Item 1. Financial Statements
Item
1. Financial Statements
The
unaudited financial statements for the three- and nine-month period ended January 31, 2021, are attached hereto.
2
GEORGE RISK INDUSTRIES, INC.
CONDENSED BALANCE SHEETS
January 31, 2021
April 30, 2020
(unaudited)
ASSETS
Current Assets:
Cash and cash equivalents
$ 6,936,000
$ 6,458,000
Investments and securities
30,880,000
25,322,000
Accounts receivable:
Trade, net of $6,858 and $7,306 doubtful account allowance
3,340,000
2,964,000
Other
42,000
18,000
Income tax overpayment
—
56,000
Inventories, net
5,901,000
5,103,000
Prepaid expenses
160,000
516,000
Total Current Assets
47,259,000
40,437,000
Property and Equipment, net
1,686,000
1,465,000
Other Assets
Investment in Limited Land Partnership, at cost
320,000
320,000
Projects in process
51,000
21,000
Other
1,000
2,000
Total Other Assets
372,000
343,000
Intangible Assets, net
1,425,000
1,517,000
TOTAL ASSETS
$ 50,742,000
$ 43,762,000
See
accompanying notes to the unaudited condensed financial statements.
3
GEORGE RISK INDUSTRIES, INC.
CONDENSED BALANCE SHEETS
(continued)
January 31, 2021
April 30, 2020
(unaudited)
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable, trade
$ 498,000
$ 187,000
Dividends payable
2,080,000
1,892,000
Accrued expenses
504,000
450,000
Income tax payable
193,000
—
Notes payable
—
950,000
Total Current Liabilities
3,275,000
3,479,000
Long-Term Liabilities
Deferred income taxes
2,058,000
699,000
Total Long-Term Liabilities
2,058,000
699,000
Total Liabilities
5,333,000
4,178,000
Commitments and Contingencies
—
—
Stockholders’ Equity
Convertible preferred stock, 1,000,000 shares authorized, Series 1—noncumulative, $20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
99,000
99,000
Common stock, Class A, $.10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
850,000
850,000
Additional paid-in capital
1,934,000
1,934,000
Accumulated other comprehensive income
129,000
(4,000 )
Retained earnings
46,726,000
41,006,000
Less: treasury stock, 3,555,779 and 3,552,954 shares, at cost
(4,329,000 )
(4,301,000 )
Total Stockholders’ Equity
45,409,000
39,584,000
TOTAL LIABILITES AND STOCKHOLDERS’ EQUITY
$ 50,742,000
$ 43,762,000
See
accompanying notes to the unaudited condensed financial statements
4
GEORGE RISK INDUSTRIES, INC.
CONDENSED INCOME STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2021 AND 2020
(Unaudited)
Three months
Three months
Nine months
Nine months
ended
ended
ended
ended
Jan 31, 2021
Jan 31, 2020
Jan 31, 2021
Jan 31, 2020
Net Sales
$ 4,633,000
$ 3,589,000
$ 13,327,000
$ 10,852,000
Less: Cost of Goods Sold
(2,385,000 )
(1,832,000 )
(6,631,000 )
(5,462,000 )
Gross Profit
2,248,000
1,757,000
6,696,000
5,390,000
Operating Expenses
General and Administrative
362,000
302,000
1,040,000
928,000
Sales
639,000
587,000
1,809,000
1,698,000
Engineering
31,000
34,000
81,000
66,000
Rent Paid to Related Parties
—
—
—
8,000
Total Operating Expenses
1,032,000
923,000
2,930,000
2,700,000
Income From Operations
1,216,000
834,000
3,766,000
2,690,000
Other Income
Other
952,000
—
1,008,000
2,000
Dividend and Interest Income
317,000
423,000
608,000
782,000
Unrealized Gain on equity securities
2,654,000
508,000
4,653,000
782,000
Gain on Investments
250,000
78,000
293,000
137,000
Gain on Sale of Assets
—
5,000
4,000
5,000
Total Other Income
4,173,000
1,014,000
6,566,000
1,708,000
Income Before Provisions for Income Taxes
5,389,000
1,848,000
10,332,000
4,398,000
Provisions for Income Taxes:
Current Expense
199,000
359,000
1,230,000
911,000
Deferred Tax Expense (Benefit)
743,000
125,000
1,303,000
191,000
Total Income Tax Expense
942,000
484,000
2,533,000
1,102,000
Net Income
$ 4,447.000
$ 1,364,000
$ 7,799,000
$ 3,296,000
Income Per Share of Common Stock
Basic
$ 0.90
$ 0.28
$ 1.58
$ 0.67
Diluted
$ 0.89
$ 0.27
$ 1.57
$ 0.66
Weighted Average Number of Common Shares Outstanding
Basic
4,948,224
4,950,524
4,949,351
4,953,008
Diluted
4,968,724
4,971,024
4,969,851
4,973,508
See
accompanying notes to the unaudited condensed financial statements
5
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENT OF COMPREHENSIVE INCOME
FOR
THE THREE AND NINE MONTHS ENDED JANUARY 31. 2021 AND 2020
(Unaudited)
Three months
Three months
Nine months
Nine months
ended
ended
ended
ended
Jan 31, 2021
Jan 31, 2020
Jan 31, 2021
Jan 31, 2020
Net Income
$ 4,447,000
$ 1,364,000
$ 7,799,000
$ 3,296,000
Other Comprehensive Income, Net of Tax
Unrealized gain on debt securities:
Unrealized holding gains arising during period
59,000
27,000
189,000
77,000
Income tax (expense) related to other comprehensive income
(17,000 )
(8,000 )
(56,000 )
(22,000 )
Other Comprehensive Income
42,000
19,000
133,000
55,000
Comprehensive Income
$ 4,489,000
$ 1,383,000
$ 7,932,000
$ 3,351,000
See
accompanying notes to the unaudited condensed financial statements
6
GEORGE RISK INDUSTRIES, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED JANUARY 31, 2021 AND 2020
(Unaudited)
Preferred Stock
Common Stock
Class A
Shares
Amount
Shares
Amount
Balances, October 31, 2020
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of Common Stock
—
—
—
—
Unrealized gain, net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, January 31, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Preferred Stock
Common Stock
Class A
Shares
Amount
Shares
Amount
Balances, October 31, 2019
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of common stock
—
—
—
—
Unrealized gain, net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, January 31, 2020
4,100
$ 99,000
8,502,881
$ 850,000
See
accompanying notes to the unaudited condensed financial statements
7
GEORGE RISK INDUSTRIES, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED JANUARY 31, 2021 AND 2020
(Unaudited)
Paid-In
Treasury Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
$ 1,934,000
3,553,029
$ (4,302,000 )
$ 87,000
$ 42,279,000
$ 40,947,000
—
2,750
(27,000 )
—
—
(27,000 )
—
—
—
42,000
—
42,000
—
—
—
—
4,447,000
4,447,000
$ 1,934,000
3,555,779
$ (4,329,000 )
$ 129,000
$ 46,726,000
$ 45,409,000
Paid-In
Treasury Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
$ 1,934,000
3,550,771
$ (4,281,000 )
$ 50,000
$ 40,834,000
$ 39,486,000
—
1,850
(17,000 )
—
—
(17,000 )
—
—
—
19,000
—
19,000
—
—
—
—
1,364,000
1,364,000
$ 1,934,000
3,552,621
$ (4,297,000 )
$ 69,000
$ 42,198,000
$ 40,852,000
See
accompanying notes to the unaudited condensed financial statements
8
GEORGE RISK INDUSTRIES, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED JANUARY 31, 2021 AND 2020
(Unaudited)
Preferred Stock
Common Stock
Class A
Shares
Amount
Shares
Amount
Balances, April 30, 2020
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of common stock
—
—
—
—
Dividend declared at $0.42 per common share outstanding
—
—
—
—
Unrealized gain, net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, January 31, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Preferred Stock
Common Stock
Class A
Shares
Amount
Shares
Amount
Balances, April 30, 2019
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of common stock
—
—
—
—
Dividend declared at $0.40 per common share outstanding
Unrealized (loss), net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, January 31, 2020
4,100
$ 99,000
8,502,881
$ 850,000
See
accompanying notes to the unaudited condensed financial statements
9
GEORGE RISK INDUSTRIES, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED JANUARY 31, 2021 AND 2020
(Unaudited)
Paid-In
Treasury Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
$ 1,934,000
3,552,954
$ (4,301,000 )
$ (4,000 )
$ 41,006,000
$ 39,584,000
—
2,825
(28,000 )
—
—
(28,000 )
—
—
—
—
(2,079,000 )
(2,079,000 )
—
—
—
133,000
—
134,000
—
—
—
—
7,799,000
7,799,000
$ 1,934,000
3,555,779
$ (4,329,000 )
$ 129,000
$ 46,726,000
$ 45,409,000
Paid-In
Treasury Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Capital
Shares
Amount
Income
Earnings
Total
$ 1,934,000
3,544,271
$ (4,227,000 )
$ 14,000
$ 40,883,000
$ 39,553,000
—
8,350
(71,000 )
—
—
(71,000 )
—
—
—
—
(1,981,000 )
(1,981,000 )
—
—
—
55,000
—
55,000
—
—
—
—
3,296,000
3,296,000
$ 1,934,000
3,552,621
$ (4,298,000 )
$ 69,000
$ 42,198,000
$ 40,852,000
See
accompanying notes to the unaudited condensed financial statements
10
GEORGE RISK INDUSTRIES, INC.
CONDENSED STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED JANUARY 31,2021 AND 2020
(Unaudited)
Jan 31, 2021
Jan 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income
$ 7,799,000
$ 3,296,000
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
297,000
276,000
(Gain) on sale of investments
(372,000 )
(178,000 )
Impairments on investments
79,000
41,000
Unrealized (gain) on equity investments
(4,653,000 )
(782,000 )
Reserve for bad debts
—
(6,000 )
Reserve for obsolete inventory
25,000
42,000
Deferred income taxes
1,303,000
191,000
PPP loan debt forgiveness
(950,000 )
—
(Gain) on sale of assets
(4,000 )
(5,000 )
Net book value of assets retired
—
(17,000 )
Changes in assets and liabilities:
(Increase) decrease in:
Accounts receivable
(376,000 )
460,000
Inventories
(823,000 )
(506,000 )
Prepaid expenses
327,000
43,000
Other receivables
(24,000 )
2,000
Income tax overpayment
—
142,000
Increase (decrease) in:
Accounts payable
311,000
16,000
Accrued expenses
54,000
—
Income tax payable
249,000
—
Net cash from operating activities
3,242,000
3,015,000
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of assets
4,000
7,000
(Purchase) of property and equipment
(426,000 )
(468,000 )
Proceeds from sale of marketable securities
18,000
760,000
(Purchase) of marketable securities
(440,000 )
(640,000 )
(Purchase) of long-term investment
—
(27,000 )
Net cash from investing activities
(844,000 )
(368,000 )
CASH FLOWS FROM FINANCING ACTIVITIES:
(Purchase) of treasury stock
(28,000 )
(71,000 )
Dividends paid
(1,892,000 )
(1,802,000 )
Net cash from financing activities
(1,920,000 )
(1,873,000 )
NET CHANGE IN CASH AND CASH EQUIVALENTS
478,000
774,000
Cash and Cash Equivalents, beginning of period
6,458,000
4,873,000
Cash and Cash Equivalents, end of period
$ 6,936,000
$ 5,647,000
Supplemental Disclosure for Cash Flow Information:
Cash payments for:
Income taxes
$ 975,000
$ 870,000
Interest paid
$ —
$ —
Cash receipts for:
Income taxes
$ —
$ 159,000
See
accompanying notes to the unaudited condensed financial statements
11
GEORGE
RISK INDUSTRIES, INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
JANUARY
31, 2021
Note
1:
Unaudited
Interim Financial Statements
The
accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all
of the information and footnotes required by generally accepted accounting principles for complete financial statements. It is
suggested that these unaudited condensed financial statements be read in conjunction with the financial statements and notes thereto
included in the Company’s April 30, 2020 annual report on Form 10-K. In the opinion of management, all adjustments, consisting
only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any
quarter are not necessarily indicative of the results for any other quarter or for the full year.
Accounting
Estimates — The preparation of these financial statements requires the use of estimates and assumptions including the
carrying value of assets. The estimates and assumptions result in approximate rather than exact amounts.
Recently
Issued Accounting Pronouncements — In June 2016, the FASB issued ASU No. 2016-13, “ Financial Instruments –
Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ”, which requires entities to
use a forward looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including
trade receivables. The FASB has subsequently issued updates to the standard to provide additional clarification on specific topics.
Topic 326 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. We
have applied this guidance, as of May 1, 2020, using a modified-retrospective approach. The application of this guidance did not
require a cumulative effect adjustment to retained earnings and did not have a material effect on our financial statements.
In
August 2018, the FASB issued ASU 2018-13, Fair Value Measurement - Disclosure Framework (Topic 820). The updated guidance improves
the disclosure requirements on fair value measurements. The updated guidance is effective for fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for any removed or modified disclosures.
We applied this guidance, as of May 1, 2020. The application of this guidance did not have a material effect on our disclosures.
In
January 2020, the FASB issued ASU 2020-01, “Investments - Equity Securities (Topic 321), Investments - Equity Method and
Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323,
and Topic 815.” The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability
in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including
providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any
impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar
investment of the same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions
that require it to either apply or discontinue the equity method of accounting. For public business entities, the amendments in
the ASU are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early
adoption is permitted. The Company does not expect the adoption of ASU 2020-01 to have a material impact on its financial statements.
There
are no other new accounting pronouncements that are expected to have a significant impact on our financial statements.
12
Note
2:
Investments
The
Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts,
and money markets. The investments in debt securities, which include municipal bonds and bond funds, mature between April 2021
and January 2044. The Company uses the average cost method to determine the cost of equity securities sold with any unrealized
gains or losses reported in the respective period’s earnings. Unrealized gains and losses on debt securities are excluded
from earnings and reported separately as a component of stockholder’s equity. Dividend and interest income are reported
as earned.
As
of January 31, 2021 and April 30, 2020, investments consisted of the following:
Gross
Gross
Investments at
Cost
Unrealized
Unrealized
Fair
January 31, 2021
Basis
Gains
Losses
Value
Municipal bonds
$ 5,748,000
$ 222,000
$ (40,000 )
$ 5,930,000
REITs
131,000
1,000
(20,000 )
112,000
Equity securities
17,012,000
7,048,000
(155,000 )
23,905,000
Money markets and CDs
933,000
—
—
933,000
Total
$ 23,824,000
$ 7,271,000
$ (215,000 )
$ 30,880,000
Gross
Gross
Investments at
Cost
Unrealized
Unrealized
Fair
April 30, 2020
Basis
Gains
Losses
Value
Municipal bonds
$ 5,271,000
$ 80,000
$ (89,000 )
$ 5,262,000
Corporate bonds
26,000
—
—
26,000
REITs
112,000
—
(44,000 )
68,000
Equity securities
17,119,000
3,446,000
(1,180,000 )
19,385,000
Money markets and CDs
581,000
—
—
581,000
Total
$ 23,109,000
$ 3,526,000
$ (1,313,000 )
$ 25,322,000
Marketable
securities that are classified as equity securities are carried at fair value on the balance sheets with changes in fair value
recorded as an unrealized gain or (loss) in the statements of income in the period of the change. Upon the disposition of a marketable
security, the Company records a realized gain or (loss) on the Company’s statements of income.
The
Company evaluates all marketable securities for other-than-temporary declines in fair value, which are defined as when the cost
basis exceeds the fair value for approximately one year. The Company also evaluates the nature of the investment, cause of impairment
and number of investments that are in an unrealized position. When an “other-than-temporary” decline is identified,
the Company will decrease the cost of the marketable security to the new fair value and recognize a real loss. The investments
are periodically evaluated to determine if impairment changes are required. As a result of this standard, management did not need
to record an impairment loss for the quarter, but recorded a loss of $79,000 for the nine months ended January 31, 2021. As for
the corresponding periods last year, management did not need to record an impairment loss for the quarter ended January 31, 2020
but did record an impairment loss of $41,000 for the nine-months ended January 31, 2020.
13
The
Company’s investments are actively traded in the stock and bond markets. Therefore, either a realized gain or loss is recorded
when a sale happens. For the quarter ended January 31, 2021 the Company had sales of equity securities which yielded gross realized
gains of $288,000 and gross realized losses of $35,000. For the same period, sales of debt securities did not yield any gross
realized gains, but gross realized losses of $3,000 were recorded. As for the nine-months ended January 31, 2021 the Company had
sales of equity securities which yielded gross realized gains of $575,000 and gross realized losses of $272,000. For the same
nine-month period, sales of debt securities did not yield any gross realized gains, but gross realized losses of $9,000 were recorded.
During the quarter ending January 31, 2020, the Company recorded gross realized gains and losses on equity securities of $97,000
and $17,000, respectively, while sales of debt securities did not yield any gross realized gains, but gross realized losses of
$2,000 were recorded. During the nine-months ending January 31, 2020, the Company recorded gross realized gains and losses on
equity securities of $317,000 and $178,000, respectively, as well as gross realized gains and losses on debt securities of $3,000
and $5,000, respectively. The gross realized loss numbers include the impaired figures listed in the previous paragraph.
The
following tables show the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position
at January 31, 2021 and April 30, 2020, respectively.
Unrealized
Loss Breakdown by Investment Type at January 31, 2021
Less than 12 months
12 months or greater
Total
Description
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Municipal bonds
$ 192,000
$ (1,000 )
$ 299,000
$ (39,000 )
$ 491,000
$ (40,000 )
REITs
37,000
(8,000 )
54,000
(13,000 )
91,000
(21,000 )
Equity securities
1,886,000
(91,000 )
256,000
(63,000 )
2,142,000
(154,000 )
Total
$ 2,115,000
$ (100,000 )
$ 609,000
$ (115,000 )
$ 2,724,000
$ (215,000 )
Unrealized
Loss Breakdown by Investment Type at April 30, 2020
Less than 12 months
12 months or greater
Total
Description
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Municipal bonds
$ 2,203,000
$ (42,000 )
$ 484,000
$ (47,000 )
$ 2,687,000
$ (89,000 )
REITs
43,000
(30,000 )
24,000
(14,000 )
67,000
(44,000 )
Equity securities
5,496,000
(866,000 )
1,651,000
(314,000 )
7,147,000
(1,180,000 )
Total
$ 7,742,000
$ (938,000 )
$ 2,159,000
$ (375,000 )
$ 9,901,000
$ (1,313,000 )
Municipal
Bonds
The
unrealized losses on the Company’s investments in municipal bonds were caused by interest rate increases. The contractual
terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment.
Because the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company
does not consider these investments to be other-than-temporarily impaired at January 31, 2021.
Marketable
Equity Securities and REITs
The
Company’s investments in marketable equity securities and REITs consist of a wide variety of companies. Investments in these
companies include growth, growth income, and foreign investment objectives. The individual holdings have been evaluated, and due
to management’s plan to hold on to these investments for an extended period, the Company does not consider these investments
to be other-than-temporarily impaired at January 31, 2021.
14
Note
3:
Inventories
Inventories
at January 31, 2021 and April 30, 2020 consisted of the following:
January 31,
April 30,
2021
2020
Raw materials
$ 4,843,000
$ 4,233,000
Work in process
491,000
402,000
Finished goods
730,000
606,000
6,064,000
5,241,000
Less: allowance for obsolete inventory
(163,000 )
(138,000 )
Inventories, net
$ 5,901,000
$ 5,103,000
Note
4:
Business
Segments
The
following is financial information relating to industry segments:
Three months
Three months
Nine months
Nine months
ended
ended
ended
ended
Jan 31, 2021
Jan 31, 2020
Jan 31, 2021
Jan 31, 2020
Net revenue:
Security alarm products
$ 3,876,000
$ 2,909,000
$ 11,039,000
$ 8,700,000
Cable & wiring tools
551,000
547,000
1,596,000
1,680,000
Other products
206,000
133,000
692,000
472,000
Total net revenue
$ 4,633,000
$ 3,589,000
$ 13,327,000
$ 10,852,000
Income from operations:
Security alarm products
$ 1,008,000
$ 669,000
$ 3,119,000
$ 2,156,000
Cable & wiring tools
145,000
129,000
451,000
417,000
Other products
63,000
36,000
196,000
117,000
Total income from operations
$ 1,216,000
$ 834,000
$ 3,766,000
$ 2,690,000
Depreciation and amortization:
Security alarm products
$ 37,000
$ (22,000 )
$ 98,000
$ 72,000
Cable & wiring tools
31,000
31,000
92,000
92,000
Other products
19,000
34,000
47,000
50,000
Corporate general
21,000
50,000
60,000
62,000
Total depreciation and amortization
$ 108,000
$ 93,000
$ 297,000
$ 276,000
Capital expenditures:
Security alarm products
$ 65,000
$ —
$ 307,000
$ 178.000
Cable & wiring tools
—
—
—
—
Other products
—
18,000
113,000
18,000
Corporate general
—
272,000
6,000
272,000
Total capital expenditures
$ 65,000
$ 290,000
$ 426,000
$ 468,000
January 31, 2021
April 30, 2020
Identifiable assets:
Security alarm products
$ 8,555,000
$ 7,150,000
Cable & wiring tools
2,627,000
2,684,000
Other products
777,000
724,000
Corporate general
38,783,000
33,204,000
Total assets
$ 50,742,000
$ 43,762,000
15
Note
5:
Earnings
per Share
Basic
and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are:
For the three months ended January 31, 2021
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 4,447,000
Basic EPS
$ 4,447,000
4,948,224
$ .90
Effect of dilutive Convertible Preferred Stock
–
20,500
—
Diluted EPS
$ 4,447,000
4,968,724
$ .89
For the three months ended January 31, 2020
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 1,364,000
Basic EPS
$ 1,364,000
4,950,524
$ .28
Effect of dilutive Convertible Preferred Stock
–
20,500
—
Diluted EPS
$ 1,364,000
4,971,024
$ .27
For the nine months ended January 31, 2021
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 7,799,000
Basic EPS
$ 7,799,000
4,949,351
$ 1.58
Effect of dilutive Convertible Preferred Stock
–
20,500
—
Diluted EPS
$ 7,799,000
4,969,851
$ 1.57
For the nine months ended January 31, 2020
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 3,296,000
Basic EPS
$ 3,296,000
4,953,008
$ .67
Effect of dilutive Convertible Preferred Stock
–
20,500
—
Diluted EPS
$ 3,296,000
4,973,508
$ .66
Note
6:
Retirement
Benefit Plan
On
January 1, 1998, the Company adopted the George Risk Industries, Inc. Retirement Savings Plan (the “Plan”). The Plan
is a defined contribution savings plan designed to provide retirement income to eligible employees of the Company. The Plan is
intended to be qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended. It is funded by voluntary pre-tax
and Roth (taxable) contributions from eligible employees who may contribute a percentage of their eligible compensation, limited
and subject to statutory limits. Employees are eligible to participate in the Plan when they have attained the age of 21 and completed
one thousand hours of service in any plan year with the Company. Upon leaving the Company, each participant is 100% vested with
respect to the participants’ contributions while the Company’s matching contributions are vested over a six-year period
in accordance with the Plan document. Contributions are invested, as directed by the participant, in investment funds available
under the Plan. Matching contributions by the Company of approximately $16,000 and $14,000 were paid during each quarter ending
January 31, 2021 and 2020, respectively. Likewise, the Company paid matching contributions of approximately $46,000 and $23,000
during each nine-month period ending January 31, 2021 and 2020, respectively.
16
Note
7:
Fair
Value Measurements
Generally
accepted accounting principles in the United States of America (US GAAP) defines fair value as the price that would be received
from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value,
we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or assumptions
that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions, and credit
risk.
US
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement)
and the lowest priority to unobservable inputs (level 3 measurements). The levels of the fair value hierarchy under US GAAP are
described below:
Level
1
Valuation
is based upon quoted prices for identical instruments traded in active markets.
Level
2
Valuation
is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments
in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable
in the market.
Level
3
Valuation
is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable
assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability.
Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
Investments
and Marketable Securities
As
of January 31, 2021, our investments consisted of money markets, certificates of deposit, publicly traded equity securities, real
estate investment trusts (REITs) as well as certain state and municipal debt securities and corporate bonds. Our marketable securities
are valued using third-party broker statements. The value of the investments is derived from quoted market information. The inputs
to the valuation are generally classified as Level 1 given the active market for these securities, however, if an active market
does not exist, which is the case for municipal bonds and REITs, the inputs are recorded as Level 2.
Fair
Value Hierarchy
The
following tables set forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by
level within the fair value hierarchy. As required by US GAAP, assets and liabilities are classified in their entirety based on
the lowest level of input that is significant to the fair value measurement.
17
Assets Measured at Fair Value on a Recurring Basis as of
January 31, 2021
Level 1
Level 2
Level 3
Total
Assets:
Municipal Bonds
$ —
$ 5,930,000
$ —
$ 5,930,000
REITs
—
112,000
—
112,000
Equity Securities
23,905,000
—
—
23,905,000
Money Markets and CDs
933,000
—
—
933,000
Total fair value of assets measured on a recurring basis
$ 24,838,000
$ 6,042,000
$ —
$ 30,880,000
Assets Measured at Fair Value on a Recurring Basis as of
April 30, 2020
Level 1
Level 2
Level 3
Total
Assets:
Municipal Bonds
$ —
$ 5,262,000
$ —
$ 5,262,000
Corporate Bonds
26,000
—
—
26,000
REITs
—
68,000
—
68,000
Equity Securities
19,385,000
—
—
19,385,000
Money Markets and CDs
581,000
—
—
581,000
Total fair value of assets measured on a recurring basis
$ 19,992,000
$ 5,330,000
$ —
$ 25,322,000
Note
8
Paycheck
Protection Program Loan
On April 15, 2020,
the Company received loan proceeds of approximately $950,000 (the “PPP Loan”) from FirsTier Bank, pursuant to the
Paycheck Protection Program under Division A, Title I of the CARES Act, which was enacted March 27, 2020. The PPP Loan, which
was in the form of a Note dated April 15, 2020 issued to the Company, matures on April 15, 2022 and bears interest at a rate of
1% per annum. The Company used the proceeds of the PPP Loan for qualifying expenses. On December 3, 2020, the Company received
notice from the lender that the entire amount of the PPP loan was forgiven. In January 2021 it was determined that PPP loan forgiveness
was not taxable.
18
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
2. Management Discussion and Analysis of Financial Condition and Results of Operations
MANAGEMENT
DISCUSSION AND ANALYSIS
OF
FINANCIAL CONDITION
AND
RESULTS OF OPERATIONS
This
Quarterly Report on Form 10-Q, includes forward-looking statements within the meaning of Section 27A of the Securities Act of
1933, as amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which
are subject to the “safe harbor” created by those sections. Any statements herein that are not statements of historical
fact may be deemed to be forward-looking statements. For example, words such as “may,” “will,” “could,”
“would,” “should,” “anticipate,” “expect,” “intend,” “believe,”
“estimate,” “project” or “continue,” and the negatives of such terms are intended to identify
forward-looking statements. The information included herein represents our estimates and assumptions as of the date of this filing.
Unless required by law, we undertake no obligation to update publicly any forward-looking statements, or to update the reasons
actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes
available in the future.
The
following discussion should be read in conjunction with the attached unaudited condensed financial statements, and with the Company’s
audited financial statements and discussion for the fiscal year ended April 30, 2020.
Executive
Summary
The
Company’s performance continues to improve through the three quarters of the current fiscal year with the third quarter
staying strong. The Company is on track to have a record setting year for sales. This is mainly due the closure of a competitor
that got out of the security switch business at the end of calendar year 2019 and having the ability to continue to work through
the COVID-19 pandemic. The state of Nebraska, where we are located, has kept businesses open during the pandemic. Additionally,
the Company’s products are traditionally tied to the housing market and with that market remaining strong, it in turn helps
the Company’s sales growth. Opportunities include keeping up with the business growth. One way we are doing this is by looking
into more automation. We also continue to look at businesses that might be a good fit to purchase. We also have new products that
have hit the marketplace and a couple more that are scheduled to be introduced by the end of the fiscal year. Challenges in the
coming months include continuing to get product out to customers in a timely manner and dealing with the COVID-19 pandemic restrictions.
Possible COVID-19 challenges include, but are not limited to, price increases and/or delays in the supply chain, reduced sales,
workforce interruptions, and economic conditions impacting the stock market. Management continues to work at keeping operations
flowing as efficient as possible with the hopes of getting the facilities running leaner and more profitable than ever before.
Results
of Operations
●
Net
sales were $4,633,000 for the quarter ended January 31, 2021, which is a 29.09% increase from the corresponding quarter last
year. Year-to-date net sales were $13,327,000 at January 31, 2021, which is a 22.81% increase from the same period last year.
The significant growth in sales is due to our ongoing commitment to outstanding customer service and our ability to customize
products. The Company is also seeing continued growth since a major competitor closed its doors at the end of 2019.
●
Cost
of goods sold was 51.48% of net sales for the quarter ended January 31, 2021 and was 51.04% for the same quarter last year.
Year-to-date cost of goods sold percentages were 49.76% for the current nine months and 50.33% for the corresponding nine
months last year, which is right at the target of less than 50% for both the quarter and year-to-date results. Management
continues to train employees for more efficient production and strives to get the best price for raw materials.
19
●
Operating
expenses increased by $109,000 for the quarter as they increased by $230,000 for the nine-months ended January 31, 2021 as
compared to the corresponding periods last year. When comparing percentages in relation to net sales, the operating expenses
for the quarter ended January 31, 2021 was 22.27% of net sales while it was 25.72% of net sales for the same quarter the prior
year. For year-to-date numbers, operating expense were 21.99% and 24.88% of net sales for the nine months ended January 31,
2021 and 2020, respectively. The Company has been able to keep the operating expenses at less than 30% of net sales for many
years now; however, the actual dollar amount increase is due to increased commission amounts, related to increased
sales, and additional labor costs related to hiring new employees and wage increases.
●
Income
from operations for the quarter ended January 31, 2021 was $1,216,000, a 45.80% increase from the corresponding quarter
last year, which had income from operations of $834,000. Income from operations for the nine months ended January 31, 2021
was $3,766,000, which is a 40.00% increase from the corresponding nine months last year, which had income from operations
of $2,690,000.
●
Other
income and expenses are up $3,159,000 when comparing the current quarter to the same quarter last year. Comparatively,
there is an increase of $4,858,000 in other income and expenses for the year-to-date numbers. The majority of activity in
these accounts consists of investment interest, dividends, realized gains or losses on sale of investments, and unrealized
gains or losses on equity securities. The majority of the larger than normal increases are from unrealized gains, which
is a reflection of the stock market performing well.
●
Overall,
net income for the quarter ended January 31, 2021 was up $3,083,000, or 226.03%, from the same quarter last year. Similarly,
net income for the nine-month period ended January 31, 2021 was up $4,503,000, or 136.62%, from the same period in the prior
year.
●
Earnings
per common share for quarter ended January 31, 2021 were $0.90 per share and $1.58 per share for the year-to-date numbers.
EPS for the quarter and nine months ended January 31, 2020 were $0.28 per share and $0.67 per share, respectively.
Liquidity
and capital resources
Operating
●
Net
cash increased $478,000 during the nine months ended January 31, 2021 as compared to an increase of $774,000 during the corresponding
period last year.
●
Accounts
receivable increased $376,000 for the nine months ended January 31, 2021 compared with a $460,000 decrease for the same period
last year. The current year increase is a result of improved sales, partially offset by slower collections of
accounts receivable. Multiple receipts were received after the close of the reporting period. An analysis of accounts receivable
shows that there were only 3.65% that were over 90 days at January 31, 2021.
20
●
Inventories
increased $823,000 during the current nine-month period compared to an increase of $506,000 last year. The larger increase
in the current year is primarily due to an increase in raw material and finished goods. The increase in raw material
is a result of having enough supply of material for the increase sales. The increase in finished goods relates to
the introduction of a new product, a high security switch. We expect these to be sold soon.
●
Prepaid
expenses saw a $327,000 decrease for the current nine months, primarily due to inventory being delivered that had been paid
for in advance. The prior nine months showed a $43,000 decrease in prepaid expenses.
●
Accounts
payable shows a $311,000 increase for the current nine-month period ended January 31, 2021 compared to a $16,000 increase
for the prior nine-month period. The company strives to pay all invoices within terms, and the variance in increases is primarily
due to the timing of receipt of products and payment of invoices, as well asCOVID-19 related personnel constraints
at the end of the current reporting period.
●
Accrued
expenses increased $54,000 for the current nine-month period compared to no change for the nine-month period ended January
31, 2020. The difference in the amounts is primarily due to timing of payroll periods ending.
●
Income
tax payable increased $249,000 for the current nine-month period, compared to a decrease in income tax overpayment for the
nine-months ended January 31, 2020. The current increase is largely due to having increased sales and income and not having
large enough income tax estimates.
Investing
●
As
for our investment activities, the Company spent approximately $426,000 on acquisitions of property and equipment for the
current nine-month period, in comparison with the corresponding nine months last year, where there was activity of $468,000.
●
Additionally,
the Company continues to purchase marketable securities, which include municipal bonds and quality stocks. During the nine-month
period ended January 31, 2021 the buy/sell activity in the investment accounts was high. Net cash spent on purchases
of marketable securities for the nine-month period ended January 31, 2021 was $440,000 compared to $640,000 spent in the prior
nine-month period. The Company continues to use “money manager” accounts for most stock transactions. By doing
this, the Company gives an independent third-party firm, who are experts in this field, permission to buy and sell stocks
at will. The Company pays a quarterly service fee based on the value of the investments.
Financing
●
The
Company continues to purchase back common stock when the opportunity arises. For the nine-month period ended January 31, 2021,
the Company purchased $28,000 worth of treasury stock. This is in comparison to $71,000 spent in the same nine months period
the prior year.
21
●
The
company paid out dividends of $1,892,000 during the nine months ending January 31, 2021. These dividends were paid during
the second quarter. The company declared a dividend of $0.42 per share of common stock on September 30, 2020 and these dividends
were paid by October 31, 2020. As for the prior year numbers, dividends paid was $1,802,000 for the nine months ending January
31, 2020. A dividend of $0.40 per common share was declared and paid during the second fiscal quarter last year.
The
following is a list of ratios to help analyze George Risk Industries’ performance:
As of
January 31, 2021
January 31, 2020
Working capital
(current assets – current liabilities)
$ 43,984,000
$ 35,119,000
Current ratio
(current assets / current liabilities)
14.430
16.831
Quick ratio
((cash + investments + AR) / current liabilities)
12.567
14.597
New
Product Development
The
Company and its engineering department continue to develop enhancements to product lines, develop new products which complement
existing products, and look for products that are well suited to our distribution network and manufacturing capabilities. Items
currently in the development process include:
●
Explosion
proof contacts that will be UL listed for hazardous locations. There has been demand from our customers for this type of high
security magnetic reed switch.
●
An
updated version of the pool access alarm (PAA) has met electrical listing testing (ETL) approval and we are currently waiting
on component parts to begin production and field testing. This next-generation model combines our battery operated DPA series
with our hard wired 289 series. A variety of installation options will be available through jumper pin settings.
●
Wireless
technology is a main area of focus for product development. We are considering adding wireless technology to some of our current
products. A wireless contact switch is in the final stages of development. Also, we are working on wireless versions of our
pool access alarm and environmental sensors that will be easy to install in current construction. We are also concentrating
on making products compatible with Wi-Fi, smartphone technology and the increasing popular Z-Wave standard for wireless home
automation.
Other
Information
In
addition to researching and developing new products, management is always open to the possibility of acquiring a business or product
line that would complement our existing operations. Due to the Company’s strong cash position, management believes this
could be achieved without the need for outside financing. The intent is to utilize the equipment, marketing techniques and established
customers to deliver new products and increase sales and profits.
22
There
are no known seasonal trends with any of GRI’s products, since we sell to distributors and OEM manufacturers. Our products
are tied to the housing industry and will fluctuate with building trends.
Recently
Issued Accounting Pronouncements
In
June 2016, the FASB issued ASU No. 2016-13, “ Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments ”, which requires entities to use a forward looking approach based on expected
losses to estimate credit losses on certain types of financial instruments, including trade receivables. The FASB has subsequently
issued updates to the standard to provide additional clarification on specific topics. Topic 326 is effective for fiscal years,
and interim periods within those fiscal years, beginning after December 15, 2019. We have applied this guidance, as of May 1,
2020, using a modified-retrospective approach. The application of this guidance did not require a cumulative effect adjustment
to retained earnings and did not have a material effect on our financial statements.
In
August 2018, the FASB issued ASU 2018-13, Fair Value Measurement - Disclosure Framework (Topic 820). The updated guidance improves
the disclosure requirements on fair value measurements. The updated guidance is effective for fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for any removed or modified disclosures.
We applied this guidance, as of May 1, 2020. The application of this guidance did not have a material effect on our disclosures.
In
January 2020, the FASB issued ASU 2020-01, “Investments - Equity Securities (Topic 321), Investments - Equity Method and
Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323,
and Topic 815.” The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability
in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including
providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any
impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar
investment of the same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions
that require it to either apply or discontinue the equity method of accounting. For public business entities, the amendments in
the ASU are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early
adoption is permitted. The Company does not expect the adoption of ASU 2020-01 to have a material impact on its financial statements.
There
are no other new accounting pronouncements that are expected to have a significant impact on our financial statements.
23
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.