Item 1. Financial Statements
Item
1. Financial Statements
The
unaudited financial statements for the three-and six-month periods ended October 31, 2023, are attached hereto.
2
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
BALANCE SHEETS
October
31, 2023
April
30, 2023
(unaudited)
ASSETS
Current
Assets:
Cash
and cash equivalents
$ 3,562,000
$ 4,943,000
Investments
and securities, at fair value
29,986,000
31,363,000
Accounts
receivable:
Trade,
net of allowance for credit losses of $ 9,767 and $ 17,922
4,064,000
3,503,000
Other
24,000
59,000
Income
tax overpayment
378,000
403,000
Inventories,
net
12,608,000
11,443,000
Prepaid
expenses
126,000
651,000
Total
Current Assets
50,748,000
52,365,000
Property
and Equipment, net, at cost
2,060,000
1,997,000
Other
Assets
Investment
in Limited Land Partnership, at cost
344,000
344,000
Projects
in process
13,000
83,000
Other
—
13,000
Total
Other Assets
357,000
440,000
Intangible
Assets, net
1,089,000
1,149,000
TOTAL
ASSETS
$ 54,254,000
$ 55,951,000
See
accompanying notes to the unaudited condensed financial statements.
3
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
BALANCE SHEETS
(continued)
October
31, 2023
April
30, 2023
(unaudited)
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current
Liabilities
Accounts
payable, trade
$ 223,000
$ 546,000
Dividends
payable
2,854,000
2,565,000
Deferred
income
17,000
43,000
Accrued
expenses:
Payroll expense
375,000
421,000
Total
Current Liabilities
3,469,000
3,575,000
Long-Term
Liabilities
Deferred
income taxes
1,291,000
1,727,000
Total
Long-Term Liabilities
1,291,000
1,727,000
Total
Liabilities
4,760,000
5,302,000
Commitments
and Contingencies
—
—
Stockholders’
Equity
Convertible
preferred stock, 1,000,000 shares authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued
and outstanding
99,000
99,000
Common
stock, Class A, $ .10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
850,000
850,000
Additional
paid-in capital
1,934,000
1,934,000
Accumulated
other comprehensive income
( 391,000 )
( 161,000 )
Retained
earnings
51,597,000
52,481,000
Less:
treasury stock, 3,576,088 and 3,572,338 shares, at cost
( 4,595,000 )
( 4,554,000 )
Total
Stockholders’ Equity
49,494,000
50,649,000
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 54,254,000
$ 55,951,000
See
accompanying notes to the unaudited condensed financial statements
4
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
INCOME (LOSS) STATEMENTS
FOR
THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2023 AND 2022
(Unaudited)
Three
months
Three
months
Six
months
Six
months
ended
ended
ended
ended
Oct
31, 2023
Oct
31, 2022
Oct
31, 2023
Oct
31, 2022
Net
Sales
$ 6,053,000
$ 5,617,000
$ 10,781,000
$ 10,827,000
Less:
Cost of Goods Sold
( 2,949,000 )
( 2,974,000 )
( 5,411,000 )
( 5,631,000 )
Gross
Profit
3,104,000
2,643,000
5,370,000
5,196,000
Operating
Expenses
General
and Administrative
333,000
357,000
702,000
688,000
Sales
787,000
753,000
1,476,000
1,488,000
Engineering
16,000
20,000
37,000
41,000
Total
Operating Expenses
1,136,000
1,130,000
2,215,000
2,217,000
Income
From Operations
1,968,000
1,513,000
3,155,000
2,979,000
Other
(Expense)
Other
2,000
2,000
9,000
4,000
Dividend
and Interest Income
217,000
181,000
458,000
365,000
Unrealized
(Loss) on Equity Securities
( 2,368,000 )
( 1,008,000 )
( 734,000 )
( 1,197,000 )
Gain
(Loss) on Investments
46,000
( 110,000 )
( 71,000 )
( 209,000 )
Gain
on Sale of Assets
—
—
8,000
—
Total
Other Income (Loss)
( 2,103,000 )
( 935,000 )
( 330,000 )
( 1,037,000 )
Income
(Loss) Before Provisions for Income Taxes
( 135,000 )
578,000
2,825,000
1,942,000
Provisions
for Income Taxes:
Current
Expense
543,000
273,000
853,000
687,000
Deferred
Tax (Benefit) Expense
( 623,000 )
( 302,000 )
( 347,000 )
( 404,000 )
Total
Income Tax Expense (Benefit)
( 80,000 )
( 29,000 )
506,000
283,000
Net
Income (Loss)
$ ( 55,000 )
$ 607,000
$ 2,319,000
$ 1,659,000
Income
Per Share of Common Stock
Basic
$ ( 0.01 )
$ 0.12
$ 0.47
$ 0.34
Diluted
$ ( 0.01 )
$ 0.12
$ 0.47
$ 0.34
Weighted
Average Number of Common Shares
Outstanding
Basic
4,927,571
4,930,964
4,928,273
4,930,993
Diluted
4,927,571
4,951,464
4,948,773
4,951,493
See
accompanying notes to the unaudited condensed financial statements
5
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR
THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2023 AND 2022
(Unaudited)
Three
months
Three
months
Six
months
Six
months
ended
ended
Ended
ended
Oct
31, 2023
Oct
31, 2022
Oct
31, 2023
Oct
31, 2022
Net
Income (Loss)
$ ( 55,000 )
$ 607,000
$ 2,319,000
$ 1,659,000
Other
Comprehensive (Loss), Net of Tax
Unrealized
(loss) on debt securities:
Unrealized
holding (losses) arising during period
( 289,000 )
( 203,000 )
( 320,000 )
( 175,000 )
Income
tax benefit related to other comprehensive income
82,000
57,000
90,000
49,000
Other
Comprehensive (Loss)
( 207,000 )
( 146,000 )
( 230,000 )
( 126,000 )
Comprehensive
Income (Loss)
$ ( 262,000 )
$ 461,000
$ 2,089,000
$ 1,533,000
See
accompanying notes to the unaudited condensed financial statements
6
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED OCTOBER 31, 2023 AND 2022
(Unaudited)
Shares
Amount
Shares
Amount
Preferred
Stock
Common
Stock
Class
A
Shares
Amount
Shares
Amount
Balances,
July 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
Purchases
of common stock
—
—
—
—
Dividend
declared at $ 0.60 per common share outstanding
—
—
—
—
Unrealized
(loss), net of tax effect
—
—
—
—
Net
Income
—
—
—
—
Balances,
October 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
Shares
Amount
Shares
Amount
Preferred
Stock
Common
Stock
Class
A
Shares
Amount
Shares
Amount
Balances,
July 31, 2023
4,100
$ 99,000
8,502,881
$ 850,000
Purchases
of common stock
—
—
—
—
Dividend
declared at $ 0.65 per common share outstanding
Unrealized
(loss), net of tax effect
—
—
—
—
Net
(Loss)
—
—
—
—
Balances,
October 31, 2023
4,100
$ 99,000
8,502,881
$ 850,000
See
accompanying notes to the unaudited condensed financial statements
7
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED OCTOBER 31, 2023 AND 2022
(Unaudited)
Capital
Shares
Amount
Income
Earnings
Total
Paid-In
Treasury
Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances,
July 31, 2022
$ 1,934,000
3,571,893
$ ( 4,549,000 )
$ ( 117,000 )
$ 51,733,000
$ 49,950,000
Purchases
of common stock
—
70
( 1,000 )
—
—
( 1,000 )
Dividend declared at $ 0.60
per common share outstanding
—
—
—
—
( 2,958,000 )
( 2,958,000 )
Unrealized
(loss), net of tax effect
—
—
—
( 146,000 )
—
( 146,000 )
Net
Income
—
—
—
—
607,000
607,000
Balances,
October 31, 2022
$ 1,934,000
3,571,963
$ ( 4,550,000 )
$ ( 263,000 )
$ 49,382,000
$ 47,452,000
Capital
Shares
Amount
Income
Earnings
Total
Paid-In
Treasury
Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances,
July 31, 2023
$ 1,934,000
3,574,373
$ ( 4,576,000 )
$ ( 184,000 )
$ 54,855,000
$ 52,978,000
Purchases
of common stock
—
1,715
( 19,000 )
—
—
( 19,000 )
Dividend
declared at $ 0.65 per common share outstanding
—
—
—
—
( 3,203,000 )
( 3,203,000 )
Unrealized
(loss), net of tax effect
—
—
—
( 207,000 )
—
( 207,000 )
Net
(Loss)
—
—
—
—
( 55,000 )
( 55,000 )
Balances,
October 31, 2023
$ 1,934,000
3,576,088
$ ( 4,595,000 )
$ ( 391,000 )
$ 51,597,000
$ 49,494,000
See
accompanying notes to the unaudited condensed financial statements
8
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE SIX MONTHS ENDED OCTOBER 31, 2023 AND 2022
(Unaudited)
Shares
Amount
Shares
Amount
Preferred
Stock
Common
Stock
Class
A
Shares
Amount
Shares
Amount
Balances,
April 30, 2022
4,100
$ 99,000
8,502,881
$ 850,000
Prior
period adjustment for provisions related to depreciation
—
—
—
—
Purchases
of common stock
—
—
—
—
Dividend
declared at $ 0.60 per common share outstanding
—
—
—
—
Unrealized
(loss), net of tax effect
—
—
—
—
Net
Income
—
—
—
—
Balances,
October 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
Shares
Amount
Shares
Amount
Preferred
Stock
Common
Stock
Class
A
Shares
Amount
Shares
Amount
Balances,
April 30, 2023
4,100
$ 99,000
8,502,881
$ 850,000
Purchases
of common stock
—
—
—
—
Dividend
declared at $ 0.65 per common share outstanding
—
—
—
—
Unrealized
(loss), net of tax effect
—
—
—
—
Net
Income
—
—
—
—
Balances,
October 31, 2023
4,100
$ 99,000
8,502,881
$ 850,000
See
accompanying notes to the unaudited condensed financial statements
9
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE SIX MONTHS ENDED OCTOBER 31, 2023 AND 2022
(Unaudited)
Capital
Shares
Amount
Income
Earnings
Total
Paid-In
Treasury
Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances,
April 30, 2022
$ 1,934,000
3,571,693
$ ( 4,547,000 )
$ ( 137,000 )
$ 50,843,000
$ 49,042,000
Prior
period adjustment for provisions related to depreciation
—
—
—
—
( 161,000 )
( 161,000 )
Purchases
of common stock
—
270
( 3,000 )
—
—
( 3,000 )
Dividend
declared at $ 0.60 per common share outstanding
—
—
—
—
( 2,959,000 )
( 2,959,000 )
Unrealized
(loss), net of tax effect
—
—
—
( 126,000 )
—
( 126,000 )
Net
Income
—
—
—
—
1,659,000
1,659,000
Balances,
October 31, 2022
$ 1,934,000
3,571,963
$ ( 4,550,000 )
$ ( 263,000 )
$ 49,382,000
$ 47,452,000
Capital
Shares
Amount
Income
Earnings
Total
Paid-In
Treasury
Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances,
April 30, 2023
$ 1,934,000
3,572,338
$ ( 4,554,000 )
$ ( 161,000 )
$ 52,481,000
$ 50,649,000
Purchases
of common stock
—
3,750
( 41,000 )
—
—
( 41,000 )
Dividend
declared at $ 0.65 per common share outstanding
—
—
—
—
( 3,203,000 )
( 3,203,000 )
Unrealized
(loss), net of tax effect
—
—
—
( 230,000 )
—
( 230,000 )
Net
Income
—
—
—
—
2,319,000
2,319,000
Balances,
October 31, 2023
$ 1,934,000
3,576,088
$ ( 4,595,000 )
$ ( 391,000 )
$ 51,597,000
$ 49,494,000
See
accompanying notes to the unaudited condensed financial statements
10
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF CASH FLOWS
FOR
THE SIX MONTHS ENDED OCTOBER 31, 2023 AND 2022
(Unaudited)
Oct
31, 2023
Oct
31, 2022
CASH
FLOWS FROM OPERATING ACTIVITIES:
Net
Income
$ 2,319,000
$ 1,659,000
Adjustments
to reconcile net income to net cash provided by operating activities:
Depreciation
and amortization
241,000
219,000
Loss
on sale of investments
49,000
209,000
Impairments
of investments
22,000
—
Unrealized
loss on equity securities
734,000
1,197,000
Provision
for credit losses on accounts receivable
( 8,000 )
( 9,000 )
Reserve
for obsolete inventory
( 61,000 )
52,000
Deferred
income taxes
( 347,000 )
( 405,000 )
(Gain)
on sale of assets
( 8,000 )
—
Changes
in assets and liabilities:
(Increase)
decrease in:
Accounts
receivable
( 553,000 )
75,000
Inventories
( 1,103,000 )
( 1,755,000 )
Prepaid
expenses and projects in process
608,000
798,000
Other
receivables
35,000
( 18,000 )
Income
tax overpayment
25,000
( 364,000 )
Increase
(decrease) in:
Accounts
payable
( 323,000 )
( 80,000 )
Accrued
expenses
( 72,000 )
48,000
Net
cash from operating activities
1,558,000
1,626,000
CASH
FLOWS FROM INVESTING ACTIVITIES:
Proceeds
from sale of assets
8,000
—
(Purchase)
of property and equipment
( 243,000 )
( 209,000 )
Proceeds
from sale of marketable securities
524,000
14,000
(Purchase)
of marketable securities
( 273,000 )
( 224,000 )
Net
cash from investing activities
16,000
( 419,000 )
CASH
FLOWS FROM FINANCING ACTIVITIES:
(Purchase)
of treasury stock
( 41,000 )
( 3,000 )
Dividends
paid
( 2,914,000 )
( 2,689,000 )
Net
cash from financing activities
( 2,955,000 )
( 2,692,000 )
NET
CHANGE IN CASH AND CASH EQUIVALENTS
( 1,381,000 )
( 1,485,000 )
Cash
and Cash Equivalents, beginning of period
4,943,000
6,078,000
Cash
and Cash Equivalents, end of period
$ 3,562,000
$ 4,593,000
Supplemental
Disclosure for Cash Flow Information:
Cash
payments for:
Income
taxes
$ 820,000
$ 1,165,000
Interest
paid
$ —
$ —
Cash
receipts for:
Income
taxes
$ —
$ 118,000
See
accompanying notes to the unaudited condensed financial statements
11
GEORGE
RISK INDUSTRIES, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
OCTOBER
31, 2023
Note
1 Unaudited Interim Financial Statements
The
accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the
information and footnotes required by generally accepted accounting principles for complete financial statements. It is suggested that
these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s
April 30, 2023 annual report on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments
considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of
the results for any other quarter or for the full year.
Accounting
Estimates —The preparation of these financial statements requires the use of estimates and assumptions including the carrying
value of assets. The estimates and assumptions result in approximate rather than exact amounts.
Significant
Accounting Policies — The significant accounting policies used in preparation of these condensed consolidated financial statements
are disclosed in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the
six months ended October 31, 2023.
Recently
Issued Accounting Pronouncements — In October 2023, the FASB issued ASU No. 2023-06, Disclosure Improvements . The new
guidance clarifies or improves disclosure and presentation requirements on a variety of topics in the codification. The amendments will
align the requirements in the FASB Accounting Standard Codification with the SEC’s regulations. The amendments are effective prospectively
on the date each individual amendment is effectively removed from Regulation S-X or Regulation S-K. The Company is in the process of
evaluating the impact that the adoption of this ASU will have on the financial statements and related disclosures, which is not expected
to be material.
In
November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic280): Improvements to Reportable Segment Disclosures .
The new guidance is intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant
segment expenses. The amendments are effective retrospectively for fiscal years beginning after December 15, 2023 and interim periods
within fiscal years beginning after December 15, 2024. The Company is in the process of evaluating the impact that the adoption of this
ASU will have to the financial statements and related disclosures, which is not expected to be material.
12
Note
2 Investments
The
Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts, and
money markets. The investments in debt securities, which include municipal bonds and bond funds, mature between February 2024 and July
2041 . The Company uses the average cost method to determine the cost of equity securities sold with any unrealized gains or losses reported
in the respective period’s earnings. Unrealized gains and losses on debt securities are excluded from earnings and reported separately
as a component of stockholder’s equity. Dividend and interest income are reported as earned.
As
of October 31, 2023 and April 30, 2023, investments consisted of the following:
Schedule of Investments
Gross
Gross
Investments
at
Cost
Unrealized
Unrealized
Fair
October
31, 2023
Basis
Gains
Losses
Value
Municipal
bonds
$ 5,357,000
$ 21,000
$ ( 372,000 )
$ 5,006,000
REITs
79,000
—
( 12,000 )
67,000
Equity
securities
18,810,000
6,321,000
( 803,000 )
24,328,000
Money
markets and CDs
585,000
—
—
585,000
Total
$ 24,831,000
$ 6,342,000
$ ( 1,187,000 )
$ 29,986,000
Gross
Gross
Investments
at
Cost
Unrealized
Unrealized
Fair
April
30, 2023
Basis
Gains
Losses
Value
Municipal
bonds
$ 5,396,000
$ 46,000
$ ( 230,000 )
$ 5,212,000
REITs
93,000
—
( 22,000 )
71,000
Equity
securities
18,605,000
6,915,000
( 501,000 )
25,019,000
Money
markets and CDs
1,060,000
1,000
—
1,061,000
Total
$ 25,154,000
$ 6,962,000
$ ( 753,000 )
$ 31,363,000
Marketable
securities that are classified as equity securities are carried at fair value on the balance sheets with changes in fair value recorded
as an unrealized gain or (loss) in the statements of income in the period of the change. Upon the disposition of a marketable security,
the Company records a realized gain or (loss) on the Company’s statements of income.
The
Company evaluates all marketable securities for other-than-temporary declines in fair value, which are defined as when the cost basis
exceeds the fair value for approximately one year. The Company also evaluates the nature of the investment, cause of impairment and number
of investments that are in an unrealized position. When an “other-than-temporary” decline is identified, the Company will
decrease the cost of the marketable security to the new fair value and recognize a real loss. The investments are periodically evaluated
to determine if impairment changes are required. As a result of this standard, management recorded an impairment loss of $ 22,000 for
the quarter and six-month period ended October 31, 2023, while there were no impairment losses recorded for either of the quarter or
the six months ended October 31, 2022.
13
The
Company’s investments are actively traded in the stock and bond markets. Therefore, either a realized gain or loss is recorded
when a sale happens. For the quarter ended October 31, 2023 the Company had sales of equity securities which yielded gross realized gains
of $ 108,000 and gross realized losses of $ 60,000 . For the same period, sales of debt securities did not yield any gross realized gains,
but gross realized losses of $ 2,000 were recorded. As for the six-months ended October 31, 2023 the Company had sales of equity securities
which yielded gross realized gains of $ 214,000 and gross realized losses of $ 278,000 . For the same six-month period, sales of debt securities
did not yield any gross realized gains, but gross realized losses of $ 7,000 were recorded. During the quarter ending October 31, 2022,
the Company recorded gross realized gains and losses on equity securities of $ 89,000 and $ 187,000 , respectively, while sales of debt
securities did not yield any gross realized gains, but gross realized losses of $ 12,000 were recorded. During the six-months ending October
31, 2022, the Company recorded gross realized gains and losses on equity securities of $ 285,000 and $ 453,000 , respectively, while sales
of debt securities did not yield any gross realized gains, but gross realized losses of $ 41,000 were recorded. The gross realized loss
numbers include the impaired figures listed in the previous paragraph.
The
following table shows the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at
October 31, 2023 and April 30, 2023, respectively.
Unrealized
Loss Breakdown by Investment Type at October 31, 2023
Schedule of Unrealized Loss Breakdown by Investment
Less
than 12 months
12
months or greater
Total
Description
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Municipal
bonds
$ 1,389,000
$ ( 71,000 )
$ 3,453,000
$ ( 301,000 )
$ 4,842,000
$ ( 372,000 )
REITs
—
—
61,000
( 12,000 )
61,000
( 12,000 )
Equity
securities
4,395,000
( 350,000 )
2,806,000
( 453,000 )
7,201,000
( 803,000 )
Total
$ 5,784,000
$ ( 421,000 )
$ 6,320,000
$ ( 766,000 )
$ 12,104,000
$ ( 1,187,000 )
Unrealized
Loss Breakdown by Investment Type at April 30, 2023
Less
than 12 months
12
months or greater
Total
Description
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Municipal
bonds
$ 868,000
$ ( 6,000 )
$ 3,769,000
$ ( 224,000 )
$ 4,637,000
$ ( 230,000 )
REITs
36,000
( 9,000 )
35,000
( 13,000 )
71,000
( 22,000 )
Equity
securities
3,048,000
( 140,000 )
2,209,000
( 361,000 )
5,257,000
( 501,000 )
Total
$ 3,952,000
$ ( 155,000 )
$ 6,013,000
$ ( 598,000 )
$ 9,965,000
$ ( 753,000 )
Municipal
Bonds
The
unrealized losses on the Company’s investments in municipal bonds were caused by interest rate increases. The contractual terms
of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because
the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider
these investments to be other-than-temporarily impaired at October 31, 2023 and April 30, 2023.
Marketable
Equity Securities and REITs
The
Company’s investments in marketable equity securities and REITs consist of a wide variety of companies. Investments in these companies
include growth, growth income, and foreign investment objectives. The individual holdings have been evaluated, and due to management’s
plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily
impaired at October 31, 2023 and April 30, 2023.
Note
3 Inventories
Inventories
at October 31, 2023 and April 30, 2023 consisted of the following:
Schedule
of Inventories
October
31,
April
30,
2023
2023
Raw
materials
$ 11,161,000
$ 9,886,000
Work
in process
719,000
678,000
Finished
Goods
1,055,000
1,267,000
Inventory
gross
12,935,000
11,831,000
Less:
allowance for obsolete inventory
( 327,000 )
( 388,000 )
Inventories,
net
$ 12,608,000
$ 11,443,000
14
Note
4 Business Segments
The
following is financial information relating to industry segments:
Schedule of Financial Information Relating to Industry Segments
Three
months
Three
months
Six
months
Six
months
ended
ended
ended
ended
Oct
31, 2023
Oct
31, 2022
Oct
31, 2023
Oct
31, 2022
Net
revenue:
Security
alarm products
$ 5,445,000
$ 4,864,000
$ 9,687,000
$ 9,367,000
Cable
& wiring tools
457,000
591,000
785,000
1,074,000
Other
products
151,000
162,000
309,000
386,000
Total
net revenue
$ 6,053,000
$ 5,617,000
$ 10,781,000
$ 10,827,000
Income
from operations:
Security
alarm products
$ 1,769,000
$ 1,309,000
$ 2,835,000
$ 2,577,000
Cable
& wiring tools
143,000
150,000
230,000
296,000
Other
products
56,000
54,000
90,000
106,000
Total
income from operations
$ 1,968,000
$ 1,513,000
$ 3,155,000
$ 2,979,000
Depreciation
and amortization:
Security
alarm products
$ 42,000
$ 47,000
$ 91,000
$ 95,000
Cable
& wiring tools
30,000
31,000
60,000
62,000
Other
products
13,000
18,000
37,000
36,000
Corporate
general
39,000
15,000
53,000
26,000
Total
depreciation and amortization
$ 124,000
$ 111,000
$ 241,000
$ 219,000
Capital
expenditures:
Security
alarm products
$ 23,000
$ —
$ 224,000
$ 74,000
Cable
& wiring tools
—
—
—
—
Other
products
—
135,000
—
135,000
Corporate
general
19,000
—
19,000
—
Total
capital expenditures
$ 42,000
$ 135,000
$ 243,000
$ 209,000
October
31, 2023
April
30, 2023
Identifiable
assets:
Security
alarm products
$ 16,314,000
$ 14,251,000
Cable
& wiring tools
2,302,000
2,548,000
Other
products
900,000
981,000
Corporate
general
34,738,000
38,171,000
Total
assets
$ 54,254,000
$ 55,951,000
15
Note
5 Earnings per Share
Net Income (Loss) Per Share
Basic income (loss) per share
of common stock attributable to common stockholders is calculated by dividing net income (loss) attributable to common stockholders by
the weighted-average shares of common stock outstanding for the period. Potentially dilutive shares, which are based on the weighted-average
shares of common stock underlying outstanding stock-based awards using the treasury stock method or the if-converted method, as applicable,
are included when calculating diluted net income (loss) per share of common stock attributable to common stockholders when their effect
is dilutive. The dilutive common shares for the three months ended October 31, 2023 are not included in the computation of diluted earnings
per share because to do so would be anti-dilutive. As of October 31, 2023 there were 20,500 potentially dilutive shares.
Basic
and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are:
Schedule
of Basic and Diluted Earnings Per Share
For
the three months ended October 31, 2023
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net
income
$ ( 55,000 )
Basic
EPS
$ ( 55,000 )
4,927,571
$ ( .01 )
Diluted
EPS
$ ( 55,000 )
4,927,571
$ ( .01 )
For
the three months ended October 31, 2022
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net
income
$ 607,000
Basic
EPS
$ 607,000
4,930,964
$ .12
Effect
of dilutive Convertible Preferred Stock
—
20,500
—
Diluted
EPS
$ 607,000
4,951,464
$ .12
For
the six months ended October 31, 2023
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net
income
$ 2,319,000
Basic
EPS
$ 2,319,000
4,928,273
$ .47
Effect
of dilutive Convertible Preferred Stock
—
20,500
—
Diluted
EPS
$ 2,319,000
4,948,773
$ .47
For
the six months ended October 31, 2022
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net
income
$ 1,659,000
Basic
EPS
$ 1,659,000
4,930,993
$ .34
Effect
of dilutive Convertible Preferred Stock
—
20,500
—
Diluted
EPS
$ 1,659,000
4,951,493
$ .34
16
Note
6 Retirement Benefit Plan
On
January 1, 1998, the Company adopted the George Risk Industries, Inc. Retirement Savings Plan (the “Plan”). The Plan is a
defined contribution savings plan designed to provide retirement income to eligible employees of the Company. The Plan is intended to
be qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended. It is funded by voluntary pre-tax and Roth (taxable)
contributions from eligible employees who may contribute a percentage of their eligible compensation, limited and subject to statutory
limits. Employees are eligible to participate in the Plan when they have attained the age of 21 and completed one thousand hours of service
in any plan year with the Company . Upon leaving the Company, each participant is 100 % vested with respect to the participants’
contributions while the Company’s matching contributions are vested over a six-year period in accordance with the Plan document.
Contributions are invested, as directed by the participant, in investment funds available under the Plan. Matching contributions by the
Company of approximately $ 14,000 and $ 13,000 were paid during each quarter ending October 31, 2023 and 2022, respectively. Likewise,
the Company paid matching contributions of approximately $ 29,000 during each of six-month periods ending October 31, 2023 and 2022.
Note
7 Fair Value Measurements
The
carrying value of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their fair value
due to their short-term nature. The fair value of our investments is determined utilizing market-based information. Fair value is the
price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at
fair value, we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or
assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions, and credit
risk.
US
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and
the lowest priority to unobservable inputs (level 3 measurements). The levels of the fair value hierarchy under US GAAP are described
below:
Level
1
Valuation
is based upon quoted prices for identical instruments traded in active markets.
Level
2
Valuation
is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets
that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level
3
Valuation
is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions
reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques
include use of option pricing models, discounted cash flow models and similar techniques.
Investments
and Marketable Securities
As
of October 31, 2023 and April 30, 2023, our investments consisted of money markets, publicly traded equity securities, real estate investment
trusts (REITs) as well as certain state and municipal debt securities. The marketable securities are valued using third-party broker
statements. The value of the majority of securities is derived from quoted market information. The inputs to the valuation are generally
classified as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for
municipal bonds and REITs, the inputs are recorded as Level 2.
Fair
Value Hierarchy
The
following table sets forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
within the fair value hierarchy. As required by US GAAP, assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement.
Schedule of Assets Measured at Fair Value on Recurring Basis
Level
1
Level
2
Level
3
Total
Assets
Measured at Fair Value on a Recurring Basis as of
October 31, 2023
Level
1
Level
2
Level
3
Total
Assets:
Municipal
Bonds
$ —
$ 5,006,000
$ —
$ 5,006,000
REITs
—
67,000
—
67,000
Equity
Securities
24,328,000
—
—
24,328,000
Money
Markets and CDs
585,000
—
—
585,000
Total
fair value of assets measured on a recurring basis
$ 24,913,000
$ 5,073,000
$ —
$ 29,986,000
Level
1
Level
2
Level
3
Total
Assets
Measured at Fair Value on a Recurring Basis as of
April 30, 2023
Level
1
Level
2
Level
3
Total
Assets:
Municipal
Bonds
$ —
$ 5,212,000
$ —
$ 5,212,000
REITs
—
71,000
—
71,000
Equity
Securities
25,019,000
—
—
25,019,000
Money
Markets and CDs
1,061,000
—
—
1,061,000
Total
fair value of assets measured on a recurring basis
$ 26,080,000
$ 5,283,000
$ —
$ 31,363,000
Note
8 Subsequent Events
None
17
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
2. Management Discussion and Analysis of Financial Condition and Results of Operations
18
MANAGEMENT
DISCUSSION AND ANALYSIS
OF
FINANCIAL CONDITION
AND
RESULTS OF OPERATIONS
This
Quarterly Report on Form 10-Q, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which are subject
to the “safe harbor” created by those sections. Any statements herein that are not statements of historical fact may be deemed
to be forward-looking statements. For example, words such as “may,” “will,” “could,” “would,”
“should,” “anticipate,” “expect,” “intend,” “believe,” “estimate,”
“project” or “continue,” and the negatives of such terms are intended to identify forward-looking statements.
The information included herein represents our estimates and assumptions as of the date of this filing. Unless required by law, we undertake
no obligation to update publicly any forward-looking statements, or to update the reasons actual results could differ materially from
those anticipated in these forward-looking statements, even if new information becomes available in the future.
The
following discussion should be read in conjunction with the attached condensed financial statements, and with the Company’s audited
financial statements and discussion for the fiscal year ended April 30, 2023.
Executive
Summary
The
Company’s performance has remained steady through the first half of the current fiscal year with the second quarter showing an
increase in sales over the first quarter of the current fiscal year. This is mainly due to having the ability to obtain raw materials
that are needed to complete the manufacture of our products and keeping employees staffed at our locations. Additionally, the Company’s
products are traditionally tied to the housing market and with that market remaining strong, it in turn helps the Company’s sales
grow. As far as overall company performance, the net income is up when comparing the current six-month period to the prior six-month
period. Management continues to keep manufacturing and operating expenses in check and the current year realized and unrealized gains
(losses) on investments are showing fewer losses than for the same periods last year. Opportunities include keeping up with the business
growth, finding ways to get our products out to our customers in a timelier manner, which includes looking into more automation, and
to continue looking at businesses that might be a good fit to purchase. We also have new products that are expected to hit the marketplace
by the end of the fiscal year. Challenges in the coming months include continuing to get product out to customers in a timely manner
and dealing with the COVID-19 pandemic restrictions and inflation. Possible COVID-19 challenges include, but are not limited to, price
increases and/or delays in the supply chain, reduced sales, workforce interruptions, and economic conditions impacting the stock market.
Management continues to work at keeping operations flowing as efficient as possible with the hopes of getting the facilities running
leaner and more profitable than ever before.
Results
of Operations
● Net
sales were $6,053,000 for the quarter ended October 31, 2023, which is a 7.76% increase from
the corresponding quarter last year. Year-to-date net sales were $10,781,000 at October 31,
2023, which is a 0.42% decrease from the same period last year. The increase in sales in
the current quarter is a result of the economy rebounding in the second half of the calendar
year and having management figuring out more efficient ways to get products out to our customers.
Also, the ongoing commitment towards outstanding customer service and customization of products
are a few of the many reasons sales continue to grow.
19
● Cost
of goods sold was 48.72% of net sales for the quarter ended October 31, 2023 and was 52.95%
for the same quarter last year. Year-to-date cost of goods sold percentages were 50.19% for
the current six months and 52.01% for the corresponding six months last year. The current
cost of goods sold percentage goals of keeping labor and other manufacturing expenses at
less than 50% have been met for the quarter and are just slightly over for year-to-date results.
The decreased cost of goods sold percentages are a result of the economy gaining stability
recently and Management finding ways to be more efficient.
● Operating
expenses were up $6,000 for the quarter and were down $2,000 for the six-months ended October
31, 2023 as compared to the corresponding periods last year. But when comparing percentages
in relation to net sales, the operating expenses for the quarter ended October 31, 2023 was
18.77% of net sales while it was 20.12% of net sales for the same quarter the prior year.
For year-to-date numbers, operating expense were 20.55% and 20.48% of net sales for the six
months ended October 31, 2023 and 2022, respectively. The Company has been able to keep the
operating expenses at less than 25% of net sales for many years now; however, the actual
dollar amount increase is because of increased commission amounts (since sales have increased)
and additional labor costs for wage increases.
● Income
from operations for the quarter ended October 31, 2023 was at $1,968,000, which is a 30.07%
increase from the corresponding quarter last year, which had income from operations of $1,513,000.
Income from operations for the six months ended October 31, 2023 was at $3,155,000, which
is a 5.91% increase from the corresponding six months last year, which had income from operations
of $2,979,000.
● Other
income and expenses are down when comparing the current quarter to the same quarter of the
prior year, with a decrease of $1,168,000 in the current quarter. Comparably, other income
and expenses are up by $707,000 when comparing the current six-month period to the prior
six-month period. Most of the activity in these accounts consists of investment interest,
dividends, real gains or losses on sale of investments, and unrealized gains or losses on
equity securities. The main reason for the losses in the current quarter and year-to-date
numbers are the unrealized gain and loss on equity securities numbers. The Company is at
the mercy of the stock market when it comes to these figures and inflation and the current
state of the economy has influenced these numbers.
● Overall,
net income for the quarter ended October 31, 2023 was down $662,000, or 109.06%, over the
same quarter last year. Conversely, net income for the six-month period ended October 31,
2023 was up $660,000, or 39.78%, over the same period in the prior year.
● Earnings
per common share for the quarter ended October 31, 2023 were ($0.01) per share and $0.47
per share for the year-to-date numbers. EPS for the quarter and six months ended October
31, 2022 were $0.12 per share and $0.34 per share, respectively.
20
Liquidity
and capital resources
Operating
● Net
cash decreased $1,381,000 during the six months ended October 31, 2023 as compared to a decrease
of $1,485,000 during the corresponding period last year.
● Accounts
receivable increased $553,000 for the six months ended October 31, 2023 compared with a $75,000
decrease for the same period last year. The current year increase is a result of improved
sales during the second quarter and having a slight decline in collections of accounts receivable
over the last year. An analysis of accounts receivable shows that 6.71% of the receivables
were over 90 days at October 31, 2023, while 5.02% were over 90 days for the same period
last year.
● Inventories
increased $1,103,000 during the current six-month period as compared to a $1,755,000 increase
last year. The smaller increase in the current year is primarily due to not buying as many
raw materials as management did during the prior six-month period. Management has also seen
slight decreases in raw material prices during the current year as compared to the six-months
period ending October 31, 2022.
● Prepaid
expenses saw a $608,000 decrease for the current six months, primarily due to having inventory
delivered during the current six-month period; therefore, having less money in prepayments
of raw materials on the books. The prior year six months showed a $798,000 decrease in prepaid
expenses.
● Income
tax overpayment decreased $25,000 for the current six-month period, compared to having an
increase of $364,000 in income tax payable for the six-months ended October 31, 2022. Part
of the current decrease is due to having the corporate income tax rate in Nebraska decrease
to 7.25% from 7.5% for the current fiscal year.
● Accounts
payable shows a decrease for the current six-month period of $323,000 as it shows a decrease
for the prior six-month periods of $80,000. The company strives to pay all invoices within
terms, and the variance is primarily due to the timing of receipt of products and payment
of invoices.
● Accrued
expenses decreased $72,000 for the current six-month period as compared to a $48,000 increase
for the six-month period ended October 31, 2022. The difference in the amounts is primarily
due to timing issues.
Investing
● As
for our investment activities, the Company purchased $243,000 of property and equipment during
the current six-month period. In comparison, $209,000 was spent on purchases of property
and equipment during the corresponding six months last year.
● The
Company continues to purchase marketable securities, which include municipal bonds and quality
stocks. During the six-month period ended October 31, 2023 there was quite a bit of buy/sell
activity in the investment accounts. Net cash spent on purchases of marketable securities
for the six-month period ended October 31, 2023 was $273,000 compared to $224,000 spent in
the prior six-month period. We continue to use “money manager” accounts for most
stock transactions. By doing this, the Company gives an independent third-party firm, who
are experts in this field, permission to buy and sell stocks at will. The Company pays a
quarterly service fee based on the value of the investments.
21
Financing
● The
Company continues to purchase back its common stock when the opportunity arises. For the
six-month period ended October 31, 2023, the Company purchased $41,000 worth of treasury
stock, in comparison to $3,000 repurchased in the corresponding six-month period last year.
● The
company declared a dividend of $0.65 per share of common stock on September 30, 2023, which
was paid out during the second quarter. This is an increase to the dividend of $0.60, which
was declared and paid during the second fiscal quarter last year.
New
Product Development
The
Company and its engineering department continue to develop enhancements to product lines, develop new products that complement existing
products, and look for products that are well suited to our distribution network and manufacturing capabilities. Items currently in various
stages of the development process include:
● Explosion
proof contacts that will be UL listed for hazardous locations are in development. There has
been demand from our customers for this type of high security magnetic reed switch.
● The
Company is developing magnetic contacts which are listed under UL 634 Level 2. These sensors
are for high security applications such as government buildings, military use, nuclear facilities,
and financial institutions.
● Research
is being done on updating our small profile glass break detector, in addition to looking
at the development of programmable temperature and humidity sensors with built-in hysteresis.
● Wireless
technology is a main area of focus for product development. We are considering adding wireless
technology to some of our current products. A wireless contact switch is in the final stages
of development. Also, we are working on wireless versions of monitoring devices which include
glass break detection, tilt sensing and environmental monitoring. A redesign of our brass
water valve shut-off system is near completion.
Other
Information
In
addition to researching and developing new products, management is always open to the possibility of acquiring a business or product
line that would complement our existing operations. Due to the Company’s strong cash position, management believes this could be
achieved without the need for outside financing. The intent is to utilize the equipment, marketing techniques and established customers
to deliver new products and increase sales and profits.
There
are no known seasonal trends with any of GRI’s products since we sell to distributors and OEM manufacturers. Our products are tied
to the housing industry and will fluctuate with building trends.
22
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.