Item 1. Financial Statements
Item 1. Financial Statements.
The following condensed consolidated balance sheets as of June 30, 2021, and September 30, 2020, the condensed consolidated statements of earnings (loss), condensed consolidated statements of comprehensive income (loss) and the condensed consolidated statements of stockholders’ equity (deficit) for the three and nine months ended June 30, 2021 and 2020, and the condensed consolidated statements of cash flows for the nine months ended June 30, 2021 and 2020, are those of Sally Beauty Holdings, Inc. and its subsidiaries.
5
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except par value data)
June 30,
2021
September 30,
2020
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
$
270,317
$
514,151
Trade accounts receivable, net
44,660
35,590
Accounts receivable, other
31,779
20,839
Inventory
935,427
814,503
Other current assets
46,928
48,014
Total current assets
1,329,111
1,433,097
Property and equipment, net of accumulated depreciation of $ 764,875 at
June 30, 2021, and $ 694,709 at September 30, 2020
283,033
315,029
Operating lease assets
540,480
525,634
Goodwill
546,284
540,038
Intangible assets, excluding goodwill, net of accumulated amortization of
$ 37,847 at June 30, 2021, and $ 63,491 at September 30, 2020
55,651
58,283
Other assets
23,623
23,066
Total assets
$
2,778,182
$
2,895,147
Liabilities and Stockholders’ Equity
Current liabilities:
Current maturities of long-term debt
$
181
$
180
Accounts payable
268,868
236,333
Accrued liabilities
213,099
170,665
Current operating lease liabilities
159,094
153,267
Income taxes payable
8,963
2,917
Total current liabilities
650,205
563,362
Long-term debt
1,383,145
1,796,897
Long-term operating lease liabilities
401,706
394,375
Other liabilities
30,008
32,976
Deferred income tax liabilities, net
90,848
92,094
Total liabilities
2,555,912
2,879,704
Stockholders’ equity:
Common stock, $ 0.01 par value. Authorized 500,000 shares; 113,033 and
112,824 shares issued and 112,780 and 112,405 shares outstanding at
June 30, 2021, and September 30, 2020, respectively
1,128
1,124
Preferred stock, $ 0.01 par value. Authorized 50,000 shares; none issued
—
—
Additional paid-in capital
13,858
1,913
Accumulated earnings
288,818
117,109
Accumulated other comprehensive loss, net of tax
( 81,534
)
( 104,703
)
Total stockholders’ equity
222,270
15,443
Total liabilities and stockholders’ equity
$
2,778,182
$
2,895,147
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings (Loss)
(In thousands, except per share data)
(Unaudited)
Three Months Ended
Nine Months Ended
June 30,
June 30,
2021
2020
2021
2020
Net sales
$
1,022,387
$
705,287
$
2,884,737
$
2,556,518
Cost of goods sold
507,981
383,441
1,432,378
1,330,067
Gross profit
514,406
321,846
1,452,359
1,226,451
Selling, general and administrative expenses
386,481
314,599
1,143,738
1,075,827
Restructuring
508
5,816
1,371
11,541
Operating earnings
127,417
1,431
307,250
139,083
Interest expense
23,452
27,298
73,313
70,483
Earnings (loss) before provision for income taxes
103,965
( 25,867
)
233,937
68,600
Provision (benefit) for income taxes
27,759
( 2,341
)
62,228
25,543
Net earnings (loss)
$
76,206
$
( 23,526
)
$
171,709
$
43,057
Earnings (loss) per share:
Basic
$
0.68
$
( 0.21
)
$
1.52
$
0.38
Diluted
$
0.66
$
( 0.21
)
$
1.50
$
0.37
Weighted-average shares:
Basic
112,739
112,271
112,605
114,413
Diluted
114,927
112,271
114,274
115,370
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
(Unaudited)
Three Months Ended
Nine Months Ended
June 30,
June 30,
2021
2020
2021
2020
Net earnings (loss)
$
76,206
$
( 23,526
)
$
171,709
$
43,057
Other comprehensive income (loss):
Foreign currency translation adjustments
6,617
5,116
23,734
( 3,707
)
Interest rate caps, net of tax
471
245
646
274
Foreign exchange contracts, net of tax
( 191
)
( 286
)
( 1,211
)
1,552
Other comprehensive income (loss), net of tax
6,897
5,075
23,169
( 1,881
)
Total comprehensive income (loss)
$
83,103
$
( 18,451
)
$
194,878
$
41,176
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders’ Equity (Deficit)
(In thousands)
(Unaudited)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Capital
Earnings
Loss
Equity
Balance at September 30, 2020
112,405
$
1,124
$
1,913
$
117,109
$
( 104,703
)
$
15,443
Net earnings
—
—
—
57,191
—
57,191
Other comprehensive income
—
—
—
—
23,588
23,588
Share-based compensation
—
—
2,893
—
—
2,893
Stock issued for equity awards
133
1
( 250
)
—
—
( 249
)
Balance at December 31, 2020
112,538
$
1,125
$
4,556
$
174,300
$
( 81,115
)
$
98,866
Net earnings
—
—
—
38,312
—
38,312
Other comprehensive loss
—
—
—
—
( 7,316
)
( 7,316
)
Share-based compensation
—
—
2,648
—
—
2,648
Stock issued for equity awards
141
2
2,321
—
—
2,323
Balance at March 31, 2021
112,679
$
1,127
$
9,525
$
212,612
$
( 88,431
)
$
134,833
Net earnings
—
—
—
76,206
—
76,206
Other comprehensive income
—
—
—
—
6,897
6,897
Share-based compensation
—
—
2,617
—
—
2,617
Stock issued for equity awards
101
1
1,716
—
—
1,717
Balance at June 30, 2021
112,780
$
1,128
$
13,858
$
288,818
$
( 81,534
)
$
222,270
Accumulated
Total
Additional
Other
Stockholders’
Common Stock
Paid-in
Accumulated
Comprehensive
Equity
Shares
Amount
Capital
Earnings
Loss
(Deficit)
Balance at September 30, 2019
116,725
$
1,167
$
—
$
55,797
$
( 117,287
)
$
( 60,323
)
Cumulative effect of ASC 842
adoption
—
—
—
( 445
)
—
( 445
)
Net earnings
—
—
—
53,215
—
53,215
Other comprehensive income
—
—
—
—
14,870
14,870
Repurchases and cancellations of
common stock
( 766
)
( 7
)
( 6,237
)
( 5,113
)
—
( 11,357
)
Share-based compensation
—
—
3,473
—
—
3,473
Stock issued for equity awards
206
2
2,764
—
—
2,766
Balance at December 31, 2019
116,165
$
1,162
$
—
$
103,454
$
( 102,417
)
$
2,199
Net earnings
—
—
—
13,368
—
13,368
Other comprehensive loss
—
—
—
—
( 21,826
)
( 21,826
)
Repurchases and cancellations of
common stock
( 3,936
)
( 39
)
( 3,064
)
( 46,897
)
—
( 50,000
)
Share-based compensation
—
—
3,059
—
—
3,059
Stock issued for equity awards
35
—
5
—
—
5
Balance at March 31, 2020
112,264
$
1,123
$
—
$
69,925
$
( 124,243
)
$
( 53,195
)
Net loss
—
—
—
( 23,526
)
—
( 23,526
)
Other comprehensive income
—
—
—
—
5,075
5,075
Share-based compensation
—
—
2,562
—
—
2,562
Stock issued for stock options
16
—
( 49
)
—
—
( 49
)
Balance at June 30, 2020
112,280
$
1,123
$
2,513
$
46,399
$
( 119,168
)
$
( 69,133
)
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine Months Ended June 30,
2021
2020
Cash Flows from Operating Activities:
Net earnings
$
171,709
$
43,057
Adjustments to reconcile net earnings to net cash provided by operating
activities:
Depreciation and amortization
78,090
80,829
Share-based compensation expense
8,158
9,094
Amortization of deferred financing costs
3,280
2,965
Loss (gain) on early extinguishment of debt
2,449
( 357
)
Loss on disposal of equipment and other property
1,638
2,910
Deferred income taxes
( 998
)
600
Changes in (exclusive of effects of acquisitions):
Trade accounts receivable
( 8,612
)
495
Accounts receivable, other
( 10,363
)
45,888
Inventory
( 108,317
)
134,824
Other current assets
( 931
)
( 15,840
)
Other assets
1,578
( 691
)
Operating leases, net
( 1,595
)
—
Accounts payable and accrued liabilities
78,250
( 35,572
)
Income taxes payable
6,372
( 7,154
)
Other liabilities
( 2,980
)
13,336
Net cash provided by operating activities
217,728
274,384
Cash Flows from Investing Activities:
Payments for property and equipment, net of proceeds
( 44,888
)
( 89,702
)
Acquisitions, net of cash acquired
( 2,351
)
( 1,944
)
Net cash used by investing activities
( 47,239
)
( 91,646
)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt
—
1,087,504
Repayments of long-term debt
( 418,986
)
( 437,391
)
Debt issuance costs
( 1,300
)
( 6,257
)
Payments for common stock repurchased
—
( 61,357
)
Proceeds from equity awards
3,790
2,722
Net cash (used) provided by financing activities
( 416,496
)
585,221
Effect of foreign exchange rate changes on cash and cash equivalents
2,173
( 643
)
Net (decrease) increase in cash and cash equivalents
( 243,834
)
767,316
Cash and cash equivalents, beginning of period
514,151
71,495
Cash and cash equivalents, end of period
$
270,317
$
838,811
Supplemental Cash Flow Information:
Interest paid
$
86,293
$
74,046
Income taxes paid
$
53,764
$
45,292
Capital expenditures incurred but not paid
$
2,098
$
4,469
The accompanying notes are an integral part of these condensed consolidated financial statements.
10
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
The condensed consolidated interim financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC. Accordingly, certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC, although we believe that the disclosures included herein are adequate to make the information not misleading. These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2020. In the opinion of management, these condensed consolidated interim financial statements reflect all adjustments that are of a normal recurring nature and which are necessary to present fairly our consolidated financial position as of June 30, 2021 and September 30, 2020, and our consolidated results of operations, consolidated comprehensive income, and consolidated statements of stockholders’ equity for the three and nine months ended June 30, 2021 and 2020, our consolidated cash flows for the nine months ended June 30, 2021 and 2020.
Our operating results for the three and nine months ended June 30, 2021, may not be indicative of the results that may be expected for the full fiscal year ending September 30, 2021, in particular as a result of the uncertainty around the continuing effects of the COVID-19 pandemic on future periods. Due to the uncertainty over the duration and severity of the economic and operational impacts of COVID-19, the adverse impact of the pandemic may continue further into our fiscal year 2021 and possibly beyond, and it may be material.
2. Significant Accounting Policies
We adhere to the same accounting policies in the preparation of our condensed consolidated interim financial statements as we do in the preparation of our full year consolidated financial statements. As permitted under GAAP, interim accounting for certain expenses, including income taxes, is based on full-year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual effective income tax rates.
3. Recent Accounting Pronouncements
In December 2019, the FASB issued ASU No. 2019-12 which simplifies the accounting for income taxes by removing an exception related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period with year to date losses and the recognition of deferred tax liabilities for outside basis differences. Additionally, the update clarifies and simplifies other areas of ASC 740, Income Taxes . For public companies, the amendments in the update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption is permitted, but all amendments must be adopted at once. The amendments in this update have different adoption methods including prospective basis, retrospective basis, and a modified retrospective basis dependent on the specific change. We are currently evaluating the impact of this update, but based on our preliminary assessment we do not believe that adoption of this update will have a material impact on our results of operations or financial position.
4. Revenue Recognition
Substantially all of our revenue is derived through the sale of merchandise at the point-of-sale. Revenue is recognized net of estimated sales returns and sales taxes. We estimate sales returns based on historical data.
Changes to our contract liabilities for the period were as follows (in thousands):
September 30, 2020
$
13,947
Loyalty points and gift cards issued but not redeemed, net of estimated breakage
11,950
Revenue recognized from beginning liability
( 9,391
)
June 30, 2021
$
16,506
See Note 11, Business Segments , for additional information regarding the disaggregation of our sales revenue.
11
5. Fair Value Measurements
Fair value on recurring basis
Consistent with the three-level hierarchy defined in ASC Topic 820, Fair Value Measurement , as amended, we categorize our financial assets and liabilities as follows (in thousands):
Classification
Fair Value Hierarchy Level
June 30,
2021
September 30,
2020
Financial Assets:
Cash equivalents
Cash and cash equivalents
Level 1
$
—
$
194,612
Foreign exchange contracts
Other current assets
Level 2
1
—
Interest rate caps
Other assets
Level 2
54
27
Total assets
$
55
$
194,639
.
Financial Liabilities:
Foreign exchange contracts
Accrued liabilities
Level 2
$
535
$
—
Other fair value disclosures
June 30, 2021
September 30, 2020
Fair Value Hierarchy Level
Carrying Value
Fair Value
Carrying Value
Fair Value
Long-term debt, excluding capital leases
Senior notes
Level 1
$
979,961
$
1,029,810
$
1,177,380
$
1,217,707
Term loan B
Level 2
414,375
413,339
635,788
619,397
Total long-term debt
$
1,394,336
$
1,443,149
$
1,813,168
$
1,837,104
The table above excludes amounts, if any, related to our ABL facility as the balance approximates fair value due to the short-term nature of our borrowings.
6. Stockholders’ Equity
Share Repurchases
In August 2017, our Board of Directors approved a share repurchase program authorizing the Company to repurchase up to $ 1.0 billion of its common stock, subject to certain limitations governed by our debt agreements, over an approximate four-year period expiring on September 30, 2021 . See Note 13, Subsequent Event , for more information on our share repurchase program.
Information related to our shares repurchased and subsequently retired were as follows (in thousands):
Three Months Ended
June 30,
Nine Months Ended
June 30,
2021
2020
2021
2020
Number of shares repurchased
—
—
—
4,702
Total cost of share repurchased
$
—
$
—
$
—
$
61,357
Accumulated Other Comprehensive Loss
The change in accumulated other comprehensive loss (“AOCL”) was as follows (in thousands):
Foreign Currency Translation Adjustments
Interest Rate Caps
Foreign Exchange Contracts
Total
Balance at September 30, 2020
$
( 102,111
)
$
( 3,003
)
$
411
$
( 104,703
)
Other comprehensive income (loss) before
reclassification, net of tax
23,734
( 196
)
( 1,072
)
22,466
Reclassification to net earnings, net of tax
—
842
( 139
)
703
Balance at June 30, 2021
$
( 78,377
)
$
( 2,357
)
$
( 800
)
$
( 81,534
)
The tax impact for the changes in other comprehensive loss and the reclassifications to net earnings was not material.
12
7. Weighted-Average Shares
The following table sets forth the reconciliation of basic and diluted weighted-average shares (in thousands):
Three Months Ended
June 30,
Nine Months Ended
June 30,
2021
2020
2021
2020
Weighted-average basic shares
112,739
112,271
112,605
114,413
Dilutive securities:
Stock option and stock award programs
2,188
—
1,669
957
Weighted-average diluted shares
114,927
112,271
114,274
115,370
Anti-dilutive options excluded from our computation of diluted shares
2,188
4,976
1,670
4,887
Potentially dilutive stock option and stock award programs excluded from our computation of diluted shares
—
941
—
—
8. Goodwill and Intangible Assets
During the three months ended March 31, 2021, we completed our annual assessment for impairment of goodwill and other intangible assets. For goodwill, we used a qualitative analysis and our actual and forecasted results are exceeding the estimates from the last quantitative test . No material impairment losses were recognized in the current or prior periods presented in connection with our goodwill and other intangible assets.
For the three months ended June 30, 2021 and 2020, amortization expense related to other intangible assets was $ 1.6 million and $ 2.2 million, respectively, and for the nine months ended June 30, 2021 and 2020, amortization expense was $ 5.0 million and $ 6.8 million, respectively.
Additionally during the nine months ended June 30, 2021, the increase in goodwill was primarily from the effects of foreign currency exchange rates of $ 6.1 million.
9. Short-term Borrowings and Long-term Debt
At June 30, 2021, there were no outstanding borrowings under our ABL facility and we had $ 481.7 million available for borrowing, thereunder, including our Canadian sub-facility, subject to the conditions contained therein. During the three months ended June 30, 2021, we entered into a third amendment to our ABL facility which extended the maturity to May 11, 2026 . In connection with the amendment, we incurred $ 1.3 million in debt issuance costs that will be amortized over the life of the ABL facility.
During the three months ended March 31, 2021, we paid the remaining $ 213.2 million of aggregate outstanding principal on our term loan B fixed tranche at par, excluding accrued interest. In connection with the debt repayment, we recognized a $ 1.4 million loss on the extinguishment of debt from the write-off of unamortized deferred financing costs .
On April 1, 2021, we called the entire outstanding balance of $ 197.4 million of our 5.50 % senior notes due 2023 at par plus a premium. In connection with the repayment, we recognized losses on extinguishment of debt in the aggregate amount of $ 2.8 million, which included a $ 1.8 million call premium and the write-off of $ 1.0 million in unamortized deferred financing costs.
On June 30, 2021, we elected to repay $ 8.3 million of aggregate outstanding principal on our term loan B variable tranche. This optional prepayment did not have any early prepayment penalties. In connection with the prepayment, we recognized a loss on extinguishment of debt of $ 0.1 million from the write-off of unamortized deferred financing costs. As of June 30, 2021, we still have $ 414.4 million remaining on our term loan B variable tranche.
Covenants
The agreements governing our ABL facility, term loan B and the senior notes contain a customary covenant package that places restrictions on the disposition of assets, the granting of liens and security interests, the prepayment of certain indebtedness, and other matters with customary events of default, including customary cross-default and/or cross-acceleration provisions. As of June 30, 2021, we were in compliance with all debt covenants, and all the net assets of our consolidated subsidiaries were unrestricted from transfer.
13
10. Derivative Instruments and Hedging Activities
During the nine months ended June 30, 2021, we did no t purchase or hold any derivative instruments for trading or speculative purposes. See Note 5, Fair Value Measurements , for the classification and fair value of our derivative instruments.
Designated Cash Flow Hedges
Foreign Currency Forwards
We regularly enter into foreign currency forwards to mitigate our exposure to exchange rate changes on inventory purchases in U.S. dollars by our foreign subsidiaries. At June 30, 2021, the notional amount we held through these forwards, based upon exchange rates at June 30, 2021, was as follows (in thousands):
Notional Currency
Notional Amount
Euro
$
4,558
Mexican Peso
3,698
Canadian Dollar
1,393
Total
$
9,649
We record quarterly, net of income tax, the changes in fair value related to the foreign currency forwards into AOCL. As the forwards are exercised, the realized value is recognized into cost of goods sold based on inventory turns. For the three and nine months ended June 30, 2021, we recognized a loss of $ 0.3 million and a gain of $ 0.1 million, respectively, into cost of goods sold on our condensed consolidated statements of earnings. Based on June 30, 2021 valuations and exchange rates, we expect to reclassify losses of approximately $ 1.0 million into cost of goods sold over the next 12 months.
Interest Rate Caps
In July 2017, we purchased two interest rate caps with an initial aggregate notional amount of $ 550 million (the “interest rate caps”) to mitigate the exposure to higher interest rates in connection with our term loan B. The interest rate caps are comprised of individual caplets that expire ratably through June 30, 2023 , and are designated as cash flow hedges. Accordingly, changes in fair value of the interest rate caps are recorded quarterly, net of income tax, and are included in AOCL. Over the next 12 months, we expect to reclassify approximately $ 1.6 million into interest expense, which represents the original value of the expiring caplets.
The effects of our interest rate caps on our condensed consolidated statements of earnings were not material for the three and nine months ended June 30, 2021.
11. Business Segments
Segment data for the three and nine months ended June 30, 2021 and 2020, is as follows (in thousands):
Three Months Ended
June 30,
Nine Months Ended
June 30,
2021
2020
2021
2020
Net sales:
Sally Beauty Supply ("SBS")
$
602,681
$
415,468
$
1,693,015
$
1,504,125
Beauty Systems Group ("BSG")
419,706
289,819
1,191,722
1,052,393
Total
$
1,022,387
$
705,287
$
2,884,737
$
2,556,518
Earnings (loss) before provision for income taxes:
Segment operating earnings:
SBS
$
116,784
$
3,087
$
311,975
$
133,684
BSG
55,265
40,084
151,680
143,557
Segment operating earnings
172,049
43,171
463,655
277,241
Unallocated expenses
44,124
35,924
155,034
126,617
Restructuring
508
5,816
1,371
11,541
Consolidated operating earnings
127,417
1,431
307,250
139,083
Interest expense
23,452
27,298
73,313
70,483
Earnings (loss) before provision for income taxes
$
103,965
$
( 25,867
)
$
233,937
$
68,600
Sales between segments, which are eliminated in consolidation, were not material during the three and nine months ended June 30, 2021 and 2020.
14
Disaggregation of net sales by segment
Three Months Ended
June 30,
Nine Months Ended
June 30,
SBS
2021
2020
2021
2020
Hair color
35.6
%
36.6
%
35.3
%
33.8
%
Hair care
18.9
%
16.3
%
18.8
%
19.0
%
Skin and nail care
14.6
%
13.3
%
12.2
%
13.8
%
Styling tools
11.6
%
13.6
%
14.3
%
13.0
%
Salon supplies and accessories
7.6
%
9.1
%
7.7
%
7.5
%
Textured hair products
5.8
%
4.7
%
5.9
%
5.1
%
Other beauty items
5.9
%
6.4
%
5.8
%
7.8
%
Total
100.0
%
100.0
%
100.0
%
100.0
%
Three Months Ended
June 30,
Nine Months Ended
June 30,
BSG
2021
2020
2021
2020
Hair color
45.1
%
42.2
%
43.2
%
39.7
%
Hair care
36.6
%
32.5
%
36.5
%
34.2
%
Skin and nail care
6.8
%
8.2
%
7.3
%
8.2
%
Styling tools
6.3
%
6.2
%
6.5
%
6.4
%
Other beauty items
2.6
%
7.0
%
2.5
%
3.9
%
Promotional items
2.6
%
3.9
%
4.0
%
7.6
%
Total
100.0
%
100.0
%
100.0
%
100.0
%
The following tables disaggregate our segment revenue by sales channels:
Three Months Ended
June 30,
Nine Months Ended
June 30,
SBS
2021
2020
2021
2020
Company-operated stores
94.2
%
79.1
%
93.7
%
90.9
%
E-commerce
5.7
%
20.8
%
6.2
%
8.9
%
Franchise stores
0.1
%
0.1
%
0.1
%
0.2
%
Total
100.0
%
100.0
%
100.0
%
100.0
%
Three Months Ended
June 30,
Nine Months Ended
June 30,
BSG
2021
2020
2021
2020
Company-operated stores
69.2
%
63.9
%
69.7
%
68.2
%
Distributor sales consultants
14.1
%
10.8
%
14.0
%
15.5
%
E-commerce
8.8
%
17.4
%
8.8
%
8.9
%
Franchise stores
7.9
%
7.9
%
7.5
%
7.4
%
Total
100.0
%
100.0
%
100.0
%
100.0
%
12. Income Tax
For the three months ended June 30, 2021 and 2020, our effective tax rates were 26.7 % and 9.1 %, respectively. The effective tax rate for the third quarter of the prior year was negatively impacted by foreign losses for which a tax benefit could not be recognized. For the nine months ended June 30, 2021 and 2020, our effective tax rates were 26.6 % and 37.2 %, respectively. The decrease in the effective tax rate was primarily due to greater losses in the prior year from foreign subsidiaries for which a tax benefit could not be recognized and the establishment of a valuation allowance in a foreign subsidiary in the prior year.
15
Refer to the following rate reconciliation for more details relating to the period over period differences in the effective tax rate:
Three Months Ended
Nine Months Ended
June 30,
June 30,
2021
2020
2021
2020
U.S. federal statutory income tax rate
21.0
%
21.0
%
21.0
%
21.0
%
State income taxes, net of federal tax benefit
3.2
2.9
3.3
3.9
Effect of foreign operations
1.1
4.6
0.9
( 0.5
)
Foreign valuation allowances (1)
0.5
( 13.0
)
0.3
10.2
Deemed repatriation tax (1)
—
( 1.1
)
—
0.4
Other, net (1)
0.9
( 5.3
)
1.1
2.2
Effective tax rate
26.7
%
9.1
%
26.6
%
37.2
%
(1)
For the three months ended June 30, 2020, the impact of these and certain other tax impacting items is opposite the customary relationship due to the loss before the provision for income taxes that was incurred. A lower effective tax rate is not beneficial in situations where a pre-tax book loss has been incurred.
13. Subsequent Event
In 2017 the Board of Directors approved a share repurchase program authorizing us to repurchase up to $ 1.0 billion of our common stock through September 30, 2021 . On July 22, 2021, the Board approved a term extension of the share repurchase program for the four-year period ending September 30, 2025 . Under the extension we are authorized to purchase our common stock up to the amount remaining under the Board’s 2017 authorization, which is currently $ 726.1 million.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.