Item 1. Financial Statements
ITEM
1:
Financial
Statements
The
unaudited financial statements for the three-month period ended July 31, 2022 are attached hereto.
2
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
BALANCE SHEETS
July 31, 2022
April 30, 2022
(unaudited)
ASSETS
Current Assets:
Cash and cash equivalents
$ 7,649,000
$ 6,078,000
Investments and securities, at fair value
30,827,000
30,979,000
Accounts receivable:
Trade, net of allowance for credit losses of $ 20,036
and $ 33,531
3,629,000
4,114,000
Other
17,000
16,000
Inventories, net
8,841,000
7,940,000
Prepaid expenses
1,091,000
1,362,000
Total Current Assets
52,054,000
50,489,000
Property and Equipment, net, at cost
1,779,000
1,782,000
Other Assets
Investment in Limited Land Partnership, at cost
344,000
344,000
Projects in process
92,000
83,000
Other
8,000
62,000
Total Other Assets
444,000
489,000
Intangible assets, net
1,240,000
1,271,000
TOTAL ASSETS
$ 55,517,000
$ 54,031,000
See
accompanying notes to the condensed financial statements
3
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
BALANCE SHEETS
(continued)
July 31, 2022
April 30, 2022
(unaudited)
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable, trade
$ 300,000
$ 320,000
Dividends payable
2,296,000
2,296,000
Accrued expenses:
Payroll and related expenses
471,000
354,000
Property taxes
4,000
—
Income tax payable
686,000
277,000
Total Current Liabilities
3,757,000
3,247,000
Long-Term Liabilities
Deferred income taxes
1,810,000
1,742,000
Total Long-Term Liabilities
1,810,000
1,742,000
Total Liabilities
5,567,000
4,989,000
Commitments and contingencies
—
—
Stockholders’ Equity
Convertible preferred stock, 1,000,000 shares authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
99,000
99,000
Common stock, Class A, $ .10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
850,000
850,000
Additional paid-in capital
1,934,000
1,934,000
Accumulated other comprehensive income
( 117,000 )
( 137,000 )
Retained earnings
51,733,000
50,843,000
Less: treasury stock, 3,571,893 and 3,571,693 shares, at cost
( 4,549,000 )
( 4,547,000 )
Total Stockholders’ Equity
49,950,000
49,042,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 55,517,000
$ 54,031,000
See
accompanying notes to the condensed financial statements
4
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
INCOME STATEMENTS
FOR
THE THREE MONTHS ENDED JULY 31, 2022 AND 2021
(Unaudited)
July 31, 2022
July 31, 2021
Net Sales
$ 5,210,000
$ 4,955,000
Less: Cost of Goods Sold
( 2,657,000 )
( 2,318,000 )
Gross Profit
2,553,000
2,637,000
Operating Expenses:
General and Administrative
332,000
349,000
Sales
734,000
740,000
Engineering
21,000
18,000
Total Operating Expenses
1,087,000
1,107,000
Income From Operations
1,466,000
1,530,000
Other Income (Expense)
Other
2,000
1,000
Dividend and Interest Income
184,000
176,000
Unrealized gain (loss) on equity securities
( 189,000 )
420,000
Gain (Loss) on Sale of Investments
( 99,000 )
220,000
Total Other Income (Expense)
( 102,000 )
817,000
Income Before Provisions for Income Taxes
1,364,000
2,347,000
Provisions for Income Taxes
Current Expense
414,000
498,000
Deferred tax (benefit) expense
( 101,000 )
103,000
Total Income Tax Expense
313,000
601,000
Net Income
$ 1,051,000
$ 1,746,000
Basic Earnings Per Share of Common Stock
$ 0.21
$ 0.35
Diluted Earnings Per Share of Common Stock
$ 0.21
$ 0.35
Weighted Average Number of Common Shares Outstanding
4,931,022
4,946,460
Weighted Average Number of Shares Outstanding (Diluted)
4,951,522
4,966,960
See
accompanying notes to the condensed financial statements
5
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF COMPREHENSIVE INCOME
FOR
THE THREE MONTHS ENDED JULY 31, 2022 AND 2021
(Unaudited)
July 31, 2022
July 31, 2021
Net Income
$ 1,051,000
$ 1,746,000
Other Comprehensive Income, Net of Tax
Unrealized gain on debt securities:
Unrealized holding gains arising during period
29,000
11,000
Income tax expense related to other comprehensive income
( 9,000 )
( 4,000 )
Other Comprehensive Income
20,000
7,000
Comprehensive Income
$ 1,071,000
$ 1,753,000
See
accompanying notes to the condensed financial statements
6
GEORGE
RISK INDUSTRIES, INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED JULY 31, 2022 and 2021
(Unaudited)
Preferred Stock
Common Stock
Class A
Shares
Amount
Shares
Amount
Balances, April 30, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of common stock
—
—
—
—
Unrealized gain, net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, July 31, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Preferred Stock
Common Stock
Class A
Shares
Amount
Shares
Amount
Balances, April 30, 2022
4,100
$ 99,000
8,502,881
$ 850,000
Prior period adjustment for tax provisions related to depreciation
—
—
—
—
Purchases of common stock
—
—
—
—
Unrealized gain, net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, July 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
See
accompanying notes to the condensed financial statements
7
GEORGE
RISK INDUSTRIES, INC.
STATEMENTS
OF STOCKHOLDERS’ EQUITIY
FOR
THE THREE MONTHS ENDED JULY 31, 2022 and 2021
(Unaudited)
Accumulated
Treasury Stock
Other
Paid-In
(Common Class A)
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances,
April 30, 2021
$ 1,934,000
3,556,412
$ ( 4,336,000 )
$ 108,000
$ 49,749,000
$ 48,404,000
Purchases of common stock
—
13
—
—
—
—
Unrealized
gain (loss), net of tax effect
—
—
—
7,000
—
7,000
Net
Income
—
—
—
—
1,746,000
1,746,000
Balances, July 31, 2021
$ 1,934,000
3,556,425
$ ( 4,336,000 )
$ 115,000
$ 51,495,000
$ 50,157,000
Accumulated
Treasury Stock
Other
Paid-In
(Common Class A)
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
Balances,
April 30, 2022
$ 1,934,000
3,571,693
$ ( 4,547,000 )
$ ( 137,000 )
$ 50,843,000
$ 49,042,000
Prior period adjustment for tax provisions related to depreciation
—
—
—
—
( 161,000 )
( 161,000 )
Purchases of common stock
—
200
( 2,000 )
—
—
( 2,000 )
Unrealized
gain, net of tax effect
—
—
—
20,000
—
20,000
Net
Income
—
—
—
—
1,051,000
1,051,000
Balances, July 31, 2022
$ 1,934,000
3,571,893
$ ( 4,549,000 )
$ ( 117,000 )
$ 51,733,000
$ 49,950,000
See
accompanying notes to the condensed financial statements
8
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF CASH FLOWS
FOR
THE THREE MONTHS ENDED JULY 31, 2022 AND 2021
(Unaudited)
July 31, 2022
July 31, 2021
Cash Flows from Operating Activities:
Net Income
$ 1,051,000
$ 1,746,000
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
108,000
107,000
(Gain) loss on sale of investments
99,000
( 220,000 )
Unrealized (gain) loss on equity securities
189,000
( 420,000 )
Provision for credit losses on accounts receivable
( 13,000 )
6,000
Reserve for obsolete inventory
46,000
5,000
Deferred income taxes
( 101,000 )
103,000
Changes in assets and liabilities:
(Increase) decrease in:
Accounts receivable
499,000
154,000
Inventories
( 947,000 )
( 549,000 )
Prepaid expenses
317,000
( 196,000 )
Employee receivables
( 1,000 )
2,000
Increase (decrease) in:
Accounts payable
( 21,000 )
( 236,000 )
Accrued expenses
121,000
99,000
Income tax payable
409,000
547,000
Net cash from operating activities
1,756,000
1,148,000
Cash Flows From Investing Activities:
(Purchase) of property and equipment
( 74,000 )
( 40,000 )
Proceeds from sale of marketable securities
2,000
2,000
(Purchase) of marketable securities
( 111,000 )
( 98,000 )
Net cash from investing activities
( 183,000 )
( 136,000 )
Cash Flows From Financing Activities:
(Purchase) of treasury stock
( 2,000 )
—
Dividends paid
—
( 7,000 )
Net cash from financing activities
( 2,000 )
( 7,000 )
Net Change in Cash and Cash Equivalents
$ 1,571,000
$ 1,005,000
Cash and Cash Equivalents, beginning of period
$ 6,078,000
$ 7,326,000
Cash and Cash Equivalents, end of period
$ 7,649,000
$ 8,331,000
Supplemental Disclosure for Cash Flow Information:
Cash payments for:
Income taxes paid
$ 0
$ 0
Interest paid
$ 0
$ 0
Cash receipts for:
Income taxes
$ 0
$ 43,000
See
accompanying notes to the condensed financial statements
9
GEORGE
RISK INDUSTRIES, INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
JULY
31, 2022
Note 1: Unaudited Interim Financial Statements
The
accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the
information and footnotes required by generally accepted accounting principles for complete financial statements. It is suggested
that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the
Company’s April 30, 2022 annual report on Form 10-K (the “Annual Report”). In the opinion of management, all adjustments, consisting only of normal
recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not
necessarily indicative of the results for any other quarter or for the full year.
Accounting
Estimates —The preparation of these financial statements requires the use of estimates and assumptions including the carrying
value of assets. The estimates and assumptions result in approximate rather than exact amounts.
Significant Accounting Policies
— The significant accounting policies used in preparation of these condensed consolidated financial statements are disclosed
in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the three months ended
July 31, 2022.
Prior Period
Financial Statement Adjustment – In connection with the preparation of our financial statements, we identified an
immaterial misstatement to our financial statements in the Company’s Annual Report. The misstatement is related to a
difference in deferred taxes on depreciation for a few years and up through the year ended April 30, 2022. In accordance with Staff
Accounting Bulletins No. 99 (“SAB No. 99”) Topic 1.M, “Materiality” and SAB No. 99 Topic 1.N “Considering
the Effects of Misstatements when Quantifying Misstatements in the Current Year Financial Statements,” we evaluated the
misstatement and determined that the related impact was not consequential to our financial statements for any annual or interim
period for fiscal 2022, any other prior period, nor would the cumulative impact of correcting the misstatement be consequential to
our results of operations and equity for the fiscal and interim periods of 2023.
Recently
Issued Accounting Pronouncements — There are no new accounting pronouncements that are expected to have a significant impact
on our financial statements.
10
Note 2: Investments
The
Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts, and
money markets. The investments in debt securities, which include municipal bonds and bond funds, mature between August 2022 and September
2042 . The Company uses the average cost method to determine the cost of equity securities sold with any unrealized gains or losses reported
in the respective period’s earnings. Unrealized gains and losses on debt securities are excluded from earnings and reported separately
as a component of stockholder’s equity. Dividend and interest income are reported as earned.
As
of July 31, 2022 and April 30, 2022, investments consisted of the following:
Schedule of Investments
Gross
Gross
Investments at
Cost
Unrealized
Unrealized
Fair
July 31, 2022
Basis
Gains
Losses
Value
Municipal bonds
$ 5,538,000
$ 53,000
$ ( 212,000 )
$ 5,379,000
REITs
93,000
2,000
( 4,000 )
91,000
Equity securities
18,251,000
6,715,000
( 443,000 )
24,523,000
Money markets and CDs
834,000
—
—
834,000
Total
$ 24,716,000
$ 6,770,000
$ ( 659,000 )
$ 30,827,000
Gross
Gross
Investments at
Cost
Unrealized
Unrealized
Fair
April 30, 2022
Basis
Gains
Losses
Value
Municipal bonds
$ 5,625,000
$ 41,000
$ ( 229,000 )
$ 5,437,000
REITs
131,000
16,000
( 3,000 )
144,000
Equity securities
18,322,000
6,921,000
( 473,000 )
24,770,000
Money markets and CDs
628,000
—
—
628,000
Total
$ 24,706,000
$ 6,978,000
$ ( 705,000 )
$ 30,979,000
Marketable
securities that are classified as equity securities are carried at fair value on the balance sheets with changes in fair value recorded
as an unrealized gain or (loss) in the statements of income in the period of the change. Upon the disposition of a marketable security,
the Company records a realized gain or (loss) on the Company’s statements of income.
The
Company evaluates all marketable securities for other-than temporary declines in fair value, which are defined as when the cost basis
exceeds the fair value for approximately one year. The Company also evaluates the nature of the investment, cause of impairment and number
of investments that are in an unrealized position. When an “other-than-temporary” decline is identified, the Company will
decrease the cost of the marketable security to the new fair value and recognize a real loss. The investments are periodically evaluated
to determine if impairment changes are required. As a result of this standard, no impairment loss was recorded for the quarters ended
July 31, 2022 and 2021, respectively.
11
The
Company’s investments are actively traded in the stock and bond markets. Therefore, either a realized gain or loss is recorded
when a sale happens. For the quarter ended July 31, 2022 the Company had sales of equity securities which yielded gross realized gains
of $ 197,000 and gross realized losses of $ 267,000 . For the same period, sales of debt securities did no t yield any gross realized gains,
but gross realized losses of $ 29,000 were recorded. During the quarter ending July 31, 2021, the Company recorded gross realized gains
and losses on equity securities of $ 238,000 and $ 8,000 , respectively, while sales of debt securities did no t yield any gross realized
gains, but gross realized losses of $ 10,000 were recorded. The gross realized loss numbers include the impaired figures listed in the
previous paragraph.
The
following table shows the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at
July 31, 2022 and April 30, 2022, respectively.
Schedule of Unrealized Loss Breakdown by Investment
Unrealized
Loss Breakdown by Investment Type at July 31, 2022
Less than 12 months, Fair Value
Less than 12 months, Unrealized Loss
12 months or greater, Fair Value
12 months or greater, Unrealized Loss
Total, Fair Value
Total, Unrealized Loss
Less than 12 months
12 months or greater
Total
Description
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Municipal bonds
$ 4,265,000
$ ( 157,000 )
$ 363,000
$ ( 55,000 )
$ 4,628,000
$ ( 212,000 )
REITs
17,000
( 2,000 )
27,000
( 2,000 )
44,000
( 4,000 )
Equity securities
4,112,000
( 412,000 )
185,000
( 31,000 )
4,297,000
( 443,000 )
Total
$ 8,394,000
$ ( 571,000 )
$ 575,000
$ ( 88,000 )
$ 8,969,000
$ ( 659,000 )
Unrealized
Loss Breakdown by Investment Type at April 30, 2022
Less than 12 months, Fair Value
Less than 12 months, Unrealized Loss
12 months or greater, Fair Value
12 months or greater, Unrealized Loss
Total, Fair Value
Total, Unrealized Loss
Less than 12 months
12 months or greater
Total
Description
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Municipal bonds
$ 4,420,000
$ ( 142,000 )
$ 539,000
$ ( 87,000 )
$ 4,959,000
$ ( 229,000 )
REITs
18,000
( 1,000 )
26,000
( 2,000 )
44,000
( 3,000 )
Equity securities
4,157,000
( 424,000 )
274,000
( 49,000 )
4,431,000
( 473,000 )
Total
$ 8,595,000
$ ( 567,000 )
$ 839,000
$ ( 138,000 )
$ 9,434,000
$ ( 705,000 )
Municipal
Bonds
The
unrealized losses on the Company’s investments in municipal bonds were caused by interest rate increases. The contractual terms
of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because
the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider
these investments to be other-than-temporarily impaired at July 31, 2022 and April 31, 2022.
Marketable
Equity Securities and REITs
The
Company’s investments in marketable equity securities and REITs consist of a wide variety of companies. Investments in these companies
include growth, growth income, and foreign investment objectives. The individual holdings have been evaluated, and due to management’s
plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily
impaired at July 31, 2022 and April 30, 2022.
12
Note 3: Inventories
Inventories
at July 31, 2022 and April 30, 2022 consisted of the following:
Schedule of Inventories
July 31,
April 30,
2022
2022
Raw materials
$ 7,430,000
$ 6,772,000
Work in process
727,000
618,000
Inventory in transit
1,018,000
838,000
Inventory gross
9,175,000
8,228,000
Less: allowance for obsolete inventory
( 334,000 )
( 288,000 )
Inventories, net
$ 8,841,000
$ 7,940,000
13
Note 4: Business Segments
The
following is financial information relating to industry segments:
Schedule of Financial Information Relating to Industry Segments
2022
2021
July 31,
2022
2021
Net revenue:
Security alarm products
$ 4,502,000
$ 4,257,000
Cable & wiring tools
484,000
538,000
Other products
224,000
160,000
Total net revenue
$ 5,210,000
$ 4,955,000
Income from operations:
Security alarm products
$ 1,267,000
$ 1,315,000
Cable & wiring tools
136,000
166,000
Other products
63,000
49,000
Total income from operations
$ 1,466,000
$ 1,530,000
Depreciation and amortization:
Security alarm products
$ 48,000
$ 35,000
Cable & wiring tools
30,000
31,000
Other products
18,000
22,000
Corporate general
12,000
19,000
Total depreciation and amortization
$ 108,000
$ 107,000
Capital expenditures:
Security alarm products
$ 74,000
$ 40,000
Cable & wiring tools
—
—
Other products
—
—
Corporate general
—
—
Total capital expenditures
$ 74,000
$ 40,000
July 31, 2022
April 30, 2022
Identifiable assets:
Security alarm products
$ 11,975,000
$ 11,537,000
Cable & wiring tools
2,397,000
2,509,000
Other products
803,000
732,000
Corporate general
40,342,000
39,253,000
Total assets
$ 55,517,000
$ 54,031,000
14
Note 5: Earnings per Share
Basic
and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are:
Schedule
of Basic and Diluted Earnings Per Share
For the three months ended July 31, 2022
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 1,051,000
Basic EPS
$ 1,051,000
4,931,022
$ .21
Effect of dilutive Convertible Preferred Stock
—
20,500
—
Diluted EPS
$ 1,051,000
4,951,522
$ .21
For the three months ended July 31, 2021
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 1,746,000
Basic EPS
$ 1,746,000
4,946,460
$ .35
Effect of dilutive Convertible Preferred Stock
—
20,500
—
Diluted EPS
$ 1,746,000
4,966,960
$ .35
Note 6: Retirement Benefit Plan
On
January 1, 1998, the Company adopted the George Risk Industries, Inc. Retirement Savings Plan (the “Plan”). The Plan is a
defined contribution savings plan designed to provide retirement income to eligible employees of the Company. The Plan is intended to
be qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended. It is funded by voluntary pre-tax and Roth (taxable)
contributions from eligible employees who may contribute a percentage of their eligible compensation, limited and subject to statutory
limits. Employees are eligible to participate in the Plan when they have attained the age of 21 and completed one thousand hours of service
in any plan year with the Company . Upon leaving the Company, each participant is 100 % vested with respect to the participants’
contributions while the Company’s matching contributions are vested over a six-year period in accordance with the Plan document.
Contributions are invested, as directed by the participant, in investment funds available under the Plan. Matching contributions of approximately
$ 16,000 and $ 17,000 were paid in each of the quarters ending July 31, 2022 and 2021 respectively.
15
Note 7: Fair Value Measurements
The
carrying value of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their fair value
due to their short term nature. The fair value of our investments is determined utilizing market based information. Fair value is the
price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at
fair value, we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or
assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions, and credit
risk.
US
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and
the lowest priority to unobservable inputs (level 3 measurements). The levels of the fair value hierarchy under US GAAP are described
below:
Level
1
Valuation
is based upon quoted prices for identical instruments traded in active markets.
Level
2
Valuation
is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets
that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level
3
Valuation
is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions
reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques
include use of option pricing models, discounted cash flow models and similar techniques.
Investments
and Marketable Securities
As
of July 31, 2022 and April 30, 2022, our investments consisted of money markets, publicly traded equity securities, real estate investment
trusts (REITs) as well as certain state and municipal debt securities. The marketable securities are valued using third-party broker
statements. The value of the majority of securities is derived from quoted market information. The inputs to the valuation are generally
classified as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for
municipal bonds and REITs, the inputs are recorded as Level 2.
Fair
Value Hierarchy
The
following table sets forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
within the fair value hierarchy. As required by US GAAP, assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement.
Schedule of Assets Measured at Fair Value on Recurring Basis
16
Level 1
Level 2
Level 3
Total
Assets Measured at Fair Value on a Recurring Basis as of
July 31, 2022
Level 1
Level 2
Level 3
Total
Assets:
Municipal Bonds
$ —
$ 5,379,000
$ —
$ 5,379,000
REITs
—
91,000
—
91,000
Equity Securities
24,523,000
—
—
24,523,000
Money Markets and CDs
834,000
—
—
834,000
Total fair value of assets measured on a recurring basis
$ 25,357,000
$ 5,470,000
$ —
$ 30,827,000
Level 1
Level 2
Level 3
Total
Assets Measured at Fair Value on a Recurring Basis as of
April 30, 2022
Level 1
Level 2
Level 3
Total
Assets:
Municipal Bonds
$ —
$ 5,437,000
$ —
$ 5,437,000
REITs
—
144,000
—
144,000
Equity Securities
24,770,000
—
—
24,770,000
Money Markets and CDs
628,000
—
—
628,000
Total fair value of assets measured on a recurring basis
$ 25,398,000
$ 5,581,000
$ —
$ 30,979,000
Note
8: Subsequent Events
None
17
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
2:
Management
Discussion and Analysis of Financial Condition and Results of Operations
MANAGEMENT
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
Quarterly Report on Form 10-Q, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which are subject
to the “safe harbor” created by those sections. Any statements herein that are not statements of historical fact may be deemed
to be forward-looking statements. For example, words such as “may,” “will,” “could,” “would,”
“should,” “anticipate,” “expect,” “intend,” “believe,” “estimate,”
“project” or “continue,” and the negatives of such terms are intended to identify forward-looking statements.
The information included herein represents our estimates and assumptions as of the date of this filing. Unless required by law, we undertake
no obligation to update publicly any forward-looking statements, or to update the reasons actual results could differ materially from
those anticipated in these forward-looking statements, even if current information becomes available in the future.
The
following discussion should be read in conjunction with the attached condensed financial statements, and with the Company’s audited
financial statements and discussion for the fiscal year ended April 30, 2022.
Executive
Summary
The
Company’s performance remained steady during the quarter ended July 31, 2022 as compared to the quarter ended July 31, 2021. Although
sales have increased when comparing to the same quarter last year, overall net income is down because realized and unrealized gains on
investments are showing losses in the current quarter, while for the same quarter last year both of those categories were income amounts.
Also, gross profit and income from operations are lower when comparing to the same quarter last year. This is because of increased cost
of raw materials and labor. The uptick in sales is mainly due to a price increase that implemented in January 2022. This was done to
offset the increases in raw material and labor costs that the Company has incurred to continue to do business. The Company is still feeling
the increased demand of having one of our major competitors close its doors at the end of calendar year 2019. The Company still has a
considerable back-order log and there has been times that certain raw materials have not been available. Opportunities include focusing
on ramping up production to meet customer’s needs to get product to them in a timely manner, which includes looking into more automation,
and to continue looking at businesses that might be a good fit to purchase. We also have new products that are scheduled to enter the
marketplace by the end of the calendar year. Challenges in the coming months include continuing to get product out to customers in a
timely manner and dealing with COVID-19 pandemic restrictions and inflation. Possible COVID-19 challenges include, but are not limited
to, price increases and/or delays in the supply chain, reduced sales, workforce interruptions, and economic conditions impacting the
stock market. Management continues to work at keeping operations flowing as efficient as possible with the hopes of getting the facilities
running leaner and more profitable than ever before.
Results
of Operations
●
Net
sales for the quarter ended July 31, 2022 showed a 5.15% increase over the same period in the prior year. The Company saw increased
sales resulting primarily from a competitor no longer selling competing products and implementing a price increase that became effective
on January 1, 2022. Management also believes that sales continue to grow due to our ongoing commitment to outstanding customer service
and our ability to customize products.
●
Cost
of goods sold increased from 46.78% of sales in the prior year, to 51.00% in the current quarter, which is just outside of Management’s
goal to keep labor and other manufacturing expenses below 50%. The increased cost of goods sold percentage is a result of inflation
that has afflicted the economy recently. Management has seen significant price increases in raw material and has had to
raise wages to remain competitive in the job market.
18
●
Operating
expenses decreased by $20,000 when comparing the current year quarter to the same quarter for the prior year. When comparing
percentages in relation to net sales, the operating expenses decreased to 20.86% for the quarter ended July 31, 2022 as compared
to 22.34% for the corresponding quarter last year. The dollar amount decrease is the result of decreased general and administration
personnel. The Company maintained the ratio of operating expenses to net sales at less than 30%, which is in line with
historical ratios.
●
Income
from operations for the quarter ended July 31, 2022 was at $1,466,000, which is a 4.18% decrease from the corresponding quarter last
year, which had income from operations of $1,530,000.
●
Other
income and expenses showed a $102,000 loss for the quarter ended July 31, 2022 as compared to a $817,000 gain for the quarter ended
July 31, 2021. For the three months ended July 31, 2022, $189,000 of unrealized losses from equity securities were recorded, compared
to $420,000 of unrealized gains from equity securities recorded for the three months ended July 31, 2021. The remainder of the decrease
is primarily due to losses on sales of investments.
●
The
Company’s provision for income taxes showed a decrease of $288,000 from $601,000 in the quarter ended July 31, 2021 to $313,000
for the quarter ended July 31, 2022. This decrease is primarily due to decreased deferred taxes resulting from unrealized losses
on equity securities for the current quarter.
●
In
turn, net income for the quarter ended July 31, 2022 was $1,051,000, a 39.81% decrease from the corresponding quarter last year,
which showed net income of $1,746,000.
●
Earnings
per share for the quarter ended July 31, 2022 were $0.21 per common share and $0.35 per common share for the quarter ended July 31,
2021.
Liquidity
and capital resources
Operating
●
Net
cash increased $1,571,000 during the quarter ended July 31, 2022 as compared to an increase of $1,005,000 during the corresponding
quarter last year. The details are listed below.
●
Accounts
receivable decreased $499,000 for the quarter ending July 31, 2022 compared with a $154,000 decrease for the same quarter last year.
The bigger decrease in accounts receivable is directly attributable to an increase in sales and customers being able to pay timelier.
Management is always working with customers to collect on accounts and to keep past due accounts to a minimum. An analysis
of accounts receivable shows that 5.24% of the balance was over 90 days at July 31, 2022.
●
Inventories
increased $947,000 during the current quarter as compared to a $549,000 increase last year. The larger increase is primarily due
to the fact that the Company is continuing to buy more raw materials due to increased orders and that the prices of raw material
and labor costs continue to increase.
19
●
For
the quarter ended July 31, 2022 there was a $317,000 decrease in prepaid expenses compared to an increase of $196,000 for the quarter
ended July 31, 2021. The current decrease is due to having inventory delivered during the quarter; therefore, having less money in
prepayments of raw materials on the books.
●
Accounts
payable shows a decrease of $21,000 for the quarter ended July 31, 2022 compared to a decrease of $236,000 for the same quarter the
year before. The variance is primarily due to timing differences of when product is received. Management strives to pay all payables
within terms, unless there is a problem with the merchandise.
●
Accrued
expenses increased $121,000 for the current quarter as compared to a $99,000 increase for the quarter ended July 31, 2021. The difference
in the amounts is primarily due to timing of when payroll periods end and increases in sales commissions and wages.
●
Income
tax payable for the quarter ended July 31, 2022 increased $409,000, compared to a $547,000 increase for the quarter ended July 31,
2021. The current smaller increase is due to smaller tax estimates in relation to the decreased income amount. Also, the
corporate income tax rate in Nebraska decreased to 7.5% from 7.81% for the current fiscal year.
Investing
●
The
Company purchased $74,000 of property and equipment during the current fiscal quarter. In comparison, $40,000 was spent on purchases
of property and equipment during the corresponding quarter last year.
●
The
Company continues to purchase marketable securities, which include municipal bonds and quality stocks. Cash spent on purchases of
marketable securities for the quarter ended July 31, 2022 was $111,000 compared to $98,000 spent during the quarter ended July 31,
2021. We continue to use “money manager” accounts for most stock transactions. By doing this, the Company gives an independent
third party firm, who are experts in this field, permission to buy and sell stocks at will. The Company pays quarterly service fees
based on the value of the investments.
Financing
●
The
Company continues to purchase back common stock when the opportunity arises. For the quarter ended July 31, 2022 the Company
bought back $2,000 worth of treasury stock, but for the quarter ended July 31, 2021, the Company did not buyback any treasury stock.
20
In
conjunction with the Company’s Condensed Financial Statements, we have provided the following list of ratios to help analyze George
Risk Industries’ performance:
Qtr ended
Qtr ended
July 31, 2022
July 31, 2021
Working capital
(current assets – current liabilities)
$ 48,297,000
$ 49,401,000
Current ratio
(current assets / current liabilities)
13.855
15.529
Quick ratio
((cash + current investments + AR) / current liabilities)
11.207
13.549
New
Product Development
The
Company and its’ engineering department perpetually work to develop enhancements to current product lines, develop new products
which complement existing products, and look for products that are well suited to our distribution network and manufacturing capabilities.
Items currently in various stages of the development process include:
●
Explosion
proof contacts that will be UL listed for hazardous locations are in development. There has been demand from our customers for this
type of high security magnetic reed switch.
●
An
updated version of the pool access alarm (PAA) has met electrical listing testing (ETL) approval and production has started. This
next-generation model combines our battery operated DPA series with our hard wired 289 series. A variety of installation options
will be available through jumper pin settings such as instant alarm and a seven second delay.
●
The
Company is developing magnetic contacts which are listed under UL 634 Level 2. These sensors are for high security applications such
as government buildings, military use, nuclear facilities, and financial institutions.
●
Wireless
technology is a main area of focus for product development. We are considering adding wireless technology to some of our current
products. A wireless contact switch is in the final stages of development. Also, we are working on wireless versions of monitoring
devices which include glass break detection, tilt sensing and environmental monitoring. A redesign of our brass water valve shut-off
system is near completion.
Other
Information
In
addition to researching developing new products, management is always open to the possibility of acquiring a business or product line
that would complement our existing operations. Due to the Company’s strong cash position, management believes this could be achieved
without the need for outside financing. The intent is to utilize the equipment, marketing techniques and established customers to deliver
new products and increase sales and profits.
There
are no known seasonal trends with any of GRI’s products, since we sell to distributors and OEM manufacturers. Our products are
tied to the housing industry and will fluctuate with building trends.
21
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
3.
Quantitative
and Qualitative Disclosures About Market Risk
This
disclosure does not apply.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.