Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
Consolidated Financial Statements for the Years Ended March 31, 2021, 2020 and 2019
Report of Independent Registered Public Accounting Firm
TABLE OF CONTENTS
Page
Report of Independent Registered Public Accounting Firm
66
Consolidated Balance Sheets as of March 31, 2021 and 2020
68
Consolidated Statements of Income for the Years Ended March 31, 2021, 2020 and 2019
69
Consolidated Statements of Comprehensive Income for the Years Ended March 31, 2021, 2020 and 2019
70
Consolidated Statements of Shareholders’ Equity for the Years Ended March 31, 2021, 2020 and 2019
71
Consolidated Statements of Cash Flows for the Years Ended March 31, 2021, 2020 and 2019
72
Notes to Consolidated Financial Statements
73
65
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
Riverview Bancorp, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Riverview Bancorp, Inc. and Subsidiary (collectively, "the Company") as of March 31, 2021 and 2020, and the related consolidated statements of income,
comprehensive income, shareholders' equity, and cash flows for each of the years in the three-year period ended March 31, 2021, and the related notes (collectively referred to as "the financial statements"). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of March 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the three-year period ended March 31, 2021, in conformity
with accounting principles generally accepted in the United States of America (U.S.).
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm
registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of
internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1)
relates to an account or disclosures that is material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on
the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
66
Allowance for Loan Losses
Critical Audit Matter Description
As described in Notes 1 and 5 to the financial statements, the Company's allowance for loan losses (ALL) is a valuation account that reflects the estimated loan losses based on known and inherent risks in the loan
portfolio to the extent they are both probable and reasonable to estimate. The allowance for loan losses was approximately $19,178,000 as of March 31, 2021, which consists of specific and general components in the amounts of $11,000 and $19,167,000,
respectively.
The specific component relates to loans that are classified as impaired. The Company measures impairment and the related asset specific allowance for impaired loans based on the difference between the recorded
investment of the loan and the present value of the expected future cash flows, discounted at the original effective interest rate of the loan. If the loan is collateral dependent, the Company measures impairment based upon the fair value of the
underlying collateral, which the Company determines based on the current fair value of the collateral less estimated selling costs, instead of discounted cash flows. Loans are identified as collateral dependent if the Company believes that collateral
is the sole source of repayment.
The general component is based on historical losses, general economic conditions, and other qualitative risk factors both internal and external to the Company. The historical loss ratio and valuation allowance are
established for each pool of similar loans and updated periodically based on actual charge-off experience and current events. The qualitative risk factors are generally determined by evaluating, among other things: (i) lending policies and
procedures, including underwriting standards and collection, charge-off, and recovery practices; (ii) national and local economic trends and conditions; (iii) nature and volume of the portfolio and terms of loans; (iv) experience, ability, and depth
of lending management and staff; (v) volume and severity of past due, classified and nonaccrual loans as well as other loan modifications; (vi) quality of the Company's loan review system; (vii) existence and effect of any concentrations of credit
and changes in the level of such concentrations; (viii) changes in the value of underlying collateral, and (ix) other external factors. The evaluation of the qualitative factor adjustments requires a significant amount of judgment by management and
involves a high degree of subjectivity.
We identified the ALL as a critical audit matter as auditing the underlying qualitative factors required significant auditor judgment as amounts determined by management rely on analysis that is highly subjective and
includes significant estimation uncertainty.
How the Critical Audit Matter Was Addressed in the Audit
The primary audit procedures we performed to address this critical matter included the following, among others:
•
We obtained an understanding of the relevant controls related to management’s establishment of the qualitative factors, assessment, and review and approval of the qualitative factors, and the data used in
determining the qualitative factors.
•
We obtained an understanding of how management developed the estimates and related assumptions, including:
o
Testing completeness and accuracy of key data inputs used in forming assumptions or calculations and testing the reliability of the underlying data on which these factors are based by comparing information to
source documents and external information sources as well as evaluating the estimated correlation to potential loss.
o
Evaluating the reasonableness of the qualitative factors established by management as compared to the underlying internal or external information sources.
•
We obtained an understanding of the loans excluded from the general component calculation for propriety of classification as acquired or impaired loans.
We have served as the Company's auditor since 2015.
Lake Oswego, Oregon
June 18, 2021
67
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2021 AND 2020
(In thousands, except share and per share data)
2021
2020
ASSETS
Cash and cash equivalents (including interest-earning accounts of $254,205 and $27,866)
$
265,408
$
41,968
Certificates of deposit held for investment
249
249
Loans held for sale
-
275
Investment securities:
Available for sale, at estimated fair value
216,304
148,291
Held to maturity, at amortized cost (estimated fair value of $38,220 and $28)
39,574
28
Loans receivable (net of allowance for loan losses of $19,178 and $12,624)
924,057
898,885
Prepaid expenses and other assets
13,189
7,452
Accrued interest receivable
5,236
3,704
Federal Home Loan Bank (“FHLB”) stock, at cost
1,722
1,420
Premises and equipment, net
17,824
15,570
Financing lease right-of-use assets (“ROU”)
1,432
1,508
Deferred income taxes, net
5,419
3,277
Mortgage servicing rights, net
81
191
Goodwill
27,076
27,076
Core deposit intangible (“CDI”), net
619
759
Bank owned life insurance (“BOLI”)
30,968
30,155
TOTAL ASSETS
$
1,549,158
$
1,180,808
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Deposits
$
1,346,060
$
990,448
Accrued expenses and other liabilities
21,906
11,783
Advance payments by borrowers for taxes and insurance
521
703
Junior subordinated debentures
26,748
26,662
Finance lease liability
2,329
2,369
Total liabilities
1,397,564
1,031,965
COMMITMENTS AND CONTINGENCIES (See Note 17)
SHAREHOLDERS’ EQUITY:
Serial preferred stock, $.01 par value; 250,000 shares authorized; issued and outstanding: none
-
-
Common stock, $.01 par value; 50,000,000 shares authorized
March 31, 2021 – 22,351,235 shares issued and outstanding
223
225
March 31, 2020 – 22,748,385 shares issued and 22,544,285 shares outstanding
Additional paid-in capital
63,650
64,649
Retained earnings
87,881
81,870
Accumulated other comprehensive income (loss)
(160
)
2,099
Total shareholders’ equity
151,594
148,843
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
1,549,158
$
1,180,808
See accompanying notes to consolidated financial statements .
68
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED MARCH 31, 2021, 2020 AND 2019
(In thousands, except share and per share data)
2021
2020
2019
INTEREST AND DIVIDEND INCOME:
Interest and fees on loans receivable
$
45,498
$
46,405
$
44,938
Interest on investment securities – taxable
2,422
3,440
4,456
Interest on investment securities – nontaxable
129
117
146
Other interest and dividends
295
533
329
Total interest and dividend income
48,344
50,495
49,869
INTEREST EXPENSE:
Interest on deposits
2,544
2,890
996
Interest on borrowings
883
1,874
1,819
Total interest expense
3,427
4,764
2,815
Net interest income
44,917
45,731
47,054
Provision for loan losses
6,300
1,250
50
Net interest income after provision for loan losses
38,617
44,481
47,004
NON-INTEREST INCOME:
Fees and service charges
6,382
6,541
5,948
Asset management fees
3,646
4,408
3,791
Net gains on sales of loans held for sale
28
252
317
BOLI
813
864
734
Other, net
221
295
317
Total non-interest income, net
11,090
12,360
11,107
NON-INTEREST EXPENSE:
Salaries and employee benefits
22,570
22,805
22,320
Occupancy and depreciation
5,780
5,576
5,334
Data processing
2,662
2,629
2,467
Amortization of CDI
140
161
183
Advertising and marketing
466
856
769
FDIC insurance premium
319
81
326
State and local taxes
794
675
651
Telecommunications
295
327
353
Professional fees
1,231
1,120
1,426
Other
1,997
2,033
1,870
Total non-interest expense
36,254
36,263
35,699
INCOME BEFORE INCOME TAXES
13,453
20,578
22,412
PROVISION FOR INCOME TAXES
2,981
4,830
5,146
NET INCOME
$
10,472
$
15,748
$
17,266
Earnings per common share:
Basic
$
0.47
$
0.69
$
0.76
Diluted
0.47
0.69
0.76
Weighted average number of common shares outstanding:
Basic
22,296,195
22,707,624
22,588,395
Diluted
22,312,831
22,744,045
22,659,594
See accompanying notes to consolidated financial statements.
69
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED MARCH 31, 2021, 2020 AND 2019
(In thousands)
2021
2020
2019
Net income
$
10,472
$
15,748
$
17,266
Other comprehensive income (loss):
Net unrealized holding gain (loss) from available for sale investment securities arising
during the period, net of tax of $713, ($1,499) and ($629), respectively
(2,259
)
4,748
2,122
Reclassification adjustment of net gain from sale of available for sale investment
securities included in income, net of tax of $0, $7 and $0, respectively
-
(23
)
-
Total other comprehensive income (loss), net
(2,259
)
4,725
2,122
Total comprehensive income, net
$
8,213
$
20,473
$
19,388
See accompanying notes to consolidated financial statements.
70
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE YEARS ENDED MARCH 31, 2021, 2020 AND 2019
(In thousands, except share and per share data)
Common Stock
Additional
Paid-In
Retained
Accumulated
Other
Comprehensive
Total
Shares
Amount
Capital
Earnings
Income (Loss)
Balance April 1, 2018
22,570,179
$
226
$
64,871
$
56,552
$
(4,748)
$
116,901
Net income
-
-
-
17,266
-
17,266
Cash dividend on common stock ($0.15 per share)
-
-
-
(3,390
)
-
(3,390
)
Exercise of stock options
37,533
-
179
-
-
179
Stock-based compensation expense
-
-
44
-
-
44
Other comprehensive income, net
-
-
-
-
2,122
2,122
Balance March 31, 2019
22,607,712
226
65,094
70,428
(2,626
)
133,122
Net income
-
-
-
15,748
-
15,748
Cash dividend on common stock ($0.19 per share)
-
-
-
(4,306
)
-
(4,306
)
Exercise of stock options
58,000
1
226
-
-
227
Restricted stock grants
82,673
-
-
-
-
-
Stock repurchased
(204,100
)
(2
)
(1,017
)
-
-
(1,019
)
Stock-based compensation expense
-
-
346
-
-
346
Other comprehensive income, net
-
-
-
-
4,725
4,725
Balance March 31, 2020
22,544,285
225
64,649
81,870
2,099
148,843
Net income
-
-
-
10,472
-
10,472
Cash dividend on common stock ($0.20 per share)
-
-
-
(4,461
)
-
(4,461
)
Exercise of stock options
20,000
1
49
-
-
50
Stock repurchased
(295,900
)
(3
)
(1,444
)
-
-
(1,447
)
Restricted stock grants
90,763
-
-
-
-
-
Restricted stock cancelled
(7,913
)
-
-
-
-
-
Stock-based compensation expense
-
-
396
-
-
396
Other comprehensive income, net
-
-
-
-
(2,259
)
(2,259
)
Balance March 31, 2021
22,351,235
$
223
$
63,650
$
87,881
$
(160
)
$
151,594
See accompanying notes to consolidated financial statements.
71
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2021, 2020 AND 2019
(In thousands)
2021
2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
10,472
$
15,748
$
17,266
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization
3,212
2,963
2,718
Purchased loans amortization (accretion), net
274
53
(147
)
Provision for loan losses
6,300
1,250
50
Provision for deferred income taxes
(1,429
)
(574
)
(11
)
Stock-based compensation expense
396
346
44
Increase in deferred loan origination fees, net of amortization
2,477
138
498
Origination of loans held for sale
(913
)
(8,941
)
(11,105
)
Proceeds from sales of loans held for sale
1,214
9,743
10,579
Net gains on sales of loans held for sale, sales of investment securities,
sales of real estate owned (“REO”) and sales of premises and equipment
(14
)
(355
)
(682
)
Income from BOLI
(813
)
(864
)
(734
)
Changes in assets and liabilities:
Prepaid expenses and other assets
391
2,622
(868
)
Accrued interest receivable
(1,532
)
215
(442
)
Accrued expenses and other liabilities
4,132
(6,427
)
2,988
Net cash provided by operating activities
24,167
15,917
20,154
CASH FLOWS FROM INVESTING ACTIVITIES:
Loan originations, net
(30,379
)
(11,786
)
(34,427
)
Purchases of loans receivable
(3,844
)
(23,818
)
(29,929
)
Principal repayments on investment securities available for sale
43,824
28,371
26,519
Purchases of investment securities available for sale
(120,371
)
(18,125
)
-
Proceeds from calls, maturities, and sales of investment securities available for sale
4,000
24,623
10,000
Principal repayments on investment securities held to maturity
248
7
7
Purchases of investment securities held to maturity
(39,871
)
-
-
Purchases of premises and equipment and capitalized software
(3,552
)
(2,953
)
(1,046
)
Redemption of certificates of deposits held for investment
-
498
5,220
Redemption (purchase) of Federal Home Loan Bank stock, net
(302
)
2,224
(2,291
)
Proceeds from sales of REO and premises and equipment
-
81
976
Net cash used in investing activities
(150,247
)
(878
)
(24,971
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in deposits
355,617
65,394
(70,568
)
Dividends paid
(4,478
)
(4,075
)
(3,163
)
Proceeds from borrowings
31,000
224,897
326,956
Repayment of borrowings
(31,000
)
(281,483
)
(270,370
)
Net increase (decrease) in advance payments by borrowers for taxes and insurance
(182
)
72
(6
)
Principal payments on finance lease liability
(40
)
(34
)
(28
)
Proceeds from exercise of stock options
50
227
179
Repurchase of common stock
(1,447
)
(1,019
)
-
Net cash provided by (used in) financing activities
349,520
3,979
(17,000
)
NET INCREASE (DECREASE) IN CASH
223,440
19,018
(21,817
)
CASH, BEGINNING OF PERIOD
41,968
22,950
44,767
CASH, END OF PERIOD
$
265,408
$
41,968
$
22,950
SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
Interest
$
3,255
$
4,576
$
2,686
Income taxes
4,738
4,438
6,877
NONCASH INVESTING AND FINANCING ACTIVITIES:
Dividends declared and accrued in other liabilities
$
1,118
$
1,135
$
904
Other comprehensive income (loss)
(2,972
)
6,217
2,751
Income tax effect related to other comprehensive income (loss)
713
(1,492
)
(629
)
ROU lease assets obtained in exchange for operating lease liabilities
6,148
5,603
-
See accompanying notes to consolidated financial statements.
72
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED MARCH 31, 2021, 2020 and 2019
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation – The accompanying consolidated financial statements include the accounts of Riverview Bancorp, Inc.; its
wholly-owned subsidiary, Riverview Community Bank (the “Bank”); the Bank’s wholly-owned subsidiary, Riverview Services, Inc., and the Bank’s majority-owned subsidiary, Riverview Trust Company (the “Trust Company”) (collectively referred to as the
“Company”). As a Washington state-chartered commercial bank, the Bank's regulators are the Washington State Department of Financial Institutions ("WDFI") and the Federal Deposit Insurance Corporation ("FDIC"). The Board of Governors of the Federal
Reserve System ("Federal Reserve") is the primary federal regulator for Riverview Bancorp, Inc. All inter-company transactions and balances have been eliminated in consolidation.
For the period from April 1, 2017 through December 2019, the Trust Company was a wholly-owned subsidiary of the Bank. In December 2019, the Trust Company issued 1,500 shares of Trust Company stock
in conjunction with the exercise of 1,500 Trust Company stock options by the Trust Company’s President and Chief Executive Officer. In October 2020, the Trust Company issued an additional 500 shares of Trust Company stock with the exercise of options
for 500 shares of Trust Company common stock by the Trust Company’s President and Chief Executive Officer. As a result of these transactions, the Bank’s ownership in the Trust Company decreased from 100% to 97.8%, resulting in a noncontrolling
interest. The noncontrolling interest was $154,000 and $107,000 as of March 31, 2021 and 2020, respectively, and net income attributable to the noncontrolling interest was $10,000 and $5,000 for the years ended March 31, 2021 and 2020, respectively.
These amounts are not presented separately in the accompanying consolidated financial statements due to their insignificance.
The Company has three subsidiary grantor trusts which were established in connection with the issuance of trust preferred securities (see Note 10). In accordance with accounting principles
generally accepted in the United States of America (“generally accepted accounting principles” or “GAAP”), the accounts and transactions of the trusts are not included in the accompanying consolidated financial statements.
Nature of Operations – The Bank is a community-oriented financial institution which operates 17 branches in rural and suburban
communities in southwest Washington State and Multnomah, Washington and Marion counties of Oregon. The Bank is engaged primarily in the business of attracting deposits from the general public and using such funds, together with other borrowings, to
make various commercial business, commercial real estate, land, multi-family real estate, real estate construction and consumer loans. Additionally, the Trust Company offers trust and investment services and Riverview Services, Inc. acts as a trustee
for deeds of trust on mortgage loans granted by the Bank and receives a reconveyance fee for each deed of trust.
Business segments – The Company's operations are managed along two operating segments, consisting of banking operations performed by the
Bank and trust and investment services performed by the Trust Company. While the chief operating decision maker uses financial information related to these segments to analyze business performance and allocate resources, the trust and investment
services segment does not meet the quantitative threshold under GAAP to be considered a reportable segment. As such, these operating segments are aggregated into a single reportable operating segment in the consolidated financial statements. No
revenues are derived from foreign countries.
Use of Estimates in the Preparation of Consolidated Financial Statements – The preparation of consolidated financial statements in
conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and
the reported amounts of related revenue and expense during the reporting period. Actual results could differ from those estimates. The estimates utilized to determine the appropriate allowance for loan losses at March 31, 2021 may be materially
different from actual results due to the novel coronavirus of 2019 (“COVID-19”) pandemic.
Cash and Cash Equivalents – Cash and cash equivalents include amounts on hand, due from banks and interest-earning deposits in other
banks. Cash and cash equivalents have a maturity of 90 days or less at the time of purchase.
Certificates of Deposit Held for Investment – Certificates of deposit held for investment include amounts invested with financial
institutions at a stated interest rate and maturity date. Early withdrawal penalties apply; however, the Company plans to hold these investments to maturity.
Loans Held for Sale – The Company identifies loans held for sale at the time of origination and such loans are carried at the lower of
aggregate cost or estimated fair value. Estimated fair values are derived from available market quotations for comparable pools of mortgage loans. Adjustments for unrealized losses, if any, are charged to income.
73
Gains or losses on sales of loans held for sale are recognized at the time of sale and are determined by the difference between the net sales proceeds and the allocated basis of these loans sold.
The Company capitalizes mortgage servicing rights (“MSRs”) acquired through the sale of originated mortgage loans or the securitization of mortgage loans with servicing rights retained. Upon the sale of mortgage loans held for sale, the total cost of
the loans designated for sale is allocated to mortgage loans with and without MSRs based on their relative fair values. The MSRs are included as a component of net gains on sales of loans held for sale. The MSRs are amortized in proportion to and
over the estimated period of the net servicing income and such amortization is reflected as a component of loan servicing income and is included in the consolidated statements of income in other non-interest income.
Investment Securities – Investments in debt securities are classified as held to maturity when the Company has the ability and positive
intent to hold such securities to maturity. Investments in debt securities held to maturity are carried at amortized cost. Unrealized losses on investments in debt securities held to maturity due to fluctuations in fair value are recognized when it
is determined that a credit-related other than temporary decline in value has occurred. Investments in debt securities bought and held principally for the purpose of sale in the near-term are classified as trading securities. Investments in debt
securities that the Company intends to hold for an indefinite period, but not necessarily to maturity, are classified as available for sale. Such debt securities may be sold to implement the Company’s asset/liability management strategies and in
response to changes in interest rates and similar factors. Investments in debt securities available for sale are reported at estimated fair value. Unrealized gains and losses on investment securities available for sale, net of the related deferred
tax effect, are included in total comprehensive income and are reported as a net amount in a separate component of shareholders’ equity entitled “accumulated other comprehensive income (loss).” Realized gains and losses on sales of investments in
debt securities available for sale, determined using the specific identification method, are included in earnings on the trade date. Amortization of premiums and accretion of discounts are recognized in interest income over the period to contractual
maturity or expected call, if sooner. The Company’s investment portfolio consists of debt securities and does not include any equity securities.
The Company analyzes investments in debt securities for other than temporary impairment (“OTTI”) on a quarterly basis. OTTI is separated into a credit component and a noncredit component. Credit
component losses are reported in non-interest income when the present value of expected future cash flows is less than the amortized cost. Noncredit component losses are recorded in other comprehensive income (loss) when the Company (1) does not
intend to sell the security or (2) is not more likely than not to have to sell the security prior to the security’s anticipated recovery. If the Company is likely to sell an investment in a debt security, any noncredit component losses are recognized
and are reported in non-interest income.
Loans Receivable – Loans are stated at the amount of unpaid principal, reduced by net deferred loan origination fees and an allowance
for loan losses. Interest on loans is accrued daily based on the principal amount outstanding.
Loans are reviewed regularly and it is the Company’s general policy that a loan is past due when it is 30 days to 89 days delinquent. In general, when a loan is 90 days delinquent or when
collection of principal or interest appears doubtful, it is placed on non-accrual status, at which time the accrual of interest ceases and a reserve for unrecoverable accrued interest is established and charged against operations. As a general
practice, payments received on non-accrual loans are applied to reduce the outstanding principal balance on a cost recovery method. Also, as a general practice, a loan is not removed from non-accrual status until all delinquent principal, interest
and late fees have been brought current and the borrower has demonstrated a history of performance based upon the contractual terms of the note. A history of repayment performance generally would be a minimum of six months. The Company did not designate loans with payment deferrals granted due to the COVID-19 pandemic as delinquent in accordance with provisions of The Coronavirus Aid, Relief, and Economic Security Act of 2020 (the “CARES Act”) and the
Consolidated Appropriations Act, 2021 (the “CAA 2021”) and related regulatory guidance.
Loan origination and commitment fees and certain direct loan origination costs are deferred and amortized as an adjustment of the yield of the related loan.
Acquired Loans – Purchased loans, including loans acquired in business combinations, are
recorded at their estimated fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date. Acquired loans are evaluated upon
acquisition and classified as either purchased credit-impaired (“PCI”) or purchased non-credit-impaired. PCI loans reflect credit deterioration since origination such that it is probable at acquisition that the Company will be unable to collect all
contractually required payments. The excess of the cash flows expected to be collected over a PCI loan's carrying value is considered to be the accretable yield and is recognized as interest income over the estimated life of the PCI loan using the
effective yield method. The excess of the undiscounted contractual balances due over the cash flows expected to be collected is considered to be the nonaccretable difference. The nonaccretable difference represents the Company's estimate of the
credit losses expected to occur and would be considered in determining the estimated fair value of the loans as of the acquisition date. Subsequent to the acquisition date, any increases in expected cash flows over those expected at the purchase date
in excess of fair value are adjusted
74
through a change to the accretable yield on a prospective basis. Any subsequent decreases in expected cash flows attributable to credit deterioration are recognized by recording an allowance for
loan losses. The Company had no PCI loans as of March 31, 2021 and 2020.
For purchased non-credit-impaired loans, the difference between the fair value and unpaid principal balance of the loan at the acquisition date is amortized or accreted to interest income over the
lives of the related loans. Any subsequent deterioration in credit quality is recognized by recording an allowance for loan losses.
Allowance for Loan Losses – The allowance for loan losses is maintained at a level sufficient to provide for estimated loan losses based
on evaluating known and inherent risks in the loan portfolio. The allowance is provided based upon management’s ongoing quarterly assessment of the pertinent factors underlying the quality of the loan portfolio. These factors include changes in the
size and composition of the loan portfolio, delinquency levels, actual loan loss experience, current economic conditions and a detailed analysis of individual loans for which full collectability may not be assured. The detailed analysis includes
techniques to estimate the fair value of loan collateral and the existence of potential alternative sources of repayment. The allowance consists of specific, general and unallocated components.
The specific component relates to loans that are considered impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows or collateral value
(less estimated selling costs, if applicable) of the impaired loan is lower than the carrying value of that loan.
The general component covers non-impaired loans based on the Company’s risk rating system and historical loss experience adjusted for qualitative factors. The Company calculates its historical
loss rates using the average of the last four quarterly 24-month periods. The Company calculates and applies its historical loss rates by individual loan types in its loan portfolio. These historical loss rates are adjusted for qualitative and
environmental factors.
An unallocated component is maintained to cover uncertainties that the Company believes have resulted in incurred losses that have not yet been allocated to specific elements of the general and
specific components of the allowance for loan losses. Such factors include uncertainties in economic conditions, uncertainties in identifying triggering events that directly correlate to subsequent loss rates, changes in appraised value of underlying
collateral, risk factors that have not yet manifested themselves in loss allocation factors and historical loss experience data that may not precisely correspond to the current loan portfolio or economic conditions. The unallocated component of the
allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the loan portfolio. The appropriate allowance level is estimated based upon factors and trends
identified by the Company as of the date of the filing of the consolidated financial statements.
When available information confirms that specific loans or portions thereof are uncollectible, identified amounts are charged against the allowance for loan losses. The existence of some or all of
the following criteria will generally confirm that a loss has been incurred: the loan is significantly delinquent and the borrower has not demonstrated the ability or intent to bring the loan current; the Company has no recourse to the borrower, or
if it does, the borrower has insufficient assets to pay the debt; and/or the estimated fair value of the loan collateral is significantly below the current loan balance, and there is little or no near-term prospect for improvement.
A loan is considered impaired when it is probable that the Company will be unable to collect all amounts due (principal and interest) according to the contractual terms of the loan agreement.
Typically, factors used in determining if a loan is impaired include, but are not limited to, whether the loan is 90 days or more delinquent, internally designated as substandard or worse, on non-accrual status or represents a troubled debt
restructuring (“TDR”). The Company elected to apply the temporary relief under the CARES Act and related regulatory guidance to certain eligible short-term modifications, past due loans, and modifications. Qualifying loan modifications were not
classified as a TDR for accounting or disclosure purposes. The majority of the Company’s impaired loans are considered collateral dependent. When a loan is considered collateral dependent, impairment is measured using the estimated value of the
underlying collateral, less any prior liens, and when applicable, less estimated selling costs. For impaired loans that are not collateral dependent, impairment is measured using the present value of expected future cash flows, discounted at the
loan’s original effective interest rate. When the estimated net realizable value of the impaired loan is less than the recorded investment in the loan (including accrued interest, net deferred loan fees or costs, and unamortized premium or discount),
an impairment is recognized by adjusting an allocation of the allowance for loan losses. Subsequent to the initial allocation of allowance to the individual loan, the Company may conclude that it is appropriate to record a charge-off of the impaired
portion of the loan. When a charge-off is recorded, the loan balance is reduced and the specific allowance is eliminated. Generally, when a collateral dependent loan is initially measured for impairment and has not had an appraisal of the collateral
in the last six months, the Company obtains an updated market valuation. Subsequently, the Company generally obtains an updated market valuation of the collateral on an annual basis. The collateral valuation may occur more frequently if the Company
determines that there is an indication that the market value may have declined.
75
In accordance with the Company’s policy guidelines, unsecured loans are generally charged-off when no payments have been received for three consecutive months unless an alternative action plan is
in effect. Consumer installment loans delinquent six months or more that have not received at least 75% of their required monthly payments in the last 90 days are charged-off. In addition, loans discharged in bankruptcy proceedings are charged-off.
Loans under bankruptcy protection with no payments received for four consecutive months are charged-off. The outstanding balance of a secured loan that is in excess of the net realizable value of the underlying collateral is generally charged-off if
no payments are received for four to five consecutive months. However, charge-offs are postponed if alternative proposals to restructure, obtain additional guarantors, obtain additional assets as collateral or a potential sale of the underlying
collateral would result in full repayment of the outstanding loan balance. Once any other potential sources of repayment are exhausted, the impaired portion of the loan is charged-off. Regardless of whether a loan is unsecured or collateralized, once
an amount is determined to be a confirmed loan loss it is charged-off.
A provision for loan losses is charged against income and is added to the allowance for loan losses based on regular assessments of the loan portfolio. The allowance for loan losses is allocated
to certain loan categories based on the relative risk characteristics, asset classifications and actual loss experience of the loan portfolio. While management has allocated the allowance for loan losses to various loan portfolio segments, the
allowance is general in nature and is available for the loan portfolio in its entirety.
Management’s evaluation of the allowance for loan losses is based on ongoing, quarterly assessments of the known and inherent risks in the loan portfolio. Loss factors are based on the Company’s
historical loss experience with additional consideration and adjustments made for changes in economic conditions, changes in the amount and composition of the loan portfolio, delinquency rates, changes in collateral values, seasoning of the loan
portfolio, duration of the current business cycle, a detailed analysis of impaired loans and other factors as deemed appropriate. These factors are evaluated on a quarterly basis. Loss rates used by the Company are affected as changes in these
factors increase or decrease from quarter to quarter. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to make additions to the
allowance based on their judgment about information available to them at the time of their examinations.
Allowance for Unfunded Loan Commitments – The allowance for unfunded loan commitments is maintained at a level believed by management
to be sufficient to absorb estimated probable losses related to these unfunded credit facilities. The determination of the adequacy of the allowance is based on periodic evaluations of the unfunded credit facilities including an assessment of the
probability of commitment usage, credit risk factors for loans outstanding to these same customers, and the terms and expiration dates of the unfunded credit facilities. The allowance for unfunded loan commitments is included in accrued expenses and
other liabilities in the consolidated balance sheets, with changes to the balance charged against non-interest expense.
REO – REO consists of properties acquired through foreclosure and is initially recorded at the estimated fair value of the properties,
less estimated costs of disposal. At the time of foreclosure, specific charge-offs are taken against the allowance for loan losses based upon a detailed analysis of the fair value of collateral on the underlying loans on which the Company is in the
process of foreclosing. Subsequently, the Company performs an evaluation of the properties and records a valuation allowance with an offsetting charge to REO expenses for any declines in value. Management considers third-party appraisals, as well as
independent fair market value assessments from realtors or persons involved in selling real estate, in determining the estimated fair value of particular properties. In addition, as certain of these third-party appraisals and independent fair market
value assessments are only updated periodically, changes in the values of specific properties may have occurred subsequent to the most recent appraisals. The amounts the Company will ultimately recover and record in the accompanying consolidated
financial statements from the disposition of REO may differ from the amounts used in arriving at the net carrying value of these assets because of future market factors beyond the Company’s control or because of changes in the Company’s strategy for
the sale of the property. Costs relating to development and improvement of the properties or assets are capitalized, while costs relating to holding the properties or assets are expensed. At March 31, 2021, there
were no mortgage loans secured by residential real estate for which formal foreclosure proceedings were in process.
Federal Home Loan Bank Stock – The Bank, as a member of the Federal Home Loan Bank of Des Moines (“FHLB”), is required to maintain a
minimum investment in capital stock of the FHLB based on specific percentages of its outstanding FHLB advances. The Company’s investment in FHLB stock is carried at cost, which approximates fair value. The Company views its investment in FHLB stock
as a long-term investment. Accordingly, when evaluating FHLB stock for impairment, the value is determined based on the ultimate redemption of the par value rather than recognizing temporary declines in value. The determination of whether a decline
affects the ultimate redemption value is influenced by criteria such as: (1) the significance of any decline in net assets of the FHLB as compared to the capital stock amount of the FHLB and the length of time this situation has persisted, (2)
commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, (3) the impact of legislative and regulatory
76
changes on institutions and, accordingly, the customer base of the FHLB, and (4) the liquidity position of the FHLB. The Company evaluated its investment in FHLB stock for OTTI, consistent with its accounting policy. Based on the Company’s
evaluation, the Company determined there is not any OTTI on its FHLB stock at March 31, 2021.
Premises and Equipment – Premises and equipment are stated at cost less accumulated depreciation and amortization. Leasehold
improvements are amortized over the estimated term of the related lease or the estimated useful life of the improvements, whichever is less. Depreciation and amortization is generally computed on the straight-line method over the following estimated
useful lives: buildings and improvements – up to 45 years; furniture and equipment – 3 to 20 years; and leasehold improvements – 15 to 25 years, or estimated lease term if shorter. Gains or losses on dispositions are reflected in earnings. The cost
of maintenance and repairs is charged to expense as incurred. Assets are reviewed for impairment when events indicate their carrying value may not be recoverable. If management determines impairment exists the asset is reduced by an offsetting charge
to expense.
The assets held under the finance lease are amortized on a straight-line basis over the lease term and the amortization is included in depreciation and amortization expense.
MSRs – The Company services certain loans that it has originated and sold to the Federal Home Loan Mortgage Corporation (“FHLMC”). Loan
servicing includes collecting payments; remitting funds to investors, insurance companies and tax authorities; collecting delinquent payments; and foreclosing on properties when necessary. Fees earned for servicing loans for the FHLMC are reported as
income when the related mortgage loan payments are collected. Loan servicing costs are charged to expense as incurred. In addition, the Company has recorded MSRs, which represent the rights to service loans.
The Company records its originated MSRs at fair value in accordance with GAAP, which requires the Company to allocate the total cost of all mortgage loans sold between the MSRs and the loans
(without the MSRs) based on their relative fair values if it is practicable to estimate those fair values. The Company stratifies its MSRs based on the predominant characteristics of the underlying financial assets including the coupon interest rate
and the contractual maturity of the mortgage. The Company is amortizing the MSRs in proportion to and over the period of estimated net servicing income.
MSRs are reviewed quarterly for impairment based on their estimated fair value using a discounted cash flow model. The model estimates the present value of the future net cash flows of the
servicing loan portfolio based on various factors, such as servicing costs, servicing income, expected prepayment speeds, discount rate, loan maturity and interest rate. Market sources are used to determine prepayment speeds, ancillary income,
servicing cost and pre-tax required yield. The effect of changes in market interest rates on estimated rates of loan prepayments represents the predominant risk characteristic underlying the MSRs portfolio. Impairment losses are recognized through a
valuation allowance for each impaired stratum, with any associated provision recorded as a component of loan servicing income.
Business Combinations, CDI and Goodwill – GAAP requires the total purchase price in a business combination to be allocated to the
estimated fair values of assets acquired and liabilities assumed, including certain intangible assets. Subsequent adjustments to the initial allocation of the purchase price may be made related to fair value estimates for which all relevant
information has not been obtained, known, or discovered relating to the acquired entity during the allocation period (which is the period of time required to identify and measure the estimated fair values of the assets acquired and liabilities
assumed in a business combination). The allocation period is generally limited to one year following consummation of a business combination.
CDI represents the value assigned to demand, interest checking, money market and savings accounts acquired as part of a business combination. CDI represents the future economic benefit of the
potential cost savings from acquiring core deposits as part of a business combination compared to the cost of alternative funding sources. CDI is amortized to non-interest expense using an accelerated method based on an estimated runoff of related
deposits over a period of ten years. CDI is evaluated for impairment and recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable, with any changes in estimated useful life accounted for
prospectively over the revised remaining life. At both March 31, 2021 and 2020, gross CDI was $1.36 million. At March 31, 2021 and 2020, accumulated amortization was $744,000 and $604,000, respectively. The amortization expense for CDI in future
years is estimated to be $125,000, $116,000, $108,000, $100,000, $93,000 and $77,000 for the years ending March 31, 2022, 2023, 2024, 2025, 2026 and thereafter, respectively.
Goodwill and certain other intangibles generally arise from business combinations. Goodwill and other intangibles generated from business combinations that are deemed to have indefinite lives are
not subject to amortization and are instead tested for impairment not less than annually. The Company performs an annual review in the third quarter of each year, or more frequently if indicators of potential impairment exist, to determine if the
recorded goodwill is impaired (see Note 7).
77
BOLI – BOLI policies are recorded at their cash surrender value less applicable surrender charges. Income from BOLI is recognized when
earned.
Advertising and Marketing – Costs incurred for advertising, merchandising, market research, community investment and business
development are classified as advertising and marketing expense and are expensed as incurred.
Income Taxes – Income taxes are accounted for using the asset and liability method. Under this method, a deferred tax asset or
liability is determined based on the enacted tax rates which will be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in the Company’s income
tax returns. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.
Valuation allowances are established to reduce the net carrying amount of deferred tax assets if it is determined to be more likely than not that all or some portion of the potential deferred tax
asset will not be realized. The Company files a consolidated federal income tax return. The Bank provides for income taxes separately and remits to the Company amounts currently due.
Transfers of financial assets – Transfers of financial assets are accounted for as sales when control over the assets has been
surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to
pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Trust Assets – Assets held by the Trust Company in a fiduciary or agency capacity for trust customers are not included in the
consolidated financial statements because such items are not assets of the Company. Assets totaling $1.3 billion and $1.2 billion were held in trust as of March 31, 2021 and 2020, respectively.
Earnings Per Share – GAAP requires all companies whose capital structure includes dilutive potential common shares to make a dual
presentation of basic and diluted earnings per share for all periods presented. The Company’s basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for
the period, without consideration of any dilutive items. Nonvested shares of restricted stock are included in the computation of basic earnings per share because the holder has voting rights and shares in non-forfeitable dividends during the vesting
period. The Company’s diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised and has been computed after giving consideration to the weighted average diluted
effect of the Company’s stock options.
Stock-Based Compensation – The Company measures compensation cost for all stock-based awards based on the grant-date fair value of the
awards and recognizes compensation cost over the service period of stock-based awards. The fair value of stock options is determined using the Black-Scholes valuation model. The fair value of restricted stock is determined based on the grant date
fair value of the Company’s common stock.
ESOP – The Company sponsors a leveraged ESOP; however, all ESOP debt was fully repaid during the year ended March 31, 2018. As shares
were released, compensation expense was recorded equal to the then current market price of the shares and the shares became available for earnings per share calculations. The Company recorded cash dividends on unallocated shares as a reduction of
debt and accrued interest. See Note 12 for further discussion.
Accounting Pronouncements Recently Issued or Adopted–
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses: Measurement of Credit Losses on
Financial Instruments” (“ASU 2016-13”) as amended by ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10 and ASU 2019-11. ASU 2016-13 replaces the existing incurred losses methodology for estimating allowances with a current expected credit losses
methodology with respect to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loans, held to maturity investment securities and off-balance sheet commitments. In addition, ASU
2016-13 requires credit losses relating to available for sale debt securities to be recorded through an allowance for credit losses rather than as a reduction of carrying amount. ASU 2016-13 also changes the accounting for purchased credit impaired
debt securities and loans. ASU 2016-13 retains many of the current disclosure requirements in GAAP and expands certain disclosure requirements. As a “smaller reporting company” filer with the U.S. Securities and Exchange Commission, ASU 2016-13 is
effective for the Company for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Upon adoption, the Company expects a change in the processes and procedures to calculate the allowance for loan losses,
including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. In addition, the current accounting policy and
78
procedures for other-than-temporary impairment of investment securities available for sale will be replaced with an allowance approach. The Company is reviewing the requirements of ASU 2016-13 and
has begun developing and implementing processes and procedures to ensure it is fully compliant with the amendments at the adoption date. At this time, management anticipates the allowance for loan losses will increase as a result of the
implementation of ASU 2016-13; however, until management’s evaluation is complete, the magnitude of the increase will not be known.
In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”). ASU 2017-04 simplifies the subsequent measurement of
goodwill and eliminates Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and
liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Under ASU 2017-04, an entity should perform
its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair
value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting
unit when measuring the goodwill impairment loss, if applicable. ASU 2017-04 is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2022. Early application of ASU 2017-04 is permitted for interim or
annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of ASU 2017-04 is not expected to have a material impact on the Company's future consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes” (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by
removing, among other things (1) the exception to the incremental approach for intra-period tax allocation when there is a loss from continuing operations and income or a gain from other items, and (2) the general methodology for calculating income
taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. ASU 2019-12 also requires that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the
interim period that includes the enactment date. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The adoption of ASU 2019-12 is not expected to have a material impact
on the Company's future consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 applies to
contracts, hedging relationships and other transactions that reference LIBOR or other rate references expected to be discontinued because of reference rate reform. ASU 2020-04 permits an entity to make necessary modifications to eligible contracts or
transactions without requiring contract remeasurement or reassessment of a previous accounting determination. The Company’s current interest rates on its junior subordinated debentures are based upon the three-month LIBOR plus a spread. In January
2021, ASU 2021-01 updated amendments in the new ASU to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU
2021-01 also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification. The amendments in ASU 2021-01 have differing effective dates, beginning with interim periods including and subsequent
to March 12, 2020 through December 31, 2022. The Company has not adopted ASU 2020-04 as of March 31, 2021. The adoption of ASU 2020-04 is not expected to have a material impact on the Company’s future consolidated financial statements.
In October 2020, the FASB issued ASU 2020-08, “Receivables – Nonrefundable Fees and Other Costs” (“ASU 2020-08”). ASU 2020-08 clarifies that the Company should reevaluate whether a callable debt
security is within the scope of paragraph FASB Accounting Standards Codification (“ASC”) 310-20-35-33 for each reporting period. ASU 2020-08 is effective for fiscal years beginning after December 15, 2020, including interim periods within those
fiscal years. The adoption of ASU 2020-08 is not expected to have a material impact on the Company’s future consolidated financial statements.
The CARES Act, signed into law on March 27, 2020, and the CAA 2021, signed into law on December 27, 2020, which extended the CARES Act treatment of TDRs, amended GAAP with respect to the
modification of loans to borrowers affected by the COVID-19 pandemic. Among other criteria, this guidance provided that short-term loan modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any
relief, are not TDRs. This includes short-term (e.g., nine months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. To qualify as an eligible loan under the CARES
Act, a loan modification must be (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (a) 60 days after the date of termination of
the national emergency by the President or (b) January 1, 2022. As of March 31, 2021, the Company’s modifications totaled
79
five loans related to the COVID-19 pandemic with an outstanding loan balance, net of deferred fees, totaling $18.1 million. Loan modifications in accordance with the CARES Act are still subject to an evaluation in regard to determining whether or not
a loan is deemed to be impaired.
Reclassifications – Certain prior period amounts have been reclassified to conform to the current period presentation; such
reclassifications had no effect on previously reported net income or total shareholders’ equity.
2.
RESTRICTED ASSETS
Regulations of the Board of Governors of the Federal Reserve System require that the Bank maintain minimum reserve balances either on hand or on deposit with the Federal Reserve Bank of San
Francisco (“FRB”) based on a percentage of deposits. Effective March 26, 2020, the reserve requirement was reduced to zero and the Bank was not required to maintain any such reserve balances as of March 31, 2021 and 2020, respectively.
3.
INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities consisted of the following at the dates indicated (in thousands):
Amortized
Cost
Gross
Unrealized Gains
Gross
Unrealized Losses
Estimated Fair
Value
March 31, 2021
Available for sale:
Municipal securities
$
23,883
$
238
$
(555
)
$
23,566
Agency securities
25,996
5
(686
)
25,315
Real estate mortgage investment conduits (1)
55,826
469
(480
)
55,815
Residential mortgage-backed securities (1)
71,787
1,075
(614
)
72,248
Other mortgage-backed securities (2)
39,022
514
(176
)
39,360
Total available for sale
$
216,514
$
2,301
$
(2,511
)
$
216,304
Held to maturity:
Municipal securities
$
10,391
$
-
$
(509
)
$
9,882
Agency securities
7,688
-
(220
)
7,468
Real estate mortgage investment conduits (1)
9,207
-
(141
)
9,066
Residential mortgage-backed securities (3)
6,175
-
(119
)
6,056
Other mortgage-backed securities (2)
6,113
-
(365
)
5,748
Total held to maturity
$
39,574
$
-
$
(1,354
)
$
38,220
Amortized
Cost
Gross
Unrealized Gains
Gross
Unrealized Losses
Estimated Fair Value
March 31, 2020
Available for sale:
Municipal securities
$
4,740
$
137
$
-
$
4,877
Agency securities
6,009
17
(10
)
6,016
Real estate mortgage investment conduits (1)
42,663
1,128
-
43,791
Residential mortgage-backed securities (1)
58,700
1,415
(30
)
60,085
Other mortgage-backed securities (2)
33,417
256
(151
)
33,522
Total available for sale
$
145,529
$
2,953
$
(191
)
$
148,291
Held to maturity:
Residential mortgage-backed securities (3)
$
28
$
-
$
-
$
28
(1) Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”) issued securities.
(2) Comprised of U.S. Small Business Administration (“SBA”) issued securities and commercial real estate (“CRE”) secured securities issued by FNMA.
(3) Comprised of FHLMC and FNMA issued securities.
80
The contractual maturities of investment securities as of March 31, 2021 are as follows (in thousands):
Available for Sale
Held to Maturity
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Due in one year or less
$
-
$
-
$
-
$
-
Due after one year through five years
5,919
5,992
18
18
Due after five years through ten years
57,704
57,409
8,595
8,193
Due after ten years
152,891
152,903
30,961
30,009
Total
$
216,514
$
216,304
$
39,574
$
38,220
Expected maturities of investment securities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.
The fair value of temporarily impaired investment securities, the amount of unrealized losses and the length of time these unrealized losses existed are as follows at the dates indicated (in
thousands):
Less than 12 months
12 months or longer
Total
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
March 31, 2021
Available for sale:
Municipal securities
$
17,529
$
(555
)
$
-
$
-
$
17,529
$
(555
)
Agency securities
23,306
(686
)
-
-
23,306
(686
)
Real estate mortgage investment conduits (1)
25,462
(480
)
-
-
25,462
(480
)
Residential mortgage-backed securities
33,164
(614
)
-
-
33,164
(614
)
Other mortgage-backed securities (2)
5,856
(125
)
2,225
(51
)
8,081
(176
)
Total available for sale
$
105,317
$
(2,460
)
$
2,225
$
(51
)
$
107,542
$
(2,511
)
Held to maturity:
Municipal securities
$
9,882
$
(509
)
$
-
$
-
$
9,882
$
(509
)
Agency securities
7,468
(220
)
-
-
7,468
(220
)
Real estate mortgage investment conduits (4)
9,066
(141
)
-
-
9,066
(141
)
Residential mortgage-backed securities (5)
6,035
(119
)
-
-
6,035
(119
)
Other mortgage-backed securities
5,748
(365
)
-
-
5,748
(365
)
Total held to maturity
$
38,199
$
(1,354
)
$
-
$
-
$
38,199
$
(1,354
)
March 31, 2020
Available for sale:
Agency securities
$
1,998
$
(10
)
$
-
$
-
$
1,998
$
(10
)
Residential mortgage-backed securities (5)
2,509
(22
)
409
(8
)
2,918
(30
)
Other mortgage-backed securities (6)
11,726
(58
)
4,911
(93
)
16,637
(151
)
Total available for sale
$
16,233
$
(90
)
$
5,320
$
(101
)
$
21,553
$
(191
)
(1) Comprised of FHLMC, FNMA and GNMA issued securities.
(2) Comprised of SBA issued securities.
(3) Comprised of FHLMC issued securities.
(4) Comprised of FNMA issued securities.
(5) Comprised of FHLMC and FNMA issued securities.
(6) Comprised of SBA and CRE secured securities issued by FNMA.
The unrealized losses on the Company’s investment securities were primarily attributable to increases in market interest rates subsequent to their purchase by the Company. The Company expects the
fair value of these securities to recover as the securities approach their maturity dates or sooner if market yields for such securities decline. The Company does not believe that these securities are other than temporarily impaired because of their
credit quality or related to any issuer or industry specific event. Based on management’s evaluation and intent, the unrealized losses related to the investment securities in the above tables are considered temporary.
The Company had no sales and realized no gains or losses on sales of investment securities for the year ended March 31, 2021. Proceeds from the sale of investment securities totaled $17.8 million for
the year ended March 31, 2020. Gross realized gains on sales of investment securities totaled $30,000 for the year ended March 31, 2020 and are included in other non-interest income in the accompanying consolidated statements of income. The Company
had no sales and realized no gains or losses on sales of investment securities for the year ended March 31, 2019.
81
Investment securities available for sale with an amortized cost of $5.3 million and $6.6 million and a fair value of $5.4 million and $6.8 million at March 31, 2021 and 2020, respectively, were
pledged as collateral for government public funds held by the Bank. Investment securities held to maturity with an amortized cost of $3.1 million and a fair value of $3.0 million at March 31, 2021 were pledged as collateral for government public
funds held by the Bank. There were no held to maturity securities pledged as collateral for government public funds held by the Bank at March 31, 2020.
4.
LOANS RECEIVABLE
Loans receivable are reported net of deferred loan fees and discounts, and inclusive of premiums. At March 31, 2021, deferred loan fees totaled $6.6 million of which $2.7 million were related to
the SBA’s Paycheck Protection Program (“PPP”) loans. At March 31, 2020, deferred loan fees totaled $4.1 million of which there were no deferred loan fees related to SBA PPP loans. Loans receivable discounts and premiums totaled $722,000 and $956,000,
respectively, as of March 31, 2021, compared to $1.1 million and $1.5 million, respectively, as of March 31, 2020. Loans receivable, excluding loans held for sale, consisted of the following at the dates indicated (in thousands):
March 31, 2021
March 31, 2020
Commercial and construction
Commercial business (1)
$
265,145
$
179,029
Commercial real estate
543,467
507,871
Land
14,040
14,026
Multi-family
45,014
58,374
Real estate construction
16,990
64,843
Total commercial and construction
884,656
824,143
Consumer
Real estate one-to-four family
56,405
83,150
Other installment
2,174
4,216
Total consumer
58,579
87,366
Total loans
943,235
911,509
Less: Allowance for loan losses
19,178
12,624
Loans receivable, net
$
924,057
$
898,885
(1) SBA PPP loans totaled $93.4 million at March 31, 2021 and none at March 31, 2020.
The Company’s loan portfolio includes originated and purchased loans. Originated loans and purchased loans for which there was no evidence of credit deterioration at their acquisition date and for
which it was probable that the Company would be able to collect all contractually required payments, are referred to collectively as “loans”. The Company originates commercial business, commercial real estate, land, multi-family real estate, real
estate construction, residential real estate and other consumer loans. At March 31, 2021 and 2020, the Company had no loans to foreign domiciled businesses or foreign countries, or loans related to highly leveraged transactions. Substantially all of
the mortgage loans in the Company’s loan portfolio are secured by properties located in Washington and Oregon, and accordingly, the ultimate collectability of a substantial portion of the Company’s loan portfolio is susceptible to changes in the
local economic conditions in these markets. Loans and extensions of credit outstanding at one time to one borrower are generally limited by federal regulations to 15% of the Bank’s shareholders’ equity, excluding accumulated other comprehensive
income (loss) (“AOCI”). The Company considers its loan portfolio to have very little exposure to sub-prime mortgage loans since the Company has not historically engaged in this type of lending. At March 31, 2021, loans carried at $486.7 million were
pledged as collateral to the FHLB and FRB for borrowing arrangements.
Aggregate loans to officers and directors, all of which are current, consist of the following for the periods indicated (in thousands):
Year Ended March 31,
2021
2020
2019
Beginning balance
$
625
$
778
$
981
Originations
8,174
977
359
Principal repayments
(3,491
)
(1,130
)
(562
)
Ending balance
$
5,308
$
625
$
778
82
Loan segment risk characteristics – The Company considers its loan classes to be the same as its loan segments. The following are loan
segment risk characteristics of the Company’s loan portfolio:
Commercial business – Commercial business loans, other than SBA PPP loans, are primarily made based on the operating cash flows of the borrower or conversion of working capital assets to cash
and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers may be volatile and the value of the collateral securing these loans may be difficult to measure. Most commercial business loans are secured by the
assets being financed or other business assets such as accounts receivable or inventory and generally include a personal guarantee based on a review of personal financial statements. The Company will extend some short-term loans on an unsecured basis
to highly qualified borrowers. Although commercial business loans are often collateralized by equipment, inventory, accounts receivable or other business assets, the liquidation of collateral in the event of a borrower default is often an
insufficient source of repayment, because accounts receivable may be uncollectible and inventories and equipment may be obsolete or of limited use. Accordingly, the repayment of a commercial business loan depends primarily on the credit-worthiness of
the borrower (and any guarantors), while the liquidation of collateral is a secondary and potentially insufficient source of repayment. The Company attempts to mitigate these risks by adhering to its underwriting policies in evaluating the management
of the business and the credit-worthiness of the borrowers and the guarantors.
Commercial real estate – The Company originates commercial real estate loans within its primary market areas secured by properties such as office buildings, warehouse/industrial, retail,
assisted living, single purpose facilities, and other commercial properties. These are cash flow loans that share characteristics of both real estate and commercial business loans. The primary source of repayment is cash flow from the operation of
the collateral property and secondarily through liquidation of the collateral. These loans are generally higher risk than other classifications of loans in that they typically involve higher loan amounts, are dependent on the management experience of
the owners, and may be adversely affected by conditions in the real estate market or the economy. Owner-occupied commercial real estate loans are generally of lower credit risk than non-owner occupied commercial real estate loans as the borrowers'
businesses are likely dependent on the properties. Underwriting for these loans is primarily dependent on the repayment capacity derived from the operation of the occupying business rather than rents paid by third-parties. The Company attempts to
mitigate these risks by generally limiting the maximum loan-to-value ratio to 65%-80% depending on the property type and scrutinizing the financial condition of the borrower, the quality of the collateral and the management of the property securing
the loan.
Land – The Company has historically originated loans for the acquisition of raw land upon which the purchaser can then build or make improvements necessary to build or sell as improved lots.
Currently, the Company is originating new land loans on a limited basis. Loans secured by undeveloped land or improved lots involve greater risks than one-to-four family residential mortgage loans because these loans are more difficult to evaluate.
If the estimate of value proves to be inaccurate, in the event of default or foreclosure, the Company may incur a loss. The Company attempts to minimize this risk by generally limiting the maximum loan-to-value ratio on raw land loans to 65% and on
improved land loans to 75%.
Multi-family – The Company originates loans secured by multi-family dwelling units (more than four units). These loans involve a greater degree of risk than one-to-four family residential
mortgage loans as these loans are usually greater in amount, dependent on the cash flow capacity of the project, and are more difficult to evaluate and monitor. Repayment of loans secured by multi-family properties typically depends on the successful
operation and management of the properties. Consequently, repayment of such loans may be affected by adverse conditions in the real estate market or economy. The Company attempts to mitigate these risks by thoroughly evaluating the global financial
condition of the borrower, the management experience of the borrower, and the quality of the collateral property securing the loan.
Real estate construction- – The Company originates construction loans for one-to-four family residential, multi-family, and commercial real estate properties. The one-to-four family
residential construction loans include construction of consumer custom homes whereby the home buyer is the borrower as well as speculative and presold loans for home builders. Speculative one-to four-family construction loans are loans for which the
home builder does not have, at the time of the loan origination, a signed contract with a home buyer who has a commitment for permanent financing with the Company or another lender for the finished home. The home buyer may be identified either during
or after the construction period. Multi-family construction loans are originated to construct apartment buildings and condominium projects. Commercial construction loans are originated to construct properties such as office buildings, retail rental
space and mini-storage facilities, and assisted living facilities. All construction loans are short-term and generally the rate is variable in nature. Construction lending can involve a higher level of risk than other types of lending because funds
are advanced based on a prospective value of the project at completion, the total estimated construction cost of
83
the project, and the borrowers’ equity at risk. Additionally, the repayment of the loan is conditional on the success of the ultimate project which is subject to interest rate changes, governmental
regulations, general economic conditions and the ability of the borrower to sell or lease the property or refinance the indebtedness. If the Company’s estimate of the value of a project at completion proves to be overstated, it may have inadequate
security for repayment of the loan and may incur a loss if the borrower does not repay the loan. Projects may also be jeopardized by disagreements between borrowers and builders and by the failure of builders to pay subcontractors. Loans to construct
homes for which no purchaser has been identified carry more risk because the payoff for the loan depends on the builder’s ability to sell the property prior to the time that the construction loan is due. Although the nature of real estate
construction loans is such that they are generally more difficult to evaluate and monitor, the Company attempts to closely monitor the construction project by on-site inspections. The Company also attempts to mitigate the risks of construction
lending by adhering to its underwriting policies, disbursement procedures and monitoring practices.
Real estate one-to-four family – The Company originates both fixed-rate and adjustable-rate loans secured by one- to-four family residences located in its primary market areas. The majority of
the fixed-rate one-to-four family loans are sold in the secondary market for asset/liability management purposes and to generate non-interest income. The Company’s lending policies generally limit the maximum loan-to-value on one-to-four family loans
to 80% of the lesser of the appraised value or the purchase price. However, the Company usually obtains private mortgage insurance on the portion of the principal amount that exceeds 80% of the appraised value of the property. Terms of maturity
typically range from 15 to 30 years. The Company also originates home equity lines of credit and second mortgage loans. Home equity lines of credit and second mortgage loans have a greater credit risk than one-to-four family residential mortgage
loans because they are secured by mortgages subordinated to the existing first mortgage on the property, which may or may not be held by the Company. The Company attempts to mitigate residential lending risks by adhering to its underwriting policies
in evaluating the collateral and the credit-worthiness of the borrower.
Other installment – The Company originates other consumer loans, which include automobile, boat, motorcycle, recreational vehicle, savings account and unsecured loans. Other consumer loans
generally have shorter terms to maturity than mortgage loans. Other consumer loans generally involve a greater degree of risk than do residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by rapidly
depreciating assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or
depreciation. The Company attempts to mitigate these risks by adhering to its underwriting policies in evaluating the credit-worthiness of the borrower.
5.
ALLOWANCE FOR LOAN LOSSES
The following tables present a reconciliation of the allowance for loan losses for the periods indicated (in thousands):
March 31, 2021
Commercial Business
Commercial Real Estate
Land
Multi-
Family
Real Estate Construction
Consumer
Unallocated
Total
Beginning balance
$
2,008
$
6,421
$
230
$
854
$
1,149
$
1,363
$
599
$
12,624
Provision for (recapture of)
loan losses
398
7,336
3
(216
)
(855
)
(423
)
57
6,300
Charge-offs
-
-
-
-
-
(124
)
-
(124
)
Recoveries
10
332
-
-
-
36
-
378
Ending balance
$
2,416
$
14,089
$
233
$
638
$
294
$
852
$
656
$
19,178
March 31, 2020
Beginning balance
$
1,808
$
5,053
$
254
$
728
$
1,457
$
1,447
$
710
$
11,457
Provision for (recapture of)
loan losses
264
1,368
(24
)
126
(308
)
(65
)
(111
)
1,250
Charge-offs
(64
)
-
-
-
-
(82
)
-
(146
)
Recoveries
-
-
-
-
-
63
-
63
Ending balance
$
2,008
$
6,421
$
230
$
854
$
1,149
$
1,363
$
599
$
12,624
March 31, 2019
Beginning balance
$
1,668
$
4,914
$
220
$
822
$
618
$
1,809
$
715
$
10,766
Provision for (recapture of)
loan losses
139
(685
)
34
(94
)
839
(178
)
(5
)
50
Charge-offs
-
-
-
-
-
(291
)
-
(291
)
Recoveries
1
824
-
-
-
107
-
932
Ending balance
$
1,808
$
5,053
$
254
$
728
$
1,457
$
1,447
$
710
$
11,457
84
The following tables present an analysis of loans receivable and the allowance for loan losses, based on impairment methodology, at the dates indicated (in thousands):
Allowance for Loan Losses
Recorded Investment in Loans
March 31, 2021
Individually
Evaluated for Impairment
Collectively
Evaluated for Impairment
Total
Individually
Evaluated for Impairment
Collectively
Evaluated for Impairment
Total
Commercial business
$
-
$
2,416
$
2,416
$
120
$
265,025
$
265,145
Commercial real estate
-
14,089
14,089
1,468
541,999
543,467
Land
-
233
233
710
13,330
14,040
Multi-family
-
638
638
753
44,261
45,014
Real estate construction
-
294
294
-
16,990
16,990
Consumer
11
841
852
530
58,049
58,579
Unallocated
-
656
656
-
-
-
Total
$
11
$
19,167
$
19,178
$
3,581
$
939,654
$
943,235
March 31, 2020
Commercial business
$
-
$
2,008
$
2,008
$
139
$
178,890
$
179,029
Commercial real estate
-
6,421
6,421
2,378
505,493
507,871
Land
-
230
230
714
13,312
14,026
Multi-family
-
854
854
1,549
56,825
58,374
Real estate construction
-
1,149
1,149
-
64,843
64,843
Consumer
12
1,351
1,363
432
86,934
87,366
Unallocated
-
599
599
-
-
-
Total
$
12
$
12,612
$
12,624
$
5,212
$
906,297
$
911,509
Changes in the allowance for unfunded loan commitments were as follows for the years indicated (in thousands):
Year Ended March 31,
2021
2020
2019
Beginning balance
$
474
$
469
$
480
Net change in allowance for unfunded loan commitments
35
5
(11
)
Ending balance
$
509
$
474
$
469
The following tables present an analysis of loans by aging category at the dates indicated (in thousands):
March 31, 2021
30-89 Days
Past Due
90 Days
and
Greater
Past Due
Non-accrual
Total Past
Due and
Non-
accrual
Current
Total Loans Receivable
Commercial business
$
98
$
175
$
182
$
455
$
264,690
$
265,145
Commercial real estate
-
-
144
144
543,323
543,467
Land
-
-
-
-
14,040
14,040
Multi-family
-
-
-
-
45,014
45,014
Real estate construction
-
-
-
-
16,990
16,990
Consumer
143
1
69
213
58,366
58,579
Total
$
241
$
176
$
395
$
812
$
942,423
$
943,235
March 31, 2020
Commercial business
$
-
$
-
$
201
$
201
$
178,828
$
179,029
Commercial real estate
-
-
1,014
1,014
506,857
507,871
Land
-
-
-
-
14,026
14,026
Multi-family
-
-
-
-
58,374
58,374
Real estate construction
-
-
-
-
64,843
64,843
Consumer
271
-
180
451
86,915
87,366
Total
$
271
$
-
$
1,395
$
1,666
$
909,843
$
911,509
Interest income foregone on non-accrual loans was $49,000, $75,000 and $94,000 for the years ended March 31, 2021, 2020 and 2019, respectively.
85
Credit quality indicators – The Company monitors credit risk in its loan portfolio using a risk rating system (on a scale of one to nine)
for all commercial (non-consumer) loans. The risk rating system is a measure of the credit risk of the borrower based on their historical, current and anticipated future financial characteristics. The Company assigns a risk rating to each commercial
loan at origination and subsequently updates these ratings, as necessary, so that the risk rating continues to reflect the appropriate risk characteristics of the loan. Application of appropriate risk ratings is key to management of loan portfolio
risk. In determining the appropriate risk rating, the Company considers the following factors: delinquency, payment history, quality of management, liquidity, leverage, earnings trends, alternative funding sources, geographic risk, industry risk,
cash flow adequacy, account practices, asset protection and extraordinary risks. Consumer loans, including custom construction loans, are not assigned a risk rating but rather are grouped into homogeneous pools with similar risk characteristics. When
a consumer loan is delinquent 90 days, it is placed on non-accrual status and assigned a substandard risk rating. Loss factors are assigned to each risk rating and homogeneous pool based on historical loss experience for similar loans. This
historical loss experience is adjusted for qualitative factors that are likely to cause the estimated credit losses to differ from the Company’s historical loss experience. The Company uses these loss factors to estimate the general component of its
allowance for loan losses.
Pass – These loans have a risk rating between 1 and 4 and are to borrowers that meet normal credit standards. Any deficiencies in satisfactory asset quality, liquidity,
debt servicing capacity and coverage are offset by strengths in other areas. The borrower currently has the capacity to perform according to the loan terms. Any concerns about risk factors such as stability of margins, stability of cash flows,
liquidity, dependence on a single product/supplier/customer, depth of management, etc. are offset by strengths in other areas. Typically, these loans are secured by the operating assets of the borrower and/or real estate. The borrower’s management is
considered competent. The borrower has the ability to repay the debt in the normal course of business.
Watch – These loans have a risk rating of 5 and are included in the “pass” rating. However, there would typically be some reason for additional management oversight, such as the borrower’s
recent financial setbacks and/or deteriorating financial position, industry concerns and failure to perform on other borrowing obligations. Loans with this rating are monitored closely in an effort to correct deficiencies.
Special mention – These loans have a risk rating of 6 and are rated in accordance with regulatory guidelines. These loans have potential weaknesses that deserve management’s close attention.
If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the credit position at some future date. These loans pose elevated risk but their weakness does not yet justify a “substandard”
classification.
Substandard – These loans have a risk rating of 7 and are rated in accordance with regulatory guidelines, for which the accrual of interest may or may not be discontinued. By definition under
regulatory guidelines, a “substandard” loan has defined weaknesses which make payment default or principal exposure likely but not yet certain. Repayment of such loans is likely to be dependent upon collateral liquidation, a secondary source of
repayment, or an event outside of the normal course of business.
Doubtful – These loans have a risk rating of 8 and are rated in accordance with regulatory guidelines. Such loans are placed on non-accrual status and repayment may be dependent upon
collateral which has value that is difficult to determine or upon some near-term event which lacks certainty.
Loss – These loans have a risk rating of 9 and are rated in accordance with regulatory guidelines. Such loans are charged-off or charged-down when payment is acknowledged to be uncertain or
when the timing or value of payments cannot be determined. “Loss” is not intended to imply that the loan or some portion of it will never be paid, nor does it in any way imply that there has been a forgiveness of debt.
86
The following tables present an analysis of loans by credit quality indicators at the dates indicated (in thousands):
March 31, 2021
Pass
Special
Mention
Substandard
Doubtful
Loss
Total Loans Receivable
Commercial business
$
264,564
$
399
$
182
$
-
$
-
$
265,145
Commercial real estate
494,010
42,045
7,412
-
-
543,467
Land
14,040
-
-
-
-
14,040
Multi-family
44,941
49
24
-
-
45,014
Real estate construction
16,990
-
-
-
-
16,990
Consumer
58,510
-
69
-
-
58,579
Total
$
893,055
$
42,493
$
7,687
$
-
$
-
$
943,235
March 31, 2020
Commercial business
$
177,399
$
1,282
$
348
$
-
$
-
$
179,029
Commercial real estate
506,794
63
1,014
-
-
507,871
Land
14,026
-
-
-
-
14,026
Multi-family
58,295
45
34
-
-
58,374
Real estate construction
64,843
-
-
-
-
64,843
Consumer
87,186
-
180
-
-
87,366
Total
$
908,543
$
1,390
$
1,576
$
-
$
-
$
911,509
Impaired loans – The following tables present information regarding impaired loans at the dates and for the years indicated (in thousands):
March 31, 2021
Recorded
Investment with
No Specific
Valuation
Allowance
Recorded
Investment
with Specific
Valuation
Allowance
Total
Recorded
Investment
Unpaid
Principal
Balance
Related
Specific
Valuation
Allowance
Commercial business
$
120
$
-
$
120
$
157
$
-
Commercial real estate
1,468
-
1,468
1,556
-
Land
710
-
710
740
-
Multi-family
753
-
753
856
-
Consumer
278
252
530
643
11
Total
$
3,329
$
252
$
3,581
$
3,952
$
11
March 31, 2020
Commercial business
$
139
$
-
$
139
$
170
$
-
Commercial real estate
2,378
-
2,378
3,405
-
Land
714
-
714
748
-
Multi-family
1,549
-
1,549
1,662
-
Consumer
295
137
432
543
12
Total
$
5,075
$
137
$
5,212
$
6,528
$
12
Year ended
March 31, 2021
Year ended
March 31, 2020
Year ended
March 31, 2019
Average
Recorded
Investment
Interest
Recognized
on Impaired
Loans
Average
Recorded Investment
Interest
Recognized
on Impaired
Loans
Average
Recorded
Investment
Interest
Recognized
on Impaired
Loans
Commercial business
$
130
$
-
$
150
$
62
$
334
$
-
Commercial real estate
2,008
61
2,420
40
2,607
64
Land
713
40
720
90
742
7
Multi-family
1,313
77
1,573
-
1,620
88
Consumer
494
29
494
29
992
45
Total
$
4,658
$
207
$
5,357
$
221
$
6,295
$
204
The cash basis interest income on impaired loans was not materially different than the interest recognized on impaired loans as shown in the above tables.
87
TDRs and other loan modifications – TDRs are loans for which the Company, for economic or legal reasons related to the borrower's
financial condition, has granted a concession to the borrower that it would otherwise not consider. A TDR typically involves a modification of terms such as a reduction of the stated interest rate or face amount of the loan, a reduction of accrued
interest, and/or an extension of the maturity date(s) at a stated interest rate lower than the current market rate for a new loan with similar risk. TDRs are considered impaired loans and as such, impairment is measured as described for impaired
loans in Note 1 – Summary of Significant Accounting Policies – Allowance for Loan Losses.
The following table presents TDRs by interest accrual status at the dates indicated (in thousands):
March 31, 2021
March 31, 2020
Accrual
Nonaccrual
Total
Accrual
Nonaccrual
Total
Commercial business
$
-
$
120
$
120
$
-
$
139
$
139
Commercial real estate
1,324
144
1,468
1,364
1,014
2,378
Land
710
-
710
714
-
714
Multi-family
753
-
753
1,549
-
1,549
Consumer
530
-
530
432
-
432
Total
$
3,317
$
264
$
3,581
$
4,059
$
1,153
$
5,212
At March 31, 2021, the Company had no commitments to lend additional funds on these loans. At March 31, 2021, all of the Company’s TDRs were paying as agreed.
There was one new TDR for the year ended March 31, 2021. The new TDR is a consumer real estate loan secured by a one-to-four family property located in Northwest Oregon where the Company granted a
deferral of principal, interest, and escrow payments. The recorded investment in the loan prior to modification and at March 31, 2021 was $129,000. There was one new TDR for the year ended March 31, 2020. This TDR is a consumer real estate loan
secured by a 1-4 family property located in Southwest Washington, for which the Company granted a rate reduction and extended the maturity date by 10 years. The recorded investment in the loan prior to modification and at March 31, 2020 was $27,000
and $25,000, respectively. There were no new TDRs for the year ended March 31, 2019.
In March 2020, the Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. The CARES Act along with a joint agency statement issued by banking
regulatory agencies provides that a short-term modification made in response to COVID-19 and which meets certain criteria does not need to be accounted for as a TDR. Accordingly, the Company does not account for such loan modifications as TDRs. Loan
modifications in accordance with the CARES Act are still subject to an impairment evaluation. See Note 1 – Summary of Significant Accounting Policies for more information.
6.
PREMISES AND EQUIPMENT
Premises and equipment consisted of the following at the dates indicated (in thousands):
March 31,
2021
2020
Land
$
5,247
$
4,531
Buildings and improvements
18,097
15,356
Leasehold improvements
3,123
1,666
Furniture and equipment
10,734
10,819
Construction in progress
32
3,245
Total
37,233
35,617
Less accumulated depreciation and amortization
(19,409
)
(20,047
)
Premises and equipment, net
$
17,824
$
15,570
Depreciation and amortization expense was $1.4 million, $1.3 million and $1.1 million for the years ended March 31, 2021, 2020 and 2019, respectively.
88
7.
GOODWILL
Goodwill and certain other intangibles generally arise from business combinations accounted for under the purchase method of accounting. Goodwill and other intangibles deemed to have indefinite
lives generated from business combinations are not subject to amortization and are instead tested for impairment not less than annually. The Company has two reporting units, the Bank and the Trust Company, for purposes of evaluating goodwill for
impairment. All of the Company’s goodwill has been allocated to the Bank reporting unit.
The Company performed its annual impairment assessment as of October 31, 2020 and determined that no impairment of goodwill exists. The goodwill impairment test involves a two-step process. The
first step is a comparison of the reporting unit’s fair value to its carrying value. If the reporting unit’s fair value is less than its carrying value, the Company would be required to progress to the second step. In the second step, the Company
calculates the implied fair value of goodwill and compares the implied fair value of goodwill to the carrying amount of goodwill in the Company’s consolidated balance sheet. If the carrying amount of the goodwill is greater than the implied fair
value of that goodwill, an impairment loss must be recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as goodwill recognized in a business combination. The results of the Company’s step
one test indicated that the reporting unit’s fair value was greater than its carrying value, and, therefore, a step two analysis was not required; however, no assurance can be given that the Company’s goodwill will not be written down in future
periods.
As a result of the effects of the COVID-19 pandemic and its impacts on the financial markets and economy, the Company completed a qualitative assessment of goodwill as of March 31, 2021, and
concluded that it is more likely than not that the fair value of the Bank (the reporting unit), exceeds its carrying value. If adverse economic conditions or decreases in the Company’s common stock price and market capitalization as a result of the
COVID-19 pandemic were deemed sustained in the future rather than temporary, it may significantly affect the fair value of the reporting unit and may trigger future goodwill impairment charges. Any impairment charge could have a material adverse
effect on our results of operations and financial condition.
8.
DEPOSITS
Deposit accounts consisted of the following at the dates indicated (in thousands):
Account Type
March 31,
2021
March 31,
2020
Non-interest-bearing
$
435,098
$
271,031
Interest-bearing checking
258,014
187,798
Money market
240,554
169,798
Savings accounts
291,769
226,880
Certificates of deposit
120,625
134,941
Total
$
1,346,060
$
990,448
Individual certificates of deposit in amounts of $250,000 or more totaled $31.7 million and $35.9 million at March 31, 2021 and 2020, respectively.
Scheduled maturities of certificates of deposit for future years ending March 31 are as follows (in thousands):
Year Ending March 31:
2022
$
83,948
2023
26,635
2024
5,988
2025
2,586
2026
999
Thereafter
469
Total
$
120,625
Interest expense by deposit type was as follows for the years indicated (in thousands):
Year Ended March 31,
2021
2020
2019
Interest-bearing checking
$
85
$
100
$
101
Money market
153
229
302
Savings accounts
418
1,054
145
Certificates of deposit
1,888
1,507
448
Total
$
2,544
$
2,890
$
996
89
9.
FEDERAL HOME LOAN BANK ADVANCES
The Bank did not have any outstanding FHLB advances at both March 31, 2021 and 2020. During the years ended March 31, 2021 and 2020, all outstanding FHLB advances were paid off and the weighted
average interest rates on the borrowing activity related to FHLB advances were 0.31% and 2.54% for the years ended March 31, 2021 and 2020, respectively.
The Bank has a credit line with the FHLB equal to 45% of total assets, limited by available collateral. At March 31, 2021, based on collateral values, the Bank had additional borrowing capacity of
$226.7 million from the FHLB.
FHLB advances are collateralized with the FHLB by certain investment and mortgage-backed securities, FHLB stock owned by the Bank, deposits with the FHLB, and certain mortgages on deeds of trust
securing such properties as provided in the agreements with the FHLB. At March 31, 2021, loans carried at $388.2 million were pledged as collateral to the FHLB.
10.
JUNIOR SUBORDINATED DEBENTURES
The Company has wholly-owned subsidiary grantor trusts that were established for the purpose of issuing trust preferred securities and common securities. The trust preferred securities accrue and pay
distributions periodically at specified annual rates as provided in each trust agreement. The trusts used the net proceeds from each of the offerings to purchase a like amount of junior subordinated debentures (the “Debentures”) of the Company. The
Debentures are the sole assets of the trusts. The Company’s obligations under the Debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the trusts. The trust preferred
securities are mandatorily redeemable upon maturity of the Debentures or upon earlier redemption as provided in the indentures. The Company has the right to redeem the Debentures in whole or in part on or after specific dates, at a redemption price
specified in the indentures governing the Debentures plus any accrued but unpaid interest to the redemption date. The Company also has the right to defer the payment of interest on each of the Debentures for a period not to exceed 20 consecutive
quarters, provided that the deferral period does not extend beyond the stated maturity. During such deferral period, distributions on the corresponding trust preferred securities will also be deferred and the Company may not pay cash dividends to the
holders of shares of the Company’s common stock.
The Debentures issued by the Company to the grantor trusts, totaling $26.7 million at both March 31, 2021 and 2020, respectively, are reported as “junior subordinated debentures”
in the consolidated balance sheets. The common securities issued by the grantor trusts were purchased by the Company, and the Company’s investment in the common securities of $836,000 at both March 31, 2021 and 2020, is included in prepaid expenses
and other assets in the consolidated balance sheets. The Company records interest expense on the Debentures in the consolidated statements of income.
The following table is a summary of the terms and the amounts outstanding of the Debentures at March 31, 2021 (dollars in thousands):
Issuance Trust
Issuance
Date
Amount
Outstanding
Rate Type
Initial
Rate
Current
Rate
Maturity
Date
Riverview Bancorp Statutory Trust I
12/2005
$
7,217
Variable (1)
5.88
%
1.54
%
3/2036
Riverview Bancorp Statutory Trust II
06/2007
15,464
Variable (2)
7.03
%
1.53
%
9/2037
Merchants Bancorp Statutory Trust I (4)
06/2003
5,155
Variable (3)
4.16
%
3.30
%
6/2033
27,836
Fair value adjustment (4)
(1,088
)
Total Debentures
$
26,748
(1) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.36%.
(2) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.35%.
(3) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 3.10%.
(4) Amount, net of accretion, attributable to a prior year’s business combination.
90
11.
INCOME TAXES
Provision for income taxes consisted of the following for the periods indicated (in thousands):
Year Ended March 31
2021
2020
2019
Current
$
4,410
$
5,404
$
5,157
Deferred
(1,429
)
(574
)
(11
)
Total
$
2,981
$
4,830
$
5,146
The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities are as follows at the dates indicated (in thousands):
March 31,
2021
March 31,
2020
Deferred tax assets:
Deferred compensation
$
75
$
63
Allowance for loan losses
4,725
3,143
Accrued expenses
212
137
Accumulated depreciation and amortization
862
935
Deferred gain on sale
90
129
Purchase accounting
101
123
Net unrealized loss on investment securities available for sale
50
-
Operating lease liabilities
2,204
971
Other
412
352
Total deferred tax assets
8,731
5,853
Deferred tax liabilities:
FHLB stock dividend
(38
)
(38
)
Prepaid expenses
(214
)
(84
)
Operating lease right-of-use assets
(2,108
)
(947
)
Net unrealized gain on investment securities available for sale
-
(663
)
Loan fees/costs
(952
)
(844
)
Total deferred tax liabilities
(3,312
)
(2,576
)
Deferred tax assets, net
$
5,419
$
3,277
A reconciliation of the Company’s effective income tax rate with the federal statutory tax rate is as follows for the years indicated:
Year Ended March 31,
2021
2020
2019
Statutory federal income tax rate
21.0
%
21.0
%
21.0
%
State and local income tax rate
3.0
3.0
3.0
ESOP market value adjustment
(0.1
)
(0.1
)
(0.1
)
BOLI
(1.5
)
(1.0
)
(0.8
)
Other, net
(0.3
)
0.6
(0.1
)
Effective federal income tax rate
22.1
%
23.5
%
23.0
%
For the fiscal years ended 2021 and 2020, the Company utilized a federal corporate income tax rate of 21.0%. The Bank’s retained earnings at both March 31, 2021 and 2020 include a base year allowance
for loan losses, which amounted to $2.2 million, for which no federal income tax liability has been recognized. The related unrecognized deferred tax liability at March 31, 2021 and 2020 was $528,000. This represents the balance of the allowance for
loan losses created for tax purposes as of December 31, 1987. This amount is subject to recapture in the unlikely event that the Company’s banking subsidiaries (1) make distributions in excess of current and accumulated earnings and profits, as
calculated for federal tax purposes, (2) redeem their stock, or (3) liquidate. Management does not expect this temporary difference to reverse in the foreseeable future.
At March 31, 2021 and 2020, the Company had no unrecognized tax benefits or uncertain tax positions. In addition, the Company had no accrued interest or penalties related to income tax matters as of
March 31, 2021 and 2020. It is the Company’s policy to recognize potential accrued interest and penalties related to income tax matters as a component of the provision for income taxes. The Company is subject to U.S federal and State of Oregon income
taxes. The years 2018 to 2020 remain open to examination for federal income taxes, and the years 2017 to 2020 remain open to State of Oregon examination.
91
12.
EMPLOYEE BENEFIT PLANS
Retirement Plan – The Riverview Bancorp, Inc. Employees’ Savings and Profit
Sharing Plan (the “Plan”) is a defined contribution profit-sharing plan incorporating the provisions of Section 401(k) of the Internal Revenue Code. Company expenses related to the Plan for the years ended March 31, 2021, 2020 and 2019 were $525,000,
$561,000 and $527,000, respectively.
Directors’ and Executive Officers’ Deferred Compensation Plan (“Deferred Compensation Plan”) – The Deferred Compensation Plan is a
nonqualified deferred compensation plan. Directors may elect to defer their monthly directors’ fees until retirement with no income tax payable by the director until retirement benefits are received. The Chairman, President, and Executive and Senior
Vice Presidents of the Company may also defer salary into the Deferred Compensation Plan. The Company accrues annual interest on the unfunded liability under the Deferred Compensation Plan based upon a formula relating to gross revenues, which was
3.61%, 4.46% and 4.28% for the years ended March 31, 2021, 2020 and 2019, respectively. The estimated liability under the Deferred Compensation Plan is accrued as earned by the participants. At March 31, 2021 and 2020, the Company’s aggregate
liability under the Deferred Compensation Plan was $312,000 and $263,000, respectively, which is recorded in accrued expenses and other liabilities in the accompanying consolidated balance sheets.
Stock Option Plans – In July 2003,
shareholders of the Company approved the adoption of the 2003 Stock Option Plan (“2003 Plan”). The 2003 Plan was effective in July 2003 and expired in July 2013. Accordingly, no further option awards may be granted under the 2003 Plan; however, any
awards granted prior to their respective expiration dates remain outstanding subject to their terms. Each option granted under the 2003 Plan has an exercise price equal to the fair market value of the Company’s common stock on the date of the grant,
a maximum term of ten years and a vesting period from zero to five years.
In July 2017, the shareholders of the Company approved the Riverview Bancorp, Inc. 2017 Equity Incentive Plan (“2017 Plan”). The 2017 Plan provides for the grant of incentive stock options,
non-qualified stock options, restricted stock and restricted stock units. The Company has reserved 1,800,000 shares of its common stock for issuance under the 2017 Plan. The 2003 Plan and the 2017 Plan are collectively referred to as “the Stock
Option Plans.”
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes stock option valuation model. The fair value of all awards is amortized on a straight-line
basis over the requisite service periods, which are generally the vesting periods. The expected life of options granted represents the period of time that they are expected to be outstanding. The expected life is determined based on historical
experience with similar options, giving consideration to the contractual terms and vesting schedules. Expected volatility is estimated at the date of grant based on the historical volatility of the Company’s common stock. Expected dividends are based
on dividend trends and the market value of the Company’s common stock at the time of grant. The risk-free interest rate for periods within the contractual life of the options is based on the U.S. Treasury yield curve in effect at the time of the
grant. There were no stock options granted during the years ended March 31, 2021, 2020 and 2019 under the Stock Option Plans.
As of March 31, 2021, all outstanding stock options were fully vested and there was no remaining unrecognized compensation expense related to stock options granted under the Stock Option Plans.
There was no stock-based compensation expense related to stock options for the years ended March 31, 2021, 2020 and 2019 under the Stock Option Plans.
92
The following table presents the activity related to stock options under the Stock Option Plans for the years indicated:
Year Ended March 31,
2021
2020
2019
Number of
Shares
Weighted
Average
Exercise
Price
Number of
Shares
Weighted
Average
Exercise
Price
Number of
Shares
Weighted
Average
Exercise
Price
Balance, beginning of year
43,332
$
2.69
101,332
$
3.26
141,365
$
3.77
Options exercised
(20,000
)
2.58
(58,000
)
3.69
(37,533
)
4.84
Options expired
-
-
-
-
(2,500
)
8.12
Balance, end of year
23,332
$
2.78
43,332
$
2.69
101,332
$
3.26
Additional information regarding stock options outstanding as of March 31, 2021 is as follows:
`
Options Outstanding
Options Exercisable
Weighted Avg
Weighted
Weighted
Remaining
Average
Average
Range of
Contractual
Exercise
Exercise
Exercise Price
Life (years)
Number
Price
Number
Price
$1.00 - $3.00
2.29
23,332
$
2.78
23,332
$
2.78
The following table presents information on stock options outstanding, less estimated forfeitures, as of March 31, 2021 and 2020:
March 31, 2021
March 31, 2020
Stock options fully vested and expected to vest:
Number
23,332
43,332
Weighted average exercise price
$
2.78
$
2.69
Aggregate intrinsic value (1)
$
97,000
$
101,000
Weighted average contractual term of options (years)
2.29
2.80
Stock options fully vested and currently exercisable:
Number
23,332
43,332
Weighted average exercise price
$
2.78
$
2.69
Aggregate intrinsic value (1)
$
97,000
$
101,000
Weighted average contractual term of options (years)
2.29
2.80
(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the
current market value of the underlying stock exceeds the exercise price) that would have been received by the option holders had all option holders exercised. This amount changes based on changes in the market value of the Company’s
stock.
The total intrinsic value of stock options exercised was $68,000, $238,000 and $153,000 for the years ended March 31, 2021, 2020 and 2019, respectively.
During the year ended March 31, 2021, the Company granted a total of 90,763 shares of restricted stock pursuant to the 2017 Plan of which vesting for 19,453 shares of restricted stock were time based
and vesting for 71,310 shares of restricted stock were performance based subject to attaining certain performance metrics. During the year ended March 31, 2020, the Company granted a total of 82,673 shares of restricted stock pursuant to the 2017
Plan of which vesting for 49,298 shares of restricted stock were time based and vesting for 33,375 shares of restricted stock were performance based subject to attaining certain performance metrics. The Company cancelled 7,913 shares of
performance-based restricted stock during the year ended March 31, 2021.
The fair value of restricted stock awards is equal to the fair value of the Company’s stock on the date of grant. The related stock-based compensation expense is recorded over the requisite service
period. Stock-based compensation related to restricted stock was $352,000 and $302,000 for the years ended March 31, 2021 and 2020, respectively. There was no stock-based compensation related to restricted stock for the year ended March 31, 2019. The
unrecognized stock-based compensation related to restricted stock was $348,000 and $323,000 at March 31, 2021 and 2020. The weighted average vesting period for the restricted stock was 1.63 years and 1.68 years at March 31, 2021 and 2020,
respectively.
93
The following table presents the activity related to restricted stock for the year ended March 31, 2021 :
Time-Based
Performance-Based
Total
Number of
Unvested
Shares
Weighted Average
Market
Price
Number of
Unvested
Shares
Weighted
Average
Market
Price
Number of
Unvested
Shares
Weighted
Average
Market
Price
Balance, beginning of period
49,298
$
8.35
33,375
$
8.35
82,673
$
8.35
Granted
19,453
4.17
71,310
4.17
90,763
4.17
Forfeited
-
-
-
-
-
-
Vested
(23,135
)
8.35
-
-
(23,135
)
8.35
Cancelled
-
-
(7,913
)
8.35
(7,913
)
8.35
Balance, end of period
45,616
$
6.57
96,772
$
5.27
142,388
$
5.69
Employee Stock Ownership Plan - The Company sponsors an ESOP that covers all employees with at
least one year and 1,000 hours of service who are over the age of 21. For the years ended March 31, 2021, 2020 and 2019, the Bank purchased 5,354, 43,545 and 25,000 shares of common stock, respectively, on the open market and contributed such shares
to the ESOP as a discretionary employer contribution. As of March 31, 2021, all shares of common stock purchased for the ESOP have been allocated to participant accounts. As of March 31, 2020, there were
approximately 19,000 shares, which had not been allocated to participant accounts under the Company’s ESOP. As of March 31, 2019, there were an insignificant number of shares which had not been allocated to participant accounts under the Company’s
ESOP. The Company recorded employee benefits expense of $96,000, $195,000 and $197,000 for these contributions for the years ended March 31, 2021, 2020 and 2019, respectively, which represented the fair value of the related common stock on the date
it was acquired. Shares held by the ESOP at March 31, 2021 and 2020 totaled 394,316 and 410,045, respectively.
Trust Company Stock Options – At March 31, 2021 and 2020, there were 500 and 1,000 Trust Company stock options outstanding,
respectively, which had been granted to the President and Chief Executive Officer of the Trust Company. During each of the years ended March 31, 2021 and 2020, the Trust Company incurred $44,000 of stock-based compensation expense related to these
options. For the years ended March 31, 2021 and 2020, 500 and 1,500 Trust Company stock options were exercised, respectively. There were no Trust Company stock options granted during the years ended March 31, 2021, 2020 and 2019.
13.
SHAREHOLDERS’ EQUITY AND REGULATORY CAPITAL REQUIREMENTS
The Bank is a state-chartered, federally insured institution subject to various regulatory capital requirements administered by the FDIC . Failure to meet minimum capital requirements can result in the initiation of certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the Bank’s financial statements . Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting
practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and tier I capital to risk-weighted assets, core capital
to total assets and tangible capital to tangible assets (set forth in the table below). Management believes the Bank met all capital adequacy requirements to which it was subject as of March
31, 2021.
94
As of March 31, 2021, the Bank was categorized as “well capitalized” under the FDIC’s regulatory framework for prompt corrective action. The Bank’s actual and required minimum capital amounts and
ratios were as follows at the dates indicated (dollars in thousands):
Actual
For Capital
Adequacy Purposes
“Well Capitalized”
Under Prompt
Corrective Action
Amount
Ratio
Amount
Ratio
Amount
Ratio
March 31, 2021
Total Capital:
(To Risk-Weighted Assets)
$
151,555
17.35
%
$
69,879
8.0
%
$
87,349
10.0
%
Tier 1 Capital:
(To Risk-Weighted Assets)
140,529
16.09
52,409
6.0
69,879
8.0
Common equity tier 1 Capital:
(To Risk-Weighted Assets)
140,529
16.09
39,307
4.5
56,777
6.5
Tier 1 Capital (Leverage):
(To Average Tangible Assets)
140,529
9.63
58,344
4.0
72,930
5.0
Actual
For Capital
Adequacy Purposes
“Well Capitalized”
Under Prompt
Corrective Action
March 31, 2020
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total Capital:
(To Risk-Weighted Assets)
$
145,949
17.01
%
$
68,630
8.0
%
$
85,787
10.0
%
Tier 1 Capital:
(To Risk-Weighted Assets)
135,196
15.76
51,472
6.0
68,630
8.0
Common equity tier 1 Capital:
(To Risk-Weighted Assets)
135,196
15.76
38,604
4.5
55,762
6.5
Tier 1 Capital (Leverage):
(To Average Tangible Assets)
135,196
11.79
45,851
4.0
57,313
5.0
In addition to the minimum common equity tier 1 (“CET1”), Tier 1 and total capital ratios, the Bank is required to maintain a capital conservation buffer consisting of additional CET1 capital in
order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. The capital conservation buffer is required to
be an amount greater than 2.5% of risk-weighted assets. As of March 31, 2021, the Bank’s CET1 capital exceeded the required capital conservation buffer at an amount greater than 2.5%.
For a bank holding company, such as the Company, the capital guidelines apply on a bank only basis. The Federal Reserve expects the holding company’s subsidiary banks to be well capitalized under
the prompt corrective action regulations. If the Company was subject to regulatory guidelines for bank holding companies at March 31, 2021, the Company would have exceeded all regulatory capital requirements.
At periodic intervals, the Company’s banking regulators routinely examine the Company’s financial condition and risk management processes as part of their legally prescribed oversight. Based on
their examinations, these regulators can direct that the Company’s consolidated financial statements be adjusted in accordance with their findings. A future examination could include a review of certain transactions or other amounts reported in the
Company’s 2021 consolidated financial statements.
14.
EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed by dividing net income or loss applicable to common stock by the weighted average number of common shares outstanding during the period, without
considering any dilutive items. Nonvested shares of restricted stock are included in the computation of basic EPS because the holder has voting rights and shares in non-forfeitable dividends during the vesting period. Diluted EPS is computed by
dividing net income or loss applicable to common stock by the weighted average number of common shares and common stock equivalents for items that are dilutive, net of shares assumed to be repurchased using the treasury stock method at the average
share price for the Company’s common stock during the period. Common stock equivalents arise from the assumed exercise of outstanding stock options. For the years ended March 31, 2021, 2020 and 2019, there were no stock options excluded in computing
diluted EPS.
95
In February 2020, the Company’s Board of Directors adopted a stock repurchase program (the “repurchase program”). Under the repurchase program, the Company was authorized to repurchase up to
500,000 shares of the Company’s outstanding shares of common stock, in the open market based on prevailing market prices, or in private negotiated transactions, during the period from March 12, 2020 until the earlier of the completion of the
repurchase of 500,000 shares of the Company’s common stock or the next six months, depending on market conditions. As of March 31, 2020, the Company had repurchased 204,100 shares under the repurchase program at an average price of $4.94 per share.
As of April 17, 2020, the Company had repurchased the remaining 295,900 shares at an average price of $4.85 per share. The Company did not repurchase any shares of its common stock during the year ended March 31, 2019.
The following table presents a reconciliation of the components used to compute basic and diluted EPS for the years indicated:
Year Ended March 31,
(Dollars and share data in thousands, except per share data)
2021
2020
2019
Basic EPS computation:
Numerator-net income
$
10,472
$
15,748
$
17,266
Denominator-weighted average common shares outstanding
22,296
22,708
22,588
Basic EPS
$
0.47
$
0.69
$
0.76
Diluted EPS computation:
Numerator-net income
$
10,472
$
15,748
$
17,266
Denominator-weighted average common shares outstanding
22,296
22,708
22,588
Effect of dilutive stock options
17
36
72
Weighted average common shares and common stock
equivalents
22,313
22,744
22,660
Diluted EPS
$
0.47
$
0.69
$
0.76
15.
FAIR VALUE MEASUREMENTS
Fair value is defined under GAAP as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or
liability in an orderly transaction between market participants on the measurement date. GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. GAAP also establishes a fair value
hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of three levels. These levels are:
Quoted prices in active markets for identical assets (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets or liabilities that the Company has the ability to
access at the measurement date. An active market is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent
of the reporting entity including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets and inputs derived principally from or corroborated by observable
market data by correlation or other means.
Significant unobservable inputs (Level 3): Inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing an asset or liability developed
based on the best information available in the circumstances.
Financial instruments are presented in the tables that follow by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured
at fair value in the consolidated financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, as a result of an event or circumstance, were required to be remeasured at fair value after initial recognition in
the consolidated financial statements at some time during the reporting period.
96
The following tables present assets that are measured at estimated fair value on a recurring basis at the dates indicated (in thousands):
Estimated Fair Value Measurements Using
March 31, 2021
Total Estimated
Fair Value
Level 1
Level 2
Level 3
Investment securities available for sale:
Municipal securities
$
23,566
$
-
$
23,566
$
-
Agency securities
25,315
-
25,315
-
Real estate mortgage investment conduits
55,815
-
55,815
-
Residential mortgage-backed securities
72,248
-
72,248
-
Other mortgage-backed securities
39,360
-
39,360
-
Total assets measured at fair value on a recurring basis
$
216,304
$
-
$
216,304
$
-
Estimated Fair Value Measurements Using
March 31, 2020
Total Estimated
Fair Value
Level 1
Level 2
Level 3
Investment securities available for sale:
Municipal securities
$
4,877
$
-
$
4,877
$
-
Agency securities
6,016
-
6,016
-
Real estate mortgage investment conduits
43,791
-
43,791
-
Residential mortgage-backed securities
60,085
-
60,085
-
Other mortgage-backed securities
33,522
-
33,522
-
Total assets measured at fair value on a recurring basis
$
148,291
$
-
$
148,291
$
-
There were no transfers of assets into or out of Levels 1, 2 or 3 during the years ended March 31, 2021 and 2020.
The following methods were used to estimate the fair value of investment securities in the above table:
Investment securities are included within Level 1 of the hierarchy when quoted prices in an active market for identical assets are available. The Company uses a third-party pricing service to assist
the Company in determining the fair value of its Level 2 securities, which incorporates pricing models and/or quoted prices of investment securities with similar characteristics. Investment securities are included within Level 3 of the hierarchy when
there are significant unobservable inputs.
For Level 2 securities, the independent pricing service provides pricing information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark
yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data from market research publications. The Company’s third-party pricing service has established processes for the
Company to submit inquiries regarding the estimated fair value. In such cases, the Company’s third-party pricing service will review the inputs to the evaluation in light of any new market data presented by the Company. The Company’s third-party
pricing service may then affirm the original estimated fair value or may update the evaluation on a go-forward basis.
Management reviews the pricing information received from the third-party pricing service through a combination of procedures that include an evaluation of methodologies used by the pricing service,
analytical reviews and performance analysis of the prices against statistics and trends. Based on this review, management determines whether the current placement of the security in the fair value hierarchy is appropriate or whether transfers may be
warranted. As necessary, management compares prices received from the pricing service to discounted cash flow models or by performing independent valuations of inputs and assumptions similar to those used by the pricing service in order to help
ensure prices represent a reasonable estimate of fair value.
97
The following tables present assets that are measured at estimated fair value on a nonrecurring basis at the dates indicated (in thousands):
Estimated fair value measurements using
March 31, 2021
Total estimated fair value
Level 1
Level 2
Level 3
Impaired loans
$
241
$
-
$
-
$
241
March 31, 2020
Impaired loans
$
125
$
-
$
-
$
125
The following table presents quantitative information about Level 3 inputs for financial instruments measured at fair value on a nonrecurring basis at March 31, 2021 and 2020:
Valuation technique
Significant unobservable inputs
Range
Impaired loans
Appraised value
Discounted cash flows
Adjustment for market conditions
Discount rate
N/A (1)
5.375% - 8.000%
( 1) There were no adjustments to appraised values of impaired loans as of March 31, 2021 and
2020.
For information regarding the Company’s method for estimating the fair value of impaired loans, see Note 1 – Summary of Significant Accounting Policies – Allowance for Loan Losses.
In determining the estimated net realizable value of the underlying collateral, the Company primarily uses third-party appraisals which may utilize a single valuation approach or a combination of
approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available and include consideration of
variations in location, size, and income production capacity of the property. Additionally, the appraisals are periodically further adjusted by the Company in consideration of charges that may be incurred in the event of foreclosure and are based on
management’s historical knowledge, changes in business factors and changes in market conditions.
Impaired loans are reviewed and evaluated quarterly for additional impairment and adjusted accordingly based on the same factors identified above. Because of the high degree of judgment required in
estimating the fair value of collateral underlying impaired loans and because of the relationship between fair value and general economic conditions, the Company considers the fair value of impaired loans to be highly sensitive to changes in market
conditions.
The following disclosure of the estimated fair value of financial instruments is made in accordance with GAAP. The Company, using available market information and appropriate valuation methodologies,
has determined the estimated fair value amounts. However, considerable judgment is necessary to interpret market data in the development of the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the
amounts the Company could realize in the future. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
98
The carrying amounts and estimated fair values of financial instruments are as follows at the dates indicated (in thousands):
March 31, 2021
Carrying Amount
Level 1
Level 2
Level 3
Estimated
Fair Value
Assets:
Cash and cash equivalents
$
265,408
$
265,408
$
-
$
-
$
265,408
Certificates of deposit held for investment
249
-
262
-
262
Investment securities available for sale
216,304
-
216,304
-
216,304
Investment securities held to maturity
39,574
-
38,220
-
38,220
Loans receivable, net
924,057
-
-
920,102
920,102
FHLB stock
1,722
-
1,722
-
1,722
Liabilities:
Certificates of deposit
120,625
-
121,610
-
121,610
Junior subordinated debentures
26,748
-
-
14,434
14,434
March 31, 2020
Assets:
Cash and cash equivalents
$
41,968
$
41,968
$
-
$
-
$
41,968
Certificates of deposit held for investment
249
-
258
-
258
Loans held for sale
275
-
275
-
275
Investment securities available for sale
148,291
-
148,291
-
148,291
Investment securities held to maturity
28
-
28
-
28
Loans receivable, net
898,885
-
-
889,398
889,398
FHLB stock
1,420
-
1,420
-
1,420
Liabilities:
Certificates of deposit
134,941
-
136,997
-
136,997
Junior subordinated debentures
26,662
-
-
12,127
12,127
Fair value estimates were based on existing financial instruments without attempting to estimate the value of anticipated future business. The fair value was not estimated for
assets and liabilities that were not considered financial instruments.
16.
REVENUE FROM CONTRACTS WITH CUSTOMERS
In accordance with ASC Topic 606 “Revenues from Contracts with Customers” (“ASC 606”), revenues are recognized when goods or services are transferred to the customer in exchange for the consideration
the Company expects to be entitled to receive. The largest portion of the Company’s revenue is from interest income, which is not within the scope of ASC 606. All of the Company's revenue from contracts with customers within the scope of ASC 606 is
recognized in non-interest income with the exception of gains on sales of REO, which are included in non-interest expense.
If a contract is determined to be within the scope of ASC 606, the Company recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time
services are rendered, monthly, or quarterly. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller
machine (“ATM”) transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue earned at a point in time is primarily based on the number and type of transactions that are generally derived from transactional information
accumulated by the Company’s systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is generally the principal in these contracts, with the exception of
interchange fees, in which case the Company is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which generally occur on a monthly basis, are deposit account maintenance fees,
investment advisory fees, merchant revenue, trust and investment management fees and safe deposit box fees. Revenue is generally derived from transactional information accumulated by the Company’s systems or those of third-parties and is recognized
as the related transactions occur or services are rendered to the customer.
99
Disaggregation of Revenue
The following table includes the Company’s non-interest income disaggregated by type of service (in thousands):
Year Ended March 31
2021
2020
2019
Asset management fees
$
3,646
$
4,408
$
3,791
Debit card and ATM fees
3,103
3,102
3,104
Deposit related fees
1,514
2,212
1,721
Loan related fees
1,229
605
507
BOLI (1)
813
864
734
Net gains on sales of loans held for sale (1)
28
252
317
FHLMC loan servicing fees (1)
94
147
141
Other, net
663
770
792
Total non-interest income
$
11,090
$
12,360
$
11,107
(1) Not within the scope of ASC 606
For the years ended March 31, 2021, 2020 and 2019, substantially all of the Company’s revenues within the scope of ASC 606 are for performance obligations satisfied at a point in time.
Revenues recognized within the scope of ASC 606
Asset management fees : Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to
market conditions and amounts invested by clients through the Trust Company. Asset management fees are recognized over the period that services are provided, and when the portfolio values are known or can be estimated at the end of each quarter.
Debit card and ATM fees : Debit and ATM interchange income represents fees earned when a debit card issued by the Bank is used. The Bank
earns interchange fees from debit cardholder transactions through the MasterCard® payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with
the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders’ debit card. Certain expenses directly associated with the
debit cards are recorded on a net basis with the interchange income.
Deposit related fees : Fees are earned on the Bank’s deposit accounts for various products offered to or services performed for the Bank’s
customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box and others. These fees are recognized on a daily, monthly or quarterly basis, depending on the type of service.
Loan related fees : Non-interest loan fee income is earned on loans that the Bank services, excluding loans serviced for the FHLMC which are
not within the scope of ASC 606. Loan related fees include prepayment fees, late charges, brokered loan fees, maintenance fees and others. These fees are recognized on a daily, monthly, quarterly or annual basis, depending on the type of service.
Other : Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of
the event or the applicable billing cycle.
Contract Balances
As of March 31, 2021 and 2020, the Company had no significant contract liabilities where the Company had an obligation to transfer goods or services for which the Company had already received
consideration. In addition, the Company had no material unsatisfied performance obligations as of March 31, 2021 and 2020.
100
17.
COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements – In the normal course of business, the Company is a party to
financial instruments with off-balance sheet risk in order to meet the financing needs of its customers. These financial instruments generally include commitments to originate mortgage, commercial and consumer loans. These instruments involve, to
varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company’s maximum exposure to credit loss in the event of nonperformance by the borrower is represented by the
contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments. Commitments to originate loans are conditional and are honored for up to 45 days subject to the
Company’s usual terms and conditions. Collateral is not required to support commitments.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third-party. These guarantees are primarily used to support public and
private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies and is required in instances where the Company deems it
necessary.
Significant off-balance sheet commitments are listed below at the dates indicated (in thousands):
Contract or Notional Amount
March 31, 2021
March 31, 2020
Commitments to originate loans:
Adjustable-rate
$
6,156
$
18,712
Fixed-rate
6,522
17,085
Standby letters of credit
1,999
2,045
Undisbursed loan funds and unused lines of credit
134,781
122,840
Total
$
149,458
$
160,682
At March 31, 2021, the Company had no commitments to sell residential loans to the FHLMC.
Other Contractual Obligations – In connection with certain asset sales, the Company typically
makes representations and warranties about the underlying assets conforming to specified guidelines. If the underlying assets do not conform to the specifications, the Company may have an obligation to repurchase the assets or indemnify the purchaser
against loss. At March 31, 2021, loans under warranty totaled $63.3 million, which substantially represents the unpaid principal balance of the Company’s loans serviced for the FHLMC. The Company believes that the potential for loss under these
arrangements is remote. At March 31, 2021, the Company had an allowance for FHLMC loans of $12,000.
The Bank is a public depository and, accordingly, accepts deposit and other public funds belonging to, or held for the benefit of, Washington and Oregon states, political subdivisions thereof, and
municipal corporations. In accordance with applicable state law, in the event of default of a participating bank, all other participating banks in the state collectively assure that no loss of funds are suffered by any public depositor. Generally, in
the event of default by a public depository, the assessment attributable to all public depositories is allocated on a pro rata basis in proportion to the maximum liability of each depository as it existed on the date of loss. The Company has not
incurred any losses related to public depository funds for the years ended March 31, 2021, 2020 and 2019.
The Bank has entered into employment contracts with certain key employees, which provide for contingent payments subject to future events.
Litigation – The Company is periodically a party to litigation arising in the ordinary course of business. In the opinion of management,
these actions will not have a material adverse effect, if any, on the Company’s future consolidated financial position, results of operations and cash flows.
101
18.
LEASES
The Company has a finance lease for the shell of the building constructed as the Company's operations center which expires in November 2039. The Company is also obligated under various
noncancelable operating lease agreements for land, buildings and equipment that require future minimum rental payments. For operating each lease, the Company records an operating lease right-of-use asset (representing the right to use the underlying
asset for the lease term) and an operating lease liability (representing the obligation to make lease payments required under the terms of the lease). Right-of-use assets and lease liabilities are recognized at the lease commencement date based on
the present value of lease payments over the lease term. The Company uses its estimated incremental borrowing rate – derived from information available at the lease commencement date – as the discount rate when determining the present value of lease
payments. The Company does not have any operating leases with an initial term of 12 months or less. Certain operating leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a
predetermined escalation schedule. Certain operating leases provide the Company with the option to extend the lease term one or more times following expiration of the initial term. Lease extensions are not reasonably certain and the Company generally
does not include payments occurring during option periods in the calculation of its operating lease right-of-use assets and operating lease liabilities. The Company adopted the requirements of ASC 842 effective April 1, 2019, which required the
Company to record in the consolidated balance sheet operating lease right-of-use (“ROU”) assets and operating lease liabilities for leases with an initial term of more than 12 months for leases that existed as of April 1, 2019. The periods prior to
the date of adoption are accounted for under superseded ASC 840; therefore, the following disclosures include only the period for which ASC 842 was effective.
The table below presents the ROU assets and lease liabilities recorded in the consolidated balance sheet at the dates indicated (in thousands):
Leases
March 31, 2021
March 31, 2020
Classification in the consolidated
balance sheets
Finance lease ROU assets
$
1,432
$
1,508
Financing lease ROU assets
Finance lease liability
$
2,329
$
2,369
Finance lease liability
Finance lease remaining lease term
18.68
years
19.68
years
Finance lease discount rate
7.16
%
7.16
%
Operating lease ROU assets
$
8,782
$
3,949
Prepaid expenses and other assets
Operating lease liabilities
$
9,201
$
4,046
Accrued expenses and other liabilities
Operating lease weighted-average remaining lease term
7.87
years
3.92
years
Operating lease weighted-average discount rate
1.77
%
2.77
%
The table below presents certain information related to the lease costs for operating leases, which are recorded in occupancy and depreciation in the accompanying consolidated statements of income
at the dates indicated (in thousands):
Lease Costs
Year ended
March 31, 2021
Year ended
March 31, 2020
Finance lease amortization of right-of-use asset
$
77
$
77
Finance lease interest on lease liability
168
171
Operating lease costs
1,312
1,508
Variable lease costs
209
209
Total lease cost (1)
$
1,766
$
1,965
(1) income related to sub-lease activity is not significant and not presented herein.
Rent expense was $2.0 million for the year ended March 31, 2019.
Supplemental cash flow information - Operating cash flows paid for operating lease amounts included in the measurement of lease liabilities was $1.5 million
and $1.7 million for the years ended March 31, 2021 and 2020, respectively. During the years ended March 31, 2021 and 2020, the Company recorded operating lease ROU assets that were exchanged for operating lease liabilities of $6.1 million and $5.6
million, respectively.
102
The following table reconciles the undiscounted cash flows for the periods presented related to the Company’s lease liabilities as of March 31, 2021 (in thousands):
Years Ending March 31:
Operating
Leases
Finance
Lease
2022
$
1,448
$
212
2023
1,274
215
2024
1,290
219
2025
1,292
222
2026
1,040
226
Thereafter
3,527
3,174
Total minimum lease payments
9,871
4,268
Less: amount of lease payment representing interest
(670
)
(1,939
)
Lease liabilities
$
9,201
$
2,329
In March 2010, the Company sold two of its branch locations. The Company maintains a substantial continuing involvement in the locations through various non-cancellable operating leases that
contain certain renewal options. The resulting gain on sale of $2.1 million was deferred and is being amortized over the lives of the respective leases. At March 31, 2021 and 2020, the remaining deferred gain was $377,000 and $537,000, respectively,
and is included in accrued expenses and other liabilities in the accompanying consolidated balance sheet.
103
19.
RIVERVIEW BANCORP, INC. (PARENT COMPANY ONLY)
BALANCE SHEETS
AS OF MARCH 31, 2021 AND 2020
(In thousands)
2021
2020
ASSETS
Cash and cash equivalents
$
10,006
$
10,269
Investment in the Bank
168,064
165,130
Other assets
1,454
1,440
TOTAL ASSETS
$
179,524
$
176,839
LIABILITIES AND SHAREHOLDERS’ EQUITY
Accrued expenses and other liabilities
$
64
$
199
Dividend payable
1,118
1,135
Borrowings
26,748
26,662
Shareholders' equity
151,594
148,843
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
179,524
$
176,839
STATEMENTS OF INCOME
FOR THE YEARS ENDED MARCH 31, 2021, 2020 AND 2019
(In thousands)
2021
2020
2019
INCOME:
Interest on investment securities and other short-term investments
$
17
$
33
$
35
Total income
17
33
35
EXPENSE:
Management service fees paid to the Bank
143
143
143
Other expenses
731
1,233
1,298
Total expense
874
1,376
1,441
LOSS BEFORE INCOME TAXES AND EQUITY
IN UNDISTRIBUTED INCOME OF THE BANK
(857
)
(1,343
)
(1,406
)
BENEFIT FOR INCOME TAXES
(180
)
(282
)
(294
)
LOSS OF PARENT COMPANY
(677
)
(1,061
)
(1,112
)
EQUITY IN UNDISTRIBUTED INCOME OF THE BANK
11,149
16,809
18,378
NET INCOME
$
10,472
$
15,748
$
17,266
There were no items of other comprehensive income that were solely attributable to the parent company.
104
RIVERVIEW BANCORP, INC. (PARENT COMPANY ONLY)
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2021, 2020 AND 2019
(In thousands)
2021
2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
10,472
$
15,748
$
17,266
Adjustments to reconcile net income to net cash used in operating
activities:
Equity in undistributed income of the Bank
(11,149
)
(16,809
)
(18,378
)
Amortization
86
87
91
Provision for deferred income taxes
-
-
10
Stock-based compensation
396
346
44
Changes in assets and liabilities:
Other assets
224
(278
)
(447
)
Accrued expenses and other liabilities
(417
)
364
97
Net cash used in operating activities
(388
)
(542
)
(1,317
)
CASH FLOWS FROM INVESTING ACTIVITIES:
Dividend from the Bank
6,000
11,500
2,000
Net cash provided by investing activities
6,000
11,500
2,000
CASH FLOWS FROM FINANCING ACTIVITIES:
Dividends paid
(4,478
)
(4,075
)
(3,163
)
Proceeds from exercise of stock options
50
227
179
Repurchase of common stock
(1,447
)
(1,019
)
-
Net cash used in financing activities
(5,875
)
(4,867
)
(2,984
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(263
)
6,091
(2,301
)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
10,269
4,178
6,479
CASH AND CASH EQUIVALENTS, END OF YEAR
$
10,006
$
10,269
$
4,178
105
RIVERVIEW BANCORP, INC.
SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):
(Dollars in thousands, except per share data)
Three Months Ended
March 31
December 31
September 30
June 30
Fiscal 2021:
Interest and dividend income
$
11,865
$
12,292
$
11,949
$
12,238
Interest expense
669
763
885
1,110
Net interest income
11,196
11,529
11,064
11,128
Provision for loan losses
-
-
1,800
4,500
Non-interest income, net
2,836
2,812
2,819
2,623
Non-interest expense
9,626
9,107
8,836
8,685
Income before income taxes
4,406
5,234
3,247
566
Provision for income taxes
992
1,199
704
86
Net income
$
3,414
$
4,035
$
2,543
$
480
Basic earnings per common share (1)
$
0.15
$
0.18
$
0.11
$
0.02
Diluted earnings per common share (1)
$
0.15
$
0.18
$
0.11
$
0.02
Fiscal 2020:
Interest and dividend income
$
12,291
$
12,766
$
12,882
$
12,556
Interest expense
1,241
1,274
1,163
1,086
Net interest income
11,050
11,492
11,719
11,470
Provision for loan losses
1,250
-
-
-
Non-interest income, net
2,892
3,163
3,169
3,136
Non-interest expense
8,818
9,248
9,003
9,194
Income before income taxes
3,874
5,407
5,885
5,412
Provision for income taxes
980
1,279
1,351
1,220
Net income
$
2,894
$
4,128
$
4,534
$
4,192
Basic earnings per common share (1)
$
0.13
$
0.18
$
0.20
$
0.19
Diluted earnings per common share (1)
$
0.13
$
0.18
$
0.20
$
0.18
(1) Quarterly earnings per common share may vary from annual earnings per common share due to rounding.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Not applicable.