Financial Statements
−Removed: unaudited financial statements for the three-and six-month periods ended October 31, 2024, are attached hereto.
+Added: unaudited financial statements for the three- and nine-month period ended January 31, 2025, are attached hereto.
RISK INDUSTRIES, INC.
3 unchanged sentences
Investments and securities
−Removed: at fair value
Accounts receivable:
7 unchanged sentences
Partnership, at cost
+Added: Projects in process
Total Other Assets
3 unchanged sentences
BALANCE SHEETS
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
2 unchanged sentences
Deferred income
−Removed: Accrued expenses
+Added: Accrued expense
Income tax payable
−Removed: Federal solar tax credit
gain on solar tax credit
6 unchanged sentences
Convertible preferred stock,
−Removed: 1,000,000 shares authorized, Series 1—noncumulative,
−Removed: $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
+Added: 1,000,000 shares authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
Common stock, Class A,
7 unchanged sentences
Total Stockholders’
−Removed: TOTAL LIABILITIES AND
+Added: TOTAL LIABILITES AND
STOCKHOLDERS’ EQUITY
1 unchanged sentence
RISK INDUSTRIES, INC.
−Removed: INCOME (LOSS) STATEMENTS
−Removed: THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
+Added: INCOME STATEMENTS
+Added: THE THREE AND NINE MONTHS ENDED JANUARY 31, 2025 AND 2024
Cost of Goods Sold
7 unchanged sentences
Income From Operations
−Removed: Other (Expense)
+Added: Other Income (Expense)
Dividend and Interest Income
−Removed: Unrealized (Loss) on Equity
−Removed: ( 2,368,000 )
−Removed: Gain (Loss) on Investments
−Removed: Gain (Loss) on Solar Tax
−Removed: on Sale of Assets
−Removed: Total Other Income (Loss)
−Removed: ( 2,103,000 )
−Removed: Income (Loss) Before Provisions for Income
+Added: Unrealized Gain on equity
+Added: Gain (Loss) on Sale of
+Added: Gain on Solar Tax Credit
+Added: (Loss) on Sale of Assets
+Added: Total Other Income
+Added: Income Before Provisions for Income Taxes
Provisions for Income Taxes:
Current Expense
−Removed: Tax (Benefit) Expense
−Removed: Income Tax Expense (Benefit)
−Removed: Net Income (Loss)
+Added: Total Income Tax Expense
Income Per Share of Common Stock
1 unchanged sentence
Shares Outstanding
−Removed: Weighted Average Number of Common Shares Outstanding
+Added: Average Number of Common Shares Outstanding
accompanying notes to the unaudited condensed financial statements.
RISK INDUSTRIES, INC.
−Removed: STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
−Removed: THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
−Removed: Net Income (Loss)
−Removed: Other Comprehensive (Loss), Net of Tax
−Removed: Unrealized (loss) on debt
−Removed: Unrealized holding (losses) arising during
−Removed: tax (expense) benefit related to other comprehensive income
−Removed: Comprehensive (Loss)
+Added: STATEMENTS OF COMPREHENSIVE INCOME
+Added: THE THREE AND NINE MONTHS ENDED JANUARY 31, 2025 AND 2024
+Added: Other Comprehensive Income/(Loss), Net of Tax
+Added: Unrealized gain (loss)
+Added: on debt securities:
+Added: Unrealized holding gains (losses) arising
+Added: during period
+Added: tax (expense) related to other comprehensive income
+Added: Comprehensive Income (Loss)
Comprehensive Income
−Removed: $ ( 262,000 )
accompanying notes to the unaudited condensed financial statements.
1 unchanged sentence
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023
−Removed: Balances, July 31, 2023
−Removed: Purchases of common stock
−Removed: Dividend declared at $ 0.65 per common share
−Removed: Unrealized (loss), net of tax effect
+Added: THE THREE MONTHS ENDED JANUARY 31, 2025 AND 2024
+Added: Stock Class A
Balances, October 31, 2024
−Removed: Balances, July 31, 2024
Purchases of Common Stock
−Removed: Dividend declared at $ 1.00 per common share
−Removed: Unrealized (loss), net of tax effect
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31,
+Added: Stock Class A
Balances, October 31, 2023
+Added: Purchases of common stock
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31,
accompanying notes to the unaudited condensed financial statements.
1 unchanged sentence
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023
+Added: THE THREE MONTHS ENDED JANUARY 31, 2025 AND 2024
+Added: Treasury Stock
Comprehensive
−Removed: Balances, July 31, 2023
−Removed: $ ( 4,576,000 )
+Added: Balances, October 31, 2024
$ ( 4,945,000 )
Purchases of Common Stock
−Removed: Dividend declared at $0.65 per common share
−Removed: ( 3,203,000 )
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31,
$ ( 4,977,000 )
−Removed: Unrealized (loss), net of tax effect
+Added: Treasury Stock
+Added: Comprehensive
Balances, October 31, 2023
1 unchanged sentence
$ ( 391,000 )
−Removed: Comprehensive
−Removed: Balances, July 31, 2024
−Removed: $ ( 4,945,000 )
Purchases of common stock
−Removed: Dividend declared at $0.65 per common share outstanding
−Removed: ( 4,896,000 )
−Removed: ( 4,896,000 )
−Removed: Unrealized (loss), net of tax effect
−Removed: Balances, October 31,
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31,
$ ( 4,918,000 )
2 unchanged sentences
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
+Added: THE NINE MONTHS ENDED JANUARY 31, 2025 AND 2024
+Added: Stock Class A
Balances, April 30, 2024
1 unchanged sentence
Dividend declared at $ 1.00 per common share
−Removed: Unrealized (loss), net of tax effect
−Removed: Balances, October 31,
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31,
+Added: Stock Class A
Balances, April 30, 2023
1 unchanged sentence
Dividend declared at $ 0.65 per common share
−Removed: Unrealized gain, net of tax effect
−Removed: Balances, October 31,
+Added: Unrealized (loss), net of tax effect
+Added: Balances, January 31,
accompanying notes to the unaudited condensed financial statements.
1 unchanged sentence
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
+Added: THE NINE MONTHS ENDED JANUARY 31, 2025 AND 2024
+Added: Treasury Stock
Comprehensive
3 unchanged sentences
Purchases of common stock
−Removed: Dividend declared at $0.65 per common share outstanding
−Removed: ( 3,203,000 )
+Added: Dividend declared at $1.00 per common share
( 4,897,000 )
−Removed: Unrealized (loss), net of tax effect
−Removed: Balances, October 31,
( 4,897,000 )
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31,
$ ( 4,977,000 )
+Added: Treasury Stock
Comprehensive
5 unchanged sentences
Purchases of common stock
−Removed: Dividend declared at common share outstanding
+Added: Dividend declared at $0.65 per common share
( 3,203,000 )
( 3,203,000 )
−Removed: Unrealized gain, net of tax effect
−Removed: Unrealized gain (loss), net of tax
−Removed: Net Income (Loss)
−Removed: Balances, October 31,
+Added: Unrealized (loss), net of tax effect
+Added: Balances, January 31,
$ ( 4,918,000 )
3 unchanged sentences
STATEMENTS OF CASH FLOWS
−Removed: THE SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
+Added: THE NINE MONTHS ENDED JANUARY 31, 2025 AND 2024
CASH FLOWS FROM OPERATING ACTIVITIES:
3 unchanged sentences
(Gain) loss on sale of
−Removed: Impairments of investments
−Removed: Unrealized (gain) loss
−Removed: on equity securities
+Added: Impairment on investments
+Added: Unrealized (gain) on equity
( 1,505,000 )
+Added: ( 2,149,000 )
Provision for credit losses
2 unchanged sentences
Deferred income taxes
−Removed: (Gain) loss on sale of
+Added: (Gain) loss on sales of
Changes in assets and liabilities:
1 unchanged sentence
Accounts receivable
−Removed: ( 1,103,000 )
−Removed: Prepaid expenses and projects
+Added: Prepaid expenses
Other receivables
4 unchanged sentences
Accounts payable
−Removed: Federal solar tax credit
Deferred gain on solar
−Removed: Accrued expenses
+Added: Accrued expense
Net cash from operating
5 unchanged sentences
(Purchase) of marketable
−Removed: Distribution from investment in limited land partnership
+Added: from investment in limited land partnership
Net cash from investing
9 unchanged sentences
( 1,532,000 )
−Removed: ( 1,381,000 )
Cash and Cash Equivalents,
4 unchanged sentences
Cash payments for:
−Removed: Interest paid
Cash receipts for:
1 unchanged sentence
RISK INDUSTRIES, INC.
−Removed: TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
−Removed: 1 Unaudited Interim
−Removed: Financial Statements
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: Unaudited Interim Financial Statements
accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the
1 unchanged sentence
It is suggested that
−Removed: these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s
−Removed: April 30, 2024 annual report on Form 10-K.
−Removed: In the opinion of management, all adjustments, consisting only of normal recurring adjustments
−Removed: considered necessary for a fair presentation, have been included.
−Removed: Operating results for any quarter are not necessarily indicative of
−Removed: the results for any other quarter or for the full year.
−Removed: Estimates —The preparation of these financial statements requires the use of estimates and assumptions including the carrying
−Removed: value of assets.
+Added: these unaudited condensed financial statements be read in conjunction with the financial statements and notes thereto included in the
+Added: Company’s April 30, 2024 annual report on Form 10-K.
+Added: In the opinion of management, all adjustments, consisting only of normal recurring
+Added: adjustments considered necessary for a fair presentation, have been included.
+Added: Operating results for any quarter are not necessarily indicative
+Added: of the results for any other quarter or for the full year.
+Added: Estimates — The preparation of these condensed financial statements requires the use of estimates and assumptions including
+Added: the carrying value of assets.
The estimates and assumptions result in approximate rather than exact amounts.
−Removed: Accounting Policies — The significant accounting policies used in preparation of these condensed consolidated financial statements
−Removed: are disclosed in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the
−Removed: six months ended October 31, 2024.
+Added: Accounting Policies — The significant accounting policies used in preparation of these condensed financial statements are disclosed
+Added: in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the nine months ended
+Added: January 31, 2025.
of Transferrable Tax Credits – In September 2024, pursuant to transferability provisions of the Inflation Reduction Act of
2 unchanged sentences
federal Solar Tax Credit of $ 514,000 .
−Removed: This tax credit is available to offset income tax expense for the Company’s 2025 fiscal year.
−Removed: the three months ended October 31, 2024, the Company paid cash of $ 1,945,000 for this purchase and applied $ 947,000 of the tax credit
−Removed: towards income tax expense for the first six months of fiscal year 2025.
−Removed: As of October 31, 2024, the remaining Solar Tax Credit of $ 2,485,000
−Removed: is shown as a receivable, and the remaining consideration of $ 972,000 is shown as a current liability, on our condensed balance sheet.
−Removed: This liability was paid in November 2024.
−Removed: the three and six months ended October 31, 2024, a gain on Solar Tax Credit of $ 373,000 has been recognized in our condensed statements
−Removed: of operations, and a deferred gain on solar tax credit remains as a current liability on our condensed balance sheet as of October 31,
+Added: This tax credit is available to offset income tax payments for the Company’s 2025 fiscal
+Added: year and for up to the prior four fiscal years.
+Added: Once the amount of the current federal income tax due is known, amendments will be made
+Added: to the prior fiscal years until the total credit has been used.
+Added: As of January 31, 2025, this is shown as a receivable of $ 2,375,000 .
+Added: the three and nine months ended January 31, 2025, a gain on Solar Tax Credit of $ 95,000 and $ 468,000 has been recognized in our condensed
+Added: statements of operations, respectively.
Issued Accounting Pronouncements — In November 2023, the FASB issued ASU No.
12 unchanged sentences
for fiscal years beginning after December 15, 2024, with early adoption permitted.
−Removed: The Company has evaluated the impact that the adoption
−Removed: of this ASU will have to the financial statements and related disclosures and expects to have significant changes to the disclosures
−Removed: regarding segments.
−Removed: The Company plans to adopt this ASU beginning with its fiscal year beginning May 1, 2025.
+Added: The Company is evaluating the impact of adopting this
+Added: new accounting guidance on its Consolidated Financial Statements.
November 2024, the FASB issued ASU No.
6 unchanged sentences
the impact of adopting this new accounting guidance on its Consolidated Financial Statements.
−Removed: 2 Investments
Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts, and
6 unchanged sentences
Dividend and interest income are reported as earned.
−Removed: of October 31, 2024 and April 30, 2024, investments consisted of the following:
+Added: of January 31, 2025 and April 30, 2024, investments consisted of the following:
Schedule of Investments
22 unchanged sentences
to determine if impairment changes are required.
−Removed: As a result of this standard, there were no impairment losses recorded for either of
−Removed: the quarter or the six months ended October 31, 2024, while management recorded an impairment loss of $ 22,000 for the quarter and six-month
−Removed: period ended October 31, 2023.
+Added: As a result of this standard, there were no impairment losses recorded for the quarters
+Added: ended January 31, 2025 and 2024, respectively.
+Added: For the year-to-date numbers, there were no impairment losses recorded for the nine-month
+Added: period ended January 31, 2025, while management recorded an impairment loss of $ 22,000 for the nine-month period ended January 31, 2024.
Company’s investments are actively traded in the stock and bond markets.
Therefore, either a realized gain or loss is recorded
−Removed: when a sale happens.
−Removed: For the quarter ended October 31, 2024 the Company had sales of equity securities which yielded gross realized gains
+Added: when a sale occurs.
+Added: For the quarter ended January 31, 2025, the Company had sales of equity securities which yielded gross realized gains
of $ 424,000 and gross realized losses of $ 76,000 .
1 unchanged sentence
but gross realized losses of $ 7,000 were recorded.
−Removed: As for the six-months ended October 31, 2024 the Company had sales of equity securities
+Added: For the nine- months ended January 31, 2025, the Company had sales of equity securities
which yielded gross realized gains of $ 1,070,000 and gross realized losses of $ 159,000 .
−Removed: For the same six-month period, sales of debt securities
−Removed: did not yield any gross realized gains, but gross realized losses of $ 14,000 were recorded.
−Removed: During the quarter ending October 31, 2023,
−Removed: the Company recorded gross realized gains and losses on equity securities of $ 108,000 and $ 60,000 , respectively, while sales of debt
+Added: For the same nine-month period, sales of debt
securities did not yield any gross realized gains, but gross realized losses of $ 20,000 were recorded.
−Removed: During the six-months ending October
+Added: During the quarter ending January
31, 2024, the Company recorded gross realized gains and losses on equity securities of $ 116,000 and $ 84,000 , respectively, while sales
of debt securities did not yield any gross realized gains, but gross realized losses of $ 14,000 were recorded.
−Removed: The gross realized loss
−Removed: numbers include the impaired figures listed in the previous paragraph.
−Removed: following table shows the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
−Removed: aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at
−Removed: October 31, 2024 and April 30, 2024, respectively.
−Removed: Loss Breakdown by Investment Type at October 31, 2024
+Added: During the nine-month
+Added: period ending January 31, 2024, the Company recorded gross realized gains and losses on equity securities of $ 329,000 and $ 362,000 , respectively.
+Added: For the same nine-month period last year, sales of debt securities did not yield any gross realized gains, but gross realized losses
+Added: of $ 22,000 were recorded.
+Added: The gross realized loss numbers include the impaired figures listed in the previous paragraph.
+Added: following tables show the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
+Added: aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as
+Added: of January 31, 2025 and April 30, 2024, respectively.
+Added: Loss Breakdown by Investment Type as of January 31, 2025
Schedule of Unrealized Loss Breakdown by Investment Type
−Removed: Debt securities, unrealized loss, less than 12 months
−Removed: Debt securities, unrealized loss, less than 12 months, accumulated loss
−Removed: Debt securities, unrealized loss, 12 months or greater
−Removed: Debt securities, unrealized loss, 12 months or greater, accumulated loss
−Removed: Debt securities, unrealized loss fair value
−Removed: Debt securities, unrealized loss fair value, accumulated loss
than 12 months
4 unchanged sentences
$ ( 259,000 )
−Removed: Loss Breakdown by Investment Type at April 30, 2024
−Removed: Debt securities, unrealized loss, less than 12 months
−Removed: Debt securities, unrealized loss, less than 12 months, accumulated loss
−Removed: Debt securities, unrealized loss, 12 months or greater
−Removed: Debt securities, unrealized loss, 12 months or greater, accumulated loss
−Removed: Debt securities, unrealized loss fair value
−Removed: Debt securities, unrealized loss fair value, accumulated loss
+Added: Loss Breakdown by Investment Type as of April 30, 2024
than 12 months
9 unchanged sentences
the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider
−Removed: these investments to be other-than-temporarily impaired at October 31, 2024 and April 30, 2024.
+Added: these investments to be other-than-temporarily impaired as of January 31, 2025 and April 30, 2024.
Equity Securities and REITs
4 unchanged sentences
plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily
−Removed: impaired at October 31, 2024 and April 30, 2024.
−Removed: 3 Inventories
−Removed: at October 31, 2024 and April 30, 2024 consisted of the following:
+Added: impaired as of January 31, 2025 and April 30, 2024.
+Added: as of January 31, 2025 and April 30, 2024 consisted of the following:
Schedule of Inventories
29 unchanged sentences
Other products
−Removed: Note 5 Earnings per Share
−Removed: Income (Loss) Per Share
−Removed: income (loss) per share of common stock attributable to common stockholders is calculated by dividing net income (loss) attributable
−Removed: to common stockholders by the weighted-average shares of common stock outstanding for the period.
−Removed: Potentially dilutive shares, which
−Removed: are based on the weighted-average shares of common stock underlying outstanding stock-based awards using the treasury stock method or
−Removed: the if-converted method, as applicable, are included when calculating diluted net income (loss) per share of common stock attributable
−Removed: to common stockholders when their effect is dilutive.
−Removed: The dilutive common shares for the three months ended October 31, 2023 are not
−Removed: included in the computation of diluted earnings per share because to do so would be anti-dilutive.
−Removed: As of October 31, 2024 there were
−Removed: 20,500 potentially dilutive shares.
+Added: Earnings per Share
and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are:
Schedule of Basic and Diluted Earnings Per Share
−Removed: the three months ended October 31, 2024
+Added: the three months ended January 31, 2025
(Denominator)
−Removed: Effect of dilutive Convertible
−Removed: Preferred Stock
−Removed: the three months ended October 31, 2023
+Added: Effect of dilutive
+Added: Convertible Preferred Stock
+Added: the three months ended January 31, 2024
(Denominator)
−Removed: the six months ended October 31, 2024
+Added: Effect of dilutive
+Added: Convertible Preferred Stock
+Added: the nine months ended January 31, 2025
(Denominator)
−Removed: Effect of dilutive Convertible
−Removed: Preferred Stock
−Removed: the six months ended October 31, 2023
+Added: Effect of dilutive
+Added: Convertible Preferred Stock
+Added: the nine months ended January 31, 2024
(Denominator)
−Removed: Effect of dilutive Convertible
−Removed: Preferred Stock
+Added: Effect of dilutive
+Added: Convertible Preferred Stock
Retirement Benefit Plan
13 unchanged sentences
Matching contributions by the
−Removed: Company of approximately $ 13,000 and $ 14,000 were paid during each quarter ending October 31, 2024 and 2023, respectively.
−Removed: the Company paid matching contributions of approximately $ 29,000 during each of six-month periods ending October 31, 2024 and 2023.
+Added: Company of approximately $ 14,000 and $ 15,000 were paid during each quarter ending January 31, 2025 and 2024, respectively.
+Added: the Company paid matching contributions of approximately $ 44,000 and $ 45,000 during each nine-month period ending January 31, 2025 and
+Added: 2024, respectively.
Fair Value Measurements
22 unchanged sentences
and Marketable Securities
−Removed: of October 31, 2024 and April 30, 2024, our investments consisted of money markets, publicly traded equity securities, real estate investment
+Added: of January 31, 2025 and April 30, 2024, our investments consisted of money markets, publicly traded equity securities, real estate investment
trusts (REITs) as well as certain state and municipal debt securities.
−Removed: The marketable securities are valued using third-party broker
−Removed: The value of the majority of securities is derived from quoted market information.
−Removed: The inputs to the valuation are generally
−Removed: classified as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for
−Removed: municipal bonds and REITs, the inputs are recorded as Level 2.
+Added: Our marketable securities are valued using third-party broker
+Added: The value of the investments is derived from quoted market information.
+Added: The inputs to the valuation are generally classified
+Added: as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for municipal
+Added: bonds and REITs, the inputs are recorded as Level 2.
Value Hierarchy
−Removed: following table sets forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
+Added: following tables set forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
within the fair value hierarchy.
3 unchanged sentences
Measured at Fair Value on a Recurring Basis as of
−Removed: October 31, 2024
+Added: January 31, 2025
Municipal Bonds
Equity Securities
−Removed: Markets and CDs
Total fair value of
4 unchanged sentences
Equity Securities
−Removed: Markets and CDs
Total fair value of
19 unchanged sentences
those anticipated in these forward-looking statements, even if new information becomes available in the future.
−Removed: following discussion should be read in conjunction with the attached condensed financial statements, and with the Company’s audited
−Removed: financial statements and discussion for the fiscal year ended April 30, 2024.
−Removed: Company’s performance remained steady through the first half of the current fiscal year with the second quarter showing a decrease
−Removed: in sales over the first quarter of the current fiscal year.
−Removed: This is mainly due to not having a few vital raw materials that are needed
−Removed: to complete the manufacture of our products.
−Removed: Also, management is not seeing as many high dollar orders as there were in the first quarter
−Removed: This is because production has caught up on back orders and, since we are tied to the housing market, there almost always is a decline
−Removed: from the first to second quarter and inflation is still very high.
−Removed: As far as overall company performance, the net income is up when comparing
−Removed: the current six-month period to the prior six-month period.
−Removed: Management continues to keep manufacturing and operating expenses in check
−Removed: and the current year realized and unrealized gains on investments have increased over the same periods last year.
−Removed: Opportunities include
−Removed: keeping up with the business growth, finding ways to get our products out to our customers in a timelier manner, which includes looking
−Removed: into more automation, and to continue looking at businesses that might be a good fit to purchase.
−Removed: We also continue to work on new products
−Removed: that will be fit for our industry and business.
−Removed: Challenges in the coming months include continuing to get product out to customers in
−Removed: a timely manner and dealing with ongoing effects of inflation.
−Removed: Management continues to work at keeping operations flowing as efficient
−Removed: as possible with the hopes of getting the facilities running leaner and more profitable than ever before.
+Added: following discussion should be read in conjunction with the attached unaudited condensed financial statements, and with the Company’s
+Added: audited financial statements and discussion for the fiscal year ended April 30, 2024.
+Added: Company’s performance in operations has remained steady through the three quarters of the current fiscal year with the third quarter
+Added: dipping slightly in sales over the second quarter of the current fiscal year.
+Added: This is mainly due to the fact that our business is tied
+Added: to the housing market and the winter months usually show a slowdown.
+Added: Opportunities include keeping up with business growth and finding
+Added: ways to get our products out to our customers in a timelier manner.
+Added: One way we are doing this is by looking into more automation.
+Added: also continue to look at businesses that might be a good fit to purchase.
+Added: We also continue to work on new products that will be a good
+Added: fit for our industry and business.
+Added: Challenges in the coming months include getting products out to customers in a timely manner and dealing
+Added: with the ongoing effects of inflation.
+Added: Management continues to work at keeping operations flowing as efficiently as possible with the
+Added: hopes of getting the facilities running leaner and more profitable than ever before.
of Operations
−Removed: sales were $5,613,000 for the quarter ended October 31, 2024, which is a 7.27% decrease from the corresponding quarter last year.
−Removed: Year-to-date net sales were $11,394,000 at October 31, 2024, which is a 5.69% increase from the same period last year.
−Removed: in sales in the current quarter is a result of the business getting caught up on back orders and seeing the lingering results of
−Removed: inflation having smaller orders coming in.
−Removed: But management believes the ongoing commitment towards outstanding customer service and
−Removed: customization of products are just a few of the many reasons sales continue to grow.
−Removed: of goods sold was 51.65% of net sales for the quarter ended October 31, 2024 and was 48.72% for the same quarter last year.
−Removed: cost of goods sold percentages were 50.33% for the current six months and 50.19% for the corresponding six months last year.
−Removed: current cost of goods sold percentage goals of keeping labor and other manufacturing expenses at less than 50% are just slightly
−Removed: over for the quarter and year-to-date results.
−Removed: The increased cost of goods sold percentages are a result of increased wages and some
−Removed: increased material costs as management continues to work on finding ways to be more efficient.
−Removed: expenses were up $95,000 for the quarter and were up $188,000 for the six-months ended October 31, 2024 as compared to the corresponding
−Removed: periods last year.
−Removed: When comparing percentages in relation to net sales, the operating expenses for the quarter ended October 31,
−Removed: 2024 was 21.93% of net sales while it was 18.77% of net sales for the same quarter the prior year.
−Removed: For year-to-date numbers, operating
−Removed: expense were 21.09% and 20.55% of net sales for the six months ended October 31, 2024 and 2023, respectively.
−Removed: The Company has been
−Removed: able to keep the operating expenses at less than 25% of net sales for many years now;
−Removed: however, the actual dollar amount increase
−Removed: is because of increased commission amounts (since sales have increased) and additional labor costs for wage increases.
−Removed: from operations for the quarter ended October 31, 2024 was at $1,483,000, which is a 24.64% decrease from the corresponding quarter
−Removed: last year, which had income from operations of $1,968,000.
−Removed: Income from operations for the six months ended October 31, 2024 was at
−Removed: $3,256,000, which is a 3.20% increase from the corresponding six months last year, which had income from operations of $3,155,000.
−Removed: income and expenses are up when comparing the current quarter to the same quarter of the prior year, with an increase of $3,273,000
−Removed: in the current quarter.
−Removed: Comparably, other income and expenses are up by $3,375,000 when comparing the current six-month period to
−Removed: the prior six-month period.
−Removed: Most of the activity in these accounts consists of investment interest, dividends, real gains or losses
−Removed: on sale of investments, and unrealized gains or losses on equity securities.
−Removed: The main reason for the gains in the current quarter
−Removed: and year-to-date numbers are the unrealized gain and loss on equity securities numbers.
−Removed: The stock market influences these figures,
−Removed: and the current state of the economy has been performing well.
−Removed: net income for the quarter ended October 31, 2024 was up $2,270,000, or 4,127.27%, over the same quarter last year.
−Removed: Conversely, net
−Removed: income for the six-month period ended October 31, 2024 was up $2,601,000, or 112.16%, over the same period in the prior year.
−Removed: per common share for the quarter ended October 31, 2024 were $0.45 per share and $1.00 per share for the year-to-date numbers.
−Removed: for the quarter and six months ended October 31, 2023 were ($0.01) per share and $0.47 per share, respectively.
+Added: sales were $4,912,000 for the quarter ended January 31, 2025, which is an 8.94% decrease from the corresponding quarter last year.
+Added: Year-to-date net sales were $16,306,000 as of January 31, 2024, which is a 0.81% increase from the same period last year.
+Added: in sales in the current quarter is a result of our seasonal slow-down during the winter months, the lingering effects of inflation,
+Added: and some uneasiness that has been felt from the presidential election, especially regarding possible tariffs.
+Added: We continue to operate
+Added: our business with our ongoing commitment to outstanding customer service and our ability to customize products.
+Added: of goods sold was 53.22% of net sales for the quarter ended January 31, 2025 and was 50.69% for the same quarter last year.
+Added: cost of goods sold was 51.20% of net sales for the current nine months and 50.36% for the corresponding nine months last year.
+Added: current quarter and year-to-date cost of goods sold percentages have risen to be just outside Management’s goal of keeping
+Added: labor and other manufacturing expenses at less than 50%.
+Added: This is due to increases in wages and material costs.
+Added: Management continues
+Added: to work with and train employees to work more efficiently.
+Added: Management offset a portion of these added expenses by implementing a
+Added: 5% price increase effective February 1, 2025.
+Added: expenses decreased by $40,000 for the quarter as they increased by $148,000 for the nine months ended January 31, 2025, compared
+Added: to the corresponding periods last year.
+Added: When comparing percentages in relation to net sales, the operating expenses for the quarter
+Added: ended January 31, 2025, were 22.43% of net sales compared to 21.17% of net sales for the same quarter the prior year.
+Added: For year-to-date
+Added: numbers, operating expenses were 21.49% and 20.75% of net sales for the nine months ended January 31, 2025 and 2024, respectively.
+Added: The Company has been able to keep the operating expenses at less than 25% of net sales for many years;
+Added: however, the actual dollar
+Added: amount increase for the year-to-date numbers is due to increased commission amounts, related to increased sales, and additional labor
+Added: costs related to wage increases.
+Added: from operations for the quarter ended January 31, 2025, was $1,196,000, a 21.21% decrease from the corresponding quarter last year,
+Added: which had income from operations of $1,518,000.
+Added: Income from operations for the nine months ended January 31, 2025, was $4,453,000,
+Added: which is a 4.73% decrease from the corresponding nine months last year, which had income from operations of $4,674,000.
+Added: income and expenses for the quarter ended January 31, 2025, shows income of $1,065,000, which is a $2,264,000 decrease from the corresponding
+Added: quarter last year, which had income of $3,329,000.
+Added: Conversely, there is an increase of $1,112,000 in other income for the year-to-date
+Added: Most of the activity in these accounts consists of investment interest, dividends, real gains or losses on sale of investments,
+Added: and unrealized gains or losses on equity securities.
+Added: The main reason for the decrease in the current quarter is the unrealized gain
+Added: and loss on equity securities.
+Added: The Company is at the mercy of the stock market when it comes to these figures.
+Added: The main reason for
+Added: the increase in the year-to-date numbers is that the Company has been able to sell investments for gains during this period, as compared
+Added: to losses for the same period last year.
+Added: net income for the quarter ended January 31, 2025, decreased $1,632,000, or 50.39%, from the same quarter last year.
+Added: net income for the nine-month period ended January 31, 2025, increased $970,000, or 17.45%, from the same period in the prior year.
+Added: per common share for the quarter ended January 31, 2025, were $0.33 per share and $1.33 per share for the year-to-date numbers.
+Added: for the quarter and nine months ended January 31, 2024, were $0.66 per share and $1.13 per share, respectively.
and capital resources
−Removed: cash decreased $1,658,000 during the six months ended October 31, 2024 compared to a decrease of $1,381,000 during the corresponding
+Added: cash decreased $1,532,000 during the nine months ended January 31, 2025, compared to an increase of $428,000 during the corresponding
period last year.
−Removed: receivable increased $19,000 for the six months ended October 31, 2024 compared with a $553,000 increase for the same period last
−Removed: The smaller current year increase is a result of improved collection on accounts receivable.
−Removed: An analysis of accounts receivable
−Removed: shows that 6.69% of the receivables were over 90 days at October 31, 2024, while 6.71% were over 90 days for the same period last
−Removed: decreased $435,000 during the current six-month period compared to a $1,103,000 increase last year.
−Removed: The decrease in the current year
−Removed: is primarily due to fewer purchases of raw materials compared to the prior six-month period.
−Removed: expenses and other current assets increased $21,000 for the current six months, primarily due to increased prepayments on inventory
−Removed: during the current six-month period.
−Removed: The prior year six months showed a $608,000 decrease in prepaid expenses.
−Removed: federal solar tax credit receivable represents the remaining federal solar tax credits we will receive from our purchase of transferrable
+Added: receivable decreased $193,000 for the nine months ended January 31, 2025, compared with a $554,000 increase for the same period last
+Added: The current year’s decrease is a result of the decreased sales during the quarter and while there has been a slight uptick
+Added: in collections of accounts receivable.
+Added: An analysis of accounts receivable shows that 11.25% of the receivables were over 90 days
+Added: as of January 31, 2025.
+Added: decreased $151,000 during the current nine-month period compared to an increase of $594,000 last year.
+Added: The decrease in the current
+Added: year is due to fewer purchases of raw material compared to the prior nine-month period.
+Added: expenses increased $106,000 for the current nine months, primarily due to increased prepayments on inventory during the current nine-month
+Added: The prior nine-month period showed a $515,000 decrease in prepaid expenses.
+Added: federal solar tax credit receivable represents the remaining federal solar tax credits we will receive from our purchase of transferable
tax credits, pursuant to transferability provisions of the Inflation Reduction Act of 2022.
−Removed: payable decreased $33,000 for the current six-month period compared to a decrease of $323,000 for the prior six-month period.
−Removed: company strives to pay all invoices within terms, and the variance is primarily due to the timing of receipt of products and payment
−Removed: federal solar tax credit payment payable represents the remaining liability for the purchase of transferrable tax credits.
−Removed: was paid in November 2024.
+Added: payable increased $57,000 increase for the current nine-month period ended January 31, 2025, compared to a $164,000 decrease for
+Added: the prior nine-month period.
+Added: The company strives to pay all invoices within terms, and the variance is primarily due to the timing
+Added: of receipt of products and payment of invoices.
deferred gain on solar tax credit represents the portion of the gain on the purchase of federal solar tax credits that has not yet
1 unchanged sentence
This will be recognized as more of the federal solar tax credits are applied to income tax payable.
−Removed: expenses decreased $29,000 for the current six-month period compared to a $72,000 decrease for the six-month period ended October
+Added: expenses decreased $63,000 for the current nine-month period compared to a $120,000 increase for the nine-month period ended January
The difference in the amounts is primarily due to timing issues.
−Removed: tax payable increased $65,000 for the current six-month period, compared to having a decrease of $25,000 in income tax receivable
−Removed: for the six-months ended October 31, 2023.
+Added: tax payable decreased $460,000 for the current nine-month period, compared to a decrease of $88,000 in income tax overpayment for
+Added: the nine-months ended January 31, 2024.
The current year income tax payable increase is a result of increased income.
−Removed: for our investment activities, the Company purchased $308,000 of property and equipment during the current six-month period.
−Removed: In comparison,
−Removed: $243,000 was spent on purchases of property and equipment during the corresponding six months last year.
−Removed: Company continues to purchase marketable securities, which include municipal bonds and quality stocks.
−Removed: During the six-month period
−Removed: ended October 31, 2024 there was quite a bit of buy/sell activity in the investment accounts.
−Removed: Net cash used to purchase marketable
−Removed: securities for the six-month period ended October 31, 2024 was $361,000 compared to $273,000 cash used in the prior six-month period.
−Removed: We continue to use “money manager” accounts for most stock transactions.
−Removed: By doing this, the Company gives an independent
−Removed: third-party firm, who are experts in this field, permission to buy and sell stocks at will.
−Removed: The Company pays a quarterly service
−Removed: fee based on the value of the investments.
−Removed: Company received a cash distribution of $269,000 from the investment in the limited land partnership during the six-month period
−Removed: ending October 31, 2024.
+Added: for investment activities, the Company spent approximately $359,000 on acquisitions of property and equipment for the current nine-month
+Added: period, in comparison with the corresponding nine months last year, where the Company used $263,000 for investment activities.
+Added: Additionally,
+Added: the Company continues to purchase marketable securities, which include municipal bonds and quality stocks.
+Added: During the nine-month
+Added: period ended January 31, 2025, the buy/sell activity in the investment accounts continued as usual.
+Added: Net cash spent on purchases of
+Added: marketable securities for the nine-month period ended January 31, 2025, was $806,000 compared to $556,000 spent in the prior nine-month
+Added: The Company continues to use “money manager” accounts for most stock transactions.
+Added: By doing this, the Company
+Added: gives an independent third-party firm, who are experts in this field, permission to buy and sell stocks at will.
+Added: The Company pays
+Added: a quarterly service fee based on the value of the investments.
+Added: Company received a cash distribution of $269,000 from the investment in the limited land partnership during the nine-month period
+Added: ending January 31, 2025.
This was the second distribution received from the sale of the limited land partnership and the rest of
the proceeds are contingent on finishing wetland restoration of the land.
−Removed: Company continues to purchase back its common stock when the opportunity arises.
−Removed: For the six-month period ended October 31, 2024,
−Removed: the Company did not purchase any treasury stock, compared to $41,000 repurchased in the corresponding six-month period last year.
−Removed: company declared a dividend of $1.00 per share of common stock on September 30, 2024, which was paid out during the second quarter.
−Removed: This is an increase to the dividend of $0.65, which was declared and paid during the second fiscal quarter last year.
+Added: Company continues to purchase back common stock when the opportunity arises.
+Added: For the nine-month period ended January 31, 2025, the
+Added: Company purchased $32,000 worth of treasury stock.
+Added: This is in comparison to $364,000 spent in the same nine-month period the prior
+Added: company paid out dividends of $4,448,000 during the nine months ending January 31, 2025.
+Added: These dividends were paid during the second
+Added: The company declared a dividend of $1.00 per share of common stock on September 30, 2024, and these dividends were paid
+Added: by October 31, 2024.
+Added: Dividends paid in the prior year were $2,914,000 for the nine months ending January 31, 2024.
+Added: A dividend of
+Added: $0.65 per common share was declared and paid during the second fiscal quarter last year.
Product Development
−Removed: Company and its engineering department continue to develop enhancements to product lines, develop new products that complement existing
+Added: Company and its engineering department continue to develop enhancements to product lines, develop new products which complement existing
products, and look for products that are well suited to our distribution network and manufacturing capabilities.
−Removed: Items currently in various
−Removed: stages of the development process include:
−Removed: proof contacts that will be UL listed for hazardous locations are in development.
−Removed: There has been demand from our customers for this
−Removed: type of high security magnetic reed switch.
+Added: Items currently in the
+Added: development process include:
+Added: proof contacts that will be UL listed for hazardous locations.
+Added: There has been demand from our customers for this type of high security
+Added: magnetic reed switch.
Company is developing magnetic contacts which are listed under UL 634 Level 2.
1 unchanged sentence
as government buildings, military use, nuclear facilities, and financial institutions.
−Removed: is being done on updating our small profile glass break detector, in addition to looking at the development of programmable temperature
−Removed: and humidity sensors with built-in hysteresis.
−Removed: An expansion of the GR3045 panic switch is in the works to include single pull, double
−Removed: throw (SPDT) versions, latching, and non-latching with LED indicator lights.
−Removed: A miniature profile overhead door contact based on the
−Removed: popular 4532 is also in development.
+Added: has begun on our updated small profile glass break detector and an expansion of the GR3045 panic switch to include single-pull, double-throw
+Added: (SPDT) versions, latching and non-latching with LED indicator lights.
+Added: is being done on programmable temperature and humidity sensors with built-in hysteresis, a miniature profile overhead door contact
+Added: based on our popular 4532 series, and a brass water valve shut-off system.
technology is a main area of focus for product development.
1 unchanged sentence
A wireless contact switch is in the final stages of development.
−Removed: Also, we are working on wireless versions of monitoring
−Removed: devices which include glass break detection, tilt sensing and environmental monitoring.
−Removed: A redesign of our brass water valve shut-off
−Removed: system is near completion.
addition to researching and developing new products, management is always open to the possibility of acquiring a business or product
11 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.