Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion of the Company’s historical performance and financial condition should be read together with the consolidated
financial statements and related notes in the section entitled “ Item 8. Financial Statements and Supplemental Data ”
of this Annual Report. This discussion contains forward-looking statements based on the views and beliefs of our management, as well
as assumptions and estimates made by our management. See the section entitled “ Cautionary Statement Regarding Forward-Looking
Information ” above. These statements by their nature are subject to risks and uncertainties and are influenced by various factors.
As a consequence, actual results may differ materially from those in the forward-looking statements. See “ Item 1A. Risk Factors ”
of this Annual Report for the discussion of risk factors. For all periods presented, the consolidated statements of income and consolidated
balance sheet data have been adjusted for the reclassification of discontinued operations information, unless otherwise noted. All references
to years relate to the calendar year ended December 31 of the particular year.
Summary
of The Information Contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations
Our
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the
accompanying consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition,
and cash flows. MD&A is organized as follows:
●
Company
Overview . Discussion of our business and overall analysis of financial and other highlights affecting us, to provide context
for the remainder of MD&A.
●
Recent
Events . Summary of material transactions occurring during year ended December 31, 2024.
●
Liquidity
and Capital Resources . An analysis of changes in our consolidated balance sheets and cash flows and discussion of our financial
condition.
●
Results
of Operations . An analysis of our financial results comparing the years ended December 31, 2024, and 2023.
●
Critical
Accounting Policies . Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated
in our reported financial results and forecasts.
Company
Overview
On
September 20, 2024, the Company filed with the Secretary of State of the State of Delaware an amendment to its Second Amended and Restated
Certificate of Incorporation to change the legal name of the Company from “TRxADE HEALTH, Inc.” to “Scienture Holdings,
Inc.”
The
Company owned, as of December 31, 2024, 100% of Softell Inc. (f/k/a Trxade Inc.), Integra Pharma Solutions, LLC and Scienture, LLC (f/k/a
Scienture, Inc.).
76
Table of Contents
On
October 4, 2024, the Company and Softell entered into IPS Assignment Agreement, pursuant to which the Company transferred, and Softell
accepted, 100% of the membership interests of IPS. As a result, IPS is now a wholly-owned subsidiary of Softell. During the year ended
December 31, 2023 and a portion of the quarter ended March 31, 2024, Softell, operated a web-based market platform that enabled commerce
among healthcare buyers and sellers of pharmaceuticals, accessories and services. Softell’s current primary operations are conducted
through IPS. IPS is a licensed pharmaceutical wholesaler and sells brand, generic and non-drug products to customers. IPS’ customers
include all healthcare markets including government organizations, hospitals, clinics and independent pharmacies nationwide.
Bonum
Health, LLC was formed to hold certain telehealth assets acquired in October 2019. The “Bonum Health Hub” was launched in
February 2020; however, the Company does not anticipate installations moving forward.
The Company is in the process of determining a divestment and winddown plan for Softell and IPS. On January 25, 2025,
the Company’s Board of Directors approved the preparation of a divestment and winddown plan for the winddown of each of Softell,
IPS, Bonum Health, Inc., and Bonum.
Scienture
LLC is a New York based branded, specialty pharmaceutical research company which is engaged in the research and development of branded
pharmaceutical products. The intellectual property application process was initiated in November 2019 and the product development activities
commenced in January 2020. Scienture LLC also plans to foray into commercialization of innovative and branded pharmaceutical products
in the US market. Scienture LLC’s assets in development are across therapeutics areas and indications and cater to different market
segments. Scienture LLC’s mission is to identify, develop and bring to market innovative technology-based products to address unmet
medical needs. Its targeted portfolio consists of short term and long-term opportunities with efficient development, regulatory, and
go to market strategies.
Acquisitions
See
ITEM 1 of PART 1
Dispositions
See ITEM 1 of PART 1
Recent
Events
On
September 20, 2024, the Company filed with the Secretary of State of the State of Delaware an amendment to its Second Amended and Restated
Certificate of Incorporation to change the legal name of the Company from “TRxADE HEALTH, Inc.” to “Scienture Holdings,
Inc.” (the “Name Change”). Other than the Name Change, there were no changes to the Company’s certificate of
incorporation or bylaws.
Effective
September 23, 2024, the Company’s common stock trades under the ticker symbol “SCNX”. The Name Change resulted in a
change to the CUSIP number for the Company’s outstanding shares of common stock offered on the Nasdaq Stock Market LLC.
Liquidity
Outlook Cash Explanation
Cash
Requirements
Our
primary objectives for the year of 2025 are expected to be the continued implementation of the Scienture LLC business plan, and to complete
potential strategic transactions of our business-to-consumer subsidiaries, which may include a potential sale, spin-off, fund raising,
combination or other strategic transaction, and also include the winding down of such entities. There can be no assurance that our operations
will generate significant positive cash flow, or that additional funds will be available to us, through borrowings or otherwise, on favorable
terms if required in the future, or at all. We may also raise additional funding in the future through the sale of equity.
77
Table of Contents
We
estimate our operating expenses and working capital requirements for the next 12 months to be approximately as follows:
Projected
Expenses from January 2025 to December 2025
Amount
General and
administrative (1)
$ 9,800,000
Total
$ 9,800,000
(1)
Includes estimated wages and payroll, legal and accounting, marketing, rent and research and development.
We
may require additional funding in the future to implement on our business plan and potentially to expand or complete acquisitions. The
sources of this capital are expected to be equity investments and notes payable. Our plan for the next twelve months is to continue using
the same marketing and management strategies to promote our IPS assets and operations, exploring strategic transactions involving our
corporate assets, while also seeking to expand our and Scienture LLC operations organically or through acquisitions, as funding and opportunities
arise. In the event we require additional funding, we plan to raise that through the sale of debt or equity, which may not be available
on favorable terms, if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional
capital moving forward, it may hurt our ability to grow and to generate future revenues.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates
realization of assets and the satisfaction of liabilities in the normal course of business within one year after the date the consolidated
financial statements are issued. In accordance with Financial Accounting Standards Board, or the FASB, Accounting Standards Update No.
2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40), our management evaluates whether there are conditions
or events, considered in aggregate, that raise substantial doubt about our ability to continue as a going concern within one year after
the date that the financial statements are issued.
As
of December 31, 2024, the Company had an accumulated deficit of $39,038,973 and $308,096 in cash.
We
will need to raise additional capital or secure debt funding to support on-going operations, and to fund the assets and operations of
any businesses or assets we acquire. The sources of this capital are expected to be the sale of equity and debt, which may not be available
on favorable terms, if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional
capital moving forward, it may hurt our ability to grow and to generate future revenues, our financial position, and liquidity. These
factors raise substantial doubt about the ability of the Company to continue as a going concern. Unless Management is able to obtain
additional financing, it is unlikely that the Company will be able to meet its funding requirements during the next 12 months. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Cash
Flows
The
following table summarizes our Consolidated Statements of Cash Flows for the following periods:
Year Ended
December
31,
Percent
2024
2023
Change
Change
Net cash (used in) provided by
operating activities from continuing operations
(13,286,163 )
3,645,257
(16,931,420 )
-464 %
Net cash used in operating activities from
discontinued operations
(979,075 )
(5,870,449 )
4,891,373
-83 %
Operating Activities
(14,265,238 )
(2,225,192 )
(12,040,046 )
541 %
Net cash used in investing activities from
continuing operations
(2,379,024 )
(344,454 )
(2,034,570 )
591 %
Net cash provided by investing activities from
discontinued operations
29,931,815
68,737
29,863,078
43445 %
Investing Activities
27,552,791
(275,717 )
27,828,508
-10093 %
Net cash (used in) provided by financing
activities from continuing operations
(12,974,770 )
1,906,332
(14,881,102 )
-781 %
Net cash used in financing activities from
discontinued operations
(5,000 )
(500,000 )
495,000
-99 %
Financing Activities
(12,979,770 )
1,406,332
(14,386,102 )
-1023 %
Net change in cash
$ 307,782
$ (1,094,577 )
$ 1,402,358
-128 %
78
Table of Contents
Cash
used in operating activities for the year ended December 31, 2024, was $14,265,238 compared to $2,225,192 in 2023. The increase in
cash used in operations for the year ended December 31, 2024 was mainly due to our net loss and cash used in operating assets and
liabilities in 2024 driven by other receivables, partially offset by non-cash charges.
Cash
provided by investing activities for the year ended December 31, 2024, was $27,552,791 and cash used in investing activities was $275,717
for the year ended December 31, 2023. The increase in cash provided by investing activities in 2024 was primarily due to the MMS disposition
in the first quarter and cash received in acquisition of Scienture, Inc., partially offset by the investment in securities of $2,500,000.
Cash provided by in financing activities for the year ended December 31, 2024, was ($14,979,770) compared to $1,406,332 of cash provided
by financing activities for the year ended December 31, 2023. The change was primarily due to the payment of dividends of $14,858,831
in 2024. In August 2024, the Company received note proceeds of $314,000 and $2,640,000 in net proceeds from convertible debenture in
November 2024.
Results
of Operations
The
following selected consolidated financial data should be read in conjunction with the unaudited consolidated financial statements and
the notes to these statements included above.
Year
Ended December 31, 2024, compared to Year Ended December 31, 2023
Year Ended
December
31,
Percent
2024
2023
Change
Change
Revenues
$ 136,643
1,363,830
(1,227,187 )
-90 %
Cost of sales
130,638
1,314,800
(1,184,162 )
-90 %
Gross profit
6,005
49,031
(43,026 )
-88 %
Operating expenses:
Wage and salary expense
2,111,066
626,547
1,484,519
237 %
Professional fees
1,458,332
875,136
583,196
67 %
Accounting and legal
expense
1,807,041
1,506,881
300,160
20 %
Technology expense
416,311
100,280
316,031
315 %
General and administrative
(including stock-based compensation expense)
6,677,580
1,336,637
5,340,943
400 %
Research and development
2,236,690
-
2,236,690
100 %
Total
operating expenses
14,707,020
4,445,482
10,261,538
231 %
Change in fair value
of warrant liability
(182,982 )
(148,420 )
(34,562 )
23 %
Change in fair value
of derivative liability
180,383
-
180,383
100 %
Investment impairment
(2,500,000 )
-
(2,500,000 )
-100 %
Interest income
135,337
4,198
131,139
3124 %
Loss on disposal of
asset
(374,968 )
(2,798,968 )
2,424,000
-87 %
Interest expense
(1,335,631 )
(1,143,223 )
(192,408 )
17 %
Net
loss from continuing operations
(18,778,876 )
(8,482,864 )
(10,296,011 )
121 %
Benefit / (provision) for income taxes
534,396
-
534,396
100 %
Net loss from continuing operations, net of tax
(18,244,480 )
(8,482,864 )
(9,761,615 )
87 %
Income (loss) from discontinued operations,
net of tax
27,310,278
(9,360,710 )
36,670,988
-392 %
Net income/(loss)
$ 9,065,798
$ (17,843,574 )
$ 26,909,372
-151 %
79
Table of Contents
There
were $136,643 in revenues for the year ended December 31, 2024. Revenues decreased by $1,227,187, compared to the same period ended December
31, 2023 primarily because of the disposition of the assets and operations of Softell completed in February 2024 which resulted in the
Company having fewer revenue generating operations when compared to the comparable period in 2023.
For
the year ended December 31, 2024, cost of goods sold and gross profit were $130,638 and $6,005, and $1,314,800 and $49,031, all
respectively for the same period in 2023. Cost of goods sold decreased by $1,184,162, compared to the same period ended December 31,
2023 primarily because of the disposition of the assets and operations of Softell completed in February 2024 which resulted in the
Company having fewer cost of goods sold. Gross profit as a percentage of sales was 4.39% for the year ended December 31, 2024,
compared to 3.60% for the year ended December 31, 2023.
Wages
and salary expense increased by $1,484,520 for the year ended December 31, 2024 to $2,111,067 compared to $626,547 for the comparable
period in 2023. The increase is primarily due to an increase in salary of the COO and CEO of IPS, as well as the increased personnel
as a result of the Scienture Merger in July 2024, as compared to the same period in 2023.
Professional
fees increased by $583,196 to $1,458,332 compared to $875,136 for the comparable period in 2023. The increase was primarily due to increase
in Board members’ fees and consulting expense and post- acquisition professional fees of Scienture LLC.
Accounting
and legal expenses increased by $162,836 for the year ended December 31, 2024 to $1,669,717 compared to $1,506,881 for the comparable
period in 2023. The increase is primarily due to increase in amount of legal services during the year ended December 31, 2024 as compared
to the same period in 2023.
General
and administrative expenses (including stock-based compensation expense) increased by $5,369,446 for the year ended December 31, 2024,
to $6,706,082 compared to $1,336,637 for the comparable period in 2023. The increase was mainly due to shares issued for services at
fair value of $4,598,294 in 2024.
Technology
expense increased by $316,031 for the year ended December 31, 2024 to $416,311 compared to $100,280 for the comparable period in 2023.
The increase was mainly due to increased software expense and software support expense.
Research
and development expense pertaining to Scienture LLC’s operations post-acquisition was $2,236,690 for the year ended December 31,
2024. Research and development expenses was mainly due to contract research
organization costs of Scienture LLC. Total expenses by program were as follows:
Year Ended
December 31,
Project Codes
Product Name
2024
SCN-102
Losartan
$ 1,158,130
SCN-104
DHE
703,938
SCN-106
Alteplase
250,000
SCN-107
Bupivacaine
124,621
Total
research and development expense
$ 2,236,690
We
had interest expense of $1,335,631 for the year ended December 31, 2024, compared to interest expense of $1,143,223 for the year ended
December 31, 2023. The increase is due to the interest expense on Scienture LLC’s convertible debt, the convertible notes issued
in August and 2024, and related debt discount amortization on these notes, partially offset by the Superlatus notes no longer being outstanding
after its disposition in early 2024.
80
Table of Contents
We
recognized a loss on the change in the fair value of the warrant liability of $182,982 for the year ended December 31, 2024 compared
to a loss of $148,420 during the year ended December 31, 2023, based on the underlying valuation inputs.
We
recognized a loss on the change in the fair value of the derivative liability of $180,383 for the year ended December 31, 2024, based
on the underlying valuation inputs and the conversion features of the Arena convertible debenture.
We
recognized impairment loss of $2,500,000 of the investment in equity securities for the year ended December 31, 2024.
During
the year ended December 31, 2024, the Company incurred a net loss from continuing operations of $18,244,480 compared to $8,482,864 for
the year ended December 31, 2023. The change was due to change in operating income, other income (expense),
and provision for income taxes.
Net
income from discontinued operations increased by $36,670,988 to a net income of $27,310,278 for the year ended December 31, 2024, compared
to a net loss from discontinued operations of $9,360,710 for the year ended December 31, 2023. The increase was primarily due to the
disposal of Softell assets, partially offset by loss on disposal of Superlatus during the year ended December 31, 2024.
Liquidity
and Capital Resources
Cash
Cash
was $308,096 as of December 31, 2024, compared to $314 as of December 31, 2023. The increase in cash was primarily due to the proceeds
in February 2024 and May 2024 related to the disposition of certain assets to MMS as described above and convertible debentures issued
in November 2024. We expect that our future available capital resources will consist primarily of cash generated from operations, remaining
cash balances, borrowings, and additional funds raised through sales of debt and/or equity securities.
Liquidity
Cash,
current assets, current liabilities, short term debt and working capital at the end of each period were as follows:
December
31,
Percent
2024
2023
Change
Change
Cash
$ 308,096
$ 314
$ 307,782
98020 %
Current assets (excluding cash)
$ 5,997,381
$ 2,752,749
$ 3,244,632
118 %
Current liabilities
$ 7,906,893
$ 11,556,355
$ (3,649,462 )
-32 %
Working capital
$ (1,601,416 )
$ (8,803,292 )
$ 7,201,876
-82 %
Our
principal sources of liquidity have historically been cash provided by operations, sales of business assets and operations from time
to time, sales of equity, and borrowings under various debt arrangements. Our principal uses of cash have been for operating expenses,
technology development, and acquisitions. We anticipate these uses will continue to be our principal sources of, and uses of, cash in
the future.
The
increase in cash as of December 31, 2024 compared to 2023 was primarily due to the proceeds received in February 2024 and May 2024 resulting
from the disposition of assets to MMS as described above, as well as the convertible note issued in August 2024 and convertible debentures
issued in November 2024.
Special
Cash Dividend
On
March 6, 2024, the Company announced the declaration of a special cash dividend of eight dollars ($8.00) per share of common stock, payable
to stockholders of record as of March 18, 2024, with the dividend being paid on March 22, 2024. The special dividend of $12,671,072 was
paid using a portion of the proceeds from the closing of the sale of certain assets.
On
July 9, 2024, the Company announced the declaration of a special cash dividend of one dollar and fifty cents ($1.50) per share of common
stock, payable to stockholders of record as of July 19, 2024, with the dividend being paid on July 22, 2024. The special dividend was
$2,187,759 paid using a portion of the proceeds received in May 2024 in connection with the February 2024 sale of certain assets.
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amount of net sales and expenses for each
period. The following represents a summary of our critical accounting policies, defined as those policies that we believe are the most
important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective
or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain.
Revenue
Recognition
In
general, the Company accounts for revenue recognition in accordance with Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers.”
IPS
is a licensed wholesaler of brand, generic and non-drug products to Customers. IPS takes orders for products, creates invoices for each
order and recognizes revenue at the time the product is shipped to the Customer. Customer returns are not material. Step One: Identify
the contract with the Customer – IPS requires that an application and a credit card for payment be completed by the Customer prior
to the first order. Each transaction is evidenced by an order form sent by the Customer and an invoice for the product is sent by IPS.
The collection is probable based on the application and credit card information provided prior to the first order. Step Two: Identify
the performance obligations in the contract – Each order is distinct and evidenced by the shipping order and invoice. Step Three:
Determine the transaction price – The consideration is variable if product is returned. The variability is determined based on
the return policy of the product manufacturer. There are no sales or volume discounts. The transaction price is determined at the time
of the order evidenced by the invoice. Step Four: Allocate the transaction price – There is no difference between contract price
and “stand-alone selling price”. Step Five: Recognize revenue when or as the entity satisfies a performance obligation –
The Revenue is recognized when the product is shipped to the Customer.
The
Urgent Company, Inc., which was a wholly-owned subsidiary, is a retail and distribution provider of prepackaged, prepared foods. Subsequent
to December 31, 2023, we divested our interest in The Urgent Company, Inc.
81
Table of Contents
Acquisitions,
Goodwill and Other Intangible Assets
The
Company allocates the cost of an acquired business to the assets acquired and liabilities assumed based on their estimated fair values
at the date of acquisition. The excess value of the cost of an acquired business over the estimated fair value of the assets acquired
and liabilities assumed is recognized as goodwill. The Company uses a variety of information sources to determine the value of acquired
assets and liabilities, including: identifiable intangibles.
Goodwill
and indefinite-lived intangibles are not amortized but are instead evaluated annually for impairment as part of the Company’s annual
financial review, or when indicators of a potential impairment are present. The annual test for impairment performed for goodwill can
be qualitative or quantitative, taking into consideration certain factors surrounding the fair value of the goodwill including, level
by which fair value exceeded carrying value in the prior valuation, as well as macroeconomic factors, industry conditions and actual
results at the test date.
Stock-Based
Compensation
The
Company accounts for stock-based compensation to employees in accordance with ASC 718, “Compensation-Stock Compensation”.
ASC 718 requires companies to measure the cost of employee services received in exchange for an award of equity instruments, including
stock options, based on the grant date fair value of the award and to recognize it as compensation expense over the period the employee
is required to provide service in exchange for the award, usually the vesting period. Stock option forfeitures are recognized at the
date of employee termination. Effective January 1, 2019, the Company adopted ASU 2018-07 for the accounting of share-based payments granted
to non-employees for goods and services.
Off-Balance
Sheet Arrangements
During
the periods presented, we did not have, nor do we currently have, any off-balance sheet arrangements as defined under SEC rules.
Recently
Issued Accounting Standards
For
more information on recently issued accounting standards, see “NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION”, to
the Notes to Consolidated Financial Statements included herein under “PART I. - ITEM 1. FINANCIAL STATEMENTS”.
ITEM
7A. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “ smaller reporting company, ” as defined by Rule 229.10(f)(1).
82
Table of Contents
ITEM
8. FINANCIAL
STATEMENTS AND SUPPLEMENTAL DATA
Scienture
Holdings, Inc. formerly TRxADE HEALTH, INC.
FORM
10-K
For
the Year Ended December 31, 2024
TABLE
OF CONTENTS
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM PCAOB ID: 6866
84
CONSOLIDATED BALANCE SHEETS
85
CONSOLIDATED STATEMENTS OF OPERATIONS
86
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
87
CONSOLIDATED STATEMENTS OF CASH FLOWS
88
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
89
83
Table of Contents
PART
II: FINANCIAL INFORMATION
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.