Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
- 41 -
CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States Dollars)
FOR THE YEAR ENDED JULY 31, 2021
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Directors of
Rise Gold Corp.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Rise Gold Corp. (the “Company”) as of July 31, 2021 and 2020, and the related consolidated statements of operations and comprehensive loss, cash flows, and stockholders’ equity for the years ended July 31, 2021 and 2020, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Rise Gold Corp. as of July 31, 2021 and 2020, and the results of its operations and its cash flows for the years ended July 31, 2021 and 2020, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Assessment of impairment indicators of mineral property
As described in Note 5 to the consolidated financial statements, the carrying amount of the Company’s mineral property interests was $4,149,053 as at July 31, 2021. Management applies judgment to assess the mineral property for impairment indicators that could give rise to the requirement to conduct a formal impairment test. Internal and external factors such as (i) significant decrease in the market price of the asset, (ii) current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset, (iii) significant changes in expected capital and operating costs, and reclamation costs, (iv) significant adverse changes in the business climate or legal factors including changes in gold prices, and (v) current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life, are evaluated by management in determining whether there are any indicators of impairment.
The principal considerations for our determination that the assessment of impairment indicators of the mineral property is a critical audit matter are that there was judgment by management when assessing whether there were indicators of impairment for the mineral property. This in turn led to a high degree of auditor judgment, subjectivity and effort in performing procedures to evaluate audit evidence relating to the judgments made by management in their assessment of indicators of impairment that could give rise to the requirement to conduct a formal impairment test.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures include, among others, evaluating management’s assessment of indicators of impairment; and assessing whether there has been a significant decrease in the market price of the asset, significant changes in the expected capital costs, operating costs, reclamation costs, and current period cash flow or operating losses combined with a history of losses or forecasted continued losses associated with the use of the asset, by considering the current and past performance of the mineral property including other third-party information and evidence obtained in other areas of the audit, as applicable. The procedures performed also included (i) evaluating whether there were significant adverse changes in the business climate or legal factors including changes in gold prices by considering external market data and industry data; and (ii) assessing the completeness of external and internal factors that could be considered as indicators of impairment of the Company’s mineral property, including consideration of evidence obtained in other areas of the audit.
We have served as the Company’s auditor since 2013.
/s/ DAVIDSON & COMPANY LLP
Vancouver, Canada
Chartered Professional Accountants
October 28, 2021
RISE GOLD CORP.
(An Exploration Stage Company)
CONSOLIDATED BALANCE SHEETS
(Expressed in United States Dollars)
AS AT
July 31, 2021
July 31, 2020
ASSETS
Current
Cash
$
773,279
$
3,378,826
Receivables
44,113
20,043
Prepaid expenses (Note 4)
339,034
363,646
Total current assets
1,156,426
3,762,515
Non-current
Mineral property interests (Note 5)
4,149,053
4,149,053
Equipment (Note 6)
575,781
601,360
Total assets
$
5,881,260
$
8,512,928
LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accounts payable and accrued liabilities
$
165,892
$
415,292
Payable to related parties (Note 8)
34,010
79,479
Total current liabilities
199,902
494,771
Non-current
Loan payable (Note 9)
976,587
742,157
Warrant derivative (Note 10)
441,766
2,218,107
Total liabilities
1,618,255
3,455,035
Stockholders' equity
Capital stock, $0.001 par value, 400,000,000 shares authorized;
26,770,298 (July 31, 2020 - 26,436,965) shares issued and outstanding (Note 11)
26,770
26,437
Additional paid-in capital (Note 11)
23,884,796
23,076,139
Cumulative translation adjustment
(104,084
)
(104,084
)
Deficit
(19,544,477
)
(17,940,599
)
Total stockholders' equity
4,263,005
5,057,893
Total liabilities and stockholders' equity
$
5,881,260
$
8,512,928
Nature and continuance of operations (Note 1)
Approved and authorized by the Board on October 27, 2021.
"Benjamin Mossman"
Director
"Murray Flanigan"
Director
Benjamin Mossman
Murray Flanigan
The accompanying notes are an integral part of these consolidated financial statements.
- 45 -
RISE GOLD CORP.
(An Exploration Stage Company)
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in United States Dollars)
FOR THE YEAR ENDED JULY 31,
2021
2020
EXPENSES
Accretion expense (Note 9)
$
114,907
$
104,518
Consulting
454,176
89,139
Directors' fees
80,000
84,167
Filing and regulatory
55,601
55,464
Foreign exchange
(20,297
)
21,451
General and administrative
399,940
440,616
Geological, mineral, and prospect costs (Note 5)
782,261
1,636,791
Interest expense (Note 6, 9)
119,523
101,014
Professional fees
517,092
244,764
Promotion and shareholder communication
175,567
176,652
Salaries
145,545
149,724
Share-based payments (Note 11)
560,792
357,271
Loss before other items
$
(3,385,107
)
$
(3,461,571
)
Gain (loss) on fair value adjustment on warrant derivatives (Note 10)
1,776,341
(2,218,107
)
Gain on settlement of equipment loan (Note 6)
-
19,924
Other income
4,888
188,219
Net loss and comprehensive loss for the year
(1,603,878
)
(5,471,535
)
Basic and diluted loss per common share
$
(0.06
)
$
0.25
Weighted average number of common shares outstanding (basic and diluted)
26,721,896
21,835,235
The accompanying notes are an integral part of these consolidated financial statements.
- 46 -
RISE GOLD CORP.
(An Exploration Stage Company)
CONSOLIDATED STATEMENT OF CASH FLOWS
(Expressed in United States Dollars)
FOR THE YEAR ENDED JULY 31,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES
Loss for the year
$
(1,603,878
)
$
(5,471,535
)
Items not involving cash
Interest expense
119,523
101,014
Depreciation
25,579
22,986
Gain on settlement of equipment loan
-
(19,924
)
Share-based payments
560,792
357,271
Accretion expense
114,907
104,518
Loss (gain) on fair value adjustment on warrant derivatives
(1,776,341
)
2,218,107
Unrealized loss on foreign exchange
-
8,300
Non-cash working capital item changes:
Receivables
(24,070
)
(7,669
)
Prepaid expenses
24,612
(174,950
)
Accounts payables and accrued liabilities
(249,400
)
(53,309
)
Payable to related parties
(45,469
)
(50,159
)
Advance
-
(101,339
)
Net cash used in operating activities
(2,853,745
)
(3,066,689
)
CASH FLOWS FROM FINANCING ACTIVITIES
Private placement
250,000
5,499,131
Loan
-
1,000,000
Loan financing expense
-
(15,000
)
Share issuance costs
(1,802
)
(49,124
)
Repayment of equipment loan
-
(203,650
)
Net cash provided by financing activities
248,198
6,231,357
Change in cash for the year
(2,605,547
)
3,164,668
Cash, beginning of year
3,378,826
214,158
Cash, end of year
$
773,279
$
3,378,826
Supplemental disclosure with respect to cash flows (Note 13)
The accompanying notes are an integral part of these consolidated financial statements.
- 47 -
RISE GOLD CORP.
(An Exploration Stage Company)
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Expressed in United States Dollars)
Capital Stock
Additional Paid-in
Capital
Shares
Subscribed
Cumulative
Translation
Adjustment
Number
Amount
Deficit
Total
Balance as at July 31, 2019
17,490,488
$
17,490
$
16,801,837
$
186,025
$
73,773
$
(12,824,593
)
$
4,254,532
Effect of change in functional currency
-
-
(157,375
)
2,379
(177,857
)
355,529
$
22,676
Shares issued for cash
8,946,477
8,947
5,629,464
(188,404
)
-
-
5,450,007
Share-based compensation
-
-
357,271
-
-
-
357,271
Warrants issued for financing expense
-
-
444,942
-
-
-
444,942
Loss for the year
-
-
-
-
-
(5,471,535
)
(5,471,535
)
Balance as at July 31, 2020
26,436,965
$
26,437
$
23,076,139
$
-
$
(104,084
)
$
(17,940,599
)
$
5,057,893
Shares issued for cash, net of issuance cost
333,333
333
247,865
-
-
-
248,198
Share-based compensation
-
-
560,792
-
-
-
560,792
Loss for the year
-
-
-
-
-
(1,603,878
)
(1,603,878
)
Balance as at July 31, 2021
26,770,298
$
26,770
$
23,884,796
$
-
$
(104,084
)
$
(19,544,477
)
$
4,263,005
The accompanying notes are an integral part of these consolidated financial statements.
- 48 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
1. NATURE AND CONTINUANCE OF OPERATIONS
Rise Gold Corp. (the "Company") was originally incorporated as Atlantic Resources Inc. in the State of Nevada on February 9, 2007 and is in the exploration stage. On April 11, 2012, the Company merged its wholly-owned subsidiary, Patriot Minefinders Inc., a Nevada corporation, in and to the Company to effect a name change to Patriot Minefinders Inc. On January 14, 2015, the Company completed a name change to Rise Resources Inc. in the same manner. On March 29, 2017, the Company changed its name to Rise Gold Corp. These mergers were carried out solely for the purpose of effecting these changes of names.
On September 18, 2020, the Company increased its authorized capital from 40,000,000 shares to 400,000,000 shares.
On January 29, 2016, the Company completed an initial public offering in Canada and began trading on the Canadian Securities Exchange ("CSE") on February 1, 2016.
The Company is in the early stages of exploration and as is common with any exploration company, it raises financing for its acquisition activities. The accompanying consolidated financial statements have been prepared on the going concern basis, which presumes that the Company will continue operations for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business. The Company has incurred a loss of $1,603,878 for the year ended July 31, 2021, and has accumulated a deficit of $19,544,477. The ability of the Company to continue as a going concern is dependent on the Company's ability to maintain continued support from its shareholders and creditors and to raise additional capital and implement its business plan. There is no assurance that the Company will be able to obtain adequate financing in the future or that such financing will be on terms advantageous to the Company. However, management believes that the Company has sufficient working capital to meet its projected minimum financial obligations for the next fiscal year. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
In March 2020, the novel coronavirus outbreak ("COVID-19") was declared a pandemic by the World Health Organization. The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the Company's business are not known at this time. These impacts could include an impact on the Company's ability to obtain debt and equity financing to fund ongoing exploration activities as well as its ability to explore and conduct business. These consolidated financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern.
At July 31, 2021, the Company had working capital of $956,524 (2020 - working capital of $3,267,744).
2. BASIS OF PREPARATION
Generally accepted accounting principles
These consolidated financial statements have been prepared in conformity with generally accepted accounting principles of the United States of America ("US GAAP") for financial information with the instructions to Form 10-K and Regulation S-K.
- 49 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
2. BASIS OF PREPARATION (continued)
Basis of Consolidation
These consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Rise Grass Valley Inc. All significant intercompany accounts and transactions have been eliminated on consolidation.
Subsidiaries
Subsidiaries are all entities over which the Company has exposure to variable returns from its involvement and has the ability to use power over the investee to affect its returns. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Company controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Company until the date on which control ceases.
The accounts of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. Intercompany transactions, balances and unrealized gains or losses on transactions are eliminated upon consolidation.
Use of Estimates
The preparation of these financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant areas requiring the use of estimates include the carrying value and recoverability of mineral properties and the recognition of deferred tax assets based on the change in unrecognized deductible temporary tax differences. Actual results could differ from those estimates and would impact future results of operations and cash flows.
- 50 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
3. SIGNIFICANT ACCOUNTING POLICIES
Functional and reporting currency
The Company's functional and reporting currency is the United States dollar. Transactions in currencies other than the functional currency of the Company are initially translated into the functional currency by applying the exchange rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate prevailing at the date of the statement of financial position. Non-monetary assets and liabilities are translated at historical exchange rates, unless the item is
carried at fair value, in which case it will be translated at the exchange rate in effect at the date when the fair value was determined. Resulting foreign exchange gains and losses are recognized in income or loss.
Derivatives
Derivatives are initially recognized at the fair value on the date the derivative contract is entered into and transaction costs are expensed. The Company's derivatives are subsequently re-measured at their fair value at each balance sheet date with changes in fair value recognized in profit or loss. As the exercise price of the Company's warrants are in Canadian Dollars, and the functional currency of the Company is the United States Dollar, these warrants are considered a derivative as a variable amount of cash in the Company's functional currency will be received upon exercise.
Receivables
The Company reviews all receivables that exceed terms and establishes an allowance for doubtful accounts based on management's assessment of the collectability of trade and other receivables.
Mineral property
The costs of acquiring mineral rights are capitalized at the date of acquisition. After acquisition, various factors can affect the recoverability of the capitalized costs. If, after review, management concludes that the carrying amount of a mineral property is impaired, it will be written down to estimated fair value. Exploration costs incurred on mineral properties are expensed as incurred. Development costs incurred on proven and probable reserves will be capitalized. Upon commencement of production, capitalized costs will be amortized using the unit-of-production method over the estimated life of the ore body based on proven and probable reserves (which exclude non-recoverable reserves and anticipated processing losses). When the Company receives an option payment related to a property, the proceeds of the payment are applied to reduce the carrying value of the exploration asset.
Long-lived assets
Long-lived assets, consisting of equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. For purposes of evaluating the recoverability of long-lived assets, the recoverability test is performed using undiscounted net cash flows related to the long-lived assets. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
Equipment
Equipment is recorded at cost less accumulated depreciation. Depreciation is provided over the assets' useful lives on a straight-line basis. Equipment purchased by the Company is depreciated over 15 years.
- 51 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
Asset retirement obligations
The Company records the fair value of an asset retirement obligation as a liability in the period in which it incurs a legal obligation associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development, and/or normal use of the long-lived assets. The Company also records a corresponding asset which is amortized over the life of the asset. Subsequent to the initial measurement of the asset retirement obligation, the obligation is adjusted at the end of each period to reflect the passage of time (accretion expense) and changes in the estimated future cash flows underlying the obligation (asset retirement cost).
Loss per share
Basic loss per common share is computed using the weighted average number of common shares outstanding during the year. To calculate diluted loss per share, the Company adjusts net income (loss) attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares such as stock options and warrants. As at July 31, 2021, 2,223,500 outstanding options and 6,851,380 outstanding warrants were excluded from the diluted calculation.
Financial instruments
The Company's financial instruments consist of cash, receivables, accounts payable and accrued liabilities, loan payable, payable to related parties and equipment loan. It is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from its financial instruments. The fair values of these financial instruments approximate their carrying values unless otherwise noted.
Fair value of financial assets and liabilities
The Company measures the fair value of financial assets and liabilities based on US GAAP guidance which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.
The Company classifies financial assets and liabilities as held-for-trading, available-for-sale, held-to-maturity, loans and receivables or other financial liabilities depending on their nature. Financial assets and financial liabilities are recognized at fair value on their initial recognition, except for those arising from certain related party transactions which are accounted for at the transferor's carrying amount or exchange amount.
Financial assets and liabilities classified as held-for-trading are measured at fair value, with gains and losses recognized in net income. Financial assets classified as held-to-maturity, loans and receivables, and financial liabilities other than those classified as held-for-trading are measured at amortized cost, using the effective interest rate method of amortization. Financial assets classified as available-for-sale are measured at fair value, with unrealized gains and losses being recognized as other comprehensive income until realized, or if an unrealized loss is considered other than temporary, the unrealized loss is recorded in income.
The following indicates the fair value hierarchy of the valuation techniques the Company utilizes to determine the fair value of financial assets that are measured at fair value on a recurring basis.
Level 1 - Unadjusted quoted prices in active markets for identical assets and liabilities;
Level 2 - Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
- 52 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
Level 3 - Inputs that are not based on observable market data.
Cash is considered level 1 and classified as cash on hand and held at banks.
Financial instruments, including payable to related parties, loan payable, accounts payable and accrued liabilities and equipment loan are classified as other financial liabilities and are carried at cost, which management believes approximates fair value due to the short-term nature of these instruments.
Concentration of credit risk
The financial instrument which potentially subjects the Company to concentration of credit risk is cash. The Company maintains cash in bank accounts that, at times, may exceed federally insured limits. As of July 31, 2021, and 2020, the Company has not exceeded the federally insured limit. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts.
Stock-based compensation
The Company accounts for share-based compensation under the provisions of ASC 718, "Compensation-Stock Compensation". Under the fair value recognition provisions, stock-based compensation expense is measured at the fair value of the consideration received, or the fair value of the equity instruments issued, or liabilities incurred, whichever is more reliably measured. Share-based compensation for all stock-based awards to employees and directors is recognized as an expense over the requisite service period, which is generally the vesting period. The Black-Scholes option valuation model is used to calculate fair value.
- 53 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
Income taxes
The Company accounts for income taxes under the asset and liability method, whereby deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Current income taxes are recognized for the estimated income taxes payable or receivable on taxable income or loss from the current year and any adjustment to income taxes payable related to previous years. Current income taxes are determined using tax rates and tax laws that have been enacted or subsequently enacted by the year-end date.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under the asset and liability method the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recognized if it is more likely than not that some portion or all of the deferred tax asset will not be recognized.
Recently adopted and recently issued accounting standards
The Company has determined that other significant newly issued accounting pronouncements are either not applicable to the Company's business or that no material effect is expected on the financial statements as a result of future adoption.
4. PREPAID EXPENSES
July 31, 2021
July 31, 2020
Insurance
$
74,862
$
57,875
Deposits
263,779
303,190
Other
393
2,581
$
339,034
$
363,646
- 54 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
5. MINERAL PROPERTY INTERESTS
The Company's mineral properties balance consists of:
Idaho-Maryland, California
Ending balance, July 31, 2021 and 2020
$
4,149,053
Title to mineral properties
Title to mineral properties involves certain inherent risks due to the difficulties of determining the validity of certain mineral titles as well as the potential for problems arising from the frequently ambiguous conveying history characteristic of many mineral properties. As at July 31, 2021, the Company holds title to the Idaho-Maryland Gold Mine Property.
As of July 31, 2021, based on management's review of the carrying value of mineral rights, management determined that there is no evidence that the cost of these acquired mineral rights will not be fully recovered and accordingly, the Company determined that no adjustment to the carrying value of mineral rights was required. As of the date of these consolidated financial statements, the Company has not established any proven or probable reserves on its mineral properties and has incurred only acquisition and exploration costs.
Idaho-Maryland Gold Mine Property, California
On August 30, 2016, the Company entered into an option agreement with three parties to purchase a 100% interest in and to the Idaho-Maryland Gold Mine property located near Grass Valley, California, United States. Pursuant to the option agreement, in order to exercise the option, the Company was required to pay $2,000,000 by November 30, 2016 Upon execution of the option agreement, the Company paid the vendors a non-refundable cash deposit in the amount of $25,000, which would be credited against the purchase price of $2,000,000 upon exercise of the option. On November 30, 2016, the Company negotiated an extension on the closing date of the option agreement to December 26, 2016, in return for a cash payment of $25,000, which would be credited against the purchase price of $2,000,000 upon exercise of the option. On December 28, 2016, the Company negotiated a further no-cost extension of the closing date of the option agreement to April 30, 2017. On January 25, 2017, the Company exercised the option by paying $1,950,000 and acquired a 100% interest in the Idaho-Maryland Gold Mine property.
In connection with the option agreement, the Company agreed to pay a cash commission of $140,000 equal to 7% of the purchase price of $2,000,000. The commission was settled on January 25, 2017 through the issuance of 92,000 units valued at $1.16 (C$2.00) per unit. Each unit consisted of one share of common stock and one transferable share purchase warrant exercisable into one share of common stock at a price of $3.04 (C$4.00) for a period of two years from the date of issuance. The Company also incurred additional transaction costs of $109,053, which have been included in the carrying value of the Idaho-Maryland Gold Mine.
- 55 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
5. MINERAL PROPERTY INTERESTS (cont'd…)
On January 6, 2017, the Company entered into an option agreement with Sierra Pacific Industries Inc. ("Sierra") to purchase a 100% interest in and to certain surface rights totalling approximately 82 acres located near Grass Valley, California, United States, contiguous to the Idaho-Maryland Gold Mine property acquired by the Company on January 25, 2017. Pursuant to the option agreement, in order to exercise the option, the Company was required to pay $1,900,000 by March 31, 2017. Upon execution of the option agreement, the Company paid the vendors a non-refundable cash deposit in the amount of $100,000, which was credited against the purchase price of $1,900,000 upon exercise of the option. On April 3, 2017, the Company negotiated an extension of the closing date of the option agreement to June 30, 2017, in return for a cash payment of $200,000, at which time a payment of $1,600,000 was due in order to exercise the option. On June 7, 2017, the Company negotiated an extension of the closing date of the option agreement to September 30, 2017, in return for a cash payment of $300,000, at which time a payment of $1,300,000 was due in order to exercise the option.
On May 14, 2018, the Company completed the purchase of the surface rights totalling approximately 82 acres by making final payments totalling $1,300,000.
As at July 31, 2021, the Company has incurred cumulative exploration expenditures of $7,169,662 on the Idaho-Maryland Gold Mine property as follows:
Year ended
July 31, 2021
Year ended
July 31, 2020
Idaho-Maryland Gold Mine expenditures:
Opening balance
$
6,387,402
$
4,750,611
Consulting
520,690
1,472,374
Engineering
12,770
32,543
Exploration
124,987
(117,792
)
Rent
91,208
71,363
Supplies
2,474
11,007
Sampling
187
112,153
Logistics
4,366
32,157
Depreciation
25,579
22,986
Total expenditures for the year
782,261
1,636,791
Closing balance
$
7,169,662
$
6,387,402
- 56 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
6. EQUIPMENT AND EQUIPMENT LOAN
Cost
Drilling equipment
At July 31, 2019
$
638,267
Foreign currency translation adjustment
6,580
At July 31, 2020
$
644,847
At July 31, 2021
$
644,847
Accumulated depreciation
At July 31, 2019
$
20,501
Depreciation
22,986
At July 31, 2020
$
43,487
Depreciation
25,579
At July 31, 2021
$
69,066
Total carrying value, July 31, 2020
$
601,360
Total carrying value, July 31, 2021
$
575,781
During the year ended July 31, 2018, the Company recorded an equipment loan of $495,481 in connection with two diamond core drilling rigs purchased. As at July 31, 2019, the outstanding balance on this loan was $223,574.
Pursuant to an agreement with the lender, the Company completed the purchase of the drilling equipment by making a lump sum payment which was due on or before December 1, 2019. Early settlement of the equipment loan resulted in a gain on settlement of equipment loan of $19,924.
7. CONTINGENCY
During the year ended July 31, 2014, the Company entered into a binding letter of intent ("LOI") with Wundr Software Inc. ("Wundr"). Under the terms of the LOI, the Company would acquire 100% of the issued and outstanding common shares of Wundr. Due to unforeseen circumstances, the Company did not complete the transactions contemplated in the LOI, which the Company announced had expired on January 10, 2014.
On September 17, 2014, the Company learned that it was the subject, along with a number of additional defendants, of a notice of civil claim (the "Claim") filed in the Supreme Court of British Columbia by Wundr, under which Wundr is seeking general damages from the Company as well as damages for conspiracy to cause economic harm. None of the allegations contained in the Claim have been proven in court. Management has determined that the probability of the Claim resulting in an unfavourable outcome and financial loss to the Company is unlikely.
- 57 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
8. RELATED PARTY TRANSACTIONS
Key management personnel consist of the Chief Executive Officer, Chief Financial Officer, and the directors of the Company. The remuneration of the key management personnel is as follows:
a) Salaries of $135,000 (2020 - $135,000) were paid or accrued to the CEO of the Company.
b) Directors' fees of $80,000 (2020 - $84,167) to directors of the Company.
c) During the year ended July 31, 2021, the Company paid $141,304 (2020 - $133,708) in professional fees to a company controlled by a director of the Company.
d) Share-based compensation of $560,792 (2020 - $326,393) for options granted during the year ended July 31, 2020.
e) As at July 31, 2021, $34,010 (2020 - $79,479) was owed to related parties.
9. LOAN PAYABLE
On September 3, 2019, the Company completed a debt financing with Eridanus Capital LLC (the "Lender") for $1,000,000 (the "Loan"). The Loan has a term of 4 years and an annual interest rate of 10% for the first two years increasing to 20% in year 3 and to 25% in year 4. Interest will accrue and be paid along with the principal upon the maturity date. The Lender received 1,150,000 bonus share purchase warrants as additional consideration for advancing the Loan. The fair value of these warrants was calculated to be $444,942 which was netted against the loan payable balance along with $15,000 paid to the lender for a total of $459,942 in issuance costs. Each warrant entitles the holder to acquire one share of common stock at an exercise price of $0.80 (C$1.00) for a period of three years from the date of issuance. The Loan may be repaid prior to the maturity date, in whole or in part, provided that all accrued interest is paid. In addition, if total interest payments are less than $200,000, the difference will be paid to the Lender as prepayment compensation. The Loan is secured against the assets of the Company and its subsidiary and will be used for permitting, engineering, and working capital at the Company's Idaho Maryland Gold Project.
Loan Payable
Balance, July 31, 2019
$
-
Proceeds
1,000,000
Issuance costs
(459,942
)
Interest expense
97,581
Accretion expense
104,518
Balance, July 31, 2020
$
742,157
Interest expense
119,523
Accretion expense
114,907
Balance, July 31, 2021
$
976,587
10. WARRANT DERIVATIVE
The exercise price of the Company's share purchase warrants is fixed in Canadian dollars and the functional currency of the Company is the US dollar. These warrants are considered to be a derivative as a variable amount of cash in the Company's functional currency that will be received on exercise of the warrants. Accordingly, the share purchase warrants issued as part of past financings, are classified, and accounted for as warrant derivative. Share purchase warrants with a compensatory nature are not included in this calculation.
- 58 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
The following table shows a continuity of the Company's fair value of warrant derivative:
Warrant derivative
Number of warrants
accounted for as
derivative liability
Balance, August 1, 2019
$
1,604,768
8,049,428
Addition
1,521,930
4,473,238
Expiry
(9,010
)
(1,362,747
)
Fair value adjustment
(899,581
)
-
Balance, July 31, 2020
$
2,218,107
11,159,919
Expiry
-
(5,679,836
)
Fair value adjustment
(1,776,341
)
-
Balance, July 31, 2021
$
441,766
5,480,083
During the year ended July 31, 2021, the Company recorded a gain on fair value adjustment on warrant derivative of $1,776,341 (July 31, 2020 - loss of $2,218,107).
- 59 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
10. WARRANT DERIVATIVE (continued)
The following weighted average assumptions were used for the Black-Scholes pricing model valuation of warrants derivative as at July 31, 2021 and July 31, 2020:
July 31, 2021
July 31, 2020
Risk-free interest rate
1.52%
1.52%
Expected life of warrants
0.08 - 1.14 years
0.46 to 2.05 years
Expected annualized volatility
83.6% to 118.2%
92.6% to 117.0%
Dividend
Nil
Nil
Forfeiture rate
0%
0%
11. CAPITAL STOCK AND ADDITIONAL PAID-IN CAPITAL
Private Placements
On August 19, 2019, the Company completed the second tranche of a non-brokered private placement for a total of $2,412,281 (C$3,207,850) through the sale of 4,582,644 units at a price of $0.53 (C$0.70) per unit where each unit consists of one share of common stock and one-half of one share purchase warrant. Each whole warrant is exercisable into one share of common stock at a price of $0.80 (C$1.00) until August 19, 2022. The Company has paid finders' fees and associated legal fees of $8,710 and issued a total of 11,196 finder's warrants valued at $4,990, entitling the holder to acquire one share at a price of $0.80 (C$1.00) until August 19, 2022.
On July 31, 2020, the Company completed a non-brokered private placement for a total of $3,272,875 through the issuance of 4,363,833 units at a price of $0.75 per Unit (C$1.02 per Unit), with each Unit comprising of one share of common stock (a "Share") and one-half of one share purchase warrant. Each whole warrant entitles the holder to acquire one Share at an exercise price of $1.00 until July 31, 2022. The Company paid a total of $40,414 in finders' fees and issued a total of 43,435 finder's warrants with a fair value of $15,500, where each finder's warrant entitles the holder to acquire one Share at a price of $1.00 until July 31, 2022. The following weighted average assumptions were used for the Black-Scholes pricing model valuation of these warrants: Risk-free interest rate - 1.52%; expected volatility - 115.42%; share price of C$0.86 and strike price - C$1.02; expected life of warrants - 2 years.
To accommodate the lack of authorized capital to facilitate the closing of the private placement, the Company's President and CEO surrendered 1,097,298 stock options priced between C$0.70 and C$2.40 per share.
On September 23, 2020, the Company completed a non-brokered private placement for a total of $250,000 through the issuance of 333,333 units at a price of $0.75 per Unit (C$1.02 per Unit), with each Unit comprising one share of common stock and one-half of one common share purchase warrant. Each whole warrant entitles the holder to acquire one Share at an exercise price of $1.00 (C$1.36) until September 21, 2022. The Company has paid associated legal fees of $1,802 in connection with this financing.
- 60 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
11. CAPITAL STOCK AND ADDITIONAL PAID-IN CAPITAL (continued)
Stock Options
During the year ended July 31, 2020, the Company granted a total of 826,284 stock options with a fair value of $357,271 to employees, officers, directors, and consultants of the Company, exercisable at a weighted average price of C$0.68 per share for a period of five years.
On September 22, 2020, the Company granted a total of 1,338,500 stock options to the Company's President and CEO, Benjamin Mossman. The stock options are exercisable at a price of $0.90 (C$1.20) per share until September 22, 2025. The Company recorded share-based compensation of $560,792 in connection with this grant.
The following incentive stock options were outstanding as at July 31, 2021:
Number
of Options
Weighted Average Exercise
Price (C$)
Expiry Date
75,000
0.50
March 17, 2023
350,000
1.20
April 19, 2023
180,000
1.00
November 30, 2023
290,000
0.70
August 21, 2024
1,338,500
1.20
September 22, 2025
2,233,500
1.09
Stock option transactions are summarized as follows:
Number of Options
Weighted Average Exercise Price ($C)
Balance outstanding and exercisable, July 31, 2019
1,451,014
$
1.54
Options granted
826,284
0.68
Options expired
(175,000
)
2.44
Options forfeited
(1,097,298
)
1.25
Balance outstanding and exercisable, July 31, 2020
1,005,000
1.00
Options granted
1,338,500
1.20
Options expired
(110,000
)
1.50
Balance outstanding and exercisable, July 31, 2021
2,233,500
$
1.09
As at July 31, 2021, the aggregate intrinsic value of the Company's stock options is $1,313 (July 31, 2020 - $11,532).
- 61 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
11. CAPITAL STOCK AND ADDITIONAL PAID-IN CAPITAL (continued)
The following weighted average assumptions were used for the Black-Scholes pricing model valuation of stock options issued during the year ended July 31:
2021
2020
Risk-free interest rate
1.52%
1.52%
Expected life of stock options
5 years
3-5 years
Expected annualized volatility
119.09%
117.21%-123.27%
Dividend
Nil
Nil
Forfeiture rate
0%
0%
Warrants
The following warrants were outstanding as at July 31, 2021:
Number
of Warrants
Exercise
Price (C$)
Expiry Date
288,125
1.20
August 31, 2021
200,313
1.20
September 17, 2021
518,407
1.00
July 3, 2022
2,302,517
1.00
August 19, 2022
1,150,000
1.00
September 3, 2022
2,225,352
1.36
July 31, 2022
166,666
1.36
September 21, 2022
6,851,380
1.14
Subsequent to the year ended July 31, 2021, 488,438 of the Company's warrants expired unexercised.
- 62 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
11. CAPITAL STOCK AND ADDITIONAL PAID-IN CAPITAL (continued)
Warrant transactions are summarized as follows:
Number of Warrants
Weighted Average
Exercise Price ($C)
Balance, July 31, 2019
8,196,524
$
1.57
Warrants issued
5,677,869
1.00
Warrants expired
(1,402,393
)
(2.50
)
Balance, July 31, 2020
12,472,000
$
1.27
Warrants issued
166,666
1.36
Warrants expired
(5,787,286
)
(1.30
)
Balance, July 31, 2021
6,851,380
$
1.14
The following weighted average assumptions were used for the Black-Scholes pricing model valuation of finders' warrants issued during the year ended July 31:
2021
2020
Risk-free interest rate
1.52%
1.52%
Expected life of warrants
0.08-1.14 years
2.0 -2.05 years
Expected annualized volatility
83.6%-118.2%
115.42%-116.76%
Dividend
Nil
Nil
Forfeiture rate
0%
0%
Share-Based Payments
The Company has a stock option plan under which it is authorized to grant options to executive officers and directors, employees and consultants enabling them to acquire up to 10% of the issued and outstanding common stock of the Company. Under the plan the exercise price of each option equals the market price of the Company's stock, less any applicable discount, as calculated on the date of grant The options can be granted for a maximum term of 5 years with vesting determined by the board of directors.
- 63 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
12. INCOME TAXES
A reconciliation of income taxes (recovery) at statutory rates with the reported taxes is as follows:
2021
2020
Loss before income taxes
$
(1,603,878
)
$
(5,471,535
)
Expected income tax (recovery) at statutory tax rates
$
(429,000
)
$
(1,148,000
)
Change in statutory, foreign tax, foreign exchange rates and other
1,094,000
(158,000
)
Permanent differences
150,000
253,000
Adjustment to prior years provision versus statutory tax return and expiry of non-capital losses
-
(7,000
)
Change in unrecognized deductible temporary difference
(815,000
)
1,060,000
Income tax recovery
$
-
$
-
Significant components of deferred tax assets (liabilities) that have not been included on the Company's consolidated balance sheet are as follows:
2021
2020
Deferred tax assets (liabilities):
Mineral property interest
$
27,000
$
1,381,000
Non-capital losses available for future period
1,091,000
2,228,000
1,118,000
3,609,000
Unrecognized deferred tax assets
(1,118,000
)
(3,609,000
)
Net deferred tax assets
$
-
$
-
The Company has approximately $4,085,000 (2020 - $7,650,000) in net operating losses which may be carried forward and applied against taxable income in future years.
The significant components of the Company's temporary differences, unused tax credits and unused tax losses that have not been included on the consolidated statement of financial position are as follows:
2021
Expiry Date Range
2020
Expiry Date Range
Temporary Differences
Exploration and evaluation assets
$
181,000
No expiry date
$
5,435,000
No expiry date
Equipment
-
No expiry date
501,000
No expiry date
Non-capital losses available for future period
4,085,000
2027 to Indefinite
10,175,000
2027 to Indefinite
USA
$
4,085,000
2027 to Indefinite
$
10,175,000
2027 to Indefinite
Tax attributes are subject to review and potential adjustments by tax authorities.
- 64 -
RISE GOLD CORP.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JULY 31, 2021
(Expressed in United States Dollars)
13. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
During the years ended July 31, 2021 and 2020, the Company had the following non-cash financing and investing activities:
For the year ended July 31, 2021:
a) The Company accrued $119,523 of interest expense as part of the outstanding balance of loan payable.
For the year ended July 31, 2020:
b) The Company issued a total of 11,196 finder's warrants entitling the holder to acquire one share at a price of C$1.00 until August 19, 2022 with a fair value of $4,990.
c) The Company issued a total of 43,435 finder's warrants entitling the holder to acquire one share at a price of C$1.02 until August 19, 2022 with a fair value of $15,500 (C$20,777).
14. SEGMENTED INFORMATION
A reporting segment is defined as a component of the Company that:
- Engages in business activities from which it may earn revenues and incur expenses;
- Operating results are reviewed regularly by the entity's chief operating decision maker; and
- Discrete financial information is available
The Company has determined that it operates its business in one geographical segment located in California, United States, where all of its equipment and mineral property interests are located.
- 65 -
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.