of $1,246,346 in 2024.
Results
of Operations
The
following selected consolidated financial data should be read in conjunction with the unaudited consolidated financial statements and
the notes to these statements included above.
Three
Month Period Ended June 30, 2025, compared to Three Month Period Ended June 30, 2024
Three Months Ended
June 30,
Percent
2025
2024
Change
Change
Revenues
$ -
$ 18,699
(18,699 )
-100 %
Cost of sales
-
19,402
(19,402 )
-100 %
Gross profit
-
(703 )
703
-100 %
Operating expenses:
Wage and salary expense
773,739
312,049
461,690
148 %
Professional fees
209,763
509,136
(299,373 )
-59 %
Accounting and legal expense
381,683
171,708
209,975
122 %
Technology expense
21,408
86,674
(65,266 )
-75 %
General and administrative (including stock-based compensation expense)
2,927,764
415,421
2,512,343
605 %
Research and development
843,549
-
843,549
100 %
Total operating expenses
5,157,906
1,494,988
3,662,918
245 %
Change in fair value of warrant liability
76,122
(165,132 )
241,254
-146 %
Change in fair value of derivative liability
(662,916 )
-
(662,916 )
100 %
Loss on disposition of subsidiaries
(385,528 )
-
(385,528 )
100 %
Interest income
63,148
41,031
22,117
54 %
Interest expense
(653,493 )
(4,949 )
(648,544 )
13104 %
Net loss from operations
(6,720,573 )
(1,624,741 )
(5,095,832 )
314 %
Loss on discontinued operations
-
(209,161 )
209,161
-100 %
Net loss
$ (6,720,573 )
$ (1,833,902 )
$ (4,886,671 )
266 %
30
Table of Contents
There are $0 in revenues for
the three months ended June 30, 2025. Revenues decreased by $18,699 compared to the same period ended June 30, 2024 primarily because
of the disposition of the assets and operations of Softell completed in February 2024, as well as the IPS disposition in April 2025 as
the IPS’ operations that we retained after the disposition to MMS of certain assets in the first quarter of 2024. The assets and
operations of IPS that we retained generated limited revenues in the 2024 period but did not generate revenues between April 1, 2025 and
the time our disposition of IPS later in April.
For the three-month period
ended June 30, 2025, cost of goods sold and gross profit (loss) were $0 and $0, and $19,402 and ($703), all respectively for the same
period in 2024. There was no gross profit (loss) as a percentage of sales for the three months ended June 30, 2025, compared to (3.76)%
for the three months ended June 30, 2024.
Wages and salary expense increased
by $461,690 for the three months ended June 30, 2025 to $773,739 compared to $312,049 for the comparable period in 2024. The increase
is primarily due to an increase in salaries for existing executives, as well as the addition of personnel as part of the Scienture Merger
in July 2024, as compared to the same period in 2024, which increased the headcount of the Company’s operations.
Professional fees decreased
by $299,373 to $209,763 compared to $509,136 for the comparable period in 2024. The decrease was primarily due to decrease in external
consulting fees expense in 2025.
Accounting and legal expenses
increased by $209,975 for the three months ended June 30, 2025 to $381,683 compared to $171,708 for the comparable period in 2024. The
increase is primarily due to more SEC filings and corporate actions and contemplated transactions requiring additional accounting and
legal services.
General and administrative
expenses (including stock-based compensation expense) increased by $2,512,343 for the three months ended June 30, 2025, to $2,927,764
compared to $415,421 for the comparable period in 2024. The increase from 2024 was mainly due to shares issued in the second quarter of
2025.
Technology expense decreased
by $65,266 for the three months ended June 30, 2025 to $21,408 compared to $86,674 for the comparable period in 2024. The decrease was
mainly due to a less of software expense and software support expense after the disposition of IPS.
Research and development expense
pertain to Scienture LLC’s operations after its acquisition in July 2024. Research and development expenses was mainly due to contract
research organization costs of Scienture LLC. Total expenses by program were as follows:
Three Months Ended
Project Codes
Product Name
June 30, 2025
SCN-102
Losartan
$ (77,490 )
SCN-104
DHE
344,450
SCN-106
Alteplase
146,353
SCN-107
Bupivacaine
430,235
Total research and development expense
$ 843,549
We
had interest expense of $653,493 for the three months ended June 30, 2025, compared to interest expense of $4,949 for the three months
ended June 30, 2024. The increase is due to the interest expense on Scienture LLC’s convertible debt, the convertible notes issued
in November 2024, and related debt discount amortization on these notes.
We
recognized a gain on the change in the fair value of the warrant liability of $76,122 for the three months ended June 30, 2025, compared
to a loss of $165,132 during the three months ended June 30, 2024, based on the underlying valuation inputs.
We recognized a loss on the
change in the fair value of the derivative liability of $662,916 for the three months ended June 30, 2025, based on the underlying valuation
inputs and the conversion features of the Debenture issued to Arena.
During the three months ended
June 30, 2025, the Company incurred a net loss from continuing operations of $6,720,573 compared to a net loss from continuing operations
of $1,624,741 for the three months ended June 30, 2024. The change was due to the decrease in operating income, other income (expense).
Net income from discontinued
operations was $209,161 for the three months ended June 30, 2024. The income was primarily due to the disposal of Softell’s assets,
partially offset by loss on disposal of Superlatus Inc. during the three months ended June 30, 2024.
Six
Month Period Ended June 30, 2025, compared to Six Month Period Ended June 30, 2024
Six Months Ended
June 30,
Percent
2025
2024
Change
Change
Revenues
$ 10,258
$ 18,699
(8,441 )
-45 %
Cost of sales
9,585
19,402
(9,817 )
-51 %
Gross profit
673
(703 )
1,376
-196 %
Operating expenses:
Wage and salary expense
1,469,807
534,644
935,163
175 %
Professional fees
622,613
688,689
(66,076 )
-10 %
Accounting and legal expense
852,508
510,755
341,753
67 %
Technology expense
83,028
138,289
(55,261 )
-40 %
General and administrative (including stock-based compensation expense)
4,283,712
5,115,582
(831,870 )
-16 %
Research and development
1,418,228
-
1,418,228
100 %
Total operating expenses
8,729,896
6,987,959
1,741,937
25 %
Change in fair value of warrant liability
722,108
(895,021 )
1,617,129
-181 %
Change in fair value of derivative liability
(59,594 )
-
(59,594 )
100 %
Loss on conversion of note payable
(96,646 )
-
(96,646 )
100 %
Loss on disposition of subsidiaries
(385,528 )
-
(385,528 )
100 %
Interest income
88,590
103,952
(15,362 )
-15 %
Loss on disposal of asset
-
(374,968 )
374,968
-100 %
Interest expense
(1,324,277 )
(103,464 )
(1,220,813 )
1180 %
Net loss from operations
(9,784,570 )
(8,258,163 )
(1,526,406 )
18 %
Income from discontinued operations, net of tax
-
27,670,294
(27,670,294 )
-100 %
Net (loss) income
$ (9,784,570 )
$ 19,412,131
$ (29,196,701 )
-150 %
31
Table of Contents
There are $10,258 in revenues
for the six months ended June 30, 2025. Revenues decreased by $8,441 compared to the same period ended June 30, 2024 primarily because
of the disposition of the assets and operations of Softell completed in February 2024 , as well as the IPS disposition in April 2025 as
the IPS’ operations that we retained after the disposition to MMS of certain assets in the first quarter of 2024. The assets and
operations of IPS that we retained generated limited revenues in the first quarter of 2025.
For
the six-month period ended June 30, 2025, cost of goods sold and gross profit (loss) were $9,585 and $673, and $19,402 and ($703), all
respectively for the same period in 2024. Gross profit (loss) as a percentage of sales was 6.56% for the six months ended June 30, 2025,
compared to (3.76)% for the six months ended June 30, 2024.
Wages
and salary expense increased by $935,163 for the six months ended June 30, 2025 to $1,469,807 compared to $534,644 for the comparable
period in 2024. The increase is primarily due to an increase in salaries for executives, as well as the Scienture Merger in July 2024,
as compared to the same period in 2024, which increased the headcount of the Company’s operations.
Professional
fees decreased by $66,076 to $622,613 compared to $688,689 for the comparable period in 2024. The decrease was primarily due to decrease
in external consulting fees expense in 2025.
Accounting
and legal expenses increased by $341,753 for the six months ended June 30, 2025 to $852,508 compared to $510,755 for the comparable period
in 2024. The increase is primarily due to more SEC filings and corporate actions requiring additional accounting and legal services.
General
and administrative expenses (including stock-based compensation expense) decreased by $831,870 for the six months ended June 30,
2025, to $4,283,712 compared to $5,115,582 for the comparable period in 2024. The decrease from 2024 was mainly due to less shares
issued in the first and second quarter of 2025 as compared to the fair value of shares issued in the first and second quarter of 2024.
Technology
expense decreased by $55,261 for the six months ended June 30, 2025 to $83,028 compared to $138,289 for the comparable period in 2024.
The decrease was mainly due to decreased software expense and software support expense.
Research and development expense
pertain to Scienture LLC’s operations post-acquisition. Research and development expenses was mainly due to contract research organization
costs of Scienture LLC. Total expenses by program were as follows:
Six Months Ended
Project Codes
Product Name
June 30, 2025
SCN-102
Losartan
$ 127,573
SCN-104
DHE
504,302
SCN-106
Alteplase
286,353
SCN-107
Bupivacaine
500,000
Total research and development expense
$ 1,418,228
We
had interest expense of $1,324,277 for the six months ended June 30, 2025, compared to interest expense of $103,464 for the six months
ended June 30, 2024. The increase is due to the interest expense on Scienture LLC’s convertible debt, the convertible notes issued
in November 2024, and related debt discount amortization on these notes.
We
recognized a gain on the change in the fair value of the warrant liability of $722,108 for the six months ended June 30, 2025, compared
to a loss of $895,021 during the six months ended June 30, 2024, based on the underlying valuation inputs.
We
recognized a loss on the change in the fair value of the derivative liability of $59,594 for the six months ended June 30, 2025, based
on the underlying valuation inputs and the conversion features of the Arena convertible debenture.
During
the six months ended June 30, 2025, the Company incurred a net loss from continuing operations of $9,784,570 compared to a net loss
from continuing operations of $8,258,163 for the six months ended June 30, 2024. The change was due to change in operating income, other
income (expense).
Net
income from discontinued operations was $27,670,294 for the six months ended June 30, 2024. The income was primarily due to the disposal
of Softell assets, partially offset by loss on disposal of Superlatus Inc. during the six months ended June 30, 2024.
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amount of net sales and expenses for each
period. The following represents a summary of our critical accounting policies, defined as those policies that we believe are the most
important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective
or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain.
32
Table of Contents
Acquisitions
The
Company accounts for acquisitions and investments in businesses as business combinations if the target meets the definition of a business
and (a) the target is a variable interest entity and the Company is the target’s primary beneficiary, and therefore the Company
must consolidate its financial statements, or (b) the Company acquires more than 50% of the voting interest of the target and it was
not previously consolidated. The Company records business combinations using the acquisition method of accounting, which requires all
the assets acquired and liabilities assumed to be recorded at fair value as of the acquisition date. The excess of the purchase price
over the estimated fair values of the net tangible and intangible assets acquired is recorded as goodwill.
The
application of the acquisition method of accounting for business combinations requires management to make significant estimates and assumptions
in the determination of the fair value of assets acquired and liabilities assumed in order to properly
Stock-Based
Compensation
The
Company accounts for stock-based compensation to employees in accordance with ASC 718, “ Compensation-Stock Compensation ”.
ASC 718 requires companies to measure the cost of employee services received in exchange for an award of equity instruments, including
stock options, based on the grant date fair value of the award and to recognize it as compensation expense over the period the employee
is required to provide service in exchange for the award, usually the vesting period. Stock option forfeitures are recognized at the
date of employee termination. Effective January 1, 2019, the Company adopted ASU 2018-07 for the accounting of share-based payments granted
to non-employees for goods and services.
Recently
Issued Accounting Standards
For
more information on recently issued accounting standards, see “ NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION, ”
to the Notes to Consolidated Financial Statements included herein under “ PART I. - ITEM 1. FINANCIAL STATEMENTS ”.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
Disclosure
controls and procedures are designed to ensure that information required to be disclosed in our reports filed or submitted under the
Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms and
is accumulated and communicated to the Company’s management, as appropriate, in order to allow timely decisions in connection with
required disclosure.
Under the supervision and
with the participation of our management, including our co-Chief Executive Officers and our Chief Financial Officer (our principal executive
officers and principal accounting/financial officer), we conducted an evaluation of the effectiveness of the design and operation of our
disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered
by this Report. Based on this evaluation, our co-Chief Executive Officers and our Chief Financial Officer concluded that as of June 30,
2025, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed
in our reports filed with the SEC pursuant to the Exchange Act, is recorded, processed, summarized and reported within the time periods
specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our
co-CEOs and CFO, as appropriate, to allow timely decisions regarding required disclosures.
Limitations
on the Effectiveness of Controls
Management
of the Company, including its co-Chief Executive Officers and its Chief Financial Officer, does not expect that the Company’s disclosure
controls and procedures or its internal control over financial reporting will prevent or detect all error and all fraud. A control system,
no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives
will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must
be considered relative to their costs. Furthermore, because of the inherent limitations in all control systems, no evaluation of controls
can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud,
if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that
breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons or
by the collusion of two or more persons. The design of any system of controls is based in part on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions. Projections of any evaluation of the effectiveness of controls to future periods are subject to risks. Over time, controls
may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
Changes
in Internal Control Over Financial Reporting
There
have not been any changes in our internal control over financial reporting during the quarter ended June 30, 2025, that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
33
Table of Contents
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
In
the ordinary course of business, we may become a party to lawsuits involving various matters. The impact and outcome of litigation, if
any, is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm
our business. We believe the ultimate resolution of any such current proceeding will not have a material adverse effect on our continued
financial position, results of operations or cash flows.
Such current litigation or
other legal proceedings are described in, and incorporated by reference in, this “ ITEM 1. LEGAL PROCEEDINGS ” of this
Report from, “ PART I – ITEM 1. FINANCIAL STATEMENTS ” in the Notes to Consolidated Financial Statements in “ NOTE
12 – COMMITMENTS AND CONTINGENCIES ”. The Company believes that the resolution of currently pending matters will
not individually or in the aggregate have a material adverse effect on our financial condition or results of operations. However, assessment
of the current litigation or other legal claims could change in light of the discovery of facts not presently known to the Company or
by judges, juries or other finders of fact, which are not in accord with management’s evaluation of the possible liability or outcome
of such litigation or claims.
Additionally,
the outcome of litigation is inherently uncertain. If one or more legal matters were resolved against the Company in a reporting period
for amounts in excess of management’s expectations, the Company’s financial condition and operating results for that reporting
period could be materially adversely affected.
ITEM
1A. RISK FACTORS
There have been no material
changes from the risk factors previously disclosed in Part I, Item 1A of the Form 10-K. Investors should review the risks disclosed in
the Form 10-K and in this Report, prior to making an investment in the Company. The business, financial condition and operating results
of the Company can be affected by a number of factors, whether currently known or unknown, including but not limited to those described
in the Form 10-K,this Report, and other reports we have filed with the SEC, any one or more of which could, directly or indirectly, cause
the Company’s actual financial condition and operating results to vary materially from past, or from anticipated future, financial
condition and operating results. Any of these factors, in whole or in part, could materially and adversely affect the Company’s
business, financial condition, operating results and stock price.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sales of Unregistered Securities
The Board recently approved
a capital raise by the Company in an aggregate amount of up to $3,000,000 pursuant to a form of Common Stock Purchase Agreement (the “ Purchase
Agreement ”). The Purchase Agreement provides that the Company would issue and sell, and investors would purchase, shares
of the Company’s common stock, par value $0.00001 per share, for a price per share of $1.59.
Between July 18, 2025 and
August 6, 2025, we entered into Purchase Agreements with multiple investors, pursuant to which such investors purchased, and the Company
sold, an aggregate of 754,716 shares of the Company’s common stock. As of August 6, 2025, we have received approximately $1.3 million
in aggregate proceeds, though the Company may continue to raise additional proceeds of up to the $3 million approved by the Board. The
Company relied on the exemption from registration set forth in Section 4(a)(2) and/or Rule 506 of Regulation D, of the Securities Act
for these issuances.
During the three months ended
June 30, 2025, the Company issued 3,002,086 shares of common stock, including 550,000 shares of common stock to its directors and officer,
for services. The Company relied on the exemption from registration set forth in Section 4(a)(2) of the Securities Act for this issuance.
During the three months ended
June 30, 2025, the Company issued 1,952,086 shares of common stock to its former Chief Executive Officer and former President and Chief
Operating Officer, for consulting services pursuant to consulting agreements. The Company relied on the exemption from registration set
forth in Section 4(a)(2) of the Securities Act for this issuance.
34
Table of Contents
In each case, the issuance
did not involve a public offering and was made without general solicitation or general advertising, and the recipient of the shares was
an accredited investor and represented they acquired the shares for investment purposes and not with a view to distribution.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
The
Company did not repurchase shares of common stock during the first and second quarters of 2025.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
None.
ITEM
5. OTHER INFORMATION
(a)
During the quarter ended June 30, 2025, there was no information required to be disclosed in a report on Form 8-K which was not disclosed
in a report on Form 8-K.
(b)
During the quarter ended June 30, 2025, there were no material changes to the procedures by which stockholders may recommend nominees
to our Board.
(c)
During the quarter ended June 30, 2025, no officer or director adopted or terminated (1) a plan, contract, or set of instructions intended
to by covered by the 10b5-1 affirmative defense or (2) a written trading arrangement as defined in Item 408(c) of Regulation S-K.
35
Table of Contents
ITEM
6. EXHIBITS
Exhibit
No.
Description
3.1
Second Amended and Restated Certificate of Incorporation of the Company, as amended through September 20, 2024 (incorporated by reference to Exhibit 3.1 of the Company’s Form 10-K filed on March 26, 2025).
3.2
Certificate of Amendment to Second Amended and Restated Certificate of Incorporation (1-for-6 Reverse Stock Split of Common Stock) filed with the Delaware Secretary of State on February 12, 2020, and effective February 13, 2020 (incorporated by reference to Exhibit 3.3 of the Company’s Form 10-K filed on March 26, 2025).
3.3
Certificate of Amendment of Certificate of Incorporation (changing name TRxADE HEALTH, INC.) (incorporated by reference to Exhibit 3.4 of the Company’s Form 10-K filed on March 26, 2025).
3.4
Form of Certificate of Amendment to Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.5 of the Company’s Form 10-K filed on March 26, 2025).
3.5
Certificate of Amendment of Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.6 of the Company’s Form 10-K filed on March 26, 2025).
3.6
Amended and Restated Bylaws of the Company, as amended through March 24, 2022 (incorporated by reference to Exhibit 3.10 of the Company’s Form 10-K filed on March 26, 2025).
4.1
Certificate of Designation of Series B Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on June 26, 2023).
4.2
Certificate of Designation of Preferences, Rights and Limitations of Series C Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on October 11, 2023).
4.3
Certificate of Designation of Preference, Rights and Limitations of Series X Non-Voting Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on July 31, 2024).
10.1#
Form of Common Stock Purchase Agreement by and between Scienture Holdings, Inc. and the investors named therein.
10.2
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on July 3, 2025).
10.3
Membership Interest Purchase Agreement by and among Scienture Holdings, Inc., Integra Pharmacy Solutions LLC, and Tollo Health, Inc., dated April 8, 2025 (incorporated by reference to Exhibit 1.01 of the Company’s Form 8-K filed on April 11, 2025).
10.4
Stock Purchase Agreement by and among Scienture Holdings, Inc. and Tollo Health, Inc., dated April 8, 2025 (incorporated by reference to Exhibit 1.02 of the Company’s Form 8-K filed on April 11, 2025).
10.5
Form of Promissory Note (incorporated by reference to Exhibit 1.03 of the Company’s Form 8-K filed on April 11, 2025).
31.1
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document)
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
#
Exhibits and/or schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant hereby undertakes to furnish
supplementally copies of any of the omitted exhibits and schedules upon request by the SEC; provided, however, that the registrant may
request confidential treatment pursuant to Rule 24b-2 under the Exchange Act for any exhibits or schedules so furnished.
36
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SCIENTURE
HOLDINGS, INC.
By:
/s/
Dr. Narasimhan Mani
Dr.
Narasimhan Mani
Co-Chief
Executive Officer and President
(Principal
Executive Officer)
By:
/s/
Dr. Shankar Hariharan
Dr.
Shankar Hariharan
Co-Chief
Executive Officer and Executive Chairman
(Principal Executive Officer)
By:
/s/
Eric Sherb
Eric
Sherb
Chief
Financial Officer
(Principal
Accounting/Financial Officer)
Date:
August
12, 2025
37
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.