Item 1. Financial Statements
Item 1. Financial Statements (Unaudited)
RAPID LINE INC.
BALANCE SHEETS
April 30,
2025
(Unaudited)
January 31,
2025
(Audited)
ASSETS
Current Assets
Bank Account
$ –
$ 36
Prepaid Expenses
54
53
Total Current Assets
54
89
Non- Current Intangible Assets
Mobile Application and Website Development
41,000
41,000
Accumulated Depreciation
( 10,598 )
( 8,548 )
Total Non-Current Intangible Assets
30,402
32,452
Total Assets
$ 30,456
$ 32,541
LIABILITIES
Current Liabilities
Interest Payable
$ –
$ 12,480
Total Current Liabilities
–
12,480
Long term Liabilities
Director Loan
–
46,890
Promissory Note
–
41,000
Total Long term Liabilities
–
87,890
Total Liabilities
–
100,370
Stockholders’ Equity
Common stock, $ 0.0001 par value, 75,000,000 shares authorized; 3,632,750 shares issued and outstanding April 30, 2025, and January 31, 2025, respectively;
364
364
Additional paid-in-capital
22,542
22,542
Retained earnings (Accumulated deficit)
7,550
( 90,733 )
Total Stockholders’ Equity
30,456
( 67,828 )
Total Liabilities and Stockholders’ Equity
$ 30,456
$ 32,541
The accompanying notes are an integral part of
these financial statements.
3
RAPID LINE INC.
STATEMENT OF OPERATIONS (Unaudited)
Three
Months
Ended
April 30, 2025
Three
Months
Ended
April 30, 2024
REVENUES
$ –
$ –
OPERATING EXPENSES
General and Administrative Expenses
16,448
19,622
TOTAL OPERATING EXPENSES
16,448
19,622
NET INCOME (LOSS) FROM OPERATIONS
( 16,448 )
( 19,622 )
OTHER INCOME (EXPENSE)
Forgiveness of debt
114,731
–
TOTAL OTHER INCOME/EXPENSE
114,731
–
PROVISION FOR INCOME TAXES
–
–
NET INCOME (LOSS)
$ 98,283
$ ( 19,622 )
NET LOSS PER SHARE: BASIC AND DILUTED
$ 0.03
$ ( 0.00 )
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
BASIC AND DILUTED
3,632,750
3,566,427
The accompanying notes are an integral part of
these financial statements.
4
RAPID LINE INC.
STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
Common
Stock
Additional
Paid-in
Deficit
Accumulated
during the
Development
Total
Stockholders’
Shares
Amount
Capital
Stage
Deficit
Inception, January 10, 2022
–
$ –
$ –
$ –
$ –
Shares issued for cash at $0.0001 per
share on January 10, 2022
2,500,000
250
–
–
250
Net loss for
the year ended January 31, 2022
–
–
–
( 731 )
( 731 )
Balance, January 31, 2022
2,500,000
$ 250
$ –
$ ( 731 )
$ ( 481 )
Shares issued for cash at $0.02
per share in July, 2022
167,500
167
3,333
–
3,350
Shares issued for cash at $0.02
per share in October, 2022
625,250
625
15,776
–
12,505
Shares issued for cash at $0.02
per share in January, 2023
275,000
28
21,248
–
21,276
Net loss for the period ending
January 31, 2023
–
–
–
( 22,190 )
( 22,190 )
Balance, January 31, 2023
3,567,750
$ 357
$ 21,248
$ ( 22,921 )
$ ( 1,316 )
Shares issued for cash at $0.02
per share in April, 2023
65,000
7
22,542
–
22,549
Net loss for the period ending
January 31, 2024
–
–
–
( 40,247 )
( 40,247 )
Balance, January 31, 2024
3,632,750
$ 364
$ 22,542
$ ( 63,168 )
$ ( 40,263 )
Net loss for the period ending
January 31, 2025
–
–
–
( 27,565 )
( 27,565 )
Balance, January 31, 2025
3,632,750
$ 364
$ 22,542
$ ( 90,733 )
$ ( 67,828 )
Net income for the period ending
April 30, 2025
–
–
–
98,283
98,283
Balance, April 30, 2025
3,632,750
$ 364
$ 22,542
$ 7,550
$ 30,456
5
RAPID LINE INC.
STATEMENT OF CASH FLOWS (Unaudited)
Three Months
Ended
April 30, 2025
Three Months
Ended
April 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
$ 98,283
$ ( 19,622 )
Adjustment to reconcile net income (loss) to cash provided by operating activities
Accumulated amortization
–
( 2,049 )
Forgiveness of debt
( 114,731 )
–
Increase/Decrease related to Prepaid Expenses
2,050
–
CASH FLOWS USED IN OPERATING ACTIVITIES
( 14,398 )
( 21,671 )
CASH FLOWS FROM FINANCING ACTIVITIES
Related Party Loans
14,362
16,300
Interest payable
–
1,025
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
14,362
17,325
Net increase in cash and equivalents
( 36 )
( 4,346 )
Cash and equivalents at beginning of the period
36
4,452
Cash and equivalents at end of the period
$ –
$ 106
Supplemental cash flow information:
Cash paid for:
Interest
$ –
$ –
Taxes
$ –
$ –
The accompanying notes are an integral part of
these financial statements.
6
RAPID LINE INC.
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED APRIL 30, 2025
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
RAPID LINE INC. (referred as the “Company”,
“we”, “our”) is a development stage company formed to commence operations concerned with online education. We
were incorporated under the laws of the state of Wyoming on January 10, 2022. From our formation we were engaged in the business of namely
the development, marketing and business process analysis, problem solving and general business services by our sole officer and director,
Mr. Jiang Jian.
Our executive and business office is located at
51st Floor, T1 Building, Qianhai Excellence No. 1, Shenzen, China.
NOTE 2 – GOING CONCERN
The Company’s financial statements have
been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and
liquidation of liabilities in the normal course of business.
As reflected in the financial statements, the
Company had retained earnings of $ 7,550 at April 30, 2025. The Company had net income of $ 98,283 , which was attributable to forgiveness
of debt of $ 114,731 , for the three months ended April 30, 2025. The Company has never generated any revenues and, unless it obtains capital,
is not expected to generate any revenues for the foreseeable future. These factors raise substantial doubt about the Company’s ability
to continue as a going concern.
The Company is attempting to commence operations
and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support the Company’s daily
operations. Management intends to raise additional funds by way of a private or public offering. While the Company believes in the viability
of its strategy to commence operations and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances
to that effect. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement
its business plan and generate sufficient revenue and its ability to raise additional funds by way of a public or private offering.
The financial statements do not include any adjustments
related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying financial statements have been
prepared in accordance with generally accepted accounting principles in the United States of America.
The Company’s year-end is January 31.
7
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”)
and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information
and notes required by US GAAP for complete financial statements of the Company. In the opinion of management, these financial statements
reflect all adjustments of a normal recurring nature necessary for the fair presentation of the Company’s financial position, results
of operations and cash flows for the interim periods presented in conformity with US GAAP. These unaudited consolidated financial statements
should be read in conjunction with the consolidated financial statements and notes thereto for the year ended January 31, 2025. Interim
results are not necessarily indicative of the results that may be expected for a full year or any other interim period.
Revenue
In accordance with ASC 606, revenue is measured
based on a consideration specified with a customer and recognized when we satisfy the performance obligation specified with a customer.
During the period ended April 30, 2025, the Company did not generate
any revenue.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments
with the original maturities of three months or less to be cash equivalents. The Company issued 2,500,000 common shares for $250 at par
value $0.0001 to its former officer and director, Wictor Moroz, for the purpose of his taking care of financial operations for the Company.
Mobile Application and Website development
- amortization
The Company is using straight - line amortization
for our mobile application and website since they are fully operational as of January 15, 2022.
Mobile Application and Website – $ 41,000 .
Term of amortization – 60 months (5 years).
Since Inception to April 30, 2025 the company’s
accumulated amortization was $ 10,598 .
Interest Payable Note
All interest owed pursuant to loans were forgiven
during the three months ended April 30, 2025. As of April 30, 2025, the Company had no liabilities.
8
Fair Value of Financial Instruments
AS topic 820 “Fair Value Measurements and
Disclosures” establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy
prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
These tiers include:
Level 1:
defined as observable inputs such as quoted prices in active markets;
Level 2:
defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3:
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The carrying value of cash and the Company’s
loan from shareholder approximates its fair value due to their short-term maturity.
Income Taxes
Income taxes are computed using the asset and
liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences
between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws.
A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
Basic Income (Loss) Per Share
The Company computes income (loss) per share in
accordance with FASB ASC 260 “Earnings per Share”. Basic loss per share is computed by dividing net income (loss) available
to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share
gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common
shares if their effect is anti-dilutive.
As of April 30, 2025, there were no potentially
dilutive debt or equity instruments issued or outstanding.
Stock-Based Compensation
Stock-based compensation is accounted for at fair
value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not granted any stock options.
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements.
NOTE 4 – LOAN FROM DIRECTOR
As of April 30, 2025, all loans from the Company’s
prior sole officer and director, Wiktor Moroz, had been forgiven by Mr. Moroz, in the total amount of $ 114,731 .
9
NOTE 5 – COMMON STOCK
The Company has 75,000,000 , $ 0.0001 par value
shares of common stock authorized.
On January 10, 2022 the Company issued 2,500,000
shares of common stock to a director for services rendered estimated to be $ 250 at $0.0001 per share.
In July of 2022, the Company issued 167,500 common
shares to few individuals at $0.02 per share in consideration of $ 3,350 .
There were 2,667,500 shares of common stock issued
and outstanding as of July 31, 2022.
In October, the Company issued 625,250 common
shares to few individuals at $0.02 per share in consideration of $ 12,505 .
There were 3,292,750 shares of common stock issued
and outstanding as of October 31, 2022.
In January, the Company issued 275,000 common
shares to few individuals at $0.02 per share in consideration of $ 5,500 .
There were 3,567,750 shares of common stock issued
and outstanding as of January 31, 2023.
In April, the Company issued 65,000 common shares
to few individuals at $0.02 per share in consideration of $ 1,300 .
There were 3,632,750
shares of common stock issued and outstanding as of April 30, 2025.
NOTE 6 – COMMITMENTS AND CONTINGENCIES
Our sole officer and director, Jiang Jian, provides
office space to the Company at no charge.
NOTE 7 – INCOME TAXES
On December 22, 2017, the President of the United
States signed into law the Tax Cuts and Jobs Act (“Tax Reform Act”). The legislation significantly changes U.S. tax law by,
among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a transition tax on deemed
repatriated earnings of foreign subsidiaries. The Tax Reform Act permanently reduces the U.S. corporate income tax rate from a maximum
of 35% to a flat 21% rate, effective January 1, 2018.
The reconciliation of income tax benefit (expenses)
at the U.S. statutory rate at 21% for the period ended as follows:
Schedule of income tax benefit (expense)
April 30, 2025
Tax benefit (expenses) at U.S. statutory rate
$ ( 4,121 )
Change in valuation allowance
4,121
Tax benefit (expenses), net
$ –
10
The tax effects of temporary differences that give rise to significant
portions of the net deferred tax assets are as follows:
Schedule of deferred tax assets
April 30, 2025
Net income
$ 98,283
Valuation allowance
( 98,283 )
Deferred tax assets, net
$ –
The Company has accumulated approximately $ 7,550
of retained earnings through April 30, 2025, and currently possesses no net operating loss carry-forward to offset future taxable income.
NOTE 8 – CHANGE IN CONTROL
Effective March 18, 2025, there occurred a change
in control of the Company. On such date, pursuant to a stock purchase agreement (the “Change-in-Control Agreement”), Jiang
Jian acquired 2,500,000 shares of the Company’s common stock (the “Acquired Shares”) from Wiktor Moroz. The Acquired
Shares represent approximately 68.82% of the outstanding shares of the Company’s common stock and constitute voting control of the
Company. The total consideration paid by Mr. Jian for the Acquired Shares was $362,315 in cash. In conjunction with the Change-in-Control
Agreements, on March 18, 2025, Wiktor Moroz resigned as Sole Director, CEO, CFO and Secretary of the Company and Jiang Jian was appointed
as the Sole Director, President, Chief Executive Officer and Secretary of the Company.
NOTE 9 – FORGIVENESS OF DEBT
Effective March 18, 2025, in connection with the
Change-in-Control Agreement, the Company’s former sole officer and director, Wictor Moroz, forgave all amounts owed to him by the
Company, a total amount of $ 114,731 in principal and interest.
NOTE 10 – SUBSEQUENT EVENTS
In accordance with ASC 855-10 the Company has
analyzed its operations subsequent to April 30, 2025, to the date these financial statements were issued, June 23, 2025, and has determined
that it does not have any material subsequent events to disclose in these financial statements.
11
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.