2 unchanged sentences
Condensed Consolidated Balance Sheets
+Added: September 30,
Current Assets:
3 unchanged sentences
Total Current Assets
−Removed: Equipment (net of $ 69,202 and $ 64,106 depreciation respectively)
+Added: Equipment, net
LIABILITIES AND SHAREHOLDERS' EQUITY
10 unchanged sentences
and 1,000,000
−Removed: shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
+Added: shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
Common Stock, $ 0.001
3 unchanged sentences
and 2,591,240
−Removed: shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
+Added: shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
Capital paid in excess of par value
10 unchanged sentences
9 Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Cost of sales
General and Administrative Expenses:
+Added: Advertising and Marketing
Officer and director remuneration
3 unchanged sentences
( 3,637,140 )
+Added: ( 2,160,503 )
Other Income (Expense):
−Removed: Foreign exchange gain (loss)
+Added: Foreign exchange gain
Interest income
Interest expense
+Added: Debt forgiveness
Loss on debt conversions
8 unchanged sentences
( 3,232,125 )
+Added: ( 13,103,563 )
Provision for income taxes
15 unchanged sentences
9 Months Ended
+Added: September 30,
+Added: September 30,
Cash Flows From Operating Activities:
7 unchanged sentences
Loss on debt conversion
+Added: Debt forgiveness
Decrease in accounts receivable
−Removed: (Increase) decrease in inventory
−Removed: (Increase) in prepaid expenses
−Removed: Increase (decrease) in accounts payable and accrued expenses
+Added: (Increase) in inventory
+Added: (Increase) decrease in prepaid expenses
+Added: Increase (decrease) in Accounts Payable & accrued expenses
Increase (decrease) in interest payable
1 unchanged sentence
( 3,001,746 )
+Added: ( 1,517,015 )
Cash Flows From Financing Activities:
−Removed: Proceeds public offering net
−Removed: Note payable to pay fees
+Added: Proceeds public offerings, net
+Added: Purchase of preferred shares
Payments of notes payable
6 unchanged sentences
Cash and Cash Equivalents at End of Period
−Removed: Supplemental Cash Flow Information:
+Added: Supplementary Disclosure of Cash Flow Information:
Stock issued for note conversions including interest
3 unchanged sentences
Sunshine Biopharma, Inc.
−Removed: Condensed Consolidated Statements of Shareholders' Equity (Unaudited)
+Added: Condensed Consolidated Statement of Shareholders' Equity (Unaudited)
Number Of Common
3 unchanged sentences
Three Month Period
−Removed: Balance at March 31, 2022
−Removed: $ ( 33,891,408 )
−Removed: Common stock and pre-funded warrants issued in an underwritten public offering, net of issuance costs
−Removed: Exercise of warrants
Balance at June 30, 2022
$ ( 34,430,280 )
−Removed: Six Month Period
+Added: ( 1,457,019 )
+Added: ( 1,502,145 )
+Added: Balance at September 30, 2022
+Added: $ ( 35,887,299 )
+Added: Nine Month Period
Balance December 31, 2021
$ ( 32,655,174 )
−Removed: Common stock and pre-funded warrants issued in an underwritten public offering, net of issuance costs
+Added: Common stock and pre-funded warrants
+Added: issued in an underwritten public and private offerings, net of issuance costs
Exercise of warrants
2 unchanged sentences
( 3,288,889 )
−Removed: Balance at June 30, 2022
+Added: Balance at September 30, 2022
$ ( 35,887,299 )
Three Month Period
−Removed: Balance March 31, 2021
+Added: Balance June 30, 2021
$ ( 29,282,907 )
3 unchanged sentences
( 4,045,222 )
−Removed: Balance at June 30, 2021
+Added: Balance at September 30, 2021
$ ( 33,322,290 )
$ ( 1,173,932 )
−Removed: Six Month Period
+Added: Nine Month Period
Balance December 31, 2020
1 unchanged sentence
$ ( 954,837 )
−Removed: Common stock issued for the reduction of note payable and payment of interest
+Added: Common stock issued for the reduction of note payable and payment
Common stock issued for services
1 unchanged sentence
( 13,118,167 )
−Removed: Balance at June 30, 2021
+Added: Balance at September 30, 2021 (unaudited)
$ ( 33,322,290 )
2 unchanged sentences
Sunshine Biopharma, Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial
−Removed: For the Six Month Interim Periods Ended June 30, 2022 and 2021
−Removed: Note 1 – Nature of Business
−Removed: Sunshine Biopharma, Inc.
−Removed: (the “Company”)
−Removed: was originally incorporated under the name Mountain West Business Solutions, Inc.
−Removed: on August 31, 2006, in the State of Colorado.
−Removed: October 2009, the Company was operating as a business consultancy firm.
−Removed: Effective October 15, 2009, the Company acquired
−Removed: Sunshine Biopharma, Inc.
+Added: Notes to Unaudited Condensed
+Added: Consolidated Financial Statements
+Added: For the Three and Nine Month Interim Periods
+Added: Ended September 30, 2022 and 2021
+Added: – Nature of Business
+Added: Sunshine Biopharma,
+Added: (the “Company”) was originally incorporated under the name Mountain West Business Solutions, Inc.
+Added: on August 31, 2006,
+Added: in the State of Colorado.
+Added: Until October 2009, the Company was operating as a business consultancy firm.
+Added: Effective October
+Added: 15, 2009, the Company acquired Sunshine Biopharma, Inc.
in a transaction classified as a reverse acquisition.
Sunshine Biopharma, Inc.
−Removed: held an exclusive license to a
−Removed: new anticancer drug bearing the laboratory name, Adva-27a (the “License Agreement”).
−Removed: Upon completion of the reverse acquisition
−Removed: transaction, the Company changed its name to Sunshine Biopharma, Inc.
−Removed: and began operating as a pharmaceutical company focusing on the
−Removed: development of the licensed Adva-27a anticancer drug.
−Removed: In December 2015, the Company acquired all worldwide
−Removed: issued (US Patent Number 8,236,935, and 10,272,065) and pending patents under PCT/FR2007/000697 and PCT/CA2014/000029 for the Adva-27a
−Removed: anticancer compound from Advanomics Corporation, a related party, and terminated the License Agreement.
−Removed: In 2016, the remaining value of
−Removed: these patents was impaired.
−Removed: The Company is however continuing development of the Adva-27a anticancer drug covered by these patents.
−Removed: In December 2018, the Company launched its first
−Removed: Science-Based Nutritional Supplements product, Essential 9 ™ , an over-the-counter
−Removed: capsule comprised of the nine (9) essential amino acids that the human body cannot make.
+Added: held an exclusive license to a new anticancer drug bearing the laboratory name, Adva-27a (the “License Agreement”).
+Added: Upon completion
+Added: of the reverse acquisition transaction, the Company changed its name to Sunshine Biopharma, Inc.
+Added: and began operating as a pharmaceutical
+Added: company focusing on the development of the licensed Adva-27a anticancer drug.
+Added: 2015, the Company acquired all issued (US Patent Number 8,236,935, and 10,272,065) and pending patents under PCT/FR2007/000697 and PCT/CA2014/000029
+Added: for the Adva-27a anticancer compound from Advanomics Corporation, a related party, and terminated the License Agreement.
+Added: remaining value of these patents was impaired.
+Added: The Company is however continuing development of the Adva-27a anticancer drug covered by
+Added: these patents.
+Added: 2018, the Company launched a Science-Based Nutritional Supplements product, Essential 9 ™ ,
+Added: an over-the-counter capsule comprised of the nine (9) essential amino acids that the human body cannot make.
Essential 9 ™ has
been authorized for marketing by Health Canada under NPN 80089663.
−Removed: On May 22, 2020, the Company filed a provisional
−Removed: patent application in the United States for a new treatment for Coronavirus infections.
−Removed: The Company’s patent application covers
−Removed: composition subject matter pertaining to small molecules for inhibition of the main Coronavirus protease, Mpro, an enzyme that is essential
−Removed: for viral replication.
+Added: On May 22, 2020,
+Added: the Company filed a provisional patent application in the United States for a new treatment for Coronavirus infections.
+Added: The Company’s
+Added: patent application covers composition subject matter pertaining to small molecules for inhibition of the main Coronavirus protease, Mpro,
+Added: an enzyme that is essential for viral replication.
The patent application has a priority date of May 22, 2020.
−Removed: On April 30, 2021, the Company filed a PCT application
−Removed: containing new research results and extending coverage to include the Coronavirus Papain-Like protease, PLpro.
−Removed: The priority date of May
−Removed: 22, 2020 has been maintained in the newly filed PCT application.
−Removed: The Company’s lead Anti-Coronavirus compound arising from these
−Removed: patents bears the laboratory name SBFM-PL4.
−Removed: On January 26, 2021, the Company received a Notice
−Removed: of Allowances from the Canadian Intellectual Property Office for a new patent application covering Adva-27a.
−Removed: The newly issued patent contains
−Removed: new subject matter and extends the proprietary protection of Adva-27a in Canada until 2033.
−Removed: On March 9, 2021, the Company received a Notice
−Removed: of Allowance from the European Patent Office for a new patent application covering Adva-27a.
−Removed: The newly issued patent contains new subject
−Removed: matter and extends the proprietary protection of Adva-27a in Europe until 2033.
−Removed: The equivalent patent in the United States was issued
−Removed: in 2019 (US Patent Number 10,272,065).
−Removed: On October 1, 2021, the Company filed a patent
−Removed: application for a potential new treatment for neurodegenerative disorders.
−Removed: The patent application contains experimental results showing
−Removed: that certain mRNA molecules provide protective effects against oxidative stress in differentiated neuronal cells, a process that mimics
−Removed: neuronal degeneration.
−Removed: This new patent application has a priority date of October 1, 2021.
−Removed: Effective February 9, 2022, the Company
−Removed: completed a 200-for-1 reverse split of its common stock.
−Removed: On February 15, 2022, the Company entered into an underwriting agreement
−Removed: with Aegis Capital Corp.
−Removed: as underwriter, for the issuance and sale in an underwritten public offering of 1,882,353 Units, each
−Removed: consisting of one share of common stock and two warrants (“Tradeable Warrants”) to purchase shares of common stock at a
−Removed: public offering price of $4.25 per Unit for total gross proceeds of $8,000,000 (“Public Offering”).
−Removed: On February 17,
−Removed: 2022, the Public Offering closed and the Company received net proceeds of $ 6,833,071 .
−Removed: Pursuant to the Public Offering, the Company issued and sold an aggregate of 1,882,353
−Removed: shares of common stock and 4,102,200
+Added: On April 30, 2021, the
+Added: Company filed a PCT application containing new research results and extending coverage to include the Coronavirus Papain-Like protease,
+Added: The priority date of May 22, 2020 has been maintained in the newly filed PCT application.
+Added: The Company’s lead Anti-Coronavirus
+Added: compound arising from these patents bears the laboratory name SBFM-PL4.
+Added: On January 26,
+Added: 2021, the Company received a Notice of Allowances from the Canadian Intellectual Property Office for a new patent application covering
+Added: The newly issued patent contains new subject matter and extends the proprietary protection of Adva-27a in Canada until 2033.
+Added: 2021, the Company received a Notice of Allowance from the European Patent Office for a new patent application covering Adva-27a.
+Added: issued patent contains new subject matter and extends the proprietary protection of Adva-27a in Europe until 2033.
+Added: The equivalent patent
+Added: in the United States was issued in 2019 (US Patent Number 10,272,065).
+Added: February 15, 2022, the Company entered into an underwriting agreement with Aegis Capital Corp.
+Added: as underwriter, for the issuance and
+Added: sale in an underwritten public offering of 1,882,353 Units, each consisting of one share of common stock and two warrants
+Added: (“Tradeable Warrants”) to purchase shares of common stock at a public offering price of $4.25 per Unit for total gross
+Added: proceeds of $8,000,000 (“Public Offering”).
+Added: On February 17, 2022, the Public Offering closed and the Company received
+Added: net proceeds of $ 6,833,071 .
+Added: Pursuant to the Public Offering, the Company issued and sold an aggregate of 1,882,353 shares
+Added: of common stock and 4,102,200
Tradeable Warrants (including 337,494 Tradeable Warrants purchased at $0.01 per warrant resulting from partial exercise of the
3 unchanged sentences
the Tradeable Warrants.
−Removed: On February 18, 2022, the Company entered
−Removed: into a research agreement (the “SRA”) with the University of Arizona for the purposes of conducting research focused on
−Removed: determining the in vivo safety, pharmacokinetics, and dose selection properties of three University of Arizona owned PLpro
−Removed: inhibitors, to be followed by efficacy testing in mice infected with SARS-CoV-2 (the “Research Project”).
−Removed: Under the SRA,
−Removed: the University of Arizona granted the Company a first option to negotiate a commercial, royalty-bearing license for all intellectual
+Added: 18, 2022, the Company entered into a research agreement (the “SRA”) with the University of Arizona for the purposes of conducting
+Added: research focused on determining the in vivo safety, pharmacokinetics, and dose selection properties of three University of Arizona owned
+Added: PLpro inhibitors, to be followed by efficacy testing in mice infected with SARS-CoV-2 (the “Research Project”).
+Added: SRA, the University of Arizona granted the Company a first option to negotiate a commercial, royalty-bearing license for all intellectual
property developed by University of Arizona personnel under the Research Project.
−Removed: In addition, the Company and the University of
−Removed: Arizona entered into an Option Agreement whereby the Company was granted a first option to negotiate a royalty-bearing commercial
−Removed: license for the underlying technology of the Research Project.
−Removed: On February 22, 2022, the Company redeemed 990,000
−Removed: shares of the Series B Preferred Stock from the CEO of the Company at a redemption price equal to the stated value of $0.10 per
−Removed: On March 14, 2022, the Company completed a private
−Removed: placement wherein the Company sold (i) 2,301,353 shares
+Added: In addition, the Company and the University of Arizona
+Added: entered into an Option Agreement whereby the Company was granted a first option to negotiate a royalty-bearing commercial license for
+Added: the underlying technology of the Research Project.
+Added: Intending to move forward with the technology, the Company submitted a Notice of Option
+Added: Exercise to the University of Arizona on September 13, 2022.
+Added: February 22, 2022, the Company redeemed 990,000
+Added: shares of the Series B Preferred Stock from the CEO of the Company at a redemption price equal to the stated value of $0.10
+Added: 2022, the Company completed a private placement wherein the Company sold (i) 2,301,353 shares
of its common stock together with warrants (the “Investor Warrants”) to purchase up to 2,301,353
7 unchanged sentences
net proceeds in this offering.
−Removed: On April 28, 2022, the Company completed
−Removed: another private placement and received net proceeds of $ 16,752,915 .
+Added: 2022, the Company completed another private placement and received net proceeds of $ 16,752,915 .
In connection with this private placement, the Company issued (i) 2,472,820 shares
of its common stock together with warrants (“April Warrants”) to purchase up to 4,945,640
−Removed: shares of common stock, and (ii) 2,390,025 pre-funded
−Removed: warrants (“Pre-Funded Warrants”) with each Pre-Funded Warrant exercisable for one share of common stock, together with
−Removed: April Warrants to purchase up to 4,780,050 shares of common stock.
−Removed: Each share of common stock and accompanying two April Warrants
−Removed: were sold together at a combined offering price of $4.01, and each Pre-Funded Warrant and accompanying two April Warrants were sold
−Removed: together at a combined offering price of $4.01, and each Pre-Funded Warrant and accompanying two April Warrants were sold together at
−Removed: a combined offering price of $4.009.
−Removed: The Pre-Funded Warrants were immediately exercisable, at a nominal exercise price of $0.001,
−Removed: and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full.
−Removed: The April Warrants have an exercise
−Removed: price of $ 3.76
−Removed: per share (subject to adjustment as set forth in the warrant), are exercisable upon issuance and will expire five years from the
−Removed: date of issuance.
−Removed: 2 – Basis of Presentation
−Removed: The unaudited financial statements of the Company
−Removed: for the six month periods ended June 30, 2022 and 2021 have been prepared in accordance with accounting principles generally accepted
−Removed: in the United States of America for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation
−Removed: Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United
−Removed: States of America for complete financial statements.
−Removed: However, such information reflects all adjustments (consisting solely of normal recurring
−Removed: adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of
−Removed: Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year.
−Removed: balance sheet information as of December 31, 2021 was derived from the audited financial statements included in the Company's financial
−Removed: statements as of and for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K filed with the Securities
−Removed: and Exchange Commission (the “SEC”) on March 21, 2022.
−Removed: These financial statements should be read in conjunction with that
−Removed: Note 3 – Impact of Coronavirus
−Removed: (COVID-19) Pandemic
−Removed: In March 2020, the World Health Organization declared
−Removed: Coronavirus and its associated disease, COVID-19, a global pandemic.
−Removed: Conditions surrounding the Coronavirus outbreak have been and are
−Removed: continuing to evolve rapidly.
−Removed: Government authorities in the U.S.
−Removed: and around the world have implemented emergency measures to mitigate
−Removed: the spread of the virus.
−Removed: The outbreak and related mitigation measures have had and will continue to have a material adverse impact on
−Removed: the world economies and the Company's business activities.
−Removed: It is not possible for the Company to predict the duration or magnitude of
−Removed: the adverse conditions of the outbreak and their effects on the Company’s business or ability to raise funds.
−Removed: No adjustments have
−Removed: been made to the amounts reported in the Company's financial statements as a result of this matter.
−Removed: Note 4 – Reverse Stock Splits
−Removed: Effective February 1, 2019, the Company
−Removed: completed a 20
−Removed: to 1 reverse split of its common stock (the “First Reverse Stock Split”).
−Removed: Effective April 6, 2020, the Company
−Removed: completed another 20
−Removed: to 1 reverse split of its common stock (the “Second Reverse Stock Split”).
−Removed: Effective February 9, 2022, the Company
−Removed: completed a 1
−Removed: for 200 reverse split of its common stock (the “Third Reverse Stock Split”).
−Removed: The Company's financial statements reflect the
−Removed: First, Second, and Third Reverse Stock Split on a retroactive basis for all periods presented and for all references to common stock,
−Removed: unless specifically stated otherwise.
−Removed: Note 5 – Notes Payable
−Removed: As of June 30, 2022 and December 31, 2021, the
−Removed: Company had $- 0 - and $ 1,900,000 , respectively in notes payable outstanding.
−Removed: At June 30, 2022 and December 31, 2021, total
−Removed: accrued interest on Notes Payable was $- 0 - and $ 48,287 , respectively.
−Removed: The Company’s Notes Payable at December
−Removed: 31, 2021 consisted of the following:
−Removed: On April 20, 2021, the Company received
−Removed: monies in exchange for a Note Payable having a Face Value of $ 500,000
−Removed: with interest accruing at 5 %
−Removed: The Note was convertible after 180 days from issuance into common stock at a price equal to $0.30 per share.
−Removed: February 17, 2022, the Company paid off the entire principal balance of this Note, together with accrued interest of $ 20,753 by
−Removed: making a cash payment of $ 520,753 .
−Removed: On July 6, 2021, the Company received monies in
−Removed: exchange for a Note Payable having a Face Value of $ 900,000 with interest accruing at 5 %, due July 6, 2023 .
−Removed: convertible after 180 days from issuance into common stock at a price equal to $0.30 per share.
−Removed: On February 17, 2022, the Company paid
−Removed: off the entire principal balance of this Note, together with accrued interest of $ 27,863 by making a cash payment of $ 927,863 .
−Removed: On August 18, 2021, the Company received monies
−Removed: in exchange for a Note Payable having a Face Value of $ 500,000 with interest accruing at 5 %, due August 18, 2023 .
−Removed: was convertible after 180 days from issuance into common stock at a price equal to $0.30 per share.
−Removed: On February 17, 2022, the Company
−Removed: paid off the entire principal balance of this Note, together with accrued of $ 12,534 by making a cash payment of $ 512,534 .
−Removed: Note 6 – Shareholders’
−Removed: On February 17, 2022, the Company’s Public
−Removed: Offering closed and the Company received net proceeds of $ 6,833,071 from the offering.
−Removed: Pursuant to the Public Offering, the Company
−Removed: issued and sold an aggregate of 1,882,353 shares of common stock and 4,102,200 Tradeable Warrants (including 337,494 Tradeable Warrants
−Removed: resulting from partial exercise of the overallotment option granted to the underwriter).
−Removed: On February 22, 2022, the Company
−Removed: redeemed 990,000
−Removed: shares of Series B Preferred Stock from the CEO of the Company at a redemption price equal to the stated value of $ 0.10 per
−Removed: On March 14, 2022, the Company completed a private
−Removed: placement and received net proceeds of $ 6,781,199 .
−Removed: In connection with this private placement, the Company issued (i) 2,301,353 shares
−Removed: of its common stock together with investor warrants (“Investor Warrants”) to purchase up to 2,301,353 shares of common stock,
−Removed: and (ii) 1,302,251 pre-funded warrants (“Pre-Funded Warrants”) with each Pre-Funded Warrant exercisable for one
−Removed: share of common stock, together with Investor Warrants to purchase up to 1,302,251 shares of common stock.
−Removed: Each share of common stock
−Removed: and accompanying Investor Warrant were sold together at a combined offering price of $2.22, and each Pre-Funded Warrant and accompanying
−Removed: Investor Warrant were sold together at a combined offering price of $2.219.
−Removed: The Pre-Funded Warrants were immediately exercisable, at a
−Removed: nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full.
−Removed: Warrants have an exercise price of $2.22 per share (subject to adjustment as set forth in the warrant), are exercisable upon issuance
−Removed: and will expire five years from the date of issuance.
−Removed: On April 28, 2022, the Company completed another
−Removed: private placement and received net proceeds of $ 16,752,915 .
−Removed: In connection with this private placement, the Company issued (i) 2,472,820 shares
−Removed: of its common stock together with warrants (“April Warrants”) to purchase up to 4,945,640 shares of common stock, and (ii) 2,390,025 pre-funded
−Removed: warrants (“Pre-Funded Warrants”) with each Pre-Funded Warrant exercisable for one share of common stock, together with April
−Removed: Warrants to purchase up to 4,780,050 shares of common stock.
−Removed: Each share of common stock and
−Removed: accompanying two April Warrants were sold together at a combined offering price of $4.01 and each Pre-Funded Warrant and accompanying
+Added: shares of common stock, and (ii) 2,390,025
+Added: pre-funded warrants (“Pre-Funded Warrants”) with each Pre-Funded Warrant
+Added: exercisable for one share of common stock, together with April Warrants to purchase up to 4,780,050 shares of common stock.
+Added: of common stock and accompanying two April Warrants were sold together at a combined offering price of $4.01, and each Pre-Funded Warrant
+Added: and accompanying two April Warrants were sold together at a combined offering price of $4.01, and each Pre-Funded Warrant and accompanying
two April Warrants were sold together at a combined offering price of $4.009.
1 unchanged sentence
a nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full.
−Removed: Warrants have an exercise price of $ 3.76 per share (subject
−Removed: to adjustment as set forth in the warrant), are exercisable upon issuance and will expire five years from the date of issuance.
−Removed: The Company declared no dividends through
+Added: April Warrants have an exercise price of $ 3.76
+Added: per share (subject to adjustment as set forth in the warrant), are exercisable upon
+Added: issuance and will expire five years from the date of issuance.
+Added: On October 20, 2022, the Company acquired Nora Pharma Inc.
+Added: Pharma”), a Canadian generic pharmaceuticals company.
+Added: Based in the greater Montreal area, Nora Pharma has 36 employees and operates
+Added: in a 15,000 square foot facility certified by Health Canada.
+Added: Nora Pharma currently offers over 50 pharmaceutical products, including generic
+Added: prescription drugs, over-the-counter products and biosimilars.
+Added: Nora Pharma sales were $10.7 million (USD) during its fiscal year ended
June 30, 2022.
+Added: – Basis of Presentation
+Added: The unaudited financial statements
+Added: of the Company for the nine month periods ended September 30, 2022 and 2021 have been prepared in accordance with accounting principles
+Added: generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on
+Added: Form 10-Q and Regulation S-X.
+Added: Accordingly, they do not include all the information and footnotes required by accounting principles generally
+Added: accepted in the United States of America for complete financial statements.
+Added: However, such information reflects all adjustments (consisting
+Added: solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial
+Added: position and the results of operations.
+Added: Results shown for interim periods are not necessarily indicative of the results to be obtained
+Added: for a full fiscal year.
+Added: The balance sheet information as of December 31, 2021 was derived from the audited financial statements included
+Added: in the Company's financial statements as of and for the year ended December 31, 2021 included in the Company’s Annual Report on
+Added: Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 21, 2022.
+Added: These financial statements should
+Added: be read in conjunction with that report.
+Added: – Impact of Coronavirus (COVID-19) Pandemic
+Added: In March 2020,
+Added: the World Health Organization declared Coronavirus and its associated disease, COVID-19, a global pandemic.
+Added: Conditions surrounding the
+Added: Coronavirus outbreak have been and are continuing to evolve rapidly.
+Added: Government authorities in the U.S.
+Added: and around the world have implemented
+Added: emergency measures to mitigate the spread of the virus.
+Added: The outbreak and related mitigation measures have had and will continue to have
+Added: a material adverse impact on the world economies and the Company's business activities.
+Added: It is not possible for the Company to predict
+Added: the duration or magnitude of the adverse conditions of the outbreak and their effects on the Company’s business or ability to raise
+Added: No adjustments have been made to the amounts reported in the Company's financial statements as a result of this matter.
+Added: Note 4 – Reverse
+Added: Effective February
+Added: 1, 2019, the Company completed a 20 to 1 reverse split of its common stock (the “First Reverse Stock Split”).
+Added: Effective April
+Added: 6, 2020, the Company completed another 20 to 1 reverse split of its common stock (the “Second Reverse Stock Split”).
+Added: Effective February
+Added: 9, 2022, the Company completed a 1 for 200 reverse split of its common stock (the “Third Reverse Stock Split”).
+Added: The Company's
+Added: financial statements reflect the First, Second, and Third Reverse Stock Split on a retroactive basis for all periods presented and for
+Added: all references to common stock, unless specifically stated otherwise.
+Added: – Notes Payable
+Added: As of September
+Added: 30, 2022 and December 31, 2021, the Company had $ 0 and $ 1,900,000 , respectively in notes payable outstanding.
+Added: At September 30, 2022
+Added: and December 31, 2021, total accrued interest on Notes Payable was $ 0 and $ 48,287 , respectively.
+Added: The Company’s
+Added: Notes Payable at December 31, 2021 consisted of the following:
+Added: 2021, the Company received monies in exchange for a Note Payable having a Face Value of $ 500,000
+Added: with interest accruing at 5 %
+Added: The Note was convertible after 180 days from issuance into common stock
+Added: at a price equal to $0.30 per share.
+Added: On February 17, 2022, the Company paid off the entire principal balance of this Note, together with
+Added: accrued interest of $ 20,753
+Added: by making cash payment of $ 520,753 .
+Added: On July 6, 2021,
+Added: the Company received monies in exchange for a Note Payable having a Face Value of $ 900,000 with interest accruing at 5 %, due July
+Added: The Note was convertible after 180 days from issuance into common stock at a price equal to $0.30 per share.
+Added: On February 17,
+Added: 2022, the Company paid off the entire principal balance of this Note, together with accrued interest of $ 27,863 by making cash payment
+Added: of $ 927,863 .
+Added: 18, 2021, the Company received monies in exchange for a Note Payable having a Face Value of $ 500,000
+Added: with interest accruing at 5 %,
+Added: The Note was convertible after 180 days from issuance into common stock at a price equal to $0.30 per share.
+Added: February 17, 2022, the Company paid off the entire principal balance of this Note, together with accrued of $ 12,534 by
+Added: making cash payment of $ 512,534 .
+Added: – Shareholders’ Equity
+Added: 17, 2022, the Company’s Public Offering closed and the Company received net proceeds of $ 6,833,071
+Added: from the offering.
+Added: Pursuant to the Public Offering, the Company issued and sold an
+Added: aggregate of 1,882,353 shares of common stock and 4,102,200 Tradeable Warrants (including 337,494 Tradeable Warrants resulting from partial
+Added: exercise of the overallotment option granted to the underwriter).
+Added: February 22, 2022, the Company redeemed 990,000
+Added: shares of Series B Preferred Stock from the CEO of the Company at a redemption price equal to the stated value of $ 0.10
+Added: 2022, the Company completed a private placement and received net proceeds of $ 6,781,199 .
+Added: In connection with this private placement, the
+Added: Company issued (i) 2,301,353 shares of its common stock together with investor warrants (“Investor Warrants”) to
+Added: purchase up to 2,301,353 shares of common stock, and (ii) 1,302,251 pre-funded warrants (“Pre-Funded Warrants”)
+Added: with each Pre-Funded Warrant exercisable for one share of common stock, together with Investor Warrants to purchase up to 1,302,251 shares
+Added: of common stock.
+Added: Each share of common stock and accompanying Investor Warrant were sold together at a combined offering price of $2.22
+Added: and each Pre-Funded Warrant and accompanying Investor Warrant were sold together at a combined offering price of $2.219.
+Added: The Pre-Funded
+Added: Warrants were immediately exercisable, at a nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded
+Added: Warrants are exercised in full.
+Added: The Investor Warrants have an exercise price of $2.22 per share (subject to adjustment as set forth in
+Added: the warrant), are exercisable upon issuance and will expire five years from the date of issuance.
+Added: 2022, the Company completed another private placement and received net proceeds of $ 16,752,915 .
+Added: In connection with this private placement,
+Added: the Company issued (i) 2,472,820 shares of its common stock together with warrants (“April Warrants”) to purchase
+Added: up to 4,945,640 shares of common stock, and (ii) 2,390,025 pre-funded warrants (“Pre-Funded Warrants”)
+Added: with each Pre-Funded Warrant exercisable for one share of common stock, together with April Warrants to purchase up to 4,780,050 shares
+Added: of common stock.
+Added: Each share of common stock and accompanying two April Warrants were sold together at a combined offering price of $4.01
+Added: and each Pre-Funded Warrant and accompanying two April Warrants were sold together at a combined offering price of $4.009.
+Added: The Pre-Funded
+Added: Warrants were immediately exercisable, at a nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded
+Added: Warrants are exercised in full.
+Added: The April Warrants have an exercise price of $ 3.76 per share (subject to adjustment as set forth
+Added: in the warrant), are exercisable upon issuance and will expire five years from the date of issuance.
+Added: Company declared no
+Added: dividends through September 30, 2022.
Note 7 – Warrants
−Removed: The Company accounts for issued warrants
−Removed: either as a liability or equity in accordance with ASC 480-10 or ASC 815-40.
−Removed: Under ASC 480-10, warrants are considered a liability if
−Removed: they are mandatorily redeemable and they require settlement in cash, other assets, or a variable number of shares.
−Removed: If warrants do not
−Removed: meet liability classification under ASC 480-10, the Company considers the requirements of ASC 815-40 to determine whether the warrants
−Removed: should be classified as a liability or as equity.
−Removed: Under ASC 815-40, contracts that may require settlement for cash are liabilities, regardless
−Removed: of the probability of the occurrence of the triggering event.
−Removed: Liability-classified warrants are measured at fair value on the issuance
−Removed: date and at the end of each reporting period.
−Removed: Any change in the fair value of the warrants after the issuance date is recorded in the
−Removed: consolidated statements of operations as a gain or loss.
−Removed: If warrants do not require liability classification under ASC 815-40, in order
−Removed: to conclude warrants should be classified as equity, the Company assesses whether the warrants are indexed to its common stock and whether
−Removed: the warrants are classified as equity under ASC 815-40 or other applicable GAAP standard.
−Removed: Equity-classified warrants are accounted for
−Removed: at fair value on the issuance date with no changes in fair value recognized after the issuance date.
−Removed: During the six months ended June 30,
−Removed: 2022, the Company completed three financing events, and in connection therewith, it issued warrants as follows:
+Added: Company accounts for issued warrants either as a liability or equity in accordance with ASC 480-10 or ASC 815-40.
+Added: Under ASC 480-10, warrants
+Added: are considered a liability if they are mandatorily redeemable and they require settlement in cash, other assets, or a variable number
+Added: If warrants do not meet liability classification under ASC 480-10, the Company considers the requirements of ASC 815-40 to
+Added: determine whether the warrants should be classified as a liability or as equity.
+Added: Under ASC 815-40, contracts that may require settlement
+Added: for cash are liabilities, regardless of the probability of the occurrence of the triggering event.
+Added: Liability-classified warrants are measured
+Added: at fair value on the issuance date and at the end of each reporting period.
+Added: Any change in the fair value of the warrants after the issuance
+Added: date is recorded in the consolidated statements of operations as a gain or loss.
+Added: If warrants do not require liability classification under
+Added: ASC 815-40, in order to conclude warrants should be classified as equity, the Company assesses whether the warrants are indexed to its
+Added: common stock and whether the warrants are classified as equity under ASC 815-40 or other applicable GAAP standard.
+Added: Equity-classified warrants
+Added: are accounted for at fair value on the issuance date with no changes in fair value recognized after the issuance date.
+Added: the nine months ended September 30, 2022, the Company completed three financing events, and in connection therewith, it issued warrants
Warrants issued with financing
5 unchanged sentences
April Warrants
−Removed: The Tradeable Warrants had an initial exercise price of $4.25, subject to
−Removed: Upon the closing of the Company’s private placement on March 14, 2022, the exercise price of the Tradeable
−Removed: Warrants was reduced to $2.22, in accordance with the terms thereof.
−Removed: During the six months ended June 30, 2022, all of the Pre-Funded
−Removed: Warrants and a total of 3,138,507 Tradeable Warrants were exercised resulting in aggregate proceeds of $ 6,971,178 received by the Company.
−Removed: In addition, during the six months ended June 30, 2022, a total of 2,802,703 Investor Warrants and - 0 - April Warrants were exercised resulting
−Removed: in aggregate proceeds of $ $ 6,222,001 received by the Company.
−Removed: The Company’s outstanding warrants at June 30, 2022 consisted
−Removed: of the following:
+Added: The Tradeable
+Added: Warrants had an initial exercise price of $4.25, subject to adjustment.
+Added: Upon the closing of the Company’s private placement
+Added: on March 14, 2022, the exercise price of the Tradeable Warrants was reduced to $2.22, in accordance with the terms thereof.
+Added: nine months ended September 30, 2022, all of the Pre-Funded Warrants and a total of 3,138,507 Tradeable
+Added: Warrants were exercised resulting in aggregate proceeds of $ 6,971,178 received
+Added: by the Company.
+Added: In addition, during the nine months ended September 30, 2022, a total of 2,802,703 Investor
+Added: Warrants were exercised resulting in aggregate proceeds of $ 6,222,001 received
+Added: by the Company.
+Added: The Company’s outstanding warrants
+Added: at September 30, 2022 consisted of the following:
Schedule of outstanding warrants
5 unchanged sentences
April Warrants
−Removed: Note 8 – Net Loss Per Common
−Removed: Basic net loss per share is calculated by dividing
−Removed: the net loss by the weighted-average number of shares of common stock outstanding during the period, without consideration for common
−Removed: stock equivalents.
−Removed: Diluted net loss per share is calculated by dividing
−Removed: the net loss by the weighted-average number of shares of common stock outstanding during the period, taking into consideration common
−Removed: stock equivalents.
−Removed: In February 2022, the Company
−Removed: issued 4,102,200 Tradeable
+Added: – Net Loss Per Common Share
+Added: Basic net loss
+Added: per share is calculated by dividing the net loss by the weighted-average number of shares of common stock outstanding during the period,
+Added: without consideration for common stock equivalents.
+Added: loss per share is calculated by dividing the net loss by the weighted-average number of shares of common stock outstanding during the
+Added: period, taking into consideration common stock equivalents.
+Added: February 2022, the Company issued 4,102,200 Tradeable
Warrants pursuant to the Company’s Public Offering.
−Removed: In March and April 2022, the Company issued 3,603,604
−Removed: Investor Warrants and 9,725,690
−Removed: April Warrants pursuant to two private placements.
−Removed: As of June 30, 2022, 3,138,507
−Removed: Tradeable Warrants, 2,802,703
−Removed: Investor Warrants, and - 0 -
−Removed: April Warrants were exercised, leaving 963,693
−Removed: Tradeable Warrants, 800,901
−Removed: Investor Warrants and 9,725,690
−Removed: April Warrants outstanding.
+Added: In March and April 2022, the Company issued 3,603,604 Investor
+Added: Warrants and 9,725,690 April
+Added: Warrants pursuant to two private placements.
+Added: As of September 30, 2022, 3,138,507 Tradeable
+Added: Warrants, 2,802,703 Investor
+Added: Warrants, and - 0 -
+Added: April Warrants were exercised, leaving 963,693 Tradeable
+Added: Warrants, 800,901 Investor
+Added: Warrants and 9,725,690 April
+Added: Warrants outstanding.
These warrants are dilutive and were included in the diluted earnings per share.
−Removed: In March and April 2022, the Company issued and
−Removed: sold Pre-Funded Warrants to purchase an aggregate of 3,692,276 shares of common stock at a nominal exercise price of $0.001 per share
−Removed: (see Note 3).
−Removed: During the six months ended June 30, 2022, all of these warrants were exercised and therefore had no remaining dilutive
+Added: April 2022, the Company issued and sold Pre-Funded Warrants to purchase an aggregate of 3,692,276 shares of common stock at a nominal
+Added: exercise price of $0.001 per share (see Note 3).
+Added: During the nine months ended September 30, 2022, all of these warrants were exercised
+Added: and therefore had no remaining dilutive effect.
– Management and Director Compensation
−Removed: The Company paid its officers cash
−Removed: compensation totaling $ 240,000
+Added: Company paid its officers cash compensation totaling $ 595,000 and
$ 105,000 and
$ 1,095,000 and
−Removed: for the three and six month periods ended June 30, 2022 and 2021, respectively.
−Removed: Of these amounts attributable to the Company’s
−Removed: CEO, $ 110,000
−Removed: was paid to Advanomics Corporation (now known as TRT Pharma Inc.), a company controlled by the CEO of the Company.
−Removed: In addition, the
−Removed: Company issued 300,000
−Removed: shares of common stock valued at $ 918,000
−Removed: to its officers during the three months ended June 30, 2021.
+Added: $ 130,000 for
+Added: the three and nine month periods ended September 30, 2022 and 2021, respectively.
+Added: Of these amounts attributable to the
+Added: Company’s CEO, as of September 30, 2021 $ 110,000
+Added: was paid to Advanomics Corporation, a company controlled by the CEO of the Company.
+Added: In addition, the Company issued 300,000 shares
+Added: of common stock valued at $ 918,000 to
+Added: its officers during the three months ended September 30, 2021.
The value of these shares was based upon the closing price of the
Company’s common stock of $3.06 on the issuance date.
−Removed: The Company paid its directors cash
−Removed: compensation totaling $ 50,000
−Removed: and $- 0 - for the three and six
−Removed: month periods ended June 30, 2022 and 2021, respectively.
+Added: paid its directors cash compensation totaling $ 100,000 and $ 200,000 for the three and nine month periods ended September 30, 2022
+Added: and 2021, respectively.
+Added: – Subsequent Events
+Added: On October 20, 2022, the Company acquired all of the outstanding shares
+Added: of Nora Pharma Inc., a Canadian generic pharmaceuticals company.
+Added: The total purchase price of $30,000,000 Canadian (approximately $21,900,000
+Added: USD) was paid by paying $20,000,000 Canadian (approximately $14,600,000 USD) in cash, issuing 3,700,000 shares of the Company’s
+Added: Common Stock valued at $5,000,000 Canadian (approximately $3,650,000 USD), and $5,000,000 Canadian (approximately $3,650,000 USD) which
+Added: may be paid in the future as an earn-out amount based on target sales.
+Added: Through the contingent earn-out, the seller, Mr.
+Added: Malek Chamoun,
+Added: has the opportunity to earn up to $5,000,000 CAD (approximately $3,650,000 USD) in the form of twenty (20) payments of $250,000 CAD for
+Added: every $1,000,000 CAD increase in gross sales above Nora Pharma’s June 30, 2022 gross sales, provided that his employment with the
+Added: Company is not terminated pursuant to the Company’s Employment Agreement with him.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.