GEORGE RISK INDUSTRIES, INC. 10-Q

Item 1. Financial Statements The unaudited financial statements for the three- and nine-month period ended January 31, 2025, are attached hereto. 2 GEORGE RISK INDUSTRIES, INC. CONDENSED BALANCE SHEETS January 31, 2025 April 30, 2024 (unaudited) ASSETS Current Assets: Cash and cash equivalents $ 5,580,000 $ 7,112,000 Investments and securities 37,150,000 34,488,000 Accounts receivable: Trade, net of allowance for credit losses of $ 16,494 and $ 34,256 3,728,000 3,903,000 Other 39,000 66,000 Federal solar tax credit receivable 2,375,000 — Inventories, net 11,368,000 11,558,000 Prepaid expenses 424,000 315,000 Total Current Assets 60,664,000 57,442,000 Property and Equipment, net, at cost 2,087,000 2,003,000 Other Assets Investment in Limited Land Partnership, at cost 25,000 294,000 Projects in process 10,000 13,000 Other 1,000 — Total Other Assets 36,000 307,000 Intangible Assets, net 937,000 1,028,000 TOTAL ASSETS $ 63,724,000 $ 60,780,000 See accompanying notes to the unaudited condensed financial statements. 3 GEORGE RISK INDUSTRIES, INC. CONDENSED BALANCE SHEETS (continued) January 31, 2025 April 30, 2024 (unaudited) LIABILITIES AND STOCKHOLDERS’ EQUITY Current Liabilities Accounts payable, trade $ 349,000 $ 291,000 Dividends payable 3,301,000 2,853,000 Deferred income 13,000 23,000 Accrued expense 429,000 483,000 Income tax payable 565,000 105,000 Deferred gain on solar tax credit 47,000 — Total Current Liabilities 4,704,000 3,755,000 Long-Term Liabilities Deferred income taxes 2,689,000 2,388,000 Total Long-Term Liabilities 2,689,000 2,388,000 Total Liabilities 7,393,000 6,143,000 Commitments and Contingencies — — Stockholders’ Equity Convertible preferred stock, 1,000,000 shares authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding 99,000 99,000 Common stock, Class A, $ .10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding 850,000 850,000 Additional paid-in capital 1,934,000 1,934,000 Accumulated other comprehensive income ( 42,000 ) ( 137,000 ) Retained earnings 58,467,000 56,836,000 Less: treasury stock, 3,608,151 and 3,606,151 shares, at cost ( 4,977,000 ) ( 4,945,000 ) Total Stockholders’ Equity 56,331,000 54,637,000 TOTAL LIABILITES AND STOCKHOLDERS’ EQUITY $ 63,724,000 $ 60,780,000 See accompanying notes to the unaudited condensed financial statements. 4 GEORGE RISK INDUSTRIES, INC. CONDENSED INCOME STATEMENTS FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2025 AND 2024 (Unaudited) Three months Three months Nine months Nine months ended ended ended ended Jan 31, 2025 Jan 31, 2024 Jan 31, 2025 Jan 31, 2024 Net Sales $ 4,912,000 $ 5,394,000 $ 16,306,000 $ 16,175,000 Less: Cost of Goods Sold ( 2,614,000 ) ( 2,734,000 ) ( 8,349,000 ) ( 8,145,000 ) Gross Profit 2,298,000 2,660,000 7,957,000 8,030,000 Operating Expenses General and Administrative 344,000 396,000 1,098,000 1,097,000 Sales 726,000 705,000 2,320,000 2,181,000 Engineering 32,000 41,000 86,000 78,000 Total Operating Expenses 1,102,000 1,142,000 3,504,000 3,356,000 Income From Operations 1,196,000 1,518,000 4,453,000 4,674,000 Other Income (Expense) Other 1,000 32,000 97,000 41,000 Dividend and Interest Income 536,000 396,000 1,152,000 855,000 Unrealized Gain on equity securities 92,000 2,883,000 1,505,000 2,149,000 Gain (Loss) on Sale of Investments 341,000 18,000 890,000 ( 55,000 ) Gain on Solar Tax Credit 95,000 — 468,000 — Gain (Loss) on Sale of Assets — — ( 2,000 ) 8,000 Total Other Income 1,065,000 3,329,000 4,110,000 2,998,000 Income Before Provisions for Income Taxes 2,261,000 4,847,000 8,563,000 7,672,000 Provisions for Income Taxes: Current Expense 602,000 474,000 1,771,000 1,327,000 Deferred Tax Expense 52,000 1,134,000 264,000 787,000 Total Income Tax Expense 654,000 1,608,000 2,035,000 2,114,000 Net Income $ 1,607,000 $ 3,239,000 $ 6,528,000 $ 5,558,000 Income Per Share of Common Stock Basic $ 0.33 $ 0.66 $ 1.33 $ 1.13 Diluted $ 0.33 $ 0.66 $ 1.33 $ 1.13 Weighted Average Number of Common Shares Outstanding Weighted Average Number of Common Shares Outstanding Basic 4,895,382 4,899,692 4,896,281 4,918,746 Diluted 4,915,882 4,920,192 4,916,781 4,939,246 See accompanying notes to the unaudited condensed financial statements. 5 GEORGE RISK INDUSTRIES, INC. CONDENSED STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2025 AND 2024 (Unaudited) Three months Three months Nine months Nine months ended ended ended ended Jan 31, 2025 Jan 31, 2024 Jan 31, 2025 Jan 31, 2024 Net Income $ 1,607,000 $ 3,239,000 $ 6,528,000 $ 5,558,000 Other Comprehensive Income/(Loss), Net of Tax Unrealized gain (loss) on debt securities: Unrealized holding gains (losses) arising during period ( 81,000 ) 418,000 132,000 98,000 Income tax (expense) related to other comprehensive income 23,000 ( 118,000 ) ( 37,000 ) ( 28,000 ) Other Comprehensive Income (Loss) ( 58,000 ) 300,000 95,000 70,000 Comprehensive Income $ 1,549,000 $ 3,539,000 $ 6,623,000 $ 5,628,000 See accompanying notes to the unaudited condensed financial statements. 6 GEORGE RISK INDUSTRIES, INC. CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED JANUARY 31, 2025 AND 2024 (Unaudited) Preferred Stock Common Stock Class A Shares Amount Shares Amount Balances, October 31, 2024 4,100 $ 99,000 8,502,881 $ 850,000 Purchases of Common Stock — — — — Unrealized gain, net of tax effect — — — — Net Income — — — — Balances, January 31, 2025 4,100 $ 99,000 8,502,881 $ 850,000 Preferred Stock Common Stock Class A Shares Amount Shares Amount Balances, October 31, 2023 4,100 $ 99,000 8,502,881 $ 850,000 Purchases of common stock — — — — Unrealized gain, net of tax effect — — — — Net Income — — — — Balances, January 31, 2024 4,100 $ 99,000 8,502,881 $ 850,000 See accompanying notes to the unaudited condensed financial statements. 7 GEORGE RISK INDUSTRIES, INC. CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED JANUARY 31, 2025 AND 2024 (Unaudited) Accumulated Treasury Stock Other Paid-In (Common Class A) Comprehensive Retained Capital Shares Amount Income Earnings Total Balances, October 31, 2024 $ 1,934,000 3,606,151 $ ( 4,945,000 ) $ 16,000 $ 56,860,000 $ 54,814,000 Purchases of Common Stock — 2,000 ( 32,000 ) — — ( 32,000 ) Unrealized gain, net of tax effect — — — ( 58,000 ) — ( 58,000 ) Net Income — — — — 1,607,000 1,607,000 Balances, January 31, 2025 $ 1,934,000 3,608,151 $ ( 4,977,000 ) $ ( 42,000 ) $ 58,467,000 $ 56,331,000 Accumulated Treasury Stock Other Paid-In (Common Class A) Comprehensive Retained Capital Shares Amount Income Earnings Total Balances, October 31, 2023 $ 1,934,000 3,576,088 $ ( 4,595,000 ) $ ( 391,000 ) $ 51,597,000 $ 49,494,000 Purchases of common stock — 27,963 ( 323,000 ) — — ( 323,000 ) Unrealized gain, net of tax effect — — — 300,000 — 300,000 Net Income — — — — 3,239,000 3,239,000 Balances, January 31, 2024 $ 1,934,000 3,604,051 $ ( 4,918,000 ) $ ( 91,000 ) $ 54,836,000 $ 52,710,000 See accompanying notes to the unaudited condensed financial statements. 8 GEORGE RISK INDUSTRIES, INC. CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE NINE MONTHS ENDED JANUARY 31, 2025 AND 2024 (Unaudited) Preferred Stock Common Stock Class A Shares Amount Shares Amount Balances, April 30, 2024 4,100 $ 99,000 8,502,881 $ 850,000 Purchases of common stock — — — — Dividend declared at $ 1.00 per common share outstanding — — — — Unrealized gain, net of tax effect — — — — Net Income — — — — Balances, January 31, 2025 4,100 $ 99,000 8,502,881 $ 850,000 Preferred Stock Common Stock Class A Shares Amount Shares Amount Balances, April 30, 2023 4,100 $ 99,000 8,502,881 $ 850,000 Purchases of common stock — — — — Dividend declared at $ 0.65 per common share outstanding — — — — Unrealized (loss), net of tax effect — — — — Net Income — — — — Balances, January 31, 2024 4,100 $ 99,000 8,502,881 $ 850,000 See accompanying notes to the unaudited condensed financial statements. 9 GEORGE RISK INDUSTRIES, INC. CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE NINE MONTHS ENDED JANUARY 31, 2025 AND 2024 (Unaudited) Accumulated Treasury Stock Other Paid-In (Common Class A) Comprehensive Retained Capital Shares Amount Income Earnings Total Balances, April 30, 2024 $ 1,934,000 3,606,151 $ ( 4,945,000 ) $ ( 137,000 ) $ 56,836,000 $ 54,637,000 Purchases of common stock — 2,000 ( 32,000 ) — — ( 32,000 ) Dividend declared at $1.00 per common share outstanding — — — — ( 4,897,000 ) ( 4,897,000 ) Unrealized gain, net of tax effect — — — 95,000 — 95,000 Net Income — — — — 6,528,000 6,528,000 Balances, January 31, 2025 $ 1,934,000 3,608,151 $ ( 4,977,000 ) $ ( 42,000 ) $ 58,467,000 $ 56,331,000 Accumulated Treasury Stock Other Paid-In (Common Class A) Comprehensive Retained Capital Shares Amount Income Earnings Total Balances, April 30, 2023 $ 1,934,000 3,572,338 $ ( 4,554,000 ) $ ( 161,000 ) $ 52,481,000 $ 50,649,000 Balances $ 1,934,000 3,572,338 $ ( 4,554,000 ) $ ( 161,000 ) $ 52,481,000 $ 50,649,000 Purchases of common stock — 31,713 ( 364,000 ) — — ( 364,000 ) Dividend declared at $0.65 per common share outstanding — — — — ( 3,203,000 ) ( 3,203,000 ) Unrealized (loss), net of tax effect — — — 70,000 — 70,000 Net Income — — — — 5,558,000 5,558,000 Balances, January 31, 2024 $ 1,934,000 3,604,051 $ ( 4,918,000 ) $ ( 91,000 ) $ 54,836,000 $ 52,710,000 Balances $ 1,934,000 3,604,051 $ ( 4,918,000 ) $ ( 91,000 ) $ 54,836,000 $ 52,710,000 See accompanying notes to the unaudited condensed financial statements. 10 GEORGE RISK INDUSTRIES, INC. CONDENSED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED JANUARY 31, 2025 AND 2024 (Unaudited) Jan 31, 2025 Jan 31, 2024 CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $ 6,528,000 $ 5,558,000 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 363,000 364,000 (Gain) loss on sale of investments ( 890,000 ) 32,000 Impairment on investments — 22,000 Unrealized (gain) on equity investments ( 1,505,000 ) ( 2,149,000 ) Provision for credit losses on accounts receivable ( 18,000 ) ( 3,000 ) Reserve for obsolete inventory 39,000 ( 51,000 ) Deferred income taxes 264,000 787,000 (Gain) loss on sales of assets 2,000 ( 8,000 ) Changes in assets and liabilities: (Increase) decrease in: Accounts receivable 193,000 ( 554,000 ) Inventories 151,000 ( 594,000 ) Prepaid expenses ( 106,000 ) 515,000 Other receivables 27,000 22,000 Federal solar tax credit receivable ( 2,375,000 ) — Income tax overpayment — 88,000 Increase (decrease) in: Accounts payable 57,000 ( 164,000 ) Deferred gain on solar tax credit 47,000 — Accrued expense ( 63,000 ) 120,000 Income tax payable 460,000 — Net cash from operating activities 3,174,000 3,985,000 CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from sale of assets — 8,000 (Purchase) of property and equipment ( 359,000 ) ( 263,000 ) Proceeds from sale of marketable securities 670,000 520,000 (Purchase) of marketable securities ( 806,000 ) ( 556,000 ) Distribution from investment in limited land partnership 269,000 12,000 Net cash from investing activities ( 226,000 ) ( 279,000 ) CASH FLOWS FROM FINANCING ACTIVITIES: (Purchase) of treasury stock ( 32,000 ) ( 364,000 ) Dividends paid ( 4,448,000 ) ( 2,914,000 ) Net cash from financing activities ( 4,480,000 ) ( 3,278,000 ) NET CHANGE IN CASH AND CASH EQUIVALENTS ( 1,532,000 ) 428,000 Cash and Cash Equivalents, beginning of period 7,112,000 4,943,000 Cash and Cash Equivalents, end of period $ 5,580,000 $ 5,371,000 Supplemental Disclosure for Cash Flow Information: Cash payments for: Income taxes $ 320,000 $ 1,230,000 Interest paid $ 1,000 $ — Cash receipts for: Income taxes $ 19,000 $ — See accompanying notes to the unaudited condensed financial statements. 11 GEORGE RISK INDUSTRIES, INC. NOTES TO CONDENSED FINANCIAL STATEMENTS JANUARY 31, 2025 Note 1: Unaudited Interim Financial Statements The accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. It is suggested that these unaudited condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s April 30, 2024 annual report on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for the full year. Accounting Estimates — The preparation of these condensed financial statements requires the use of estimates and assumptions including the carrying value of assets. The estimates and assumptions result in approximate rather than exact amounts. Significant Accounting Policies — The significant accounting policies used in preparation of these condensed financial statements are disclosed in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the nine months ended January 31, 2025. Purchase of Transferrable Tax Credits – In September 2024, pursuant to transferability provisions of the Inflation Reduction Act of 2022, the Company executed an agreement to purchase a tax credit of $ 3,431,000 created by solar energy projects qualifying under Internal Revenue Code Section 48 (the “Solar Tax Credit”) in exchange for consideration of $ 2,917,000 , resulting in a total gain on federal Solar Tax Credit of $ 514,000 . This tax credit is available to offset income tax payments for the Company’s 2025 fiscal year and for up to the prior four fiscal years. Once the amount of the current federal income tax due is known, amendments will be made to the prior fiscal years until the total credit has been used. As of January 31, 2025, this is shown as a receivable of $ 2,375,000 . For the three and nine months ended January 31, 2025, a gain on Solar Tax Credit of $ 95,000 and $ 468,000 has been recognized in our condensed statements of operations, respectively. Recently Issued Accounting Pronouncements — In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic280): Improvements to Reportable Segment Disclosures . The new guidance is intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments are effective retrospectively for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company is in the process of evaluating the impact that the adoption of this ASU will have to the financial statements and related disclosures, which is not expected to be material. In December 2023, the FASB issued ASU No. 2023-09, Improvements to Tax Disclosures (Topic 740) , to enhance the transparency and decision usefulness of income tax disclosures through changes to the rate reconciliation and income taxes paid information. This guidance is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the impact of adopting this new accounting guidance on its Consolidated Financial Statements. In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses, which requires public business entities to disclose additional information about certain expenses in the notes to the financial statements. This guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the impact of adopting this new accounting guidance on its Consolidated Financial Statements. 12 Note 2: Investments The Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts, and money markets. The investments in debt securities, which include municipal bonds and bond funds, mature between August 2025 and December 2050. The Company uses the average cost method to determine the cost of equity securities sold with any unrealized gains or losses reported in the respective period’s earnings. Unrealized gains and losses on debt securities are excluded from earnings and reported separately as a component of stockholder’s equity. Dividend and interest income are reported as earned. As of January 31, 2025 and April 30, 2024, investments consisted of the following: Schedule of Investments Gross Gross Investments at Cost Unrealized Unrealized Fair January 31, 2025 Basis Gains Losses Value Municipal bonds $ 7,532,000 $ 114,000 $ ( 79,000 ) $ 7,567,000 REITs 73,000 4,000 ( 6,000 ) 71,000 Equity securities 17,664,000 10,793,000 ( 174,000 ) 28,283,000 Money markets and CDs 1,229,000 — — 1,229,000 Total $ 26,498,000 $ 10,911,000 $ ( 259,000 ) $ 37,150,000 Gross Gross Investments at Cost Unrealized Unrealized Fair April 30, 2024 Basis Gains Losses Value Municipal bonds $ 7,057,000 $ 28,000 $ ( 100,000 ) $ 6,985,000 REITs 74,000 — ( 8,000 ) 66,000 Equity securities 17,408,000 9,303,000 ( 209,000 ) 26,502,000 Money markets and CDs 935,000 — — 935,000 Total $ 25,474,000 $ 9,331,000 $ ( 317,000 ) $ 34,488,000 Marketable securities that are classified as equity securities are carried at fair value on the balance sheets with changes in fair value recorded as an unrealized gain or (loss) in the statements of income in the period of the change. Upon the disposition of a marketable security, the Company records a realized gain or (loss) on the Company’s statements of income. The Company evaluates all marketable securities for other-than-temporary declines in fair value, which are defined as when the cost basis exceeds the fair value for approximately one year. The Company also evaluates the nature of the investment, cause of impairment and number of investments that are in an unrealized position. When an “other-than-temporary” decline is identified, the Company will decrease the cost of the marketable security to the new fair value and recognize a real loss. The investments are periodically evaluated to determine if impairment changes are required. As a result of this standard, there were no impairment losses recorded for the quarters ended January 31, 2025 and 2024, respectively. For the year-to-date numbers, there were no impairment losses recorded for the nine-month period ended January 31, 2025, while management recorded an impairment loss of $ 22,000 for the nine-month period ended January 31, 2024. 13 The Company’s investments are actively traded in the stock and bond markets. Therefore, either a realized gain or loss is recorded when a sale occurs. For the quarter ended January 31, 2025, the Company had sales of equity securities which yielded gross realized gains of $ 424,000 and gross realized losses of $ 76,000 . For the same period, sales of debt securities did not yield any gross realized gains, but gross realized losses of $ 7,000 were recorded. For the nine- months ended January 31, 2025, the Company had sales of equity securities which yielded gross realized gains of $ 1,070,000 and gross realized losses of $ 159,000 . For the same nine-month period, sales of debt securities did not yield any gross realized gains, but gross realized losses of $ 20,000 were recorded. During the quarter ending January 31, 2024, the Company recorded gross realized gains and losses on equity securities of $ 116,000 and $ 84,000 , respectively, while sales of debt securities did not yield any gross realized gains, but gross realized losses of $ 14,000 were recorded. During the nine-month period ending January 31, 2024, the Company recorded gross realized gains and losses on equity securities of $ 329,000 and $ 362,000 , respectively. For the same nine-month period last year, sales of debt securities did not yield any gross realized gains, but gross realized losses of $ 22,000 were recorded. The gross realized loss numbers include the impaired figures listed in the previous paragraph. The following tables show the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of January 31, 2025 and April 30, 2024, respectively. Unrealized Loss Breakdown by Investment Type as of January 31, 2025 Schedule of Unrealized Loss Breakdown by Investment Type Less than 12 months 12 months or greater Total Description Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Municipal bonds $ 783,000 $ ( 16,000 ) $ 633,000 $ ( 63,000 ) $ 1,416,000 $ ( 79,000 ) REITs — — 39,000 ( 6,000 ) 39,000 ( 6,000 ) Equity securities 1,088,000 ( 83,000 ) 471,000 ( 91,000 ) 1,559,000 ( 174,000 ) Total $ 1,871,000 $ ( 99,000 ) $ 1,143,000 $ ( 160,000 ) $ 3,014,000 $ ( 259,000 ) Unrealized Loss Breakdown by Investment Type as of April 30, 2024 Less than 12 months 12 months or greater Total Description Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Municipal bonds $ 5,897,000 $ ( 20,000 ) $ 773,000 $ ( 80,000 ) $ 6,670,000 $ ( 100,000 ) REITs — — 66,000 ( 8,000 ) 66,000 ( 8,000 ) Equity securities 2,255,000 ( 72,000 ) 766,000 ( 137,000 ) 3,021,000 ( 209,000 ) Total $ 8,152,000 $ ( 92,000 ) $ 1,605,000 $ ( 225,000 ) $ 9,757,000 $ ( 317,000 ) Municipal Bonds The unrealized losses on the Company’s investments in municipal bonds were caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired as of January 31, 2025 and April 30, 2024. Marketable Equity Securities and REITs The Company’s investments in marketable equity securities and REITs consist of a wide variety of companies. Investments in these companies include growth, growth income, and foreign investment objectives. The individual holdings have been evaluated, and due to management’s plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily impaired as of January 31, 2025 and April 30, 2024. 14 Note 3: Inventories Inventories as of January 31, 2025 and April 30, 2024 consisted of the following: Schedule of Inventories January 31, April 30, 2025 2024 Raw materials $ 9,676,000 $ 10,130,000 Work in process 744,000 753,000 Finished goods 1,354,000 1,042,000 Inventory, gross 11,774,000 11,925,000 Less: allowance for obsolete inventory ( 406,000 ) ( 367,000 ) Inventories, net $ 11,368,000 $ 11,558,000 Note 4: Business Segments The following is financial information relating to industry segments: Schedule of Financial Information Relating to Industry Segments Three months Three months Nine months Nine months ended ended ended ended Jan 31, 2025 Jan 31, 2024 Jan 31, 2025 Jan 31, 2024 Net revenue: Security alarm products $ 4,406,000 $ 4,939,000 $ 14,642,000 $ 14,627,000 Cable & wiring tools 335,000 332,000 1,092,000 1,117,000 Other products 171,000 123,000 572,000 431,000 Total net revenue $ 4,912,000 $ 5,394,000 $ 16,306,000 $ 16,175,000 Income from operations: Security alarm products $ 1,073,000 $ 1,373,000 $ 3,994,000 $ 4,226,000 Cable & wiring tools 81,000 105,000 304,000 323,000 Other products 42,000 40,000 155,000 125,000 Total income from operations $ 1,196,000 $ 1,518,000 $ 4,453,000 $ 4,674,000 Depreciation and amortization: Security alarm products $ 54,000 $ 55,000 $ 162,000 $ 146,000 Cable & wiring tools 30,000 30,000 91,000 91,000 Other products 24,000 24,000 73,000 61,000 Corporate general 12,000 14,000 37,000 66,000 Total depreciation and amortization $ 120,000 $ 123,000 $ 363,000 $ 364,000 Capital expenditures: Security alarm products $ 51,000 $ — $ 196,000 $ 224,000 Cable & wiring tools — — — — Other products — 20,000 21,000 20,000 Corporate general — — 142,000 19,000 Total capital expenditures $ 51,000 $ 20,000 $ 359,000 $ 263,000 January 31, 2025 April 30, 2024 Identifiable assets: Security alarm products $ 14,892,000 $ 15,263,000 Cable & wiring tools 1,966,000 2,082,000 Other products 870,000 859,000 Corporate general 45,996,000 42,576,000 Total assets $ 63,724,000 $ 60,780,000 15 Note 5: Earnings per Share Basic and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are: Schedule of Basic and Diluted Earnings Per Share For the three months ended January 31, 2025 Income Shares Per-Share (Numerator) (Denominator) Amount Net income $ 1,607,000 Basic EPS $ 1,607,000 4,895,382 $ .33 Effect of dilutive Convertible Preferred Stock — 20,500 — Diluted EPS $ 1,607,000 4,915,882 $ .33 For the three months ended January 31, 2024 Income Shares Per-Share (Numerator) (Denominator) Amount Net income $ 3,239,000 Basic EPS $ 3,239,000 4,899,692 $ .66 Effect of dilutive Convertible Preferred Stock — 20,500 — Diluted EPS $ 3,239,000 4,920,192 $ .66 For the nine months ended January 31, 2025 Income Shares Per-Share (Numerator) (Denominator) Amount Net income $ 6,528,000 Basic EPS $ 6,528,000 4,896,281 $ 1.33 Effect of dilutive Convertible Preferred Stock — 20,500 — Diluted EPS $ 6,528,000 4,916,781 $ 1.33 For the nine months ended January 31, 2024 Income Shares Per-Share (Numerator) (Denominator) Amount Net income $ 5,558,000 Basic EPS $ 5,558,000 4,918,746 $ 1.13 Effect of dilutive Convertible Preferred Stock — 20,500 — Diluted EPS $ 5,558,000 4,939,246 $ 1.13 16 Note 6: Retirement Benefit Plan On January 1, 1998, the Company adopted the George Risk Industries, Inc. Retirement Savings Plan (the “Plan”). The Plan is a defined contribution savings plan designed to provide retirement income to eligible employees of the Company. The Plan is intended to be qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended. It is funded by voluntary pre-tax and Roth (taxable) contributions from eligible employees who may contribute a percentage of their eligible compensation, limited and subject to statutory limits. Employees are eligible to participate in the Plan when they have attained the age of 21 and completed one thousand hours of service in any plan year with the Company. Upon leaving the Company, each participant is 100 % vested with respect to the participants’ contributions while the Company’s matching contributions are vested over a six-year period in accordance with the Plan document. Contributions are invested, as directed by the participant, in investment funds available under the Plan. Matching contributions by the Company of approximately $ 14,000 and $ 15,000 were paid during each quarter ending January 31, 2025 and 2024, respectively. Likewise, the Company paid matching contributions of approximately $ 44,000 and $ 45,000 during each nine-month period ending January 31, 2025 and 2024, respectively. Note 7: Fair Value Measurements The carrying value of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their fair value due to their short-term nature. The fair value of our investments is determined utilizing market-based information. Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions, and credit risk. US GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurements). The levels of the fair value hierarchy under US GAAP are described below: Level 1 Valuation is based upon quoted prices for identical instruments traded in active markets. Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Level 3 Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. 17 Investments and Marketable Securities As of January 31, 2025 and April 30, 2024, our investments consisted of money markets, publicly traded equity securities, real estate investment trusts (REITs) as well as certain state and municipal debt securities. Our marketable securities are valued using third-party broker statements. The value of the investments is derived from quoted market information. The inputs to the valuation are generally classified as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for municipal bonds and REITs, the inputs are recorded as Level 2. Fair Value Hierarchy The following tables set forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level within the fair value hierarchy. As required by US GAAP, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Schedule of Assets Measured at Fair Value on Recurring Basis Level 1 Level 2 Level 3 Total Assets Measured at Fair Value on a Recurring Basis as of January 31, 2025 Level 1 Level 2 Level 3 Total Assets: Municipal Bonds $ — $ 7,567,000 $ — $ 7,567,000 REITs — 71,000 — 71,000 Equity Securities 28,283,000 — — 28,283,000 Money Markets 1,229,000 — — 1,229,000 Total fair value of assets measured on a recurring basis $ 29,512,000 $ 7,638,000 $ — $ 37,150,000 Level 1 Level 2 Level 3 Total Assets Measured at Fair Value on a Recurring Basis as of April 30, 2024 Level 1 Level 2 Level 3 Total Assets: Municipal Bonds $ — $ 6,985,000 $ — $ 6,985,000 REITs — 66,000 — 66,000 Equity Securities 26,502,000 — — 26,502,000 Money Markets 935,000 — — 935,000 Total fair value of assets measured on a recurring basis $ 27,437,000 $ 7,051,000 $ — $ 34,488,000 Note 8 Subsequent Events None 18 GEORGE RISK INDUSTRIES, INC. PART I. FINANCIAL INFORMATION Item 2. Management Discussion and Analysis of Financial Condition and Results of Operations 19 MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This Quarterly Report on Form 10-Q, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which are subject to the “safe harbor” created by those sections. Any statements herein that are not statements of historical fact may be deemed to be forward-looking statements. For example, words such as “may,” “will,” “could,” “would,” “should,” “anticipate,” “expect,” “intend,” “believe,” “estimate,” “project” or “continue,” and the negatives of such terms are intended to identify forward-looking statements. The information included herein represents our estimates and assumptions as of the date of this filing. Unless required by law, we undertake no obligation to update publicly any forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. The following discussion should be read in conjunction with the attached unaudited condensed financial statements, and with the Company’s audited financial statements and discussion for the fiscal year ended April 30, 2024. Executive Summary The Company’s performance in operations has remained steady through the three quarters of the current fiscal year with the third quarter dipping slightly in sales over the second quarter of the current fiscal year. This is mainly due to the fact that our business is tied to the housing market and the winter months usually show a slowdown. Opportunities include keeping up with business growth and finding ways to get our products out to our customers in a timelier manner. One way we are doing this is by looking into more automation. We also continue to look at businesses that might be a good fit to purchase. We also continue to work on new products that will be a good fit for our industry and business. Challenges in the coming months include getting products out to customers in a timely manner and dealing with the ongoing effects of inflation. Management continues to work at keeping operations flowing as efficiently as possible with the hopes of getting the facilities running leaner and more profitable than ever before. Results of Operations ● Net sales were $4,912,000 for the quarter ended January 31, 2025, which is an 8.94% decrease from the corresponding quarter last year. Year-to-date net sales were $16,306,000 as of January 31, 2024, which is a 0.81% increase from the same period last year. The decrease in sales in the current quarter is a result of our seasonal slow-down during the winter months, the lingering effects of inflation, and some uneasiness that has been felt from the presidential election, especially regarding possible tariffs. We continue to operate our business with our ongoing commitment to outstanding customer service and our ability to customize products. ● Cost of goods sold was 53.22% of net sales for the quarter ended January 31, 2025 and was 50.69% for the same quarter last year. Year-to-date cost of goods sold was 51.20% of net sales for the current nine months and 50.36% for the corresponding nine months last year. The current quarter and year-to-date cost of goods sold percentages have risen to be just outside Management’s goal of keeping labor and other manufacturing expenses at less than 50%. This is due to increases in wages and material costs. Management continues to work with and train employees to work more efficiently. Management offset a portion of these added expenses by implementing a 5% price increase effective February 1, 2025. 20 ● Operating expenses decreased by $40,000 for the quarter as they increased by $148,000 for the nine months ended January 31, 2025, compared to the corresponding periods last year. When comparing percentages in relation to net sales, the operating expenses for the quarter ended January 31, 2025, were 22.43% of net sales compared to 21.17% of net sales for the same quarter the prior year. For year-to-date numbers, operating expenses were 21.49% and 20.75% of net sales for the nine months ended January 31, 2025 and 2024, respectively. The Company has been able to keep the operating expenses at less than 25% of net sales for many years; however, the actual dollar amount increase for the year-to-date numbers is due to increased commission amounts, related to increased sales, and additional labor costs related to wage increases. ● Income from operations for the quarter ended January 31, 2025, was $1,196,000, a 21.21% decrease from the corresponding quarter last year, which had income from operations of $1,518,000. Income from operations for the nine months ended January 31, 2025, was $4,453,000, which is a 4.73% decrease from the corresponding nine months last year, which had income from operations of $4,674,000. ● Other income and expenses for the quarter ended January 31, 2025, shows income of $1,065,000, which is a $2,264,000 decrease from the corresponding quarter last year, which had income of $3,329,000. Conversely, there is an increase of $1,112,000 in other income for the year-to-date numbers. Most of the activity in these accounts consists of investment interest, dividends, real gains or losses on sale of investments, and unrealized gains or losses on equity securities. The main reason for the decrease in the current quarter is the unrealized gain and loss on equity securities. The Company is at the mercy of the stock market when it comes to these figures. The main reason for the increase in the year-to-date numbers is that the Company has been able to sell investments for gains during this period, as compared to losses for the same period last year. ● Overall, net income for the quarter ended January 31, 2025, decreased $1,632,000, or 50.39%, from the same quarter last year. Conversely, net income for the nine-month period ended January 31, 2025, increased $970,000, or 17.45%, from the same period in the prior year. ● Earnings per common share for the quarter ended January 31, 2025, were $0.33 per share and $1.33 per share for the year-to-date numbers. EPS for the quarter and nine months ended January 31, 2024, were $0.66 per share and $1.13 per share, respectively. Liquidity and capital resources Operating ● Net cash decreased $1,532,000 during the nine months ended January 31, 2025, compared to an increase of $428,000 during the corresponding period last year. ● Accounts receivable decreased $193,000 for the nine months ended January 31, 2025, compared with a $554,000 increase for the same period last year. The current year’s decrease is a result of the decreased sales during the quarter and while there has been a slight uptick in collections of accounts receivable. An analysis of accounts receivable shows that 11.25% of the receivables were over 90 days as of January 31, 2025. 21 ● Inventories decreased $151,000 during the current nine-month period compared to an increase of $594,000 last year. The decrease in the current year is due to fewer purchases of raw material compared to the prior nine-month period. ● Prepaid expenses increased $106,000 for the current nine months, primarily due to increased prepayments on inventory during the current nine-month period. The prior nine-month period showed a $515,000 decrease in prepaid expenses. ● The federal solar tax credit receivable represents the remaining federal solar tax credits we will receive from our purchase of transferable tax credits, pursuant to transferability provisions of the Inflation Reduction Act of 2022. ● Accounts payable increased $57,000 increase for the current nine-month period ended January 31, 2025, compared to a $164,000 decrease for the prior nine-month period. The company strives to pay all invoices within terms, and the variance is primarily due to the timing of receipt of products and payment of invoices. ● The deferred gain on solar tax credit represents the portion of the gain on the purchase of federal solar tax credits that has not yet been recognized. This will be recognized as more of the federal solar tax credits are applied to income tax payable. ● Accrued expenses decreased $63,000 for the current nine-month period compared to a $120,000 increase for the nine-month period ended January 31, 2024. The difference in the amounts is primarily due to timing issues. ● Income tax payable decreased $460,000 for the current nine-month period, compared to a decrease of $88,000 in income tax overpayment for the nine-months ended January 31, 2024. The current year income tax payable increase is a result of increased income. Investing ● As for investment activities, the Company spent approximately $359,000 on acquisitions of property and equipment for the current nine-month period, in comparison with the corresponding nine months last year, where the Company used $263,000 for investment activities. ● Additionally, the Company continues to purchase marketable securities, which include municipal bonds and quality stocks. During the nine-month period ended January 31, 2025, the buy/sell activity in the investment accounts continued as usual. Net cash spent on purchases of marketable securities for the nine-month period ended January 31, 2025, was $806,000 compared to $556,000 spent in the prior nine-month period. The Company continues to use “money manager” accounts for most stock transactions. By doing this, the Company gives an independent third-party firm, who are experts in this field, permission to buy and sell stocks at will. The Company pays a quarterly service fee based on the value of the investments. ● The Company received a cash distribution of $269,000 from the investment in the limited land partnership during the nine-month period ending January 31, 2025. This was the second distribution received from the sale of the limited land partnership and the rest of the proceeds are contingent on finishing wetland restoration of the land. 22 Financing ● The Company continues to purchase back common stock when the opportunity arises. For the nine-month period ended January 31, 2025, the Company purchased $32,000 worth of treasury stock. This is in comparison to $364,000 spent in the same nine-month period the prior year. ● The company paid out dividends of $4,448,000 during the nine months ending January 31, 2025. These dividends were paid during the second quarter. The company declared a dividend of $1.00 per share of common stock on September 30, 2024, and these dividends were paid by October 31, 2024. Dividends paid in the prior year were $2,914,000 for the nine months ending January 31, 2024. A dividend of $0.65 per common share was declared and paid during the second fiscal quarter last year. New Product Development The Company and its engineering department continue to develop enhancements to product lines, develop new products which complement existing products, and look for products that are well suited to our distribution network and manufacturing capabilities. Items currently in the development process include: ● Explosion proof contacts that will be UL listed for hazardous locations. There has been demand from our customers for this type of high security magnetic reed switch. ● The Company is developing magnetic contacts which are listed under UL 634 Level 2. These sensors are for high security applications such as government buildings, military use, nuclear facilities, and financial institutions. ● Production has begun on our updated small profile glass break detector and an expansion of the GR3045 panic switch to include single-pull, double-throw (SPDT) versions, latching and non-latching with LED indicator lights. ● Research is being done on programmable temperature and humidity sensors with built-in hysteresis, a miniature profile overhead door contact based on our popular 4532 series, and a brass water valve shut-off system. ● Wireless technology is a main area of focus for product development. We are considering adding wireless technology to some of our current products. A wireless contact switch is in the final stages of development. Other Information In addition to researching and developing new products, management is always open to the possibility of acquiring a business or product line that would complement our existing operations. Due to the Company’s strong cash position, management believes this could be achieved without the need for outside financing. The intent is to utilize the equipment, marketing techniques and established customers to deliver new products and increase sales and profits. There are no known seasonal trends with any of GRI’s products since we sell to distributors and OEM manufacturers. Our products are tied to the housing industry and will fluctuate with building trends. 23 GEORGE RISK INDUSTRIES, INC. PART I. FINANCIAL INFORMATION Item 3. Quantitative and Qualitative Disclosures about Market Risk Not applicable