Item 1. Financial Statements
Item 1. FINANCIAL STATEMENTS
Renasant Corporation and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share Data)
(Unaudited)
June 30,
2023 December 31, 2022
Assets
Cash and due from banks $ 211,452 $ 193,513
Interest-bearing balances with banks 735,447 382,479
Cash and cash equivalents 946,899 575,992
Securities held to maturity (net of allowance for credit losses of $ 32 at each of June 30, 2023 and December 31, 2022) (fair value of $ 1,153,541 and $ 1,206,540 , respectively)
1,273,044 1,324,040
Securities available for sale, at fair value 950,930 1,533,942
Loans held for sale, at fair value 249,615 110,105
Loans held for investment, net of unearned income 11,930,516 11,578,304
Allowance for credit losses on loans ( 194,391 ) ( 192,090 )
Loans, net 11,736,125 11,386,214
Premises and equipment, net 285,952 283,595
Other real estate owned, net 5,120 1,763
Goodwill 991,665 991,708
Other intangible assets, net 21,381 24,176
Bank-owned life insurance 377,649 373,808
Mortgage servicing rights 87,432 84,448
Other assets 298,530 298,385
Total assets $ 17,224,342 $ 16,988,176
Liabilities and shareholders’ equity
Liabilities
Deposits
Noninterest-bearing $ 3,878,953 $ 4,558,756
Interest-bearing 10,216,408 8,928,210
Total deposits 14,095,361 13,486,966
Short-term borrowings 257,305 712,232
Long-term debt 429,630 428,133
Other liabilities 233,418 224,829
Total liabilities 15,015,714 14,852,160
Shareholders’ equity
Preferred stock, $ 0.01 par value – 5,000,000 shares authorized; no shares issued and outstanding
— —
Common stock, $ 5.00 par value – 150,000,000 shares authorized; 59,296,725 shares issued; 56,132,478 and 55,953,104 shares outstanding, respectively
296,483 296,483
Treasury stock, at cost – 3,164,247 and 3,343,621 shares, respectively
( 105,589 ) ( 111,577 )
Additional paid-in capital 1,301,883 1,302,422
Retained earnings 907,312 857,725
Accumulated other comprehensive loss, net of taxes ( 191,461 ) ( 209,037 )
Total shareholders’ equity 2,208,628 2,136,016
Total liabilities and shareholders’ equity $ 17,224,342 $ 16,988,176
See Notes to Consolidated Financial Statements.
1
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(In Thousands, Except Share Data)
Three Months Ended Six Months Ended
June 30, June 30,
2023 2022 2023 2022
Interest income
Loans $ 176,188 $ 108,995 $ 339,712 $ 207,687
Securities
Taxable 12,300 10,567 25,553 19,501
Tax-exempt 1,700 1,904 3,538 3,805
Other 6,978 1,954 12,408 2,618
Total interest income 197,166 123,420 381,211 233,611
Interest expense
Deposits 51,391 5,018 84,257 10,655
Borrowings 15,559 4,887 30,963 9,812
Total interest expense 66,950 9,905 115,220 20,467
Net interest income 130,216 113,515 265,991 213,144
Provision for credit losses on loans 3,000 2,000 10,960 3,500
Net interest income after provision for credit losses 127,216 111,515 255,031 209,644
Noninterest income
Service charges on deposit accounts 9,733 9,734 18,853 19,296
Fees and commissions 4,987 4,668 9,663 8,650
Insurance commissions 2,809 2,591 5,255 5,145
Wealth management revenue 5,338 5,711 10,478 11,635
Mortgage banking income 9,771 8,316 18,288 17,949
Net loss on sales of securities ( 22,438 ) — ( 22,438 ) —
BOLI income 2,402 2,331 5,405 4,484
Other 4,624 3,863 9,015 7,513
Total noninterest income 17,226 37,214 54,519 74,672
Noninterest expense
Salaries and employee benefits 70,637 65,580 140,469 127,819
Data processing 3,684 3,590 7,317 7,853
Net occupancy and equipment 11,865 11,155 23,270 22,431
Other real estate owned 51 ( 187 ) 81 ( 428 )
Professional fees 4,012 2,778 7,479 5,929
Advertising and public relations 3,482 3,406 8,168 7,465
Intangible amortization 1,369 1,310 2,795 2,676
Communications 2,226 1,904 4,206 3,931
Merger and conversion related expenses — — — 687
Restructuring charges — 1,187 — 732
Other 11,839 7,471 23,088 13,204
Total noninterest expense 109,165 98,194 216,873 192,299
Income before income taxes 35,277 50,535 92,677 92,017
Income taxes 6,634 10,857 17,956 18,792
Net income $ 28,643 $ 39,678 $ 74,721 $ 73,225
Basic earnings per share $ 0.51 $ 0.71 $ 1.33 $ 1.31
Diluted earnings per share $ 0.51 $ 0.71 $ 1.33 $ 1.30
Cash dividends per common share $ 0.22 $ 0.22 $ 0.44 $ 0.44
See Notes to Consolidated Financial Statements.
2
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
(In Thousands)
Three Months Ended Six Months Ended
June 30, June 30,
2023 2022 2023 2022
Net income $ 28,643 $ 39,678 $ 74,721 $ 73,225
Other comprehensive income (loss), net of tax:
Securities available for sale:
Unrealized holding losses on securities ( 15,930 ) ( 56,958 ) ( 399 ) ( 157,420 )
Reclassification adjustment for losses realized in net income 16,816 — 16,816 —
Amortization of unrealized holding losses (gains) on securities transferred to the held to maturity category 2,252 ( 164 ) 4,580 ( 238 )
Total securities available for sale 3,138 ( 57,122 ) 20,997 ( 157,658 )
Derivative instruments:
Unrealized holding (losses) gains on derivative instruments ( 2,361 ) 6,262 ( 3,593 ) 12,641
Total derivative instruments ( 2,361 ) 6,262 ( 3,593 ) 12,641
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost 86 31 172 62
Total defined benefit pension and post-retirement benefit plans 86 31 172 62
Other comprehensive income (loss), net of tax 863 ( 50,829 ) 17,576 ( 144,955 )
Comprehensive income (loss) $ 29,506 $ ( 11,151 ) $ 92,297 $ ( 71,730 )
See Notes to Consolidated Financial Statements.
3
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
(Unaudited)
(In Thousands, Except Share Data)
Common Stock Treasury Stock Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Income (Loss) Total
Six Months Ended June 30, 2023 Shares Amount
Balance at January 1, 2023 55,953,104 $ 296,483 $ ( 111,577 ) $ 1,302,422 $ 857,725 $ ( 209,037 ) $ 2,136,016
Net income — — — — 46,078 — 46,078
Other comprehensive income — — — — — 16,713 16,713
Comprehensive income 62,791
Cash dividends ($ 0.22 per share)
— — — — ( 12,561 ) — ( 12,561 )
Issuance of common stock for stock-based compensation awards 120,554 — 4,018 ( 6,409 ) — — ( 2,391 )
Stock-based compensation expense — — — 3,445 — — 3,445
Balance at March 31, 2023 56,073,658 $ 296,483 $ ( 107,559 ) $ 1,299,458 $ 891,242 $ ( 192,324 ) $ 2,187,300
Net income — $ — $ — $ — $ 28,643 $ — $ 28,643
Other comprehensive income — — — — — 863 863
Comprehensive income 29,506
Cash dividends ($ 0.22 per share)
— — — — ( 12,573 ) — ( 12,573 )
Issuance of common stock for stock-based compensation awards 58,820 — 1,970 ( 970 ) — — 1,000
Stock-based compensation expense — — — 3,395 — — 3,395
Balance at June 30, 2023 56,132,478 $ 296,483 $ ( 105,589 ) $ 1,301,883 $ 907,312 $ ( 191,461 ) $ 2,208,628
Common Stock Treasury Stock Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Loss Total
Six Months Ended June 30, 2022 Shares Amount
Balance at January 1, 2022 55,756,233 $ 296,483 $ ( 118,027 ) $ 1,300,192 $ 741,648 $ ( 10,443 ) $ 2,209,853
Net income — — — — 33,547 — 33,547
Other comprehensive loss — — — — — ( 94,126 ) ( 94,126 )
Comprehensive loss ( 60,579 )
Cash dividends ($ 0.22 per share)
— — — — ( 12,505 ) — ( 12,505 )
Issuance of common stock for stock-based compensation awards 124,433 — 3,977 ( 6,442 ) — — ( 2,465 )
Stock-based compensation expense — — — 3,338 — — 3,338
Balance at March 31, 2022 55,880,666 $ 296,483 $ ( 114,050 ) $ 1,297,088 $ 762,690 $ ( 104,569 ) $ 2,137,642
Net income — $ — $ — $ — $ 39,678 $ — $ 39,678
Other comprehensive loss — — — — — ( 50,829 ) ( 50,829 )
Comprehensive loss ( 11,151 )
Cash dividends ($ 0.22 per share)
— — — — ( 12,488 ) — ( 12,488 )
Issuance of common stock for stock-based compensation awards 51,351 — 1,755 ( 1,833 ) — — ( 78 )
Stock-based compensation expense — — — 2,952 — — 2,952
Balance at June 30, 2022 55,932,017 $ 296,483 $ ( 112,295 ) $ 1,298,207 $ 789,880 $ ( 155,398 ) $ 2,116,877
See Notes to Consolidated Financial Statements.
4
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
(In Thousands)
Six Months Ended June 30,
2023 2022
Operating activities
Net income $ 74,721 $ 73,225
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Provision for credit losses 10,960 3,500
Depreciation, amortization and accretion 18,365 23,947
Deferred income tax expense 302 5,150
Funding of mortgage loans held for sale ( 659,921 ) ( 1,076,613 )
Proceeds from sales of mortgage loans held for sale 526,853 1,345,924
Gains on sales of mortgage loans held for sale ( 9,417 ) ( 9,537 )
Losses on sales of securities 22,438 —
Losses (gains) on sales of premises and equipment 7 ( 236 )
Stock-based compensation expense 6,840 6,290
Increase in other assets ( 26,264 ) ( 2,867 )
Increase (decrease) in other liabilities 3,576 ( 19,077 )
Net cash (used in) provided by operating activities ( 31,540 ) 349,706
Investing activities
Purchases of securities available for sale — ( 609,752 )
Proceeds from sales of securities available for sale 488,981 —
Proceeds from call/maturities of securities available for sale 90,830 249,394
Purchases of securities held to maturity — ( 91,803 )
Proceeds from call/maturities of securities held to maturity 54,123 17,262
Net increase in loans ( 363,231 ) ( 555,936 )
Purchases of premises and equipment ( 12,353 ) ( 5,865 )
Proceeds from sales of premises and equipment — 933
Purchase of bank-owned life insurance — ( 80,000 )
Net change in FHLB stock 13,268 ( 3,526 )
Proceeds from sales of other assets 827 1,524
Net cash paid in acquisition of businesses — ( 10,066 )
Other, net 1,668 622
Net cash provided by (used in) investing activities 274,113 ( 1,087,213 )
Financing activities
Net (decrease) increase in noninterest-bearing deposits ( 679,803 ) 23,273
Net increase (decrease) in interest-bearing deposits 1,288,198 ( 165,068 )
Net (decrease) increase in short-term borrowings ( 454,927 ) 69,215
Repayment of long-term debt — ( 32,417 )
Cash paid for dividends ( 25,134 ) ( 24,993 )
Net cash provided by (used in) financing activities 128,334 ( 129,990 )
Net increase (decrease) in cash and cash equivalents 370,907 ( 867,497 )
Cash and cash equivalents at beginning of period 575,992 1,877,965
Cash and cash equivalents at end of period $ 946,899 $ 1,010,468
Supplemental disclosures
Cash paid for interest $ 91,861 $ 19,959
Cash paid for income taxes $ 23,071 $ 6,367
Noncash transactions:
Transfers of loans to other real estate owned $ 4,119 $ 1,284
Recognition of operating right-of-use assets $ 611 $ 1,595
Recognition of operating lease liabilities $ 611 $ 1,595
See Notes to Consolidated Financial Statements.
5
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 1 – Summary of Significant Accounting Policies
(In Thousands)
Nature of Operations : Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”), Renasant Insurance, Inc., Park Place Capital Corporation and Continental Republic Capital, LLC (doing business as “Republic Business Credit”). Through its subsidiaries, the Company offers a diversified range of financial, wealth management, fiduciary and insurance services to its retail and commercial customers from offices located throughout the Southeast and offers factoring and asset-based lending on a nationwide basis.
The Bank acquired Southeastern Commercial Finance, LLC (“SCF”), an asset-based lending company headquartered in Birmingham, Alabama, effective March 1, 2022. Prior to the end of the third quarter of 2022, all of SCF's assets were distributed to the Bank in connection with the conversion and integration of SCF into the Bank.
In September 2022, the Bank formed Renasant Capital Funding Corporation (the “REIT”), which is intended to qualify as a real estate investment trust under the Internal Revenue Code of 1986, as amended. The REIT purchases from the Bank, either by assignment or participation, eligible loans collateralized by real estate located in Georgia and Florida, which allows for more effective monitoring of the loans and better managing liquidity related to such real estate assets. The arrangement provides tax benefits in certain states in which the Company operates.
The Bank acquired Republic Business Credit, a factoring and asset-based lending company headquartered in New Orleans, Louisiana (“RBC”), effective December 30, 2022.
Basis of Presentation : The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company’s significant accounting policies, refer to the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on February 24, 2023.
Use of Estimates : The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates, and such differences may be material.
Impact of Recently-Issued Accounting Standards and Pronouncements :
In March 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method” (“ASU 2023-02”) , which permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. ASU 2023-02 will be effective on January 1, 2024. Early adoption is permitted, including in an interim period. The adoption of this accounting pronouncement will have no impact on the Company’s historical financial statements but could influence the Company’s decisions with respect to investments in certain tax credits prospectively.
6
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 2 – Securities
(In Thousands, Except Number of Securities)
The amortized cost and fair value of securities available for sale were as follows as of the dates presented in the tables below.
There was no allowance for credit losses allocated to any of the Company’s available for sale securities as of June 30, 2023 or December 31, 2022.
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
June 30, 2023
Obligations of states and political subdivisions $ 41,474 $ 16 $ ( 3,439 ) $ 38,051
Residential mortgage backed securities:
Government agency mortgage backed securities 328,760 28 ( 42,751 ) 286,037
Government agency collateralized mortgage obligations 516,474 — ( 101,385 ) 415,089
Commercial mortgage backed securities:
Government agency mortgage backed securities 6,042 — ( 797 ) 5,245
Government agency collateralized mortgage obligations 164,320 — ( 25,508 ) 138,812
Other debt securities 73,049 316 ( 5,669 ) 67,696
$ 1,130,119 $ 360 $ ( 179,549 ) $ 950,930
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
December 31, 2022
Obligations of other U.S. Government agencies and corporations $ 170,000 $ — $ ( 5,340 ) $ 164,660
Obligations of states and political subdivisions 154,066 204 ( 9,368 ) 144,902
Residential mortgage backed securities:
Government agency mortgage backed securities 508,415 37 ( 52,036 ) 456,416
Government agency collateralized mortgage obligations 605,033 — ( 103,864 ) 501,169
Commercial mortgage backed securities:
Government agency mortgage backed securities 11,166 — ( 1,053 ) 10,113
Government agency collateralized mortgage obligations 211,435 — ( 25,589 ) 185,846
Other debt securities 74,885 — ( 4,049 ) 70,836
$ 1,735,000 $ 241 $ ( 201,299 ) $ 1,533,942
7
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
June 30, 2023
Obligations of states and political subdivisions $ 289,949 $ 23 $ ( 42,782 ) $ 247,190
Residential mortgage backed securities
Government agency mortgage backed securities 455,199 — ( 25,797 ) 429,402
Government agency collateralized mortgage obligations 405,793 — ( 35,372 ) 370,421
Commercial mortgage backed securities:
Government agency mortgage backed securities 16,995 — ( 3,231 ) 13,764
Government agency collateralized mortgage obligations 44,913 — ( 7,318 ) 37,595
Other debt securities 60,227 — ( 5,058 ) 55,169
$ 1,273,076 $ 23 $ ( 119,558 ) $ 1,153,541
Allowance for credit losses - held to maturity securities ( 32 )
Held to maturity securities, net of allowance for credit losses $ 1,273,044
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
December 31, 2022
Obligations of states and political subdivisions $ 291,886 $ 17 $ ( 48,325 ) $ 243,578
Residential mortgage backed securities
Government agency mortgage backed securities 483,560 — ( 24,432 ) 459,128
Government agency collateralized mortgage obligations 423,315 — ( 30,706 ) 392,609
Commercial mortgage backed securities:
Government agency mortgage backed securities 17,006 — ( 3,261 ) 13,745
Government agency collateralized mortgage obligations 45,430 — ( 6,559 ) 38,871
Other debt securities 62,875 — ( 4,266 ) 58,609
$ 1,324,072 $ 17 $ ( 117,549 ) $ 1,206,540
Allowance for credit losses - held to maturity securities ( 32 )
Held to maturity securities, net of allowance for credit losses $ 1,324,040
Securities sold were as follows for the three and six months ended June 30, 2023. There were no securities sold during the three and six months ended June 30, 2022.
8
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Carrying Value Net Proceeds (Loss)
Three months ended June 30, 2023
Obligations of other U.S. Government agencies and corporations $ 170,000 $ 164,915 $ ( 5,085 )
Obligations of states and political subdivisions 104,950 99,439 $ ( 5,511 )
Residential mortgage backed securities:
Government agency mortgage backed securities 137,196 130,602 $ ( 6,594 )
Government agency collateralized mortgage obligations 54,028 51,101 ( 2,927 )
Commercial mortgage backed securities:
Government agency mortgage backed securities 5,048 4,825 ( 223 )
Government agency collateralized mortgage obligations 40,197 38,099 ( 2,098 )
$ 511,419 $ 488,981 $ ( 22,438 )
Six months ended June 30, 2023
Obligations of other U.S. Government agencies and corporations $ 170,000 $ 164,915 $ ( 5,085 )
Obligations of states and political subdivisions 104,950 99,439 ( 5,511 )
Residential mortgage backed securities:
Government agency mortgage backed securities 137,196 130,602 ( 6,594 )
Government agency collateralized mortgage obligations 54,028 51,101 ( 2,927 )
Commercial mortgage backed securities:
Government agency mortgage backed securities 5,048 4,825 ( 223 )
Government agency collateralized mortgage obligations 40,197 38,099 ( 2,098 )
$ 511,419 $ 488,981 $ ( 22,438 )
At June 30, 2023 and December 31, 2022, securities with a carrying value of $ 771,201 and $ 824,417 , respectively, were pledged to secure government, public and trust deposits. Securities with a carrying value of $ 14,822 and $ 18,184 were pledged as collateral for short-term borrowings and derivative instruments at June 30, 2023 and December 31, 2022, respectively.
The amortized cost and fair value of securities at June 30, 2023 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
Held to Maturity Available for Sale
Amortized
Cost Fair
Value Amortized
Cost Fair
Value
Due within one year $ — $ — $ 8,630 $ 8,599
Due after one year through five years 3,294 3,115 37,323 37,428
Due after five years through ten years 70,241 61,158 51,728 44,978
Due after ten years 216,413 182,917 16,769 14,671
Residential mortgage backed securities:
Government agency mortgage backed securities 455,199 429,402 328,760 286,037
Government agency collateralized mortgage obligations 405,793 370,421 516,474 415,089
Commercial mortgage backed securities:
Government agency mortgage backed securities 16,995 13,764 6,042 5,245
Government agency collateralized mortgage obligations 44,913 37,595 164,320 138,812
Other debt securities 60,228 55,169 73 71
$ 1,273,076 $ 1,153,541 $ 1,130,119 $ 950,930
9
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following tables present the age of gross unrealized losses and fair value by investment category for which an allowance for credit losses has not been recorded as of the dates presented:
Less than 12 Months 12 Months or More Total
# Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses
Available for Sale:
June 30, 2023
Obligations of states and political subdivisions 10 7,827 ( 35 ) 10 23,073 ( 3,404 ) 20 30,900 ( 3,439 )
Residential mortgage backed securities:
Government agency mortgage backed securities 4 6,673 ( 368 ) 46 275,823 ( 42,383 ) 50 282,496 ( 42,751 )
Government agency collateralized mortgage obligations 0 — — 41 415,090 ( 101,385 ) 41 415,090 ( 101,385 )
Commercial mortgage backed securities:
Government agency mortgage backed securities — — — 2 5,245 ( 797 ) 2 5,245 ( 797 )
Government agency collateralized mortgage obligations 1 1,131 ( 38 ) 26 137,681 ( 25,470 ) 27 138,812 ( 25,508 )
Other debt securities 3 5,492 ( 800 ) 18 32,171 ( 4,869 ) 21 37,663 ( 5,669 )
Total 18 $ 21,123 $ ( 1,241 ) 143 $ 889,083 $ ( 178,308 ) 161 $ 910,206 $ ( 179,549 )
December 31, 2022
Obligations of other U.S. Government agencies and corporations 5 $ 164,660 $ ( 5,340 ) — $ — $ — 5 $ 164,660 $ ( 5,340 )
Obligations of states and political subdivisions 84 $ 96,939 $ ( 4,869 ) 11 $ 33,038 $ ( 4,499 ) 95 $ 129,977 $ ( 9,368 )
Residential mortgage backed securities:
Government agency mortgage backed securities 97 214,516 ( 15,115 ) 29 237,970 ( 36,921 ) 126 452,486 ( 52,036 )
Government agency collateralized mortgage obligations 16 109,753 ( 8,552 ) 36 391,416 ( 95,312 ) 52 501,169 ( 103,864 )
Commercial mortgage backed securities:
Government agency mortgage backed securities 4 10,114 ( 1,053 ) — — — 4 10,114 ( 1,053 )
Government agency collateralized mortgage obligations 16 67,026 ( 3,828 ) 21 118,821 ( 21,760 ) 37 185,847 ( 25,588 )
Other debt securities 25 63,423 ( 3,167 ) 1 7,412 ( 883 ) 26 70,835 ( 4,050 )
Total 247 $ 726,431 $ ( 41,924 ) 98 $ 788,657 $ ( 159,375 ) 345 $ 1,515,088 $ ( 201,299 )
10
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Less than 12 Months 12 Months or More Total
# Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses
Held to Maturity:
June 30, 2023
Obligations of states and political subdivisions 126 $ 242,673 $ ( 42,767 ) 1 $ 426 $ ( 15 ) 127 $ 243,099 $ ( 42,782 )
Residential mortgage backed securities:
Government agency mortgage backed securities 2 39,028 ( 1,387 ) 68 395,220 ( 24,410 ) 70 434,248 ( 25,797 )
Government agency collateralized mortgage obligations 1 26,396 ( 1,278 ) 17 344,025 ( 34,094 ) 18 370,421 ( 35,372 )
Commercial mortgage backed securities:
Government agency mortgage backed securities — — — 1 13,764 ( 3,231 ) 1 13,764 ( 3,231 )
Government agency collateralized mortgage obligations 1 4,290 ( 298 ) 8 33,305 ( 7,020 ) 9 37,595 ( 7,318 )
Other debt securities — — — 10 50,323 ( 5,058 ) 10 50,323 ( 5,058 )
Total 130 $ 312,387 $ ( 45,730 ) 105 $ 837,063 $ ( 73,828 ) 235 $ 1,149,450 $ ( 119,558 )
December 31, 2022
Obligations of states and political subdivisions 105 $ 191,442 $ ( 35,871 ) 24 $ 49,697 $ ( 12,454 ) 129 $ 241,139 $ ( 48,325 )
Residential mortgage backed securities:
Government agency mortgage backed securities 8 94,258 ( 4,186 ) 62 364,870 ( 20,246 ) 70 459,128 ( 24,432 )
Government agency collateralized mortgage obligations 4 98,912 ( 5,479 ) 14 293,698 ( 25,227 ) 18 392,610 ( 30,706 )
Commercial mortgage backed securities:
Government agency mortgage backed securities 1 13,745 ( 3,261 ) — — — 1 13,745 ( 3,261 )
Government agency collateralized mortgage obligations 2 7,651 ( 626 ) 7 31,220 ( 5,933 ) 9 38,871 ( 6,559 )
Other debt securities 2 42,567 ( 2,013 ) 8 16,042 ( 2,253 ) 10 58,609 ( 4,266 )
Total 122 $ 448,575 $ ( 51,436 ) 115 $ 755,527 $ ( 66,113 ) 237 $ 1,204,102 $ ( 117,549 )
The Company evaluates its investment portfolio for impairment related to credit losses on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis. If the Company intends to sell the investment security or if the Company does not expect to recover the entire amortized cost basis of the security before the Company is required to sell the security or before the security’s maturity, the security is impaired and written down to fair value with all losses recognized in earnings.
As of June 30, 2023, the Company does not intend to sell any securities in an unrealized loss position, and it is not more likely than not that the Company will be required to sell any such security prior to the recovery of its amortized cost basis, which may be at maturity. Furthermore, even though a number of these securities have been in a continuous unrealized loss position for a period longer than twelve months, the Company is collecting principal and interest payments from the respective issuers as scheduled. Based upon its review of securities with unrealized losses as of June 30, 2023, the Company determined that all such losses resulted from factors not deemed credit related. As such, the Company did not record any impairment for the first six months of 2023.
The allowance for credit losses on held to maturity securities was $ 32 at June 30, 2023 and December 31, 2022. The Company monitors the credit quality of debt securities held to maturity using bond investment grades assigned by third party ratings agencies. Updated investment grades are obtained as they become available from agencies. As of June 30, 2023, all of the amortized cost of debt securities held to maturity were rated A or higher by the ratings agencies.
11
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 3 – Loans
(In Thousands, Except Number of Loans)
For purposes of this Note 3, all references to “loans” mean loans excluding loans held for sale.
The following is a summary of loans and leases as of the dates presented:
June 30,
2023 December 31, 2022
Commercial, financial, agricultural $ 1,729,070 $ 1,673,883
Lease financing 129,998 122,167
Real estate – construction:
Residential 308,401 355,500
Commercial 1,060,618 974,837
Total real estate – construction 1,369,019 1,330,337
Real estate – 1-4 family mortgage:
Primary 2,372,739 2,222,856
Home equity 502,341 501,906
Rental/investment 335,509 334,382
Land development 138,065 157,119
Total real estate – 1-4 family mortgage 3,348,654 3,216,263
Real estate – commercial mortgage:
Owner-occupied 1,553,890 1,539,296
Non-owner occupied 3,585,160 3,452,910
Land development 113,429 125,857
Total real estate – commercial mortgage 5,252,479 5,118,063
Installment loans to individuals 108,924 124,745
Gross loans 11,938,144 11,585,458
Unearned income ( 7,628 ) ( 7,154 )
Loans, net of unearned income $ 11,930,516 $ 11,578,304
Past Due and Nonaccrual Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. For loans that are placed on nonaccrual status or charged-off, all interest accrued for the current year but not collected is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
12
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following tables provide an aging of past due accruing and nonaccruing loans, segregated by class, as of the dates presented:
Accruing Loans Nonaccruing Loans
30-89 Days
Past Due 90 Days
or More
Past Due Current
Loans Total
Loans 30-89 Days
Past Due 90 Days
or More
Past Due Current
Loans Total
Loans Total
Loans
June 30, 2023
Commercial, financial, agricultural $ 238 $ 228 $ 1,721,134 $ 1,721,600 $ 14 $ 1,904 $ 5,552 $ 7,470 $ 1,729,070
Lease financing — — 129,998 129,998 — — — — 129,998
Real estate – construction:
Residential — — 308,401 308,401 — — — — 308,401
Commercial — — 1,060,618 1,060,618 — — — — 1,060,618
Total real estate – construction — — 1,369,019 1,369,019 — — — — 1,369,019
Real estate – 1-4 family mortgage:
Primary 6,127 — 2,330,145 2,336,272 4,350 17,260 14,857 36,467 2,372,739
Home equity 2,340 — 497,702 500,042 296 835 1,168 2,299 502,341
Rental/investment 146 1 332,277 332,424 319 2,236 530 3,085 335,509
Land development 64 — 137,982 138,046 — 3 16 19 138,065
Total real estate – 1-4 family mortgage 8,677 1 3,298,106 3,306,784 4,965 20,334 16,571 41,870 3,348,654
Real estate – commercial mortgage:
Owner-occupied 1,110 20,999 1,528,758 1,550,867 — 1,639 1,384 3,023 1,553,890
Non-owner occupied 741 15,092 3,566,577 3,582,410 — — 2,750 2,750 3,585,160
Land development 414 — 112,961 113,375 7 — 47 54 113,429
Total real estate – commercial mortgage 2,265 36,091 5,208,296 5,246,652 7 1,639 4,181 5,827 5,252,479
Installment loans to individuals 966 1 107,685 108,652 25 123 124 272 108,924
Unearned income — — ( 7,628 ) ( 7,628 ) — — — — ( 7,628 )
Loans, net of unearned income $ 12,146 $ 36,321 $ 11,826,610 $ 11,875,077 $ 5,011 $ 24,000 $ 26,428 $ 55,439 $ 11,930,516
13
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Accruing Loans Nonaccruing Loans
30-89 Days
Past Due 90 Days
or More
Past Due Current
Loans Total
Loans 30-89 Days
Past Due 90 Days
or More
Past Due Current
Loans Total
Loans Total
Loans
December 31, 2022
Commercial, financial, agricultural $ 1,303 $ 69 $ 1,660,037 $ 1,661,409 $ 18 $ 2,373 $ 10,083 $ 12,474 $ 1,673,883
Lease financing — — 122,167 122,167 — — — — 122,167
Real estate – construction:
Residential 49 — 355,374 355,423 — — 77 77 355,500
Commercial 8,525 — 966,312 974,837 — — — — 974,837
Total real estate – construction 8,574 — 1,321,686 1,330,260 — — 77 77 1,330,337
Real estate – 1-4 family mortgage:
Primary 28,198 — 2,164,582 2,192,780 6,015 12,503 11,558 30,076 2,222,856
Home equity 5,376 — 494,621 499,997 450 754 705 1,909 501,906
Rental/investment 720 38 332,648 333,406 20 331 625 976 334,382
Land development 174 — 156,863 157,037 46 36 — 82 157,119
Total real estate – 1-4 family mortgage 34,468 38 3,148,714 3,183,220 6,531 13,624 12,888 33,043 3,216,263
Real estate – commercial mortgage:
Owner-occupied 8,557 219 1,525,240 1,534,016 1,495 2,244 1,541 5,280 1,539,296
Non-owner occupied 3,521 — 3,444,047 3,447,568 5,304 — 38 5,342 3,452,910
Land development 279 — 125,507 125,786 — 40 31 71 125,857
Total real estate – commercial mortgage 12,357 219 5,094,794 5,107,370 6,799 2,284 1,610 10,693 5,118,063
Installment loans to individuals 2,001 5 122,481 124,487 38 100 120 258 124,745
Unearned income — — ( 7,154 ) ( 7,154 ) — — — — ( 7,154 )
Loans, net of unearned income $ 58,703 $ 331 $ 11,462,725 $ 11,521,759 $ 13,386 $ 18,381 $ 24,778 $ 56,545 $ 11,578,304
Certain Modifications to Borrowers Experiencing Financial Difficulty
Certain modifications of loans made to borrowers experiencing financial difficulty in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension, excluding covenant waivers and modification of contingent acceleration clauses, are required to be disclosed in accordance with Accounting Standards Update 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”). At June 30, 2023, these loan modifications were performing in accordance with their modified terms and unused commitments totaled $ 1,600 . Upon the Company’s determination that a modified loan has been subsequently deemed uncollectible, the loan, or portion of the loan, is charged off, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted accordingly. See Note 4, “Allowance for Credit Losses,” for more information on the allowance for credit losses.
14
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and modified during the three months and six months ended June 30, 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of loans is also presented below.
Three Months Ended Six Months Ended
Interest Rate Reduction Term Extension Payment Delay Total % Total Loans by Class Interest Rate Reduction Term Extension Payment Delay Total % Total Loans by Class
Commercial, financial, agricultural $ — $ 1,210 $ — $ 1,210 0.07 % $ — $ 1,210 $ — $ 1,210 0.07 %
Real estate – construction:
Residential — 4,366 — 4,366 1.42 — 4,366 — 4,366 1.42
Total real estate – construction — 4,366 — 4,366 0.32 — 4,366 — 4,366 0.32
Real estate – 1-4 family mortgage:
Home equity 9 — — 9 — 9 — — 9 —
Total real estate – 1-4 family mortgage 9 — — 9 — 9 — — 9 —
Real estate – commercial mortgage:
Owner-occupied — — — — — 155 — — 155 0.01
Non-owner occupied — — — — — 1,026 — — 1,026 0.03
Land development — 97 277 374 0.33 — 97 277 374 0.33
Total real estate – commercial mortgage — 97 277 374 0.01 1,181 97 277 1,555 0.03
Loans, net of unearned income $ 9 $ 5,673 $ 277 $ 5,959 0.05 % $ 1,190 $ 5,673 $ 277 $ 7,140 0.06 %
The following table presents the weighted average financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and six months ended June 30, 2023.
Three Months Ended Six Months Ended
Interest Rate Reduction (in basis points) Term Extension (in months) Payment Delay (in months) Interest Rate Reduction (in basis points) Term Extension (in months) Payment Delay (in months)
Commercial, financial, agricultural — 2.1 — — 2.1 —
Real estate – construction:
Residential — 4.7 — — 4.7 —
Real estate – 1-4 family mortgage:
Home equity 300 — — 300 — —
Real estate – commercial mortgage:
Owner-occupied — — — 68 — —
Non-owner occupied — — — 12 — —
Land development — 8.4 3.0 — 8.4 3.0
Loans, net of unearned income 300 4.2 3.0 21 4.2 3.0
Credit Quality
For loans with a commercial purpose, internal risk-rating grades are assigned by lending, credit administration and loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan.
15
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 10 and 95 , with 10 being loans with the least credit risk. Loans within the “Pass” grade (those with a risk rating between 10 and 60 ) generally have a lower risk of loss and therefore a lower risk factor applied to the loan balances. The “Special Mention” grade (those with a risk rating of 70 ) represents a loan where a significant adverse risk-modifying action is anticipated in the near term and, if left uncorrected, could result in deterioration of the credit quality of the loan. Loans that migrate toward the “Substandard” grade (those with a risk rating between 80 and 95 ) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances.
The following tables present the Company’s loan portfolio by year of origination and internal risk-rating grades as of the dates presented:
Term Loans Amortized Cost Basis by Origination Year
2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
June 30, 2023
Commercial, Financial, Agricultural $ 160,357 $ 337,339 $ 181,509 $ 115,728 $ 57,124 $ 48,682 $ 807,867 $ 8,310 $ 1,716,916
Pass 159,095 330,341 180,712 114,617 56,481 38,893 792,703 8,071 1,680,913
Special Mention 108 255 84 882 122 1,360 3,437 73 6,321
Substandard 1,154 6,743 713 229 521 8,429 11,727 166 29,682
Lease Financing Receivables $ 23,672 $ 54,488 $ 15,192 $ 16,291 $ 8,155 $ 4,572 $ — $ — $ 122,370
Pass 23,672 51,207 14,852 14,069 7,209 3,461 — — 114,470
Special Mention — 2,903 — 2,148 880 1,111 — — 7,042
Substandard — 378 340 74 66 — — — 858
Real Estate - Construction $ 185,727 $ 550,565 $ 401,648 $ 90,582 $ — $ 1,881 $ 20,208 $ — $ 1,250,611
Residential 115,937 65,608 4,667 — — 375 3,406 — 189,993
Pass 115,701 60,205 4,667 — — 375 3,406 — 184,354
Special Mention — 1,273 — — — — — — 1,273
Substandard 236 4,130 — — — — — — 4,366
Commercial 69,790 484,957 396,981 90,582 — 1,506 16,802 — 1,060,618
Pass 69,790 484,957 396,835 90,582 — 1,506 16,802 — 1,060,472
Special Mention — — 146 — — — — — 146
Substandard — — — — — — — — —
Real Estate - 1-4 Family Mortgage $ 59,631 $ 198,349 $ 119,937 $ 46,460 $ 21,573 $ 45,521 $ 26,542 $ 1,978 $ 519,991
Primary 4,982 10,317 6,702 4,437 2,030 10,265 1,684 972 41,389
Pass 4,797 10,093 6,484 4,437 2,017 9,788 1,684 972 40,272
Special Mention 185 — — — — 41 — — 226
Substandard — 224 218 — 13 436 — — 891
Home Equity 1,258 188 1,066 — 36 26 16,086 102 18,762
Pass 1,258 188 1,024 — 36 3 16,038 — 18,547
Special Mention — — — — — — — — —
Substandard — — 42 — — 23 48 102 215
Rental/Investment 32,640 130,610 77,454 41,538 19,341 26,730 6,169 904 335,386
Pass 32,183 129,979 76,118 39,050 17,653 24,885 6,169 688 326,725
Special Mention 49 244 64 6 53 210 — — 626
Substandard 408 387 1,272 2,482 1,635 1,635 — 216 8,035
Land Development 20,751 57,234 34,715 485 166 8,500 2,603 — 124,454
Pass 20,711 57,184 34,715 466 166 8,356 2,603 — 124,201
Special Mention — 50 — — — 101 — — 151
Substandard 40 — — 19 — 43 — — 102
16
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Term Loans Amortized Cost Basis by Origination Year
2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Real Estate - Commercial Mortgage $ 299,282 $ 1,632,288 $ 1,081,857 $ 703,409 $ 451,560 $ 920,297 $ 125,452 $ 24,729 $ 5,238,874
Owner-Occupied 88,498 324,773 327,055 225,311 166,529 362,717 55,483 3,395 1,553,761
Pass 87,853 313,918 323,360 221,598 162,782 340,878 46,343 3,110 1,499,842
Special Mention 322 — 2,281 1,115 405 679 19 — 4,821
Substandard 323 10,855 1,414 2,598 3,342 21,160 9,121 285 49,098
Non-Owner Occupied 201,254 1,258,819 739,030 472,819 279,605 548,488 63,974 21,145 3,585,134
Pass 201,225 1,255,224 736,016 472,819 256,063 466,144 63,974 11,960 3,463,425
Special Mention 29 463 2,633 — 7,007 25,645 — — 35,777
Substandard — 3,132 381 — 16,535 56,699 — 9,185 85,932
Land Development 9,530 48,696 15,772 5,279 5,426 9,092 5,995 189 99,979
Pass 9,495 48,194 15,452 4,836 5,404 8,635 5,938 189 98,143
Special Mention — 193 38 — — — — — 231
Substandard 35 309 282 443 22 457 57 — 1,605
Installment loans to individuals $ — $ — $ — $ — $ 13 $ — $ — $ — $ 13
Pass — — — — 13 — — — 13
Special Mention — — — — — — — — —
Substandard — — — — — — — — —
Total loans subject to risk rating $ 728,669 $ 2,773,029 $ 1,800,143 $ 972,470 $ 538,425 $ 1,020,953 $ 980,069 $ 35,017 $ 8,848,775
Pass 725,780 2,741,490 1,790,235 962,474 507,824 902,924 955,660 24,990 8,611,377
Special Mention 693 5,381 5,246 4,151 8,467 29,147 3,456 73 56,614
Substandard 2,196 26,158 4,662 5,845 22,134 88,882 20,953 9,954 180,784
Term Loans Amortized Cost Basis by Origination Year
2022 2021 2020 2019 2018 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
December 31, 2022
Commercial, Financial, Agricultural $ 460,604 $ 209,964 $ 142,790 $ 63,164 $ 25,099 $ 35,142 $ 717,422 $ 3,522 $ 1,657,707
Pass 450,559 209,580 141,712 62,370 21,963 28,014 704,491 2,384 1,621,073
Special Mention 719 — 1,010 383 678 — 11,616 80 14,486
Substandard 9,326 384 68 411 2,458 7,128 1,315 1,058 22,148
Lease Financing Receivables $ 61,424 $ 18,379 $ 18,318 $ 10,628 $ 4,557 $ 1,707 $ — $ — $ 115,013
Pass 58,204 18,379 15,846 9,060 3,269 1,353 — — 106,111
Watch — — — — — 354 — — 354
Substandard 3,220 — 2,472 1,568 1,288 — — — 8,548
Real Estate - Construction $ 595,185 $ 476,190 $ 109,705 $ 8,525 $ 381 $ 6,858 $ 13,757 $ 424 $ 1,211,025
Residential 214,386 16,483 589 — 381 — 3,925 424 236,188
Pass 214,371 16,483 589 — 381 — 3,925 424 236,173
Special Mention 6 — — — — — — — 6
Substandard 9 — — — — — — — 9
Commercial 380,799 459,707 109,116 8,525 — 6,858 9,832 — 974,837
Pass 380,799 459,707 109,116 8,525 — 6,858 9,832 — 974,837
Special Mention — — — — — — — — —
Substandard — — — — — — — — —
17
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Term Loans Amortized Cost Basis by Origination Year
2022 2021 2020 2019 2018 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Real Estate - 1-4 Family Mortgage $ 233,370 $ 141,066 $ 48,653 $ 24,664 $ 25,604 $ 35,971 $ 26,920 $ 1,238 $ 537,486
Primary 12,877 7,965 5,068 2,435 4,522 8,723 4,931 106 46,627
Pass 12,616 7,965 5,068 2,421 4,522 8,419 4,931 106 46,048
Special Mention — — — — — 51 — — 51
Substandard 261 — — 14 — 253 — — 528
Home Equity 272 1,187 — 38 5 27 14,485 141 16,155
Pass 272 1,187 — 38 5 27 14,485 7 16,021
Special Mention — — — — — — — — —
Substandard — — — — — — — 134 134
Rental/Investment 138,481 85,711 42,056 21,997 14,785 24,448 5,972 787 334,237
Pass 138,137 85,522 41,604 21,097 14,671 22,899 5,972 482 330,384
Special Mention 231 — — — — 174 — — 405
Substandard 113 189 452 900 114 1,375 — 305 3,448
Land Development 81,740 46,203 1,529 194 6,292 2,773 1,532 204 140,467
Pass 80,514 46,203 1,525 194 6,292 2,723 1,532 204 139,187
Special Mention 1,226 — — — — — — — 1,226
Substandard — — 4 — — 50 — — 54
Real Estate - Commercial Mortgage $ 1,624,197 $ 1,000,563 $ 713,303 $ 531,424 $ 277,862 $ 810,919 $ 121,305 $ 25,173 $ 5,104,746
Owner-Occupied 309,792 319,174 239,946 178,137 128,452 302,495 57,869 3,300 1,539,165
Pass 298,851 314,429 237,058 175,262 122,537 282,657 50,640 3,300 1,484,734
Special Mention 9,640 3,047 815 1,670 — 672 4,808 — 20,652
Substandard 1,301 1,698 2,073 1,205 5,915 19,166 2,421 — 33,779
Non-Owner Occupied 1,256,098 657,121 466,703 346,908 144,872 501,863 57,637 21,680 3,452,882
Pass 1,252,484 647,937 466,703 322,997 127,358 418,294 57,637 12,142 3,305,552
Special Mention 506 — — 21,961 17,509 8,975 — — 48,951
Substandard 3,108 9,184 — 1,950 5 74,594 — 9,538 98,379
Land Development 58,307 24,268 6,654 6,379 4,538 6,561 5,799 193 112,699
Pass 58,307 24,228 6,342 6,379 4,465 6,067 5,799 193 111,780
Special Mention — 40 — — — — — — 40
Substandard — — 312 — 73 494 — — 879
Installment loans to individuals $ — $ — $ — $ 24 $ — $ — $ — $ — $ 24
Pass — — — 24 — — — — 24
Special Mention — — — — — — — — —
Substandard — — — — — — — — —
Total loans subject to risk rating $ 2,974,780 $ 1,846,162 $ 1,032,769 $ 638,429 $ 333,503 $ 890,597 $ 879,404 $ 30,357 $ 8,626,001
Pass 2,945,114 1,831,620 1,025,563 608,367 305,463 777,311 859,244 19,242 8,371,924
Special Mention 12,328 3,087 1,825 24,014 18,187 10,226 16,424 80 86,171
Substandard 17,338 11,455 5,381 6,048 9,853 103,060 3,736 11,035 167,906
18
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following tables present the performing status of the Company’s loan portfolio not subject to risk rating as of the dates presented:
Term Loans Amortized Cost Basis by Origination Year
2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
June 30, 2023
Commercial, Financial, Agricultural $ — $ 13 $ — $ — $ — $ 12,141 $ — $ — $ 12,154
Performing Loans — 13 — — — 12,141 — — 12,154
Non-Performing Loans — — — — — — — — —
Real Estate - Construction $ 13,699 $ 71,472 $ 33,228 $ — $ — $ — $ 9 $ — $ 118,408
Residential 13,699 71,472 33,228 — — — 9 — 118,408
Performing Loans 13,699 71,472 33,228 — — — 9 — 118,408
Non-Performing Loans — — — — — — — — —
Commercial — — — — — — — — —
Performing Loans — — — — — — — — —
Non-Performing Loans — — — — — — — — —
Real Estate - 1-4 Family Mortgage $ 212,571 $ 715,606 $ 548,966 $ 331,405 $ 145,876 $ 391,344 $ 477,190 $ 5,705 $ 2,828,663
Primary 209,042 710,207 546,177 330,520 145,348 390,002 — 54 2,331,350
Performing Loans 208,984 706,836 542,180 323,546 140,598 372,881 — 54 2,295,079
Non-Performing Loans 58 3,371 3,997 6,974 4,750 17,121 — — 36,271
Home Equity — — 111 — — 627 477,190 5,651 483,579
Performing Loans — — 111 — — 562 475,953 4,653 481,279
Non-Performing Loans — — — — — 65 1,237 998 2,300
Rental/Investment — — — — — 123 — — 123
Performing Loans — — — — — 123 — — 123
Non-Performing Loans — — — — — — — — —
Land Development 3,529 5,399 2,678 885 528 592 — — 13,611
Performing Loans 3,529 5,399 2,678 885 528 592 — — 13,611
Non-Performing Loans — — — — — — — — —
Real Estate - Commercial Mortgage $ 2,816 $ 3,768 $ 3,223 $ 2,203 $ 1,046 $ 549 $ — $ — $ 13,605
Owner-Occupied — — — 129 — — — — 129
Performing Loans — — — 129 — — — — 129
Non-Performing Loans — — — — — — — — —
Non-Owner Occupied — — — 26 — — — — 26
Performing Loans — — — 26 — — — — 26
Non-Performing Loans — — — — — — — — —
Land Development 2,816 3,768 3,223 2,048 1,046 549 — — 13,450
Performing Loans 2,816 3,725 3,223 2,044 1,046 549 — — 13,403
Non-Performing Loans — 43 — 4 — — — — 47
Installment loans to individuals $ 21,153 $ 25,881 $ 10,415 $ 4,340 $ 11,782 $ 21,476 $ 13,843 $ 21 $ 108,911
Performing Loans 21,153 25,779 10,413 4,309 11,745 21,382 13,843 15 108,639
Non-Performing Loans — 102 2 31 37 94 — 6 272
Total loans not subject to risk rating $ 250,239 $ 816,740 $ 595,832 $ 337,948 $ 158,704 $ 425,510 $ 491,042 $ 5,726 $ 3,081,741
Performing Loans 250,181 813,224 591,833 330,939 153,917 408,230 489,805 4,722 3,042,851
Non-Performing Loans 58 3,516 3,999 7,009 4,787 17,280 1,237 1,004 38,890
19
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Term Loans Amortized Cost Basis by Origination Year
2022 2021 2020 2019 2018 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
December 31, 2022
Commercial, Financial, Agricultural $ 13 $ — $ — $ — $ — $ 16,163 $ — $ — $ 16,176
Performing Loans 13 — — — — 16,163 — — 16,176
Non-Performing Loans — — — — — — — — —
Lease Financing Receivables $ — $ — $ — $ — $ — $ — $ — $ — $ —
Performing Loans — — — — — — — — —
Non-Performing Loans — — — — — — — — —
Real Estate - Construction $ 57,570 $ 61,245 $ 497 $ — $ — $ — $ — $ — $ 119,312
Residential 57,570 61,245 497 — — — — — 119,312
Performing Loans 57,493 61,245 497 — — — — — 119,235
Non-Performing Loans 77 — — — — — — — 77
Commercial — — — — — — — — —
Performing Loans — — — — — — — — —
Non-Performing Loans — — — — — — — — —
Real Estate - 1-4 Family Mortgage $ 704,214 $ 546,256 $ 351,213 $ 155,549 $ 116,951 $ 319,567 $ 481,254 $ 3,773 $ 2,678,777
Primary 694,941 541,801 350,205 154,979 115,876 318,364 — 63 2,176,229
Performing Loans 694,221 538,870 345,912 150,821 109,156 307,178 — 63 2,146,221
Non-Performing Loans 720 2,931 4,293 4,158 6,720 11,186 — — 30,008
Home Equity — 111 — — — 676 481,254 3,710 485,751
Performing Loans — 111 — — — 609 480,094 3,026 483,840
Non-Performing Loans — — — — — 67 1,160 684 1,911
Rental/Investment — — — — — 145 — — 145
Performing Loans — — — — — 145 — — 145
Non-Performing Loans — — — — — — — — —
Land Development 9,273 4,344 1,008 570 1,075 382 — — 16,652
Performing Loans 9,257 4,344 1,008 570 1,075 319 — — 16,573
Non-Performing Loans 16 — — — — 63 — — 79
Real Estate - Commercial Mortgage $ 4,805 $ 3,518 $ 2,587 $ 1,281 $ 691 $ 435 $ — $ — $ 13,317
Owner-Occupied — — 131 — — — — — 131
Performing Loans — — 131 — — — — — 131
Non-Performing Loans — — — — — — — — —
Non-Owner Occupied — — 28 — — — — — 28
Performing Loans — — 28 — — — — — 28
Non-Performing Loans — — — — — — — — —
Land Development 4,805 3,518 2,428 1,281 691 435 — — 13,158
Performing Loans 4,805 3,518 2,422 1,281 691 435 — — 13,152
Non-Performing Loans — — 6 — — — — — 6
Installment loans to individuals $ 44,255 $ 15,976 $ 6,416 $ 14,252 $ 17,095 $ 10,626 $ 16,062 $ 39 $ 124,721
Performing Loans 44,227 15,927 6,389 14,211 17,076 10,532 16,062 35 124,459
Non-Performing Loans 28 49 27 41 19 94 — 4 262
Total loans not subject to risk rating $ 810,857 $ 626,995 $ 360,713 $ 171,082 $ 134,737 $ 346,791 $ 497,316 $ 3,812 $ 2,952,303
Performing Loans 810,016 624,015 356,387 166,883 127,998 335,381 496,156 3,124 2,919,960
Non-Performing Loans 841 2,980 4,326 4,199 6,739 11,410 1,160 688 32,343
20
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following table discloses gross charge-offs by year of origination for the six months ended June 30:
2023 2022 2021 2020 2019 Prior Revolving Loans Total Charge-offs
Commercial, financial, agricultural $ 17 $ 403 $ 118 $ 120 $ — $ 3,945 $ 865 $ 5,468
Real estate – construction:
Residential — 57 — — — — — 57
Real estate – 1-4 family mortgage:
Primary — — — — — 57 — 57
Home equity — — — — 25 82 — 107
Rental/investment — 51 — — — — — 51
Total real estate – 1-4 family mortgage — 51 — — 25 139 — 215
Real estate – commercial mortgage:
Owner-occupied — — — — — 525 — 525
Non-owner occupied — — — 2,442 — 2,545 — 4,987
Total real estate – commercial mortgage — — — 2,442 — 3,070 — 5,512
Installment loans to individuals 3 37 38 5 2 1,305 — 1,390
Loans, net of unearned income $ 20 $ 548 $ 156 $ 2,567 $ 27 $ 8,459 $ 865 $ 12,642
21
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 4 – Allowance for Credit Losses
(In Thousands)
Allowance for Credit Losses on Loans
The allowance for credit losses is an estimate of expected losses inherent within the Company’s loans held for investment portfolio and is maintained at a level believed adequate by management to absorb credit losses inherent in the entire loan portfolio. Management evaluates the adequacy of the allowance for credit losses on a quarterly basis. Expected credit loss inherent in non-cancellable off-balance-sheet credit exposures is accounted for as a separate liability in the Consolidated Balance Sheets. The allowance for credit losses on loans held for investment, as reported in the Company’s Consolidated Balance Sheets, is adjusted by a provision for credit losses, which is reported in earnings, and reduced by net charge-offs. Loan losses are charged against the allowance for credit losses when management believes the uncollectability of a loan balance is confirmed and such losses are reasonably quantified. Subsequent recoveries, if any, are credited to the allowance. For more information about the Company’s policies and procedures for determining the amount of the allowance for credit losses, please refer to the discussion in Note 1, “Significant Accounting Policies,” in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
The Company has made an accounting policy election to exclude accrued interest from the measurement of the allowance for credit losses in the Company’s loan portfolio. As of June 30, 2023 and December 31, 2022, the Company had accrued interest receivable for loans of $ 51,410 and $ 49,850 , respectively, which is recorded in the “Other assets” line item on the Consolidated Balance Sheets. Although the Company made the election to exclude accrued interest from the measurement of the allowance for credit losses, the Company did have an allowance for credit losses on interest deferred as part of the loan deferral program established in 2020 in response to the COVID-19 pandemic of $ 1,231 and $ 1,248 as of June 30, 2023 and December 31, 2022, respectively.
22
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following tables provide a roll-forward of the allowance for credit losses by loan category and a breakdown of the ending balance of the allowance based on the Company’s credit loss methodology for the periods presented:
Commercial Real Estate -
Construction Real Estate -
1-4 Family
Mortgage Real Estate -
Commercial
Mortgage Lease Financing Installment
Loans to Individuals Total
Three Months Ended June 30, 2023
Allowance for credit losses:
Beginning balance $ 44,678 $ 19,959 $ 45,981 $ 72,770 $ 2,437 $ 9,467 $ 195,292
Charge-offs ( 4,939 ) ( 57 ) ( 212 ) ( 397 ) — ( 580 ) ( 6,185 )
Recoveries 1,274 — 170 278 6 556 2,284
Net (charge-offs) recoveries ( 3,665 ) ( 57 ) ( 42 ) ( 119 ) 6 ( 24 ) ( 3,901 )
Provision for (recovery of) credit losses on loans 297 ( 777 ) 495 3,016 37 ( 68 ) 3,000
Ending balance $ 41,310 $ 19,125 $ 46,434 $ 75,667 $ 2,480 $ 9,375 $ 194,391
Six Months Ended June 30, 2023
Allowance for credit losses:
Beginning balance $ 44,255 $ 19,114 $ 44,727 $ 71,798 $ 2,463 $ 9,733 $ 192,090
Initial impact of purchased credit deteriorated loans acquired during the period ( 26 ) — — — — — ( 26 )
Charge-offs ( 5,468 ) ( 57 ) ( 215 ) ( 5,512 ) — ( 1,390 ) ( 12,642 )
Recoveries 1,999 — 194 489 11 1,316 4,009
Net (charge-offs) recoveries ( 3,469 ) ( 57 ) ( 21 ) ( 5,023 ) 11 ( 74 ) ( 8,633 )
Provision for (recovery of) credit losses on loans 550 68 1,728 8,892 6 ( 284 ) 10,960
Ending balance $ 41,310 $ 19,125 $ 46,434 $ 75,667 $ 2,480 $ 9,375 $ 194,391
Period-End Amount Allocated to:
Individually evaluated $ 10,773 $ — $ 703 $ 1,269 $ — $ 270 $ 13,015
Collectively evaluated 30,537 19,125 45,731 74,398 2,480 9,105 181,376
Ending balance $ 41,310 $ 19,125 $ 46,434 $ 75,667 $ 2,480 $ 9,375 $ 194,391
Loans:
Individually evaluated $ 21,418 $ — $ 13,545 $ 40,239 $ — $ 270 $ 75,472
Collectively evaluated 1,707,652 1,369,019 3,335,109 5,212,240 122,370 108,654 11,855,044
Ending balance $ 1,729,070 $ 1,369,019 $ 3,348,654 $ 5,252,479 $ 122,370 $ 108,924 $ 11,930,516
Nonaccruing loans with no allowance for credit losses $ 2,021 $ — $ 10,516 $ 3,969 $ — $ — $ 16,506
23
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Commercial Real Estate -
Construction Real Estate -
1-4 Family
Mortgage Real Estate -
Commercial
Mortgage Lease Financing Installment Loans to Individuals Total
Three Months Ended June 30, 2022
Allowance for credit losses:
Beginning balance $ 33,606 $ 18,411 $ 36,848 $ 65,231 $ 1,582 $ 10,790 $ 166,468
Charge-offs ( 2,239 ) — ( 161 ) ( 708 ) — ( 850 ) ( 3,958 )
Recoveries 431 — 169 192 11 818 1,621
Net (charge-offs) recoveries ( 1,808 ) — 8 ( 516 ) 11 ( 32 ) ( 2,337 )
Provision for (recovery of) credit losses on loans ( 1,605 ) ( 1,121 ) 5,054 ( 342 ) 209 ( 195 ) 2,000
Ending balance $ 30,193 $ 17,290 $ 41,910 $ 64,373 $ 1,802 $ 10,563 $ 166,131
Six Months Ended June 30, 2022
Allowance for credit losses:
Beginning balance $ 33,922 $ 16,419 $ 32,356 $ 68,940 $ 1,486 $ 11,048 $ 164,171
Initial impact of purchased credit deteriorated loans acquired during the period 1,648 — — — — — 1,648
Charge-offs ( 4,341 ) — ( 324 ) ( 714 ) ( 7 ) ( 1,629 ) ( 7,015 )
Recoveries 1,567 — 347 347 23 1,543 3,827
Net (charge-offs) recoveries ( 2,774 ) — 23 ( 367 ) 16 ( 86 ) ( 3,188 )
Provision for (recovery of) credit losses on loans ( 2,603 ) 871 9,531 ( 4,200 ) 300 ( 399 ) 3,500
Ending balance $ 30,193 $ 17,290 $ 41,910 $ 64,373 $ 1,802 $ 10,563 $ 166,131
Period-End Amount Allocated to:
Individually evaluated $ 4,567 $ — $ 85 $ 1,674 $ — $ 570 $ 6,896
Collectively evaluated 25,626 17,290 41,825 62,699 1,802 9,993 159,235
Ending balance $ 30,193 $ 17,290 $ 41,910 $ 64,373 $ 1,802 $ 10,563 $ 166,131
Loans:
Individually evaluated $ 9,534 $ — $ 4,127 $ 11,716 $ — $ 570 $ 25,947
Collectively evaluated 1,487,738 1,126,363 3,025,956 4,705,797 101,350 130,593 10,577,797
Ending balance $ 1,497,272 $ 1,126,363 $ 3,030,083 $ 4,717,513 $ 101,350 $ 131,163 $ 10,603,744
Nonaccruing loans with no allowance for credit losses $ 849 $ — $ 3,594 $ 3,492 $ — $ — $ 7,935
The Company recorded a provision for credit losses of $ 3,000 during the second quarter of 2023, as compared to a provision for credit losses $ 2,000 recorded in the second quarter of 2022. The Company’s allowance for credit losses model considers economic projections, primarily the national unemployment rate and GDP, over a reasonable and supportable period of two years . The increase in provision for credit losses on loans in the second quarter as compared to the provision in the second quarter of the prior year was driven by loan growth.
Allowance for Credit Losses on Unfunded Loan Commitments
The Company maintains a separate allowance for credit losses on unfunded loan commitments, which is included in the “Other liabilities” line item on the Consolidated Balance Sheets. For more information about the Company’s policies and procedures for determining the amount of the allowance for credit losses on unfunded loan commitments, please refer to the discussion in
24
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 1, “Significant Accounting Policies,” in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
The following table provides a roll-forward of the allowance for credit losses on unfunded loan commitments for the periods presented.
Three Months Ended June 30, 2023 2022
Allowance for credit losses on unfunded loan commitments:
Beginning balance $ 18,618 $ 19,485
(Recovery of) provision for credit losses on unfunded loan commitments (included in other noninterest expense) ( 1,000 ) 450
Ending balance $ 17,618 $ 19,935
Six Months Ended June 30, 2023 2022
Allowance for credit losses on unfunded loan commitments:
Beginning balance $ 20,118 $ 20,035
Recovery of credit losses on unfunded loan commitments (included in other noninterest expense) ( 2,500 ) ( 100 )
Ending balance $ 17,618 $ 19,935
Note 5 – Other Real Estate Owned
(In Thousands)
The following table provides details of the Company’s other real estate owned (“OREO”), net of valuation allowances and direct write-downs, as of the dates presented:
June 30, 2023 December 31, 2022
Residential real estate $ 459 $ 699
Commercial real estate 3,481 62
Residential land development 448 246
Commercial land development 732 756
Total $ 5,120 $ 1,763
Changes in the Company’s OREO were as follows:
Total
OREO
Balance at January 1, 2023 $ 1,763
Transfers of loans 4,119
Impairments ( 8 )
Dispositions ( 738 )
Other ( 16 )
Balance at June 30, 2023 $ 5,120
At June 30, 2023 and December 31, 2022, the amortized cost of loans secured by Real Estate - 1-4 Family Mortgage in the process of foreclosure was $ 2,735 and $ 375 , respectively.
Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows for the periods presented:
25
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2023 2022 2023 2022
Repairs and maintenance $ 28 $ 17 $ 44 $ 20
Property taxes and insurance 11 27 122 62
Impairments 8 37 8 51
Net losses (gains) on OREO sales 6 ( 266 ) ( 89 ) ( 557 )
Rental income ( 2 ) ( 2 ) ( 4 ) ( 4 )
Total $ 51 $ ( 187 ) $ 81 $ ( 428 )
Note 6 – Goodwill and Other Intangible Assets
(In Thousands)
The carrying amounts of goodwill by operating segments for the six months ended June 30, 2023 are set forth in the table below. The deduction from goodwill resulted from measurement period adjustments following the RBC acquisition and is primarily related to adjustments on the fair value of other liabilities.
Community Banks Insurance Total
Balance at January 1, 2023 $ 988,941 $ 2,767 $ 991,708
Deductions to goodwill and other adjustments ( 43 ) — ( 43 )
Balance at June 30, 2023 $ 988,898 $ 2,767 $ 991,665
The following table provides a summary of finite-lived intangible assets as of the dates presented:
Gross Carrying
Amount Accumulated
Amortization Net Carrying
Amount
June 30, 2023
Core deposit intangibles $ 82,492 $ ( 66,466 ) $ 16,026
Customer relationship intangible 7,670 ( 2,315 ) 5,355
Total finite-lived intangible assets $ 90,162 $ ( 68,781 ) $ 21,381
December 31, 2022
Core deposit intangibles $ 82,492 $ ( 64,339 ) $ 18,153
Customer relationship intangible 7,670 ( 1,647 ) 6,023
Total finite-lived intangible assets $ 90,162 $ ( 65,986 ) $ 24,176
Current year amortization expense for finite-lived intangible assets is presented in the table below.
Three Months Ended Six Months Ended
June 30, June 30,
2023 2022 2023 2022
Amortization expense for:
Core deposit intangibles $ 1,034 $ 1,264 $ 2,126 $ 2,585
Customer relationship intangible 335 46 669 91
Total intangible amortization $ 1,369 $ 1,310 $ 2,795 $ 2,676
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2023 and the succeeding four years is summarized as follows:
26
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Core Deposit Intangibles Customer Relationship Intangible Total
2023 $ 4,043 $ 1,337 $ 5,380
2024 3,498 1,192 4,690
2025 3,102 1,048 4,150
2026 2,899 860 3,759
2027 2,774 628 3,402
Note 7 – Mortgage Servicing Rights
(In Thousands)
The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights (“MSRs”) are recognized as a separate asset on the date the corresponding mortgage loan is sold. MSRs are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions, including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors, and is subject to significant fluctuation as a result of actual prepayment speeds, default rates and losses differing from estimates thereof. For example, an increase in mortgage interest rates or a decrease in actual prepayment speeds may cause positive adjustments to the valuation of the Company’s MSRs.
MSRs are evaluated for impairment (or reversals of prior impairments) quarterly based upon the fair value of the rights as compared to the carrying amount. Impairment is recognized through a valuation allowance in the amount that unamortized cost exceeds fair value. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the valuation allowance may be recorded as an increase to income. Changes in valuation allowances related to servicing rights are reported in “Mortgage banking income” on the Consolidated Statements of Income.
There was no valuation adjustment on MSRs during the six months ended June 30, 2023 or 2022.
Changes in the Company’s MSRs were as follows:
Balance at January 1, 2023 $ 84,448
Capitalization 7,717
Amortization ( 4,733 )
Balance at June 30, 2023 $ 87,432
Data and key economic assumptions related to the Company’s MSRs are as follows as of the dates presented:
June 30, 2023 December 31, 2022
Unpaid principal balance $ 7,612,976 $ 7,494,413
Weighted-average prepayment speed (CPR) 7.43 % 7.00 %
Estimated impact of a 10% increase $ ( 2,245 ) $ ( 1,765 )
Estimated impact of a 20% increase ( 4,791 ) ( 3,957 )
Discount rate 10.32 % 10.30 %
Estimated impact of a 10% increase $ ( 5,414 ) $ ( 5,393 )
Estimated impact of a 20% increase ( 10,400 ) ( 10,354 )
Weighted-average coupon interest rate 3.67 % 3.51 %
Weighted-average servicing fee (basis points) 32.62 32.44
Weighted-average remaining maturity (in years) 8.08 8.33
27
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The Company recorded servicing fees of $ 4,674 and $ 5,000 for the three months ended June 30, 2023 and 2022, respectively, and servicing fees of $ 8,939 and $ 9,423 for the six months ended June 30, 2023 and 2022, respectively, all of which are included in “Mortgage banking income” in the Consolidated Statements of Income.
Note 8 - Employee Benefit and Deferred Compensation Plans
(In Thousands, Except Share Data)
Pension and Post-retirement Medical Plans
The Company sponsors a noncontributory defined benefit pension plan, under which participation and benefit accruals ceased as of December 31, 1996, and it provides retiree medical benefits, consisting of the opportunity to purchase coverage at subsidized rates under the Company’s group medical plan.
Information related to the defined benefit pension plan maintained by Renasant Bank (“Pension Benefits”) and to the post-retirement health and life plan (“Other Benefits”) as of the dates presented is as follows:
Pension Benefits Other Benefits
Three Months Ended Three Months Ended
June 30, June 30,
2023 2022 2023 2022
Service cost $ — $ — $ — $ 1
Interest cost 248 185 5 3
Expected return on plan assets ( 309 ) ( 421 ) — —
Recognized actuarial loss (gain) 131 61 ( 16 ) ( 19 )
Net periodic benefit cost (return) $ 70 $ ( 175 ) $ ( 11 ) $ ( 15 )
Pension Benefits Other Benefits
Six Months Ended Six Months Ended
June 30, June 30,
2023 2022 2023 2022
Service cost $ — $ — $ — $ 2
Interest cost 497 369 11 6
Expected return on plan assets ( 618 ) ( 842 ) — —
Recognized actuarial loss (gain) 262 122 ( 31 ) ( 38 )
Net periodic benefit cost (return) $ 141 $ ( 351 ) $ ( 20 ) $ ( 30 )
Incentive Compensation Plans
The Company maintains a long-term equity compensation plan that provides for the grant of stock options and the award of restricted stock. There were no stock options granted, nor compensation expense associated with options recorded, during the six months ended June 30, 2023 or 2022. There were no stock options outstanding as of June 30, 2023.
The Company also awards performance-based restricted stock to executives and other officers and employees and time-based restricted stock to non-employee directors, executives, and other officers and employees.
The following table summarizes the changes in restricted stock as of and for the six months ended June 30, 2023:
28
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Performance-Based Restricted Stock Weighted Average Grant-Date Fair Value Time-Based Restricted Stock Weighted Average Grant-Date Fair Value
Nonvested at beginning of period 155,838 $ 36.23 680,403 $ 36.23
Awarded 81,867 35.57 334,467 35.52
Vested — — ( 199,122 ) 35.37
Cancelled — — ( 28,999 ) 35.49
Nonvested at end of period 237,705 $ 36.01 786,749 $ 36.17
During the six months ended June 30, 2023, the Company reissued 142,012 shares from treasury in connection with awards of restricted stock. The Company recorded total stock-based compensation expense of $ 3,395 and $ 2,952 for the three months ended June 30, 2023 and 2022, respectively, and $ 6,840 and $ 6,290 for the six months ended June 30, 2023 and 2022, respectively .
Note 9 – Derivative Instruments
(In Thousands)
The Company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions.
Non-hedge derivatives
The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures.
The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate and adjustable-rate residential mortgage loans. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors.
The following table provides a summary of the Company’s derivatives not designated as hedging instruments as of the dates presented:
Balance Sheet June 30, 2023 December 31, 2022
Location Notional Amount Fair Value Notional Amount Fair Value
Derivative assets:
Interest rate contracts Other Assets $ 510,641 $ 11,483 $ 258,646 $ 11,354
Interest rate lock commitments Other Assets 86,727 1,712 92,901 1,231
Forward commitments Other Assets 256,000 1,787 84,000 484
Totals $ 853,368 $ 14,982 $ 435,547 $ 13,069
Derivative liabilities:
Interest rate contracts Other Liabilities $ 436,028 $ 11,483 $ 258,646 $ 11,354
Interest rate lock commitments Other Liabilities 8,422 27 19,488 98
Forward commitments Other Liabilities 25,000 78 73,000 1,198
Totals $ 469,450 $ 11,588 $ 351,134 $ 12,650
Gains and losses included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows as of the dates presented:
29
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
Interest rate contracts:
Included in interest income on loans $ 1,804 $ 390 $ 3,546 $ 444
Interest rate lock commitments:
Included in mortgage banking income ( 1,686 ) 3,404 551 ( 2,420 )
Forward commitments
Included in mortgage banking income 1,041 ( 10,607 ) 2,424 ( 419 )
Total $ 1,159 $ ( 6,813 ) $ 6,521 $ ( 2,395 )
Derivatives designated as cash flow hedges
Cash flow hedge relationships mitigate exposure to the variability of future cash flow or other forecasted transactions. The Company uses both interest rate swap contracts and interest rate collars in an effort to manage future interest rate exposure on borrowings. The swap hedging strategy converts the variable interest rate on the forecasted borrowings to a fixed interest rate. The collar hedging strategy stabilizes interest rate fluctuation by setting both a floor and a cap. The Company entered into an interest rate collar in June 2022 with a 2.25 % floor and 4.57 % cap. The Company entered into a second interest rate collar in October 2022 with a 2.75 % floor and 4.75 % cap. As of June 30, 2023, the Company is hedging its exposure to the variability of future cash flows through 2032 and a portion of these hedges are forward starting.
The following table provides a summary of the Company’s derivatives designated as cash flow hedges as of the dates presented:
Balance Sheet June 30, 2023 December 31, 2022
Location Notional Amount Fair Value Notional Amount Fair Value
Derivative assets:
Interest rate swaps Other Assets $ 330,000 $ 23,764 $ 130,000 $ 24,514
Interest rate collars Other Assets — — 200,000 464
Total $ 330,000 $ 23,764 $ 330,000 $ 24,978
Derivative liabilities:
Interest rate swaps Other Liabilities $ — $ — $ — $ —
Interest rate collars Other Liabilities 450,000 4,355 250,000 746
Totals $ 450,000 $ 4,355 $ 250,000 $ 746
Changes in fair value of the cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method. There were no ineffective portions for the six months ended June 30, 2023 or 2022. The impact on other comprehensive income for the six months ended June 30, 2023 and 2022 is discussed in Note 12, “Other Comprehensive Income (Loss).”
Derivatives designated as fair value hedges
Fair value hedges protect against changes in the fair value of an asset, liability, or firm commitment. The Company enters into interest rate swap agreements to manage interest rate exposure on certain of the Company’s fixed-rate subordinated notes. The agreements convert the fixed interest rates to variable interest rates.
The following table provides a summary of the Company's derivatives designated as fair value hedges as of the dates presented:
30
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Balance Sheet June 30, 2023 December 31, 2022
Location Notional Amount Fair Value Notional Amount Fair Value
Derivative liabilities:
Interest rate swaps Other Liabilities $ 300,000 $ 19,208 $ 100,000 $ 19,789
The following table presents the effects of the Company’s fair value hedge relationships on the Consolidated Statements of Income for the periods presented:
Amount of Gain (Loss) Recognized in Income
Income Statement Three Months Ended June 30, Six Months Ended June 30,
Location 2023 2022 2023 2022
Derivative liabilities:
Interest rate swaps - subordinated notes Interest Expense $ ( 1,939 ) $ ( 3,805 ) $ 582 $ ( 10,148 )
Derivative liabilities - hedged items:
Interest rate swaps - subordinated notes Interest Expense $ 1,939 $ 3,805 $ ( 582 ) $ 10,148
The following table presents the amounts that were recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges as of the dates presented:
Carrying Amount of the Hedged Liability Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Liability
Balance Sheet Location June 30, 2023 December 31, 2022 June 30, 2023 December 31, 2022
Long-term debt $ 79,550 $ 78,881 $ 19,207 $ 19,789
Offsetting
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheet when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements; however, the Company has not elected to offset such financial instruments in the Consolidated Balance Sheets. The following table presents the Company’s gross derivative positions as recognized in the Consolidated Balance Sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative Assets Offsetting Derivative Liabilities
June 30,
2023 December 31, 2022 June 30,
2023 December 31, 2022
Gross amounts recognized $ 36,832 $ 36,493 $ 23,894 $ 22,056
Gross amounts offset in the Consolidated Balance Sheets — — — —
Net amounts presented in the Consolidated Balance Sheets 36,832 36,493 23,894 22,056
Gross amounts not offset in the Consolidated Balance Sheets
Financial instruments 23,842 22,056 23,842 22,056
Financial collateral pledged — — — —
Net amounts $ 12,990 $ 14,437 $ 52 $ —
Note 10 – Income Taxes
(In Thousands)
31
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following table is a summary of the Company’s temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities and their approximate tax effects as of the dates presented.
June 30, December 31,
2023 2022
Deferred tax assets
Allowance for credit losses $ 52,475 $ 52,551
Loans 2,173 2,518
Deferred compensation 12,449 14,447
Net unrealized losses on securities 63,874 70,999
Impairment of assets 220 316
Net operating loss carryforwards 151 497
Investment in partnerships 1,366 1,164
Lease liabilities under operating leases 14,004 14,641
Other 5,897 3,523
Total deferred tax assets 152,609 160,656
Deferred tax liabilities
Fixed assets 10,340 10,342
Mortgage servicing rights 20,386 19,624
Junior subordinated debt 1,827 1,948
Intangibles 2,539 2,702
Lease right-of-use asset 13,363 14,018
Other 1,173 1,614
Total deferred tax liabilities 49,628 50,248
Net deferred tax assets $ 102,981 $ 110,408
For the six months ended June 30, 2023 and 2022, the Company recorded a provision for income taxes totaling $ 17,956 and $ 18,792 , respectively. The provision for income taxes includes both federal and state income taxes and differs from the statutory rate due to favorable permanent differences.
The Company and its subsidiaries file a consolidated U.S. federal income tax return. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service and state departments of revenue for the years ending December 31, 2020 through December 31, 2022.
Note 11 – Fair Value Measurements
(In Thousands)
Fair Value Measurements and the Fair Level Hierarchy
Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosures,” provides guidance for using fair value to measure assets and liabilities and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3).
Recurring Fair Value Measurements
The Company carries certain assets and liabilities at fair value on a recurring basis in accordance with applicable standards. The Company’s recurring fair value measurements are based on the requirement to carry such assets and liabilities at fair value or the Company’s election to carry certain eligible assets and liabilities at fair value. Assets and liabilities that are required to be
32
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
carried at fair value on a recurring basis include securities available for sale and derivative instruments. The Company has elected to carry mortgage loans held for sale at fair value on a recurring basis as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”).
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:
Securities available for sale : Securities available for sale consist primarily of debt securities, such as obligations of U.S. Government agencies and corporations, obligations of states and political subdivisions and mortgage-backed securities. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Derivative instruments : Most of the Company’s derivative contracts are extensively traded in over-the-counter markets and are valued using discounted cash flow models which incorporate observable market based inputs including current market interest rates, credit spreads, and other factors. Such instruments are categorized within Level 2 of the fair value hierarchy and include interest rate swaps, interest rate collars and other interest rate contracts such as interest rate caps and/or floors. The Company’s interest rate lock commitments are valued using current market prices for mortgage-backed securities with similar characteristics, adjusted for certain factors including servicing and risk. The value of the Company’s forward commitments is based on current prices for securities backed by similar types of loans. Because these assumptions are observable in active markets, the Company’s interest rate lock commitments and forward commitments are categorized within Level 2 of the fair value hierarchy.
Mortgage loans held for sale in loans held for sale : Mortgage loans held for sale are primarily agency loans which trade in active secondary markets. The fair value of these instruments is derived from current market pricing for similar loans, adjusted for differences in loan characteristics, including servicing and risk. Because the valuation is based on external pricing of similar instruments, mortgage loans held for sale are classified within Level 2 of the fair value hierarchy.
The following tables present assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
Level 1 Level 2 Level 3 Totals
June 30, 2023
Financial assets:
Securities available for sale $ — $ 950,930 $ — $ 950,930
Derivative instruments — 38,746 — 38,746
Mortgage loans held for sale in loans held for sale — 249,615 — 249,615
Total financial assets $ — $ 1,239,291 $ — $ 1,239,291
Financial liabilities:
Derivative instruments: $ — $ 35,151 $ — $ 35,151
33
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Level 1 Level 2 Level 3 Totals
December 31, 2022
Financial assets:
Securities available for sale $ — $ 1,533,942 $ — $ 1,533,942
Derivative instruments — 38,047 — 38,047
Mortgage loans held for sale in loans held for sale — 110,105 — 110,105
Total financial assets $ — $ 1,682,094 $ — $ 1,682,094
Financial liabilities:
Derivative instruments $ — $ 33,185 $ — $ 33,185
The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. Transfers between levels of the hierarchy are deemed to have occurred at the end of period. There were no such transfers between levels of the fair value hierarchy during the six months ended June 30, 2023.
For the six months ended June 30, 2023 and 2022, respectively, there were no gains or losses included in earnings that were attributable to the change in unrealized gains or losses related to assets or liabilities held at the end of each respective period that were measured on a recurring basis using significant unobservable inputs.
Nonrecurring Fair Value Measurements
Certain assets and liabilities may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following tables provide the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the Consolidated Balance Sheets as of the dates presented and the level within the fair value hierarchy each is classified:
June 30, 2023 Level 1 Level 2 Level 3 Totals
Individually evaluated loans, net of allowance for credit losses $ — $ — $ 51,537 $ 51,537
OREO — — 37 37
Total $ — $ — $ 51,574 $ 51,574
December 31, 2022 Level 1 Level 2 Level 3 Totals
Individually evaluated loans, net of allowance for credit losses $ — $ — $ 14,732 $ 14,732
OREO — — 1,763 1,763
Total $ — $ — $ 16,495 $ 16,495
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets measured on a nonrecurring basis:
Individually evaluated loans: Individually evaluated loans are reviewed and evaluated for credit losses on at least a quarterly basis for additional impairment and adjusted accordingly, taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Individually evaluated loans that were measured or re-measured at fair value had a carrying value of $ 63,680 and $ 18,288 at June 30, 2023 and December 31, 2022, respectively, and a specific reserve for these loans of $ 12,143 and $ 3,556 was included in the allowance for credit losses as of such dates.
Other real estate owned : OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value,
34
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3.
The following table presents OREO measured at fair value on a nonrecurring basis that was still held on the Consolidated Balance Sheets as of the dates presented:
June 30,
2023 December 31, 2022
Carrying amount prior to remeasurement $ 45 $ 1,842
Impairment recognized in results of operations ( 8 ) ( 79 )
Fair value $ 37 $ 1,763
Mortgage servicing rights : Mortgage servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Because these factors are not all observable and include management’s assumptions, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Mortgage servicing rights were carried at amortized cost at June 30, 2023 and December 31, 2022. There were no valuation adjustments on MSRs during the six months ended June 30, 2023 or 2022.
The following table presents information as of June 30, 2023 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument Fair
Value Valuation Technique Significant
Unobservable Inputs Range of Inputs
Individually evaluated loans, net of allowance for credit losses $ 51,537 Appraised value of collateral less estimated costs to sell Estimated costs to sell 4 - 10 %
OREO $ 37 Appraised value of property less estimated costs to sell Estimated costs to sell 4 - 10 %
Fair Value Option
The Company has elected to measure all mortgage loans held for sale at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
A net gain of $ 1,133 and net loss of $ 9,528 resulting from fair value changes of these mortgage loans were recorded in income during the six months ended June 30, 2023 and 2022, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on mortgage loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income on the Consolidated Statements of Income.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of June 30, 2023 and December 31, 2022:
35
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Aggregate
Fair Value Aggregate
Unpaid
Principal
Balance Difference
June 30, 2023
Mortgage loans held for sale measured at fair value $ 249,615 $ 246,520 $ 3,095
December 31, 2022
Mortgage loans held for sale measured at fair value $ 110,105 $ 108,143 $ 1,962
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
Fair Value
As of June 30, 2023 Carrying
Value Level 1 Level 2 Level 3 Total
Financial assets
Cash and cash equivalents $ 946,899 $ 946,899 $ — $ — $ 946,899
Securities held to maturity 1,273,044 — 1,153,541 — 1,153,541
Securities available for sale 950,930 — 950,930 — 950,930
Loans held for sale 249,615 — 249,615 — 249,615
Loans, net 11,736,125 — — 11,059,520 11,059,520
Mortgage servicing rights 87,432 — — 125,055 125,055
Derivative instruments 38,746 — 38,746 — 38,746
Financial liabilities
Deposits $ 14,095,361 $ 11,139,951 $ 2,917,822 $ — $ 14,057,773
Short-term borrowings 257,305 257,305 — — 257,305
Junior subordinated debentures 112,510 — 93,243 — 93,243
Subordinated notes 317,120 — 258,250 — 258,250
Derivative instruments 35,151 — 35,151 — 35,151
Fair Value
As of December 31, 2022 Carrying
Value Level 1 Level 2 Level 3 Total
Financial assets
Cash and cash equivalents $ 575,992 $ 575,992 $ — $ — $ 575,992
Securities held to maturity 1,324,040 — 1,206,540 — 1,206,540
Securities available for sale 1,533,942 — 1,533,942 — 1,533,942
Loans held for sale 110,105 — 110,105 — 110,105
Loans, net 11,386,214 — — 10,850,181 10,850,181
Mortgage servicing rights 84,448 — — 122,454 122,454
Derivative instruments 38,047 — 38,047 — 38,047
Financial liabilities
Deposits $ 13,486,966 $ 11,791,526 $ 1,653,891 $ — $ 13,445,417
Short-term borrowings 712,232 712,232 — — 712,232
Junior subordinated debentures 112,042 — 98,754 — 98,754
Subordinated notes 316,091 — 277,500 — 277,500
Derivative instruments 33,185 — 33,185 — 33,185
36
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 12 – Other Comprehensive Income (Loss)
(In Thousands)
Changes in the components of other comprehensive income (loss), net of tax, were as follows for the periods presented:
Pre-Tax Tax Expense
(Benefit) Net of Tax
Three months ended June 30, 2023
Securities available for sale:
Unrealized holding losses on securities $ ( 21,283 ) $ ( 5,353 ) $ ( 15,930 )
Reclassification adjustment for losses realized in net income 22,438 5,622 16,816
Amortization of unrealized holding losses on securities transferred to the held to maturity category 3,026 774 2,252
Total securities available for sale 4,181 1,043 3,138
Derivative instruments:
Unrealized holding losses on derivative instruments ( 3,167 ) ( 806 ) ( 2,361 )
Total derivative instruments ( 3,167 ) ( 806 ) ( 2,361 )
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost 115 29 86
Total defined benefit pension and post-retirement benefit plans 115 29 86
Total other comprehensive income $ 1,129 $ 266 $ 863
Three months ended June 30, 2022
Securities available for sale:
Unrealized holding losses on securities $ ( 76,405 ) $ ( 19,447 ) $ ( 56,958 )
Amortization of unrealized holding gains on securities transferred to the held to maturity category ( 220 ) ( 56 ) ( 164 )
Total securities available for sale ( 76,625 ) ( 19,503 ) ( 57,122 )
Derivative instruments:
Unrealized holding gains on derivative instruments 8,401 2,139 6,262
Total derivative instruments 8,401 2,139 6,262
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost 41 10 31
Total defined benefit pension and post-retirement benefit plans 41 10 31
Total other comprehensive loss $ ( 68,183 ) $ ( 17,354 ) $ ( 50,829 )
37
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Pre-Tax Tax Expense
(Benefit) Net of Tax
Six months ended June 30, 2023
Securities available for sale:
Unrealized holding losses on securities $ ( 569 ) $ ( 170 ) $ ( 399 )
Reclassification adjustment for losses realized in net income 22,438 5,622 16,816
Amortization of unrealized holding losses on securities transferred to the held to maturity category 6,154 1,574 4,580
Total securities available for sale 28,023 7,026 20,997
Derivative instruments:
Unrealized holding losses on derivative instruments ( 4,823 ) ( 1,230 ) ( 3,593 )
Total derivative instruments ( 4,823 ) ( 1,230 ) ( 3,593 )
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost 231 59 172
Total defined benefit pension and post-retirement benefit plans 231 59 172
Total other comprehensive income $ 23,431 $ 5,855 $ 17,576
Six months ended June 30, 2022
Securities available for sale:
Unrealized holding losses on securities $ ( 211,161 ) $ ( 53,741 ) $ ( 157,420 )
Amortization of unrealized holding gains on securities transferred to the held to maturity category ( 319 ) ( 81 ) ( 238 )
Total securities available for sale ( 211,480 ) ( 53,822 ) ( 157,658 )
Derivative instruments:
Unrealized holding gains on derivative instruments 16,957 4,316 12,641
Total derivative instruments 16,957 4,316 12,641
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost 83 21 62
Total defined benefit pension and post-retirement benefit plans 83 21 62
Total other comprehensive loss $ ( 194,440 ) $ ( 49,485 ) $ ( 144,955 )
The accumulated balances for each component of other comprehensive loss, net of tax, were as follows as of the dates presented:
June 30,
2023 December 31, 2022
Unrealized losses on securities $ ( 198,769 ) $ ( 219,766 )
Unrealized gains on derivative instruments 15,363 18,956
Unrecognized losses on defined benefit pension and post-retirement benefit plans obligations ( 8,055 ) ( 8,227 )
Total accumulated other comprehensive loss $ ( 191,461 ) $ ( 209,037 )
38
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 13 – Net Income Per Common Share
(In Thousands, Except Share Data)
Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution of shares outstanding, assuming outstanding service-based restricted stock awards fully vested, calculated in accordance with the treasury method. Basic and diluted net income per common share calculations are as follows for the periods presented:
Three Months Ended
June 30,
2023 2022
Basic
Net income applicable to common stock $ 28,643 $ 39,678
Average common shares outstanding 56,107,881 55,906,755
Net income per common share - basic $ 0.51 $ 0.71
Diluted
Net income applicable to common stock $ 28,643 $ 39,678
Average common shares outstanding 56,107,881 55,906,755
Effect of dilutive stock-based compensation 287,772 276,090
Average common shares outstanding - diluted 56,395,653 56,182,845
Net income per common share - diluted $ 0.51 $ 0.71
Six Months Ended
June 30,
2023 2022
Basic
Net income applicable to common stock $ 74,721 $ 73,225
Average common shares outstanding 56,058,585 55,858,243
Net income per common share - basic $ 1.33 $ 1.31
Diluted
Net income applicable to common stock $ 74,721 $ 73,225
Average common shares outstanding 56,058,585 55,858,243
Effect of dilutive stock-based compensation 271,710 272,519
Average common shares outstanding - diluted 56,330,295 56,130,762
Net income per common share - diluted $ 1.33 $ 1.30
Stock-based compensation awards that could potentially dilute basic net income per common share in the future that were not included in the computation of diluted net income per common share due to their anti-dilutive effect were as follows for the periods presented:
Three Months Ended
June 30,
2023 2022
Number of shares 179,226 213,953
Six Months Ended
June 30,
2023 2022
Number of shares 182,226 214,203
Note 14 – Regulatory Matters
39
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
(In Thousands)
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that bank holding companies and banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers Tier 1 Capital to
Average Assets
(Leverage) Common Equity Tier 1 to
Risk - Weighted Assets Tier 1 Capital to
Risk - Weighted
Assets Total Capital to
Risk - Weighted
Assets
Well capitalized 5 % or above
6.5 % or above
8 % or above
10 % or above
Adequately capitalized 4 % or above
4.5 % or above
6 % or above
8 % or above
Undercapitalized Less than 4 %
Less than 4.5 %
Less than 6 %
Less than 8 %
Significantly undercapitalized Less than 3 %
Less than 3 %
Less than 4 %
Less than 6 %
Critically undercapitalized Tangible Equity / Total Assets less than 2 %
The following table provides the capital and risk-based capital and leverage ratios for the Company and for the Bank as of the dates presented:
June 30, 2023 December 31, 2022
Amount Ratio Amount Ratio
Renasant Corporation
Tier 1 Capital to Average Assets (Leverage) $ 1,524,545 9.22 % $ 1,481,197 9.36 %
Common Equity Tier 1 Capital to Risk-Weighted Assets 1,415,626 10.30 % 1,372,747 10.21 %
Tier 1 Capital to Risk-Weighted Assets 1,524,545 11.09 % 1,481,197 11.01 %
Total Capital to Risk-Weighted Assets 2,028,793 14.76 % 1,968,001 14.63 %
Renasant Bank
Tier 1 Capital to Average Assets (Leverage) $ 1,668,033 10.09 % $ 1,630,389 10.30 %
Common Equity Tier 1 Capital to Risk-Weighted Assets 1,668,033 12.06 % 1,630,389 12.10 %
Tier 1 Capital to Risk-Weighted Assets 1,668,033 12.06 % 1,630,389 12.10 %
Total Capital to Risk-Weighted Assets 1,835,954 13.27 % 1,781,312 13.22 %
Common Equity Tier 1 Capital (“CET1”) generally consists of common stock, retained earnings, accumulated other comprehensive income and certain minority interests, less certain adjustments and deductions. In addition, the Company must maintain a “capital conservation buffer,” which is a specified amount of CET1 capital in addition to the amount necessary to meet minimum risk-based capital requirements. The capital conservation buffer is designed to absorb losses during periods of economic stress. If the Company’s ratio of CET1 to risk-weighted capital is below the capital conservation buffer, the Company will face restrictions on its ability to pay dividends, repurchase outstanding stock and make certain discretionary bonus payments. The required capital conservation buffer is 2.5% of CET1 to risk-weighted assets in addition to the amount necessary to meet minimum risk-based capital requirements. As shown in the table above, as of June 30, 2023, the Company’s CET1 capital was in excess of the capital conservation buffer.
The Company elected to take advantage of transitional relief offered by the Federal Reserve and the FDIC to delay for two years the estimated impact of ASC Topic 326, “Financial Instruments - Credit Losses” (“ASC 326”), often referred to as CECL, on regulatory capital, followed by a three-year transitional period to phase out the capital benefit provided by the two-year delay. The three-year transitional period began on January 1, 2022 .
40
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 15 – Segment Reporting
(In Thousands)
The operations of the Company’s reportable segments are described as follows:
• The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, asset-based lending, factoring, equipment leasing and treasury management services, as well as safe deposit and night depository facilities.
• The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers.
• The Wealth Management segment, through the Trust division, offers a broad range of fiduciary services including the administration (as trustee or in other fiduciary or representative capacities) of benefit plans, management of trust accounts, inclusive of personal and corporate benefit accounts, and custodial accounts, as well as accounting and money management for trust accounts. In addition, the Wealth Management segment, through the Financial Services division, provides specialized products and services to customers, which include fixed and variable annuities, mutual funds and other investment services through a third party broker-dealer.
To give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.
The following tables provide financial information for the Company’s operating segments as of and for the periods presented:
Community
Banks Insurance Wealth
Management Other Consolidated
Three months ended June 30, 2023
Net interest income (loss) $ 136,370 $ 428 $ 28 $ ( 6,610 ) $ 130,216
Provision for credit losses 3,000 — — — 3,000
Noninterest income (loss) 8,931 2,859 5,866 ( 430 ) 17,226
Noninterest expense 102,044 2,070 4,645 406 109,165
Income (loss) before income taxes 40,257 1,217 1,249 ( 7,446 ) 35,277
Income tax expense (benefit) 8,258 316 ( 18 ) ( 1,922 ) 6,634
Net income (loss) $ 31,999 $ 901 $ 1,267 $ ( 5,524 ) $ 28,643
Total assets $ 17,181,988 $ 37,867 $ 4,757 $ ( 270 ) $ 17,224,342
Goodwill $ 988,898 $ 2,767 — — $ 991,665
Three months ended June 30, 2022
Net interest income (loss) $ 117,580 $ 95 $ 529 $ ( 4,689 ) $ 113,515
Provision for credit losses 2,000 — — — 2,000
Noninterest income (loss) 28,729 2,611 6,315 ( 441 ) 37,214
Noninterest expense 91,249 2,005 4,591 349 98,194
Income (loss) before income taxes 53,060 701 2,253 ( 5,479 ) 50,535
Income tax expense (benefit) 12,093 185 — ( 1,421 ) 10,857
Net income (loss) $ 40,967 $ 516 $ 2,253 $ ( 4,058 ) $ 39,678
Total assets $ 16,520,685 $ 34,264 $ 65,709 $ ( 2,557 ) $ 16,618,101
Goodwill $ 943,524 $ 2,767 — — $ 946,291
41
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Community
Banks Insurance Wealth
Management Other Consolidated
Six months ended June 30, 2023
Net interest income (loss) $ 278,153 $ 714 $ 52 $ ( 12,928 ) $ 265,991
Provision for credit losses 10,960 — — — 10,960
Noninterest income (loss) 37,652 6,221 11,450 ( 804 ) 54,519
Noninterest expense 202,663 4,109 9,335 766 216,873
Income (loss) before income taxes 102,182 2,826 2,167 ( 14,498 ) 92,677
Income tax expense (benefit) 20,980 732 ( 14 ) ( 3,742 ) 17,956
Net income (loss) $ 81,202 $ 2,094 $ 2,181 $ ( 10,756 ) $ 74,721
Total assets $ 17,181,988 $ 37,867 $ 4,757 $ ( 270 ) $ 17,224,342
Goodwill $ 988,898 $ 2,767 $ — $ — $ 991,665
Six months ended June 30, 2022
Net interest income (loss) $ 221,512 $ 188 $ 1,019 $ ( 9,575 ) $ 213,144
Provision for credit losses 3,500 — — — 3,500
Noninterest income (loss) 57,035 5,708 12,820 ( 891 ) 74,672
Noninterest expense 178,120 4,121 9,346 712 192,299
Income (loss) before income taxes 96,927 1,775 4,493 ( 11,178 ) 92,017
Income tax expense (benefit) 21,224 466 — ( 2,898 ) 18,792
Net income (loss) $ 75,703 $ 1,309 $ 4,493 $ ( 8,280 ) $ 73,225
Total assets $ 16,520,685 $ 34,264 $ 65,709 $ ( 2,557 ) $ 16,618,101
Goodwill $ 943,524 $ 2,767 $ — $ — $ 946,291
42
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.