Item 1. Financial Statements
Item
1. Financial Statements
The
unaudited financial statements for the three-and six-month periods ended October 31, 2022, are attached hereto.
2
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
BALANCE SHEETS
October 31, 2022
April 30, 2022
(unaudited)
ASSETS
Current Assets:
Cash and cash equivalents
$ 4,593,000
$ 6,078,000
Investments and securities, at fair value
29,608,000
30,979,000
Accounts receivable:
Trade, net of allowance for credit losses of $ 24,139 and $ 33,531
4,049,000
4,114,000
Other
34,000
16,000
Income tax overpayment
87,000
—
Inventories, net
9,642,000
7,940,000
Prepaid expenses
590,000
1,362,000
Total Current Assets
48,603,000
50,489,000
Property and Equipment, net, at cost
1,834,000
1,782,000
Other Assets
Investment in Limited Land Partnership, at cost
344,000
344,000
Projects in process
90,000
83,000
Other
29,000
62,000
Total Other Assets
463,000
489,000
Intangible Assets, net
1,210,000
1,271,000
TOTAL ASSETS
$ 52,110,000
$ 54,031,000
See
accompanying notes to the unaudited condensed financial statements.
3
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
BALANCE SHEETS
(continued)
October 31, 2022
April 30, 2022
(unaudited)
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable, trade
$ 240,000
$ 320,000
Dividends payable
2,565,000
2,296,000
Deferred income
11,000
—
Accrued expenses:
Payroll and other expense
391,000
354,000
Income tax payable
—
277,000
Total Current Liabilities
3,207,000
3,247,000
Long-Term Liabilities
Deferred income taxes
1,451,000
1,742,000
Total Long-Term Liabilities
1,451,000
1,742,000
Total Liabilities
4,658,000
4,989,000
Commitments and Contingencies
—
—
Stockholders’ Equity
Convertible preferred stock, 1,000,000 shares authorized, Series
1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
99,000
99,000
Common stock, Class A, $. 10 par value, 10,000,000 shares authorized, 8,502,881
shares issued and outstanding
850,000
850,000
Additional paid-in capital
1,934,000
1,934,000
Accumulated other comprehensive income
( 263,000 )
( 137,000 )
Retained earnings
49,382,000
50,843,000
Less: treasury stock, 3,571,963 and 3,571,693 shares, at cost
( 4,550,000 )
( 4,547,000 )
Total Stockholders’ Equity
47,452,000
49,042,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 52,110,000
$ 54,031,000
See
accompanying notes to the unaudited condensed financial statements
4
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
INCOME STATEMENTS
FOR
THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
(Unaudited)
Three months
Three months
Six months
Six months
ended
ended
ended
ended
Oct 31, 2022
Oct 31, 2021
Oct 31, 2022
Oct 31, 2021
Net Sales
$ 5,617,000
$ 5,244,000
$ 10,827,000
$ 10,199,000
Less: Cost of Goods Sold
( 2,974,000 )
( 2,729,000 )
( 5,631,000 )
( 5,047,000 )
Gross Profit
2,643,000
2,515,000
5,196,000
5,152,000
Operating Expenses
General and Administrative
357,000
350,000
688,000
699,000
Sales
753,000
720,000
1,488,000
1,460,000
Engineering
20,000
21,000
41,000
39,000
Total Operating Expenses
1,130,000
1,091,000
2,217,000
2,198,000
Income From Operations
1,513,000
1,424,000
2,979,000
2,954,000
Other Income (Expense)
Other
2,000
13,000
4,000
13,000
Dividend and Interest Income
181,000
148,000
365,000
324,000
Unrealized Gain (Loss) on Equity Securities
( 1,008,000 )
623,000
( 1,197,000 )
1,043,000
Gain (Loss) on Investments
( 110,000 )
79,000
( 209,000 )
300,000
Total Other Income (Loss)
( 935,000 )
863,000
( 1,037,000 )
1,680,000
Income Before Provisions for Income Taxes
578,000
2,287,000
1,942,000
4,634,000
Provisions for Income Taxes:
Current Expense
273,000
454,000
687,000
952,000
Deferred Tax (Benefit) Expense
( 302,000 )
145,000
( 404,000 )
248,000
Total Income Tax Expense (Benefit)
( 29,000 )
599,000
283,000
1,200,000
Net Income
$ 607,000
$ 1,688,000
$ 1,659,000
$ 3,434,000
Income Per Share of Common Stock
Basic
$ 0.12
$ 0.34
$ 0.34
$ 0.69
Diluted
$ 0.12
$ 0.34
$ 0.34
$ 0.69
Weighted Average Number of Common Shares Outstanding
Basic
4,930,964
4,945,130
4,930,993
4,945,795
Diluted
4,951,464
4,965,630
4,951,493
4,966,295
See
accompanying notes to the unaudited condensed financial statements
5
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF COMPREHENSIVE INCOME
FOR
THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
(Unaudited)
Three months
Three months
Six months
Six months
ended
ended
Ended
ended
Oct 31, 2022
Oct 31, 2021
Oct 31, 2022
Oct 31, 2021
Net Income
$ 607,000
$ 1,688,000
$ 1,659,000
$ 3,434,000
Other Comprehensive (Loss), Net of Tax
Unrealized (loss) on debt securities:
Unrealized holding (losses) arising during period
( 203,000 )
( 61,000 )
( 175,000 )
( 50,000 )
Income tax benefit related to other comprehensive income
57,000
18,000
49,000
14,000
Other Comprehensive (Loss)
( 146,000 )
( 43,000 )
( 126,000 )
( 36,000 )
Comprehensive Income
$ 461,000
$ 1,645,000
$ 1,533,000
$ 3,398,000
See
accompanying notes to the unaudited condensed financial statements
6
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED OCTOBER 31, 2022 AND 2021
(Unaudited)
Shares
Amount
Shares
Amount
Preferred Stock
Common
Stock Class A
Shares
Amount
Shares
Amount
Balances, July 31, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of common stock
—
—
—
—
Dividend declared at $ 0.50 per common share outstanding
—
—
—
—
Unrealized gain (loss), net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, October 31, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Preferred Stock
Common
Stock Class A
Shares
Amount
Shares
Amount
Balances, July 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of common stock
—
—
—
—
Dividend declared at $ 0.60 per common share outstanding
Unrealized gain (loss), net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, October 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
See
accompanying notes to the unaudited condensed financial statements
7
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED OCTOBER 31, 2022 AND 2021
(Unaudited)
Accumulated
Treasury Stock
Other
Paid-In
(Common Class A)
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances, July 31, 2021
$ 1,934,000
3,556,425
$ ( 4,336,000 )
$ 115,000
$ 51,495,000
$ 50,157,000
Purchases of common stock
—
2,000
( 26,000 )
—
—
( 26,000 )
Dividend declared at $ 0.50 per common share outstanding
—
—
—
—
( 2,472,000 )
( 2,472,000 )
Unrealized gain (loss), net of tax effect
—
—
—
( 43,000 )
—
( 43,000 )
Net Income
—
—
—
—
1,688,000
1,688,000
Balances, October 31, 2021
$ 1,934,000
3,558,425
$ ( 4,362,000 )
$ 72,000
$ 50,711,000
$ 49,304,000
Accumulated
Treasury Stock
Other
Paid-In
(Common Class A)
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances, July 31, 2022
$ 1,934,000
3,571,893
$ ( 4,549,000 )
$ ( 117,000 )
$ 51,733,000
$ 49,950,000
Purchases of common stock
—
70
( 1,000 )
—
—
( 1,000 )
Dividend declared at $ 0.60 per common share outstanding
—
—
—
—
( 2,958,000 )
( 2,958,000 )
Unrealized gain (loss), net of tax effect
—
—
—
( 146,000 )
—
( 146,000 )
Net Income
—
—
—
—
607,000
607,000
Balances, October 31, 2022
$ 1,934,000
3,571,963
$ ( 4,550,000 )
$ ( 263,000 )
$ 49,382,000
$ 47,452,000
See
accompanying notes to the unaudited condensed financial statements
8
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
(Unaudited)
Shares
Amount
Shares
Amount
Preferred Stock
Common
Stock Class A
Shares
Amount
Shares
Amount
Balances, April 30, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of common stock
—
—
—
—
Dividend declared at $ 0.50 per common share outstanding
—
—
—
—
Unrealized gain (loss), net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, October 31, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Preferred Stock
Common Stock Class A
Shares
Amount
Shares
Amount
Balances, April 30, 2022
4,100
$ 99,000
8,502,881
$ 850,000
Prior period adjustment for provisions related to depreciation
—
—
—
—
Purchases of common stock
—
—
—
—
Dividend declared at $ 0.60 per common share outstanding
—
—
—
—
Unrealized gain (loss), net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, October 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
See
accompanying notes to the unaudited condensed financial statements
9
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
(Unaudited)
Accumulated
Treasury Stock
Other
Paid-In
(Common Class A)
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances, April 30, 2021
$ 1,934,000
3,556,412
$ ( 4,336,000 )
$ 108,000
$ 49,749,000
$ 48,404,000
Purchases of common stock
—
2,013
( 26,000 )
—
—
( 26,000 )
Dividend declared at $ 0.50 per common share outstanding
—
—
—
—
( 2,472,000 )
( 2,472,000 )
Unrealized gain (loss), net of tax effect
—
—
—
( 36,000 )
—
( 36,000 )
Net Income
—
—
—
—
3,434,000
3,434,000
Balances, October 31, 2021
$ 1,934,000
3,558,425
$ ( 4,362,000 )
$ 72,000
$ 50,711,000
$ 49,304,000
Accumulated
Treasury Stock
Other
Paid-In
(Common Class A)
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances, April 30, 2022
$ 1,934,000
3,571,693
$ ( 4,547,000 )
$ ( 137,000 )
$ 50,843,000
$ 49,042,000
Prior period adjustment for provisions related to depreciation
—
—
—
—
( 161,000 )
( 161,000 )
Purchases of common stock
—
270
( 3,000 )
—
—
( 3,000 )
Dividend declared at per common share outstanding
—
—
—
—
( 2,959,000 )
( 2,959,000 )
Unrealized gain (loss), net of tax effect
—
—
—
( 126,000 )
—
( 126,000 )
Net Income
—
—
—
—
1,659,000
1,659,000
Balances, October 31, 2022
$ 1,934,000
3,571,963
$ ( 4,550,000 )
$ ( 263,000 )
$ 49,382,000
$ 47,452,000
See
accompanying notes to the unaudited condensed financial statements
10
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF CASH FLOWS
FOR
THE SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
(Unaudited)
Oct 31, 2022
Oct 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income
$ 1,659,000
$ 3,434,000
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization
219,000
213,000
(Gain) loss on sale of investments
209,000
( 300,000 )
Unrealized (gain) loss on equity securities
1,197,000
( 1,043,000 )
Provision for credit losses on accounts receivable
( 9,000 )
10,000
Reserve for obsolete inventory
52,000
73,000
Deferred income taxes
( 405,000 )
248,000
Changes in assets and liabilities:
(Increase) decrease in:
Accounts receivable
75,000
185,000
Inventories
( 1,755,000 )
( 1,528,000 )
Prepaid expenses and projects in process
798,000
( 337,000 )
Other receivables
( 18,000 )
( 2,000 )
Income tax overpayment
( 364,000 )
—
Increase (decrease) in:
Accounts payable
( 80,000 )
( 183,000 )
Accrued expenses
48,000
( 4,000 )
Income tax payable
—
140,000
Net cash from operating activities
1,626,000
906,000
CASH FLOWS FROM INVESTING ACTIVITIES:
(Purchase) of property and equipment
( 209,000 )
( 40,000 )
Proceeds from sale of marketable securities
14,000
428,000
(Purchase) of marketable securities
( 224,000 )
( 208,000 )
(Purchase) of long-term investment
—
( 24,000 )
Net cash from investing activities
( 419,000 )
156,000
CASH FLOWS FROM FINANCING ACTIVITIES:
(Purchase) of treasury stock
( 3,000 )
( 26,000 )
Dividends paid
( 2,689,000 )
( 2,255,000 )
Net cash from financing activities
( 2,692,000 )
( 2,281,000 )
NET CHANGE IN CASH AND CASH EQUIVALENTS
( 1,485,000 )
( 1,219,000 )
Cash and Cash Equivalents, beginning of period
6,078,000
7,326,000
Cash and Cash Equivalents, end of period
$ 4,593,000
$ 6,107,000
Supplemental Disclosure for Cash Flow Information:
Cash payments for:
Income taxes
$ 1,165,000
$ 860,000
Interest paid
$ —
$ —
Cash receipts for:
Income taxes
$ 118,000
$ 43,000
See
accompanying notes to the unaudited condensed financial statements
11
GEORGE
RISK INDUSTRIES, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
OCTOBER
31, 2022
Note
1 Unaudited Interim Financial Statements
The
accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the
information and footnotes required by generally accepted accounting principles for complete financial statements. It is suggested that
these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s
April 30, 2022 annual report on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments
considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of
the results for any other quarter or for the full year.
Accounting
Estimates —The preparation of these financial statements requires the use of estimates and assumptions including the carrying
value of assets. The estimates and assumptions result in approximate rather than exact amounts.
Significant
Accounting Policies — The significant accounting policies used in preparation of these condensed consolidated financial statements
are disclosed in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the
six months ended October 31, 2022.
There
are no new accounting pronouncements that are expected to have a significant impact on our financial statements.
Note
2 Investments
The
Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts, and
money markets. The investments in debt securities, which include municipal bonds and bond funds, mature between August 2023 and September
2042. The Company uses the average cost method to determine the cost of equity securities sold with any unrealized gains or losses reported
in the respective period’s earnings. Unrealized gains and losses on debt securities are excluded from earnings and reported separately
as a component of stockholder’s equity. Dividend and interest income are reported as earned.
As
of October 31, 2022 and April 30, 2022, investments consisted of the following:
Schedule of Investments
Gross
Gross
Investments at
Cost
Unrealized
Unrealized
Fair
October 31, 2022
Basis
Gains
Losses
Value
Municipal bonds
$ 5,515,000
$ 35,000
$ ( 397,000 )
$ 5,153,000
REITs
93,000
—
( 15,000 )
78,000
Equity securities
18,107,000
6,178,000
( 900,000 )
23,385,000
Money markets and CDs
992,000
—
—
992,000
Total
$ 24,707,000
$ 6,213,000
$ ( 1,312,000 )
$ 29,608,000
Gross
Gross
Investments at
Cost
Unrealized
Unrealized
Fair
April 30, 2022
Basis
Gains
Losses
Value
Municipal bonds
$ 5,625,000
$ 41,000
$ ( 229,000 )
$ 5,437,000
REITs
131,000
16,000
( 3,000 )
144,000
Equity securities
18,322,000
6,921,000
( 473,000 )
24,770,000
Money markets and CDs
628,000
—
—
628,000
Total
$ 24,706,000
$ 6,978,000
$ ( 705,000 )
$ 30,979,000
Marketable
securities that are classified as equity securities are carried at fair value on the balance sheets with changes in fair value recorded
as an unrealized gain or (loss) in the statements of income in the period of the change. Upon the disposition of a marketable security,
the Company records a realized gain or (loss) on the Company’s statements of income.
The
Company evaluates all marketable securities for other-than-temporary declines in fair value, which are defined as when the cost basis
exceeds the fair value for approximately one year. The Company also evaluates the nature of the investment, cause of impairment and number
of investments that are in an unrealized position. When an “other-than-temporary” decline is identified, the Company will
decrease the cost of the marketable security to the new fair value and recognize a real loss. The investments are periodically evaluated
to determine if impairment changes are required. As a result of this standard, there were no impairment losses recorded for either of
the quarter or the six months ended October 31, 2022 and 2021.
12
The
Company’s investments are actively traded in the stock and bond markets. Therefore, either a realized gain or loss is recorded
when a sale happens. For the quarter ended October 31, 2022 the Company had sales of equity securities which yielded gross realized gains
of $ 89,000 and gross realized losses of $ 187,000 . For the same period, sales of debt securities did no t yield any gross realized gains,
but gross realized losses of $ 12,000 were recorded. As for the six-months ended October 31, 2022 the Company had sales of equity securities
which yielded gross realized gains of $ 285,000 and gross realized losses of $ 453,000 . For the same six-month period, sales of debt securities
did no t yield any gross realized gains, but gross realized losses of $ 41,000 were recorded. During the quarter ending October 31, 2021,
the Company recorded gross realized gains and losses on equity securities of $ 106,000 and $ 26,000 , respectively, while sales of debt
securities did no t yield any gross realized gains or losses. During the six-months ending October 31, 2021, the Company recorded gross
realized gains and losses on equity securities of $ 343,000 and $ 33,000 , respectively, while sales of debt securities did no t yield any
gross realized gains, but gross realized losses of $ 10,000 were recorded. The gross realized loss numbers include the impaired figures
listed in the previous paragraph.
The
following table shows the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at
October 31, 2022 and April 30, 2022, respectively.
Unrealized
Loss Breakdown by Investment Type at October 31, 2022
Schedule of Unrealized Loss Breakdown by Investment
Less than 12 months
12 months or greater
Total
Description
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Municipal bonds
$ 4,423,000
$ ( 305,000 )
$ 458,000
$ ( 92,000 )
$ 4,881,000
$ ( 397,000 )
REITs
53,000
( 12,000 )
25,000
( 3,000 )
78,000
( 15,000 )
Equity securities
5,383,000
( 813,000 )
345,000
( 87,000 )
5,728,000
( 900,000 )
Total
$ 9,859,000
$ ( 1,130,000 )
$ 828,000
$ ( 182,000 )
$ 10,687,000
$ ( 1,312,000 )
Unrealized
Loss Breakdown by Investment Type at April 30, 2022
Less than 12 months
12 months or greater
Total
Description
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Municipal bonds
$ 4,420,000
$ ( 142,000 )
$ 539,000
$ ( 87,000 )
$ 4,959,000
$ ( 229,000 )
REITs
18,000
( 1,000 )
26,000
( 2,000 )
44,000
( 3,000 )
Equity securities
4,157,000
( 424,000 )
274,000
( 49,000 )
4,431,000
( 473,000 )
Total
$ 8,595,000
$ ( 567,000 )
$ 839,000
$ ( 138,000 )
$ 9,434,000
$ ( 705,000 )
Municipal
Bonds
The
unrealized losses on the Company’s investments in municipal bonds were caused by interest rate increases. The contractual terms
of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because
the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider
these investments to be other-than-temporarily impaired at October 31, 2022 and April 30, 2022
Marketable
Equity Securities and REITs
The
Company’s investments in marketable equity securities and REITs consist of a wide variety of companies. Investments in these companies
include growth, growth income, and foreign investment objectives. The individual holdings have been evaluated, and due to management’s
plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily
impaired at October 31, 2022 and April 30, 2022.
13
Note
3 Inventories
Inventories
at October 31, 2022 and April 30, 2022 consisted of the following:
Schedule of Inventories
October 31,
April 30,
2022
2022
Raw materials
$ 8,347,000
$ 6,772,000
Work in process
618,000
618,000
Finished Goods
1,017,000
838,000
Inventory gross
9,982,000
8,228,000
Less: allowance for obsolete inventory
( 340,000 )
( 288,000 )
Inventories, net
$ 9,642,000
$ 7,940,000
Note
4 Business Segments
The
following is financial information relating to industry segments:
Schedule of Financial Information Relating to Industry Segments
Three months
Three months
Six months
Six months
ended
ended
ended
ended
Oct 31, 2022
Oct 31, 2021
Oct 31, 2022
Oct 31, 2021
Net revenue:
Security alarm products
$ 4,864,000
$ 4,546,000
$ 9,367,000
$ 8,803,000
Cable & wiring tools
591,000
518,000
1,074,000
1,056,000
Other products
162,000
180,000
386,000
340,000
Total net revenue
$ 5,617,000
$ 5,244,000
$ 10,827,000
$ 10,199,000
Income from operations:
Security alarm products
$ 1,309,000
$ 1,229,000
$ 2,577,000
$ 2,550,000
Cable & wiring tools
150,000
147,000
296,000
306,000
Other products
54,000
48,000
106,000
98,000
Total income from operations
$ 1,513,000
$ 1,424,000
$ 2,979,000
$ 2,954,000
Depreciation and amortization:
Security alarm products
$ 47,000
$ 39,000
$ 95,000
$ 74,000
Cable & wiring tools
31,000
31,000
62,000
62,000
Other products
18,000
19,000
36,000
42,000
Corporate general
15,000
16,000
26,000
35,000
Total depreciation and amortization
$ 111,000
$ 105,000
$ 219,000
$ 213,000
Capital expenditures:
Security alarm products
$ —
$ —
$ 74,000
$ 40,000
Cable & wiring tools
—
—
—
—
Other products
135,000
—
135,000
—
Corporate general
—
—
—
—
Total capital expenditures
$ 135,000
$ —
$ 209,000
$ 40,000
October 31, 2022
April 30, 2022
Identifiable assets:
Security alarm products
$ 12,996,000
$ 11,537,000
Cable & wiring tools
2,568,000
2,509,000
Other products
872,000
732,000
Corporate general
35,674,000
39,253,000
Total assets
$ 52,110,000
$ 54,031,000
14
Note
5 Earnings per Share
Basic
and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are:
Schedule
of Basic and Diluted Earnings Per Share
For the three months ended October 31, 2022
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 607,000
Basic EPS
$ 607,000
4,930,964
$ .12
Effect of dilutive Convertible Preferred Stock
–
20,500
—
Diluted EPS
$ 607,000
4,951,464
$ .12
For the three months ended October 31, 2021
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 1,688,000
Basic EPS
$ 1,688,000
4,945,130
$ .34
Effect of dilutive Convertible Preferred Stock
–
20,500
—
Diluted EPS
$ 1,688,000
4,965,630
$ .34
For the six months ended October 31, 2022
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 1,659,000
Basic EPS
$ 1,659,000
4,930,993
$ .34
Effect of dilutive Convertible Preferred Stock
–
20,500
—
Diluted EPS
$ 1,659,000
4,951,493
$ .34
For the six months ended October 31, 2021
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 3,434,000
Basic EPS
$ 3,434,000
4,945,795
$ .69
Effect of dilutive Convertible Preferred Stock
–
20,500
—
Diluted EPS
$ 3,434,000
4,966,295
$ .69
15
Note
6 Retirement Benefit Plan
On
January 1, 1998, the Company adopted the George Risk Industries, Inc. Retirement Savings Plan (the “Plan”). The Plan is a
defined contribution savings plan designed to provide retirement income to eligible employees of the Company. The Plan is intended to
be qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended. It is funded by voluntary pre-tax and Roth (taxable)
contributions from eligible employees who may contribute a percentage of their eligible compensation, limited and subject to statutory
limits. Employees are eligible to participate in the Plan when they have attained the age of 21 and completed one thousand hours of service
in any plan year with the Company. Upon leaving the Company, each participant is 100 % vested with respect to the participants’
contributions while the Company’s matching contributions are vested over a six-year period in accordance with the Plan document.
Contributions are invested, as directed by the participant, in investment funds available under the Plan. Matching contributions by the
Company of approximately $ 13,000 and $ 15,000 were paid during each quarter ending October 31, 2022 and 2021, respectively. Likewise,
the Company paid matching contributions of approximately $ 29,000 and $ 33,000 during each six-month period ending October 31, 2022 and
2021, respectively.
Note
7 Fair Value Measurements
The
carrying value of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their fair value
due to their short-term nature. The fair value of our investments is determined utilizing market-based information. Fair value is the
price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at
fair value, we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or
assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions, and credit
risk.
US
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and
the lowest priority to unobservable inputs (level 3 measurements). The levels of the fair value hierarchy under US GAAP are described
below:
Level
1
Valuation
is based upon quoted prices for identical instruments traded in active markets.
Level
2
Valuation
is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets
that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level
3
Valuation
is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions
reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques
include use of option pricing models, discounted cash flow models and similar techniques.
Investments
and Marketable Securities
As
of October 31, 2022 and April 30, 2022, our investments consisted of money markets, publicly traded equity securities, real estate investment
trusts (REITs) as well as certain state and municipal debt securities. The marketable securities are valued using third-party broker
statements. The value of the majority of securities is derived from quoted market information. The inputs to the valuation are generally
classified as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for
municipal bonds and REITs, the inputs are recorded as Level 2.
Fair
Value Hierarchy
The
following table sets forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
within the fair value hierarchy. As required by US GAAP, assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement.
Schedule of Assets Measured at Fair Value on Recurring Basis
16
Assets Measured at Fair Value on a Recurring Basis as of
October 31, 2022
Level 1
Level 2
Level 3
Total
Assets:
Municipal Bonds
$ —
$ 5,153,000
$ —
$ 5,153,000
REITs
—
78,000
—
78,000
Equity Securities
23,385,000
—
—
23,385,000
Money Markets and CDs
992,000
—
—
992,000
Total fair value of assets measured on a recurring basis
$ 24,377,000
$ 5,231,000
$ —
$ 29,608,000
Assets Measured at Fair Value on a Recurring Basis as of
April 30, 2022
Level 1
Level 2
Level 3
Total
Assets:
Municipal Bonds
$ —
$ 5,437,000
$ —
$ 5,437,000
REITs
—
144,000
—
144,000
Equity Securities
24,770,000
—
—
24,770,000
Money Markets and CDs
628,000
—
—
628,000
Total fair value of assets measured on a recurring basis
$ 25,398,000
$ 5,581,000
$ —
$ 30,979,000
Note
8 Subsequent Events
None
17
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
2. Management Discussion and Analysis of Financial Condition and Results of Operations
MANAGEMENT
DISCUSSION AND ANALYSIS
OF
FINANCIAL CONDITION
AND
RESULTS OF OPERATIONS
This
Quarterly Report on Form 10-Q, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which are subject
to the “safe harbor” created by those sections. Any statements herein that are not statements of historical fact may be deemed
to be forward-looking statements. For example, words such as “may,” “will,” “could,” “would,”
“should,” “anticipate,” “expect,” “intend,” “believe,” “estimate,”
“project” or “continue,” and the negatives of such terms are intended to identify forward-looking statements.
The information included herein represents our estimates and assumptions as of the date of this filing. Unless required by law, we undertake
no obligation to update publicly any forward-looking statements, or to update the reasons actual results could differ materially from
those anticipated in these forward-looking statements, even if new information becomes available in the future.
The
following discussion should be read in conjunction with the attached condensed financial statements, and with the Company’s audited
financial statements and discussion for the fiscal year ended April 30, 2022.
Executive
Summary
The
Company’s sales continue to grow through the first half of the current fiscal year with the second quarter showing an increase
in sales over the first quarter of the current fiscal year. This is mainly due to having the ability to obtain raw materials that are
needed to complete the manufacture of our products and keeping employees staffed at our locations. Additionally, the Company’s
products are traditionally tied to the housing market and with that market remaining strong, it in turn helps the Company’s sales
grow. As far as overall company performance, the net income is down when comparing the current six-month period to the prior six-month
period. This is because the current year realized and unrealized gains (losses) on investments are showing losses, while for the same
period last year both of those categories were income amounts. Opportunities include keeping up with the business growth, finding ways
to get our products out to our customers in a timelier manner, which includes looking into more automation, and to continue looking at
businesses that might be a good fit to purchase. We also have new products that are expected to hit the marketplace by the end of the
fiscal year. Challenges in the coming months include continuing to get product out to customers in a timely manner and dealing with the
COVID-19 pandemic restrictions and inflation. Possible COVID-19 challenges include, but are not limited to, price increases and/or delays
in the supply chain, reduced sales, workforce interruptions, and economic conditions impacting the stock market. Management continues
to work at keeping operations flowing as efficient as possible with the hopes of getting the facilities running leaner and more profitable
than ever before.
Results
of Operations
●
Net
sales were $5,617,000 for the quarter ended October 31, 2022, which is a 7.11% increase from the corresponding quarter last year.
Year-to-date net sales were $10,827,000 at October 31, 2022, which is a 6.16% increase from the same period last year. The increases
in sales are primarily a result of a competitor no longer selling competing products and implementing a price increase that became
effective on January 1, 2022. Also, the ongoing commitment towards outstanding customer service and customization of products are
a few of the many reasons sales continue to grow.
18
●
Cost
of goods sold was 52.95% of net sales for the quarter ended October 31, 2022 and was 52.04% for the same quarter last year. Year-to-date
cost of goods sold percentages were 52.01% for the current six months and 49.49% for the corresponding six months last year. The
current cost of goods sold percentages are right outside of Management’s goal of keeping labor and other manufacturing expenses
at less than 50% for both the quarter and year-to-date results. The increased cost of goods sold percentages are a result of inflation
that has afflicted the economy recently. Management has seen significant price increases in raw materials and has had to raise wages
to remain competitive in the job market.
●
Operating
expenses were up $39,000 for the quarter and were up $19,000 for the six-months ended October 31, 2022 as compared to the corresponding
periods last year. But when comparing percentages in relation to net sales, the operating expenses for the quarter ended October
31, 2022 was 20.12% of net sales while it was 20.80% of net sales for the same quarter the prior year. For year-to-date numbers,
operating expense were 20.48% and 21.55% of net sales for the six months ended October 31, 2022 and 2021, respectively. The Company
has been able to keep the operating expenses at less than 30% of net sales for many years now; however, the actual dollar amount
increase is because of increased commission amounts (since sales have increased) and additional labor costs for wage increases.
●
Income
from operations for the quarter ended October 31, 2022 was at $1,513,000, which is a 6.25% increase from the corresponding quarter
last year, which had income from operations of $1,424,000. Income from operations for the six months ended October 31, 2022 was at
$2,979,000, which is just an 0.85% increase from the corresponding six months last year, which had income from operations of $2,954,000.
●
Other
income and expenses are down when comparing the current quarter to the same quarter of the prior year, with a decrease of $1,798,000
in the current quarter. Comparably, other income and expenses are down by $2,717,000 when comparing the current six-month period
to the prior six-month period. Most of the activity in these accounts consists of investment interest, dividends, real gains or losses
on sale of investments, and unrealized gains or losses on equity securities. The main reason for the decreases in the current quarter
and year-to-date numbers is the unrealized gain and loss on equity securities. The Company is at the mercy of the stock market when
it comes to these figures and inflation and the current state of the economy has influenced these numbers.
●
Overall,
net income for the quarter ended October 31, 2022 was down $1,081,000, or 64.04%, over the same quarter last year. Similarly, net
income for the six-month period ended October 31, 2022 was down $1,775,000, or 51.69%, over the same period in the prior year.
●
Earnings
per common share for quarter ended October 31, 2022 were $0.12 per share and $0.34 per share for the year-to-date numbers. EPS for
the quarter and six months ended October 31, 2021 were $0.34 per share and $0.69 per share, respectively.
19
Liquidity
and capital resources
Operating
●
Net
cash decreased $1,485,000 during the six months ended October 31, 2022 as compared to a decrease of $1,219,000 during the corresponding
period last year.
●
Accounts
receivable decreased $75,000 for the six months ended October 31, 2022 compared with a $185,000 decrease for the same period last
year. The smaller current year decrease is a result of improved sales and having a slight improvement in collections of accounts
receivable over the last year. An analysis of accounts receivable shows that 5.02% of the receivables were over 90 days at October
31, 2022, while 4.84% were over 90 days for the same period last year.
●
Inventories
increased $1,755,000 during the current six-month period as compared to a $1,528,000 increase last year. The bigger increase in the
current year is primarily due to having more inventory on hand to reduce the likelihood of running into a shortage on some major
raw materials and seeing increases in costs of these raw materials.
●
Prepaid
expenses saw a $798,000 decrease for the current six months, primarily due to having inventory delivered during the current six-month
period; therefore, having less money in prepayments of raw materials on the books. The prior year six months showed a $337,000 increase
in prepaid expenses.
●
Income
tax overpayment increased $364,000 for the current six-month period, compared to having an increase of $140,000 in income tax payable
for the six-months ended October 31, 2021. The current increase is due to having to pay additional income tax that was due for the
prior fiscal year during the current period.
●
Accounts
payable shows a decrease for the current six-month period of $80,000 as it shows a decrease for the prior six-month periods of $183,000.
The company strives to pay all invoices within terms, and the variance is primarily due to the timing of receipt of products and
payment of invoices.
●
Accrued
expenses increased $48,000 for the current six-month period as compared to a $4,000 decrease for the six-month period ended October
31, 2021. The difference in the amounts is primarily due to timing issues.
Investing
●
As
for our investment activities, the Company purchased $209,000 of property and equipment during the current six-month period. In comparison,
$40,000 was spent on purchases of property and equipment during the corresponding six months last year.
●
The
Company continues to purchase marketable securities, which include municipal bonds and quality stocks. During the six-month period
ended October 31, 2022 there was quite a bit of buy/sell activity in the investment accounts. Net cash spent on purchases of marketable
securities for the six-month period ended October 31, 2022 was $224,000 compared to $208,000 spent in the prior six-month period.
We continue to use “money manager” accounts for most stock transactions. By doing this, the Company gives an independent
third-party firm, who are experts in this field, permission to buy and sell stocks at will. The Company pays a quarterly service
fee based on the value of the investments.
20
Financing
●
The
Company continues to purchase back its common stock when the opportunity arises. For the six-month period ended October 31, 2022,
the Company purchased $3,000 worth of treasury stock, in comparison to $26,000 repurchased in the corresponding six-month period
last year.
●
The
company declared a dividend of $0.60 per share of common stock on September 30, 2022, which was paid out during the second quarter.
This is an increase to the dividend of $0.50, which was declared and paid during the second fiscal quarter last year.
The
following is a list of ratios to help analyze George Risk Industries’ performance:
As of
October 31, 2022
October 31, 2021
Working capital
(current assets – current liabilities)
$ 45,396,000
$ 48,623,000
Current ratio
(current assets / current liabilities)
15.155
16.358
Quick ratio
((cash + investments + AR) / current liabilities)
11.927
13.940
New
Product Development
The
Company and its engineering department continue to develop enhancements to product lines, develop new products that complement existing
products, and look for products that are well suited to our distribution network and manufacturing capabilities. Items currently in various
stages of the development process include:
●
Explosion
proof contacts that will be UL listed for hazardous locations are in development. There has been demand from our customers for this
type of high security magnetic reed switch.
●
The
Company is developing magnetic contacts which are listed under UL 634 Level 2. These sensors are for high security applications such
as government buildings, military use, nuclear facilities, and financial institutions.
●
Wireless
technology is a main area of focus for product development. We are considering adding wireless technology to some of our current
products. A wireless contact switch is in the final stages of development. Also, we are working on wireless versions of monitoring
devices which include glass break detection, tilt sensing and environmental monitoring. A redesign of our brass water valve shut-off
system is near completion.
Other
Information
In
addition to researching and developing new products, management is always open to the possibility of acquiring a business or product
line that would complement our existing operations. Due to the Company’s strong cash position, management believes this could be
achieved without the need for outside financing. The intent is to utilize the equipment, marketing techniques and established customers
to deliver new products and increase sales and profits.
There
are no known seasonal trends with any of GRI’s products since we sell to distributors and OEM manufacturers. Our products are tied
to the housing industry and will fluctuate with building trends.
21
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.