Item 1. Financial Statements
Item 1. Financial Statements.
Sunshine Biopharma, Inc.
Condensed Consolidated Balance Sheets
September 30,
December 31,
2022
2021
Unaudited
ASSETS
Current Assets:
Cash and cash equivalents
$ 40,555,931
$ 2,045,167
Accounts receivable
22
7,798
Inventory
269,641
105,650
Prepaid expenses
27,390
29,625
Deposits
7,590
7,590
Total Current Assets
40,860,574
2,195,830
Equipment, net
3,770
7,061
TOTAL ASSETS
$ 40,864,344
$ 2,202,891
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Accounts payable and accrued expenses
$ 480,209
$ 42,942
Interest payable
–
48,287
Total Current Liabilities
480,209
91,229
Long-term portion of notes payable
–
1,900,000
TOTAL LIABILITIES
480,209
1,991,229
SHAREHOLDERS' EQUITY
Preferred Stock, Series B $ 0.10
par value per share; 1,000,000
shares authorized; 10,000
and 1,000,000
shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
1,000
100,000
Common Stock, $ 0.001
par value per share; 3,000,000,000
shares authorized; 18,885,632
and 2,591,240
shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
18,886
2,591
Capital paid in excess of par value
76,331,451
32,787,384
Accumulated comprehensive (loss)
( 79,903 )
( 23,139 )
Accumulated (deficit)
( 35,887,299 )
( 32,655,174 )
TOTAL SHAREHOLDERS' EQUITY
40,384,135
211,662
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$ 40,864,344
$ 2,202,891
See Accompanying Notes.
3
Sunshine Biopharma, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
3 Months Ended
9 Months Ended
September 30,
September 30,
September 30,
September 30,
2022
2021
2022
2021
.
.
Revenues
$ 132,808
$ 50,376
$ 405,760
$ 143,308
Cost of sales
65,783
19,506
200,311
56,541
Gross profit
67,025
30,870
205,449
86,767
General and Administrative Expenses:
Accounting
122,913
35,000
237,773
96,200
Advertising and Marketing
217,666
–
400,386
–
Consulting
162,852
20,598
270,033
53,168
Legal
142,883
56,923
388,238
159,074
Office
76,818
58,959
449,730
159,762
Officer and director remuneration
695,000
130,000
1,305,000
1,173,927
Patent fees
3,584
1
15,148
14,571
R&D
362,500
222,465
770,095
581,011
Depreciation
789
3,183
6,186
9,557
Total General and Administrative Expenses
1,785,005
527,129
3,842,589
2,247,270
(Loss) from operations
( 1,717,980 )
( 496,259 )
( 3,637,140 )
( 2,160,503 )
Other Income (Expense):
Foreign exchange gain
25
37
45
31
Interest income
260,938
–
406,984
–
Interest expense
( 2 )
( 46,849 )
( 12,866 )
( 292,188 )
Debt forgiveness
–
7,688
10,852
58,940
Loss on debt conversions
–
( 3,504,000 )
–
( 10,709,843 )
Total Other Income (Expense)
260,961
( 3,543,124 )
405,015
( 10,943,060 )
Net (loss) before income taxes
( 1,457,019 )
( 4,039,383 )
( 3,232,125 )
( 13,103,563 )
Provision for income taxes
–
–
–
–
Net (Loss)
$ ( 1,457,019 )
$ ( 4,039,383 )
$ ( 3,232,125 )
$ ( 13,103,563 )
(Loss) from foreign exchange translation
( 45,126 )
( 5,839 )
( 56,764 )
( 14,604 )
Comprehensive (Loss)
$ ( 1,502,145 )
$ ( 4,045,222 )
$ ( 3,288,889 )
$ ( 13,118,167 )
Basic (loss) per common share
$ ( 0.08 )
$ ( 1.59 )
$ ( 0.26 )
$ ( 5.73 )
Weighted Average Common Shares Outstanding (Basic)
18,885,632
2,542,640
12,789,733
2,287,682
See Accompanying Notes.
4
Sunshine Biopharma, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
9 Months Ended
September 30,
September 30,
2022
2021
Cash Flows From Operating Activities:
Net (Loss)
$ ( 3,232,125 )
$ ( 13,103,563 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
6,186
9,557
Foreign exchange (gain) loss
45
( 31 )
Stock issued for services
–
918,000
Stock issued for payment interest
–
38,201
Loss on debt conversion
–
10,709,843
Debt forgiveness
( 10,852 )
( 58,940 )
Decrease in accounts receivable
7,776
787
(Increase) in inventory
( 163,991 )
( 47,539 )
(Increase) decrease in prepaid expenses
2,235
( 22,268 )
Increase (decrease) in Accounts Payable & accrued expenses
437,267
( 13,778 )
Increase (decrease) in interest payable
( 48,287 )
52,716
Net Cash Flows (Used) in Operations
( 3,001,746 )
( 1,517,015 )
Cash Flows From Financing Activities:
Proceeds public offerings, net
43,560,363
3,318,500
Purchase of preferred shares
( 99,000 )
61,500
Payments of notes payable
( 1,900,000 )
( 451,661 )
Net Cash Flows Provided by Financing Activities
41,561,363
2,928,339
Cash and Cash Equivalents at Beginning of Period
2,045,167
989,888
Net increase in cash and cash equivalents
38,559,617
1,411,324
Effect of exchange rate changes on cash
( 105,617 )
–
Foreign currency translation adjustment
56,764
( 14,604 )
Cash and Cash Equivalents at End of Period
$ 40,555,931
$ 2,386,608
Supplementary Disclosure of Cash Flow Information:
Stock issued for note conversions including interest
$ –
$ 11,981,072
Cash paid for interest
$ 61,151
$ 155,081
Cash paid for income taxes
$ –
$ –
See Accompanying Notes.
5
Sunshine Biopharma, Inc.
Condensed Consolidated Statement of Shareholders' Equity (Unaudited)
Number Of Common
Capital Paid in Excess
Number Of Preferred
Shares
Common
of Par
Shares
Preferred
Comprehensive
Accumulated
Issued
Stock
Value
Issued
Stock
Income
Deficit
Total
Three Month Period
Balance at June 30, 2022
18,885,632
$ 18,886
$ 76,331,451
10,000
$ 1,000
$ ( 34,777 )
$ ( 34,430,280 )
$ 41,886,280
Net (loss)
–
–
–
–
–
( 45,126 )
( 1,457,019 )
( 1,502,145 )
Balance at September 30, 2022
18,885,632
$ 18,886
$ 76,331,451
10,000
1,000
$ ( 79,903 )
$ ( 35,887,299 )
40,384,135
Nine Month Period
Balance December 31, 2021
2,595,620
$ 2,596
$ 32,787,379
1,000,000
$ 100,000
$ ( 23,139 )
$ ( 32,655,174 )
$ 211,662
Common stock and pre-funded warrants
issued in an underwritten public and private offerings, net of issuance costs
6,656,526
6,657
30,360,528
–
–
–
–
30,367,185
Exercise of warrants
9,633,486
9,633
13,183,544
–
–
–
–
13,193,177
Preferred stock purchased from related party
–
–
–
( 990,000 )
( 99,000 )
–
–
( 99,000 )
Net (loss)
–
–
–
–
–
( 56,764 )
( 3,232,125 )
( 3,288,889 )
Balance at September 30, 2022
18,885,632
$ 18,886
$ 76,331,451
10,000
$ 1,000
$ ( 79,903 )
$ ( 35,887,299 )
$ 40,384,135
Three Month Period
Balance June 30, 2021
2,430,466
$ 2,430
$ 28,319,403
1,000,000
$ 100,000
$ ( 11,636 )
$ ( 29,282,907 )
$ ( 872,710 )
Common stock issued for the reduction of notes payable and payment of interest
120,000
120
3,743,880
–
–
–
–
3,744,000
Net (loss)
–
–
–
–
–
( 5,839 )
( 4,039,383 )
( 4,045,222 )
Balance at September 30, 2021
2,550,466
$ 2,550
$ 32,063,283
1,000,000
$ 100,000
$ ( 17,475 )
$ ( 33,322,290 )
$ ( 1,173,932 )
Nine Month Period
Balance December 31, 2020
1,732,096
$ 1,732
$ 19,165,029
1,000,000
$ 100,000
$ ( 2,871 )
$ ( 20,218,727 )
$ ( 954,837 )
Common stock issued for the reduction of note payable and payment
of interest
518,370
518
11,980,554
–
–
–
–
11,981,072
Common stock issued for services
300,000
300
917,700
–
–
–
–
918,000
Net (loss)
–
–
–
–
–
( 14,604 )
( 13,103,563 )
( 13,118,167 )
Balance at September 30, 2021 (unaudited)
2,550,466
$ 2,550
$ 32,063,283
1,000,000
$ 100,000
$ ( 17,475 )
$ ( 33,322,290 )
$ ( 1,173,932 )
See Accompanying Notes.
6
Sunshine Biopharma, Inc.
Notes to Unaudited Condensed
Consolidated Financial Statements
For the Three and Nine Month Interim Periods
Ended September 30, 2022 and 2021
Note 1
– Nature of Business
Sunshine Biopharma,
Inc. (the “Company”) was originally incorporated under the name Mountain West Business Solutions, Inc. on August 31, 2006,
in the State of Colorado. Until October 2009, the Company was operating as a business consultancy firm.
Effective October
15, 2009, the Company acquired Sunshine Biopharma, Inc. in a transaction classified as a reverse acquisition. Sunshine Biopharma, Inc.
held an exclusive license to a new anticancer drug bearing the laboratory name, Adva-27a (the “License Agreement”). Upon completion
of the reverse acquisition transaction, the Company changed its name to Sunshine Biopharma, Inc. and began operating as a pharmaceutical
company focusing on the development of the licensed Adva-27a anticancer drug.
In December
2015, the Company acquired all issued (US Patent Number 8,236,935, and 10,272,065) and pending patents under PCT/FR2007/000697 and PCT/CA2014/000029
for the Adva-27a anticancer compound from Advanomics Corporation, a related party, and terminated the License Agreement. In 2016, the
remaining value of these patents was impaired. The Company is however continuing development of the Adva-27a anticancer drug covered by
these patents.
In December
2018, the Company launched a Science-Based Nutritional Supplements product, Essential 9 ™ ,
an over-the-counter capsule comprised of the nine (9) essential amino acids that the human body cannot make. Essential 9 ™ has
been authorized for marketing by Health Canada under NPN 80089663.
On May 22, 2020,
the Company filed a provisional patent application in the United States for a new treatment for Coronavirus infections. The Company’s
patent application covers composition subject matter pertaining to small molecules for inhibition of the main Coronavirus protease, Mpro,
an enzyme that is essential for viral replication. The patent application has a priority date of May 22, 2020. On April 30, 2021, the
Company filed a PCT application containing new research results and extending coverage to include the Coronavirus Papain-Like protease,
PLpro. The priority date of May 22, 2020 has been maintained in the newly filed PCT application. The Company’s lead Anti-Coronavirus
compound arising from these patents bears the laboratory name SBFM-PL4.
On January 26,
2021, the Company received a Notice of Allowances from the Canadian Intellectual Property Office for a new patent application covering
Adva-27a. The newly issued patent contains new subject matter and extends the proprietary protection of Adva-27a in Canada until 2033.
On March 9,
2021, the Company received a Notice of Allowance from the European Patent Office for a new patent application covering Adva-27a. The newly
issued patent contains new subject matter and extends the proprietary protection of Adva-27a in Europe until 2033. The equivalent patent
in the United States was issued in 2019 (US Patent Number 10,272,065).
On
February 15, 2022, the Company entered into an underwriting agreement with Aegis Capital Corp. as underwriter, for the issuance and
sale in an underwritten public offering of 1,882,353 Units, each consisting of one share of common stock and two warrants
(“Tradeable Warrants”) to purchase shares of common stock at a public offering price of $4.25 per Unit for total gross
proceeds of $8,000,000 (“Public Offering”). On February 17, 2022, the Public Offering closed and the Company received
net proceeds of $ 6,833,071 .
Pursuant to the Public Offering, the Company issued and sold an aggregate of 1,882,353 shares
of common stock and 4,102,200
Tradeable Warrants (including 337,494 Tradeable Warrants purchased at $0.01 per warrant resulting from partial exercise of the
overallotment option granted to the underwriter). In connection with these transactions, the Company’s shares of common stock
and Tradeable Warrants began trading on Nasdaq under the symbol “SBFM” for the common stock and “SBFMW” for
the Tradeable Warrants.
7
On February
18, 2022, the Company entered into a research agreement (the “SRA”) with the University of Arizona for the purposes of conducting
research focused on determining the in vivo safety, pharmacokinetics, and dose selection properties of three University of Arizona owned
PLpro inhibitors, to be followed by efficacy testing in mice infected with SARS-CoV-2 (the “Research Project”). Under the
SRA, the University of Arizona granted the Company a first option to negotiate a commercial, royalty-bearing license for all intellectual
property developed by University of Arizona personnel under the Research Project. In addition, the Company and the University of Arizona
entered into an Option Agreement whereby the Company was granted a first option to negotiate a royalty-bearing commercial license for
the underlying technology of the Research Project. Intending to move forward with the technology, the Company submitted a Notice of Option
Exercise to the University of Arizona on September 13, 2022.
On
February 22, 2022, the Company redeemed 990,000
shares of the Series B Preferred Stock from the CEO of the Company at a redemption price equal to the stated value of $0.10
per share.
On March 14,
2022, the Company completed a private placement wherein the Company sold (i) 2,301,353 shares
of its common stock together with warrants (the “Investor Warrants”) to purchase up to 2,301,353
shares of common stock, and (ii) 1,302,251 pre-funded
warrants (“Pre-Funded Warrants”) with each Pre-Funded Warrant exercisable for one share of common stock, together with Investor
Warrants to purchase up to 1,302,251 shares of common stock. Each share of common stock and accompanying Investor Warrant were sold together
at a combined offering price of $2.22, and each Pre-Funded Warrant and accompanying Investor Warrant were sold together at a combined
offering price of $2.219. The Company received approximately $8 million in gross proceeds, and $ 6,781,199 in
net proceeds in this offering.
On April 28,
2022, the Company completed another private placement and received net proceeds of $ 16,752,915 .
In connection with this private placement, the Company issued (i) 2,472,820 shares
of its common stock together with warrants (“April Warrants”) to purchase up to 4,945,640
shares of common stock, and (ii) 2,390,025
pre-funded warrants (“Pre-Funded Warrants”) with each Pre-Funded Warrant
exercisable for one share of common stock, together with April Warrants to purchase up to 4,780,050 shares of common stock. Each share
of common stock and accompanying two April Warrants were sold together at a combined offering price of $4.01, and each Pre-Funded Warrant
and accompanying two April Warrants were sold together at a combined offering price of $4.01, and each Pre-Funded Warrant and accompanying
two April Warrants were sold together at a combined offering price of $4.009. The Pre-Funded Warrants were immediately exercisable, at
a nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full. The
April Warrants have an exercise price of $ 3.76
per share (subject to adjustment as set forth in the warrant), are exercisable upon
issuance and will expire five years from the date of issuance.
On October 20, 2022, the Company acquired Nora Pharma Inc. (“Nora
Pharma”), a Canadian generic pharmaceuticals company. Based in the greater Montreal area, Nora Pharma has 36 employees and operates
in a 15,000 square foot facility certified by Health Canada. Nora Pharma currently offers over 50 pharmaceutical products, including generic
prescription drugs, over-the-counter products and biosimilars. Nora Pharma sales were $10.7 million (USD) during its fiscal year ended
June 30, 2022.
Note 2
– Basis of Presentation
The unaudited financial statements
of the Company for the nine month periods ended September 30, 2022 and 2021 have been prepared in accordance with accounting principles
generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on
Form 10-Q and Regulation S-X. Accordingly, they do not include all the information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial statements. However, such information reflects all adjustments (consisting
solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial
position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained
for a full fiscal year. The balance sheet information as of December 31, 2021 was derived from the audited financial statements included
in the Company's financial statements as of and for the year ended December 31, 2021 included in the Company’s Annual Report on
Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 21, 2022. These financial statements should
be read in conjunction with that report.
Note 3
– Impact of Coronavirus (COVID-19) Pandemic
In March 2020,
the World Health Organization declared Coronavirus and its associated disease, COVID-19, a global pandemic. Conditions surrounding the
Coronavirus outbreak have been and are continuing to evolve rapidly. Government authorities in the U.S. and around the world have implemented
emergency measures to mitigate the spread of the virus. The outbreak and related mitigation measures have had and will continue to have
a material adverse impact on the world economies and the Company's business activities. It is not possible for the Company to predict
the duration or magnitude of the adverse conditions of the outbreak and their effects on the Company’s business or ability to raise
funds. No adjustments have been made to the amounts reported in the Company's financial statements as a result of this matter.
8
Note 4 – Reverse
Stock Splits
Effective February
1, 2019, the Company completed a 20 to 1 reverse split of its common stock (the “First Reverse Stock Split”).
Effective April
6, 2020, the Company completed another 20 to 1 reverse split of its common stock (the “Second Reverse Stock Split”).
Effective February
9, 2022, the Company completed a 1 for 200 reverse split of its common stock (the “Third Reverse Stock Split”).
The Company's
financial statements reflect the First, Second, and Third Reverse Stock Split on a retroactive basis for all periods presented and for
all references to common stock, unless specifically stated otherwise.
Note 5
– Notes Payable
As of September
30, 2022 and December 31, 2021, the Company had $ 0 and $ 1,900,000 , respectively in notes payable outstanding. At September 30, 2022
and December 31, 2021, total accrued interest on Notes Payable was $ 0 and $ 48,287 , respectively.
The Company’s
Notes Payable at December 31, 2021 consisted of the following:
On April 20,
2021, the Company received monies in exchange for a Note Payable having a Face Value of $ 500,000
with interest accruing at 5 %
due April
20, 2023 . The Note was convertible after 180 days from issuance into common stock
at a price equal to $0.30 per share. On February 17, 2022, the Company paid off the entire principal balance of this Note, together with
accrued interest of $ 20,753
by making cash payment of $ 520,753 .
On July 6, 2021,
the Company received monies in exchange for a Note Payable having a Face Value of $ 900,000 with interest accruing at 5 %, due July
6, 2023 . The Note was convertible after 180 days from issuance into common stock at a price equal to $0.30 per share. On February 17,
2022, the Company paid off the entire principal balance of this Note, together with accrued interest of $ 27,863 by making cash payment
of $ 927,863 .
On August
18, 2021, the Company received monies in exchange for a Note Payable having a Face Value of $ 500,000
with interest accruing at 5 %,
due August
18, 2023 . The Note was convertible after 180 days from issuance into common stock at a price equal to $0.30 per share. On
February 17, 2022, the Company paid off the entire principal balance of this Note, together with accrued of $ 12,534 by
making cash payment of $ 512,534 .
Note 6
– Shareholders’ Equity
On February
17, 2022, the Company’s Public Offering closed and the Company received net proceeds of $ 6,833,071
from the offering. Pursuant to the Public Offering, the Company issued and sold an
aggregate of 1,882,353 shares of common stock and 4,102,200 Tradeable Warrants (including 337,494 Tradeable Warrants resulting from partial
exercise of the overallotment option granted to the underwriter).
On
February 22, 2022, the Company redeemed 990,000
shares of Series B Preferred Stock from the CEO of the Company at a redemption price equal to the stated value of $ 0.10
per share.
On March 14,
2022, the Company completed a private placement and received net proceeds of $ 6,781,199 . In connection with this private placement, the
Company issued (i) 2,301,353 shares of its common stock together with investor warrants (“Investor Warrants”) to
purchase up to 2,301,353 shares of common stock, and (ii) 1,302,251 pre-funded warrants (“Pre-Funded Warrants”)
with each Pre-Funded Warrant exercisable for one share of common stock, together with Investor Warrants to purchase up to 1,302,251 shares
of common stock. Each share of common stock and accompanying Investor Warrant were sold together at a combined offering price of $2.22
and each Pre-Funded Warrant and accompanying Investor Warrant were sold together at a combined offering price of $2.219. The Pre-Funded
Warrants were immediately exercisable, at a nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded
Warrants are exercised in full. The Investor Warrants have an exercise price of $2.22 per share (subject to adjustment as set forth in
the warrant), are exercisable upon issuance and will expire five years from the date of issuance.
9
On April 28,
2022, the Company completed another private placement and received net proceeds of $ 16,752,915 . In connection with this private placement,
the Company issued (i) 2,472,820 shares of its common stock together with warrants (“April Warrants”) to purchase
up to 4,945,640 shares of common stock, and (ii) 2,390,025 pre-funded warrants (“Pre-Funded Warrants”)
with each Pre-Funded Warrant exercisable for one share of common stock, together with April Warrants to purchase up to 4,780,050 shares
of common stock. Each share of common stock and accompanying two April Warrants were sold together at a combined offering price of $4.01
and each Pre-Funded Warrant and accompanying two April Warrants were sold together at a combined offering price of $4.009. The Pre-Funded
Warrants were immediately exercisable, at a nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded
Warrants are exercised in full. The April Warrants have an exercise price of $ 3.76 per share (subject to adjustment as set forth
in the warrant), are exercisable upon issuance and will expire five years from the date of issuance.
The
Company declared no
dividends through September 30, 2022.
Note 7 – Warrants
The
Company accounts for issued warrants either as a liability or equity in accordance with ASC 480-10 or ASC 815-40. Under ASC 480-10, warrants
are considered a liability if they are mandatorily redeemable and they require settlement in cash, other assets, or a variable number
of shares. If warrants do not meet liability classification under ASC 480-10, the Company considers the requirements of ASC 815-40 to
determine whether the warrants should be classified as a liability or as equity. Under ASC 815-40, contracts that may require settlement
for cash are liabilities, regardless of the probability of the occurrence of the triggering event. Liability-classified warrants are measured
at fair value on the issuance date and at the end of each reporting period. Any change in the fair value of the warrants after the issuance
date is recorded in the consolidated statements of operations as a gain or loss. If warrants do not require liability classification under
ASC 815-40, in order to conclude warrants should be classified as equity, the Company assesses whether the warrants are indexed to its
common stock and whether the warrants are classified as equity under ASC 815-40 or other applicable GAAP standard. Equity-classified warrants
are accounted for at fair value on the issuance date with no changes in fair value recognized after the issuance date.
During
the nine months ended September 30, 2022, the Company completed three financing events, and in connection therewith, it issued warrants
as follows:
Warrants issued with financing
TYPE
NUMBER
EXERCISE PRICE
EXPIRY DATE
Pre-Funded Warrants
3,692,276
$ 0.001
Unlimited
Tradeable Warrants
4,102,200
$ 2.22 *
February 2027
Investor Warrants
3,603,604
$ 2.22
March 2027
April Warrants
9,725,690
$ 3.76
April 2027
*
The Tradeable
Warrants had an initial exercise price of $4.25, subject to adjustment. Upon the closing of the Company’s private placement
on March 14, 2022, the exercise price of the Tradeable Warrants was reduced to $2.22, in accordance with the terms thereof.
During the
nine months ended September 30, 2022, all of the Pre-Funded Warrants and a total of 3,138,507 Tradeable
Warrants were exercised resulting in aggregate proceeds of $ 6,971,178 received
by the Company. In addition, during the nine months ended September 30, 2022, a total of 2,802,703 Investor
Warrants were exercised resulting in aggregate proceeds of $ 6,222,001 received
by the Company.
The Company’s outstanding warrants
at September 30, 2022 consisted of the following:
Schedule of outstanding warrants
TYPE
NUMBER
EXERCISE PRICE
EXPIRY DATE
Pre-Funded Warrants
None
$ 0.001
Unlimited
Tradeable Warrants
963,693
$ 2.22
February 2027
Investor Warrants
800,901
$ 2.22
March 2027
April Warrants
9,725,690
$ 3.76
April 2027
10
Note 8
– Net Loss Per Common Share
Basic net loss
per share is calculated by dividing the net loss by the weighted-average number of shares of common stock outstanding during the period,
without consideration for common stock equivalents.
Diluted net
loss per share is calculated by dividing the net loss by the weighted-average number of shares of common stock outstanding during the
period, taking into consideration common stock equivalents.
In
February 2022, the Company issued 4,102,200 Tradeable
Warrants pursuant to the Company’s Public Offering. In March and April 2022, the Company issued 3,603,604 Investor
Warrants and 9,725,690 April
Warrants pursuant to two private placements. As of September 30, 2022, 3,138,507 Tradeable
Warrants, 2,802,703 Investor
Warrants, and - 0 -
April Warrants were exercised, leaving 963,693 Tradeable
Warrants, 800,901 Investor
Warrants and 9,725,690 April
Warrants outstanding. These warrants are dilutive and were included in the diluted earnings per share.
In March and
April 2022, the Company issued and sold Pre-Funded Warrants to purchase an aggregate of 3,692,276 shares of common stock at a nominal
exercise price of $0.001 per share (see Note 3). During the nine months ended September 30, 2022, all of these warrants were exercised
and therefore had no remaining dilutive effect.
Note 9
– Management and Director Compensation
The
Company paid its officers cash compensation totaling $ 595,000 and
$ 105,000 and
$ 1,095,000 and
$ 130,000 for
the three and nine month periods ended September 30, 2022 and 2021, respectively. Of these amounts attributable to the
Company’s CEO, as of September 30, 2021 $ 110,000
was paid to Advanomics Corporation, a company controlled by the CEO of the Company. In addition, the Company issued 300,000 shares
of common stock valued at $ 918,000 to
its officers during the three months ended September 30, 2021. The value of these shares was based upon the closing price of the
Company’s common stock of $3.06 on the issuance date.
The Company
paid its directors cash compensation totaling $ 100,000 and $ 200,000 for the three and nine month periods ended September 30, 2022
and 2021, respectively.
Note 10
– Subsequent Events
On October 20, 2022, the Company acquired all of the outstanding shares
of Nora Pharma Inc., a Canadian generic pharmaceuticals company. The total purchase price of $30,000,000 Canadian (approximately $21,900,000
USD) was paid by paying $20,000,000 Canadian (approximately $14,600,000 USD) in cash, issuing 3,700,000 shares of the Company’s
Common Stock valued at $5,000,000 Canadian (approximately $3,650,000 USD), and $5,000,000 Canadian (approximately $3,650,000 USD) which
may be paid in the future as an earn-out amount based on target sales. Through the contingent earn-out, the seller, Mr. Malek Chamoun,
has the opportunity to earn up to $5,000,000 CAD (approximately $3,650,000 USD) in the form of twenty (20) payments of $250,000 CAD for
every $1,000,000 CAD increase in gross sales above Nora Pharma’s June 30, 2022 gross sales, provided that his employment with the
Company is not terminated pursuant to the Company’s Employment Agreement with him.
11
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.