Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Balance Sheets
March 31,
2026 December 31,
2025
(Unaudited)
Assets
Cash and due from banks $ 9,699,813 $ 9,275,184
Interest-earning demand deposits 25,098,428 23,855,310
Cash and cash equivalents 34,798,241 33,130,494
Interest-earning time deposits 2,820,000 2,070,000
Investment securities - available for sale 245,518,902 251,915,497
Investment securities - held to maturity 2,353,338 2,747,889
Loans held for sale 835,000 828,000
Loans and leases, net of allowance for credit losses of $ 16,740,001 and $ 16,465,708 , respectively
1,174,121,856 1,176,812,906
Premises and equipment, net 13,497,339 13,396,583
Federal Home Loan Bank stock 13,907,100 13,907,100
Interest receivable 6,175,120 6,299,925
Mortgage-servicing rights 1,876,847 1,883,446
Cash surrender value of life insurance 3,978,362 3,953,634
Other assets 19,334,279 18,845,066
Total assets $ 1,519,216,384 $ 1,525,790,540
Liabilities
Noninterest-bearing deposits $ 99,400,478 $ 100,090,746
Interest-bearing deposits 1,006,964,883 1,014,802,514
Total deposits 1,106,365,361 1,114,893,260
Federal Home Loan Bank advances 256,000,000 240,000,000
Other borrowings — 12,000,000
Advances by borrowers for taxes and insurance 768,162 650,674
Interest payable 2,661,914 3,456,973
Other liabilities 8,510,534 9,008,533
Total liabilities 1,374,305,971 1,380,009,440
Commitments and Contingent Liabilities — —
Stockholders' Equity
Common stock, $ 0.01 par value
Authorized - 90,000,000 shares
Issued and outstanding - 10,501,260 shares and 10,501,260 shares at March 31, 2026 and December 31, 2025, respectively
105,013 105,013
Additional paid-in capital 92,988,675 92,897,260
Retained earnings 98,644,946 97,324,605
Unearned employee stock ownership plan (ESOP) ( 9,803,264 ) ( 9,987,093 )
Accumulated other comprehensive loss ( 37,024,957 ) ( 34,558,685 )
Total stockholders' equity 144,910,413 145,781,100
Total liabilities and stockholders' equity $ 1,519,216,384 $ 1,525,790,540
See Notes to Condensed Consolidated Statements.
1
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Income
(Unaudited)
Three Months Ended March 31,
2026 2025
Interest Income
Loans and leases $ 19,110,979 $ 18,773,758
Investment securities 1,872,981 1,963,449
Other 178,431 130,820
Total interest income 21,162,391 20,868,027
Interest Expense
Deposits 7,298,347 7,844,380
Borrowings 2,417,631 2,765,575
Total interest expense 9,715,978 10,609,955
Net Interest Income 11,446,413 10,258,072
Provision for credit losses 693,094 731,095
Net Interest Income After Provision for Credit Losses 10,753,319 9,526,977
Non-interest Income
Service charges on deposit accounts 321,978 295,974
Card fee income 317,324 298,480
Loan and lease servicing fees 93,580 112,358
Net gains on loan and lease sales 173,072 95,105
Other income 391,857 360,327
Total non-interest income
1,297,811 1,162,244
Non-interest Expenses
Salaries and employee benefits 4,563,559 4,711,955
Net occupancy expenses 437,847 388,300
Equipment expenses 253,016 244,490
Data processing fees 1,192,079 901,964
Deposit insurance expense 285,000 339,000
Printing and office supplies 41,299 48,473
Legal and professional fees 458,791 530,917
Advertising expense 104,697 65,612
Bank service charges 48,215 46,618
Real estate owned expense 12,215 2,062
Other expenses 1,306,707 1,093,222
Total non-interest expenses
8,703,425 8,372,613
Income Before Income Tax Expense 3,347,705 2,316,608
Provision for income taxes 562,414 348,298
Net Income $ 2,785,291 $ 1,968,310
Earnings Per Share
Basic $ 0.29 $ 0.20
Diluted $ 0.28 $ 0.20
See Notes to Condensed Consolidated Statements.
2
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended
March 31,
2026 2025
Net Income $ 2,785,291 $ 1,968,310
Other Comprehensive (Loss) Income
Unrealized (loss) gain on available for sale securities, net of tax benefit (expense) of $ 655,591 and $( 339,238 ), respectively
( 2,466,272 ) 1,276,182
( 2,466,272 ) 1,276,182
Comprehensive Income $ 319,019 $ 3,244,492
See Notes to Condensed Consolidated Statements.
3
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
Three Months Ended March 31, 2026
Common Stock Additional
Paid-in
Capital Retained
Earnings Unearned
ESOP
Shares Accumulated
Other
Comprehensive
Loss Total
Shares
Outstanding Amount
Balances, December 31, 2025 10,501,260 $ 105,013 $ 92,897,260 $ 97,324,605 $ ( 9,987,093 ) $ ( 34,558,685 ) $ 145,781,100
Net income — — — 2,785,291 — — 2,785,291
Other comprehensive income (loss) — — — — — ( 2,466,272 ) ( 2,466,272 )
ESOP shares earned — — 3,922 — 183,829 — 187,751
Stock based compensation — — 87,493 — — — 87,493
Common stock dividends ($ 0.15 per share)
— — — ( 1,464,950 ) — — ( 1,464,950 )
Balances, March 31, 2026 10,501,260 $ 105,013 $ 92,988,675 $ 98,644,946 $ ( 9,803,264 ) $ ( 37,024,957 ) $ 144,910,413
Three Months Ended March 31, 2025
Common Stock Additional
Paid-in
Capital Retained
Earnings Unearned
ESOP
Shares Accumulated
Other
Comprehensive
Loss Total
Shares
Outstanding Amount
Balances, December 31, 2024 10,814,960 $ 108,150 $ 97,709,231 $ 91,582,986 $ ( 10,722,410 ) $ ( 45,806,197 ) $ 132,871,760
Net income — — — 1,968,310 — — 1,968,310
Other comprehensive income — — — — — 1,276,182 1,276,182
ESOP shares earned — — ( 5,347 ) — 183,830 — 178,483
Stock based compensation — — 363,459 — — — 363,459
Common stock dividends ($ 0.15 per share)
— — — ( 1,492,715 ) — — ( 1,492,715 )
Repurchase of common stock ( 324,696 ) ( 3,247 ) ( 4,230,375 ) — — — ( 4,233,622 )
Balances, March 31, 2025 10,490,264 $ 104,903 $ 93,836,968 $ 92,058,581 $ ( 10,538,580 ) $ ( 44,530,015 ) $ 130,931,857
See Notes to Condensed Consolidated Statements.
4
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31,
2026 2025
Operating Activities
Net income $ 2,785,291 $ 1,968,310
Adjustments to reconcile net income to net cash provided by operating activities
Provision for credit losses 693,094 731,095
Depreciation and amortization 223,805 219,488
Deferred income tax 2 ( 117,847 )
Stock based compensation 87,493 363,459
Investment securities amortization, net 192,211 198,201
Net gains on loan and lease sales ( 173,072 ) ( 95,105 )
Accretion of loan origination fees ( 211,704 ) ( 211,416 )
Amortization of mortgage-servicing rights 63,807 49,954
ESOP shares expense 187,751 178,483
Increase in cash surrender value of life insurance ( 24,728 ) ( 23,057 )
Loans originated for sale ( 7,382,576 ) ( 5,256,050 )
Proceeds on loans sold 7,389,576 4,551,455
Net change in
Interest receivable 124,805 ( 29,804 )
Other assets 122,873 658,752
Other liabilities ( 497,999 ) 124,235
Interest payable ( 795,059 ) ( 1,129,473 )
Net cash provided by operating activities 2,785,570 2,180,680
Investing Activities
Net change in interest-bearing time deposits ( 750,000 ) —
Purchases of securities available for sale ( 955,025 ) ( 1,025,982 )
Proceeds from maturities and paydowns of securities available for sale 4,037,098 4,534,320
Proceeds from maturities and paydowns of securities held to maturity 395,000 565,159
Net change in loans 2,311,524 ( 16,039,372 )
Proceeds from sales of real estate owned 43,502 —
Purchases of premises and equipment ( 324,561 ) ( 75,973 )
Net cash provided by (used in) investing activities 4,757,538 ( 12,041,848 )
Financing Activities
Net change in
Demand and savings deposits 4,832,914 256,508
Certificates of deposit ( 13,360,813 ) 11,465,940
Advances by borrowers for taxes and insurance 117,488 139,959
Repayment of other borrowings ( 12,000,000 ) —
Proceeds from FHLB advances 73,000,000 112,000,000
Repayment of FHLB advances ( 57,000,000 ) ( 103,000,000 )
Repurchase of common stock — ( 4,233,622 )
Dividends paid ( 1,464,950 ) ( 1,492,715 )
Net cash (used in) provided by financing activities ( 5,875,361 ) 15,136,070
Net Change in Cash and Cash Equivalents 1,667,747 5,274,902
Cash and Cash Equivalents, Beginning of Period 33,130,494 21,757,190
Cash and Cash Equivalents, End of Period $ 34,798,241 $ 27,032,092
Additional Cash Flows and Supplementary Information
Interest paid $ 10,511,037 $ 11,739,428
Transfers from loans to other real estate owned — —
See Notes to Condensed Consolidated Statements.
5
Richmond Mutual Bancorporation, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Table Dollar Amounts in Thousands, Except Per Share Amounts)
Note 1: Basis of Presentation
The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Richmond Mutual Bancorporation, Inc., and its wholly owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc. and FB Richmond Properties, Inc. References in this document to Richmond Mutual Bancorporation refer to Richmond Mutual Bancorporation, Inc. References to “we,” “us,” and “our” or the “Company” refers to Richmond Mutual Bancorporation and its wholly-owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc., and FB Richmond Properties, Inc. unless the context otherwise requires.
First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana and the wholly owned banking subsidiary of Richmond Mutual Bancorporation. First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its six full-service offices located in Piqua (2), Sidney (2), Troy (1), and Columbus (1), Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond's Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the Indiana Department of Financial Institutions ("IDFI") and the Federal Deposit Insurance Corporation ("FDIC").
First Insurance Management, Inc., a wholly-owned subsidiary of the Company which was formed and began operations in June 2022, is a Nevada-based captive insurance company that insures against certain risks unique to the operations of the Company and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. First Insurance Management, Inc. is subject to the regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance.
FB Richmond Holdings, Inc., a wholly-owned subsidiary of First Bank Richmond which was formed and began operations in April 2020, is a Nevada corporation that holds and manages substantially all of First Bank Richmond's investment portfolio. FB Richmond Holdings, Inc. has one active subsidiary, FB Richmond Properties, Inc., a Delaware corporation which holds loans on behalf of First Bank Richmond.
The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or note disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 ("2025 Form 10-K") filed with the Securities and Exchange Commission (“SEC”) on March 23, 2026 (SEC File No. 001-38956). However, in the opinion of management, all adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. Those adjustments consist only of normal recurring adjustments. The results of operations for the periods are not necessarily indicative of the results to be expected for the full year.
Use of Estimates in Preparation of Financial Statements
Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.
Loans
For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
6
The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.
For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.
On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases.
Note 2: Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board ("FASB") issued Auditing Standards Update ("ASU") No. 2024-03, Income Statement - Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40); Disaggregation of Income Statement Expenses . This ASU requires certain expenses be disaggregated into specific categories in disclosures within the financial statements and footnotes to the financial statements. ASU No. 2024-03 is effective for all public business entities for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of ASU No. 2024-03 on its consolidated financial statements.
In November 2025, the FASB issued ASU No. 2025-08, Financial Instruments - Credit Losses (Topic 326), Purchased Loans. This ASU amended the guidance in ASC 326 on the accounting for certain purchased loans. The amendments in this update expand the use of the “gross-up” approach to certain acquired loans classified as purchased seasoned loans ("PSLs"). The amendments are intended to reduce complexity and improve comparability in the accounting for acquired loans. ASU No. 2025-08 is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of ASU No. 2025-08 on its consolidated financial statements.
Note 3: Acquisition of The Farmers Bancorp, Frankfort, Indiana
On November 11, 2025, the Company entered into a definitive Agreement and Plan of Merger (the "Merger Agreement") with The Farmers Bancorp, Frankfort, Indiana ("Farmers Bancorp"), headquartered in Frankfort, Indiana. Pursuant to the Merger Agreement, Farmers Bancorp is expected to merge with and into the Company, with the Company surviving the holding company merger. Immediately following the holding company merger, The Farmers Bank, an Indiana state-chartered bank and wholly owned subsidiary of Farmers Bancorp, will merge with and into First Bank Richmond, with First Bank Richmond surviving the bank merger.
Under the terms of the Merger Agreement, each outstanding share of Farmers Bancorp common stock will be converted into the right to receive 3.40 shares of the Company’s common stock (the "Exchange Ratio"), with cash paid in lieu of fractional shares (collectively, the "Merger Consideration"). In addition, (i) each unvested restricted stock unit award of Farmers Bancorp will automatically vest, and the underlying shares will be treated as outstanding and entitled to receive the Merger Consideration, less applicable tax withholding; and (ii) each unvested performance share award of Farmers Bancorp will be terminated and cashed out at target performance levels immediately prior to the effective time of the merger.
Based on the Company’s closing stock price of $ 13.15 per share on November 10, 2025, the aggregate equity value of the Merger Consideration was approximately $ 82 million. The final value of the merger consideration will fluctuate until closing based on changes in the Company’s stock price. Upon completion of the merger, Farmers Bancorp shareholders are expected to own approximately 38 % of the outstanding shares of the combined company.
7
The merger has been approved by the boards of directors of both companies, and all required regulatory approvals have been received. A special meeting of Farmers Bancorp shareholders to approve the merger agreement and related transactions is scheduled for May 26, 2026. The Company will seek shareholder approval of the issuance of its shares in the transaction at its annual meeting of shareholders to be held on May 27, 2026. The transaction is expected to be completed at or around the end of the second quarter of 2026, subject to shareholder approvals and the satisfaction of customary closing conditions.
The merger will be accounted for as a business combination under ASC 805, Business Combinations , with the Company expected to be the accounting acquirer. The combined company will continue to trade on the Nasdaq Capital Market under the ticker symbol "RMBI." The holding company will operate under the name "Richmond Mutual Bancorporation, Inc.," while the combined bank, subject to regulatory approval, will operate under the new name "First Bank Midwest". The administrative headquarters of the combined company will be located in Richmond, Indiana, and the administrative headquarters of the combined bank will be located in Frankfort, Indiana.
The merger has not been completed as of March 31, 2026. Accordingly, the accompanying consolidated financial statements do not include the assets, liabilities, results of operations, or cash flows of Farmers Bancorp, and no purchase accounting adjustments have been recorded as of that date.
Note 4: Investment Securities
The amortized cost and approximate fair values, together with gross unrealized gains and losses, of investment securities are as follows:
March 31, 2026
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
Available for sale
SBA Pools $ 3,320 $ — $ ( 372 ) $ 2,948
Federal agencies 15,000 — ( 956 ) 14,044
State and municipal obligations 155,681 142 ( 28,090 ) 127,733
Mortgage-backed securities - government-sponsored enterprises (GSE) residential 106,885 48 ( 16,004 ) 90,929
Corporate obligations 11,500 — ( 1,635 ) 9,865
292,386 190 ( 47,057 ) 245,519
Held to maturity
State and municipal obligations 2,353 7 ( 58 ) 2,302
2,353 7 ( 58 ) 2,302
Total investment securities $ 294,739 $ 197 $ ( 47,115 ) $ 247,821
8
December 31, 2025
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
Available for sale
SBA Pools $ 3,473 $ — $ ( 349 ) $ 3,124
Federal agencies 15,000 — ( 939 ) 14,061
State and municipal obligations 157,102 160 ( 25,444 ) 131,818
Mortgage-backed securities - government-sponsored enterprises (GSE) residential 108,586 93 ( 15,574 ) 93,105
Corporate obligations 11,500 — ( 1,693 ) 9,807
295,661 253 ( 43,999 ) 251,915
Held to maturity
State and municipal obligations 2,748 7 ( 38 ) 2,717
2,748 7 ( 38 ) 2,717
Total investment securities $ 298,409 $ 260 $ ( 44,037 ) $ 254,632
The amortized cost and fair value of investment securities at March 31, 2026, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available for Sale Held to Maturity
Amortized
Cost Fair
Value Amortized
Cost Fair
Value
Within one year $ 1,143 $ 1,136 $ 365 $ 365
One to five years 23,840 22,851 928 928
Five to ten years 49,238 44,128 450 447
After ten years 111,280 86,475 610 562
185,501 154,590 2,353 2,302
Mortgage-backed securities –GSE residential 106,885 90,929 — —
Totals $ 292,386 $ 245,519 $ 2,353 $ 2,302
Investment securities with a carrying value of $ 134,486,000 and $ 138,306,000 were pledged at March 31, 2026 and December 31, 2025, respectively, to secure certain deposits and for other purposes as permitted or required by law.
There were no sales of securities available for sale for the three months ended March 31, 2026 or March 31, 2025.
Certain investments in debt securities, as reflected in the table below, are reported in the condensed consolidated financial statements and notes at an amount less than their historical cost. Total fair value of these investments at March 31, 2026 and December 31, 2025 was $ 238,904,000 and $ 244,503,000 , respectively, which is approximately 96 % and 96 % of the Company’s aggregated available for sale and held to maturity investment portfolio at those dates, respectively. These declines primarily resulted from changes in market interest rates since their purchase.
The Company does not consider available for sale securities with unrealized losses to be experiencing credit losses at March 31, 2026. Management considers it more likely than not that the Company will not be required to sell these investments before recovery of the amortized cost basis, which may be the maturity dates of the securities.
Held to maturity securities are financial assets measured at amortized cost. Held to maturity securities are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collectable. The Company estimates expected credit losses on a collective basis by security type, with consideration given to historical information, credit ratings, and the statistical probability of future losses.
9
The Company monitors the credit quality of investment securities held to maturity through the use of credit ratings quarterly. As of March 31, 2026, there was no allowance for credit losses recognized on the Company's securities held to maturity portfolio.
The following table summarizes the amortized cost of held to maturity securities by credit quality indicator as of March 31, 2026 and December 31, 2025:
State and municipal obligations
March 31, 2026 December 31, 2025
AA+ $ 175 $ 350
A+ 190 375
Not rated 1,988 2,023
$ 2,353 $ 2,748
The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses.
10
The following tables show the Company’s investment securities by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2026 and December 31, 2025:
Description of
Securities March 31, 2026
Less Than 12 Months 12 Months or More Total
Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
Available for sale
SBA Pools $ — $ — $ 2,719 $ ( 372 ) $ 2,719 $ ( 372 )
Federal agencies — — 14,044 ( 956 ) 14,044 ( 956 )
State and municipal obligations 540 ( 10 ) 123,542 ( 28,080 ) 124,082 ( 28,090 )
Mortgage-backed securities - GSE residential 1,816 ( 32 ) 85,186 ( 15,972 ) 87,002 ( 16,004 )
Corporate obligations — — 9,865 ( 1,635 ) 9,865 ( 1,635 )
Total available for sale 2,356 ( 42 ) 235,356 ( 47,015 ) 237,712 ( 47,057 )
Held to maturity
State and municipal obligations 277 ( 3 ) 915 ( 55 ) 1,192 ( 58 )
Total $ 2,633 $ ( 45 ) $ 236,271 $ ( 47,070 ) $ 238,904 $ ( 47,115 )
Description of
Securities December 31, 2025
Less Than 12 Months 12 Months or More Total
Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
Available for sale
SBA Pools $ 89 $ — $ 2,856 $ ( 349 ) $ 2,945 $ ( 349 )
Federal agencies — — 14,061 ( 939 ) 14,061 ( 939 )
State and municipal obligations — — 127,699 ( 25,444 ) 127,699 ( 25,444 )
Mortgage-backed securities - GSE residential 907 ( 4 ) 88,088 ( 15,570 ) 88,995 ( 15,574 )
Corporate obligations — — 9,807 ( 1,693 ) 9,807 ( 1,693 )
Total available for sale 996 ( 4 ) 242,511 ( 43,995 ) 243,507 ( 43,999 )
Held to maturity
State and municipal obligations — — 996 ( 38 ) 996 ( 38 )
Total $ 996 $ ( 4 ) $ 243,507 $ ( 44,033 ) $ 244,503 $ ( 44,037 )
Federal Agency Obligations. The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.
SBA Pools and Mortgage-Backed Securities - GSE Residential. The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes and illiquidity. The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality. The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.
State, Municipal, and Corporate Obligations. The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes. The contractual terms of those securities do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company does not
11
intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.
The Company expects the fair value of the securities described above to recover as the securities approach their maturity or reset date.
Note 5: Loans, Leases and Allowance
The following table shows the composition of the loan and lease portfolio at March 31, 2026 and December 31, 2025:
March 31,
2026 December 31,
2025
Commercial mortgage $ 414,875 $ 414,316
Commercial and industrial 145,214 142,508
Construction and development 74,318 71,705
Multi-family 208,034 208,894
Residential mortgage 166,257 171,063
Home equity lines of credit 21,398 20,147
Direct financing leases 142,979 145,806
Consumer 18,179 19,280
1,191,254 1,193,719
Less
Allowance for credit losses on loans and leases 16,740 16,466
Deferred loan fees 392 440
$ 1,174,122 $ 1,176,813
The Company rates all loans and leases by credit quality using the following designations:
Grade 1 – Exceptional
Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).
Grade 2 – Quality Loans and Leases
These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and IDFI and FDIC regulations. Documentation exceptions are minimal or are in the process of being corrected and not of a type that could subsequently expose the Company to risk of loss.
Grade 3 – Acceptable Loans
This category is for “average” quality loans and leases. These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations.
Grade 4 – Acceptable but Monitored
Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans. Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.
Grade 5 – Special Mention
12
Loans and leases in this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date. Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality. Although a special mention loan or lease has a higher probability of default than a pass rated loan or lease, its default is not imminent.
Grade 6 – Substandard
Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses. Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard.
The following are examples of situations that might cause a loan or lease to be graded a “6”:
• Cash flow deficiencies (losses) jeopardize future loan or lease payments.
• Sale of non-collateral assets has become a primary source of loan or lease repayment.
• The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment.
• The borrower is bankrupt or for any other reason future repayment is dependent on court action.
Grade 7 – Doubtful
A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable. A doubtful loan or lease has a high probability of total or substantial loss. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases.
Grade 8 – Loss
Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future.
No material changes have been made to the risk characteristics discussed above contained in the Company's 2025 Form 10-K.
13
The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of March 31, 2026 and December 31, 2025:
2026 2025 2024 2023 2022 Prior Revolving loans amortized cost basis Total
As of March 31, 2026:
Commercial mortgage
Pass $ 4,220 $ 66,928 $ 30,684 $ 41,649 $ 80,511 $ 136,857 $ 45,505 $ 406,354
Special Mention 873 — — — — — — 873
Substandard — — — — — 7,648 — 7,648
Total Commercial mortgage 5,093 66,928 30,684 41,649 80,511 144,505 45,505 414,875
Current period gross charge-offs — — — — — — — —
Commercial and industrial
Pass 5,127 23,299 13,967 20,297 5,497 20,067 55,166 143,420
Substandard — — — — 137 29 1,628 1,794
Total Commercial and industrial 5,127 23,299 13,967 20,297 5,634 20,096 56,794 145,214
Current period gross charge-offs — — — — — — — —
Construction and development
Pass 7,680 36,194 6,735 1,913 1,509 15,387 — 69,418
Substandard — — — — — 4,900 — 4,900
Total Construction and development 7,680 36,194 6,735 1,913 1,509 20,287 — 74,318
Current period gross charge-offs — — — — — — — —
Multi-family
Pass 1,840 19,004 16,966 11,005 60,392 64,027 27,649 200,883
Substandard — — — — 2,362 4,789 — 7,151
Total Multi-family 1,840 19,004 16,966 11,005 62,754 68,816 27,649 208,034
Current period gross charge-offs — — — — — — — —
Residential mortgage
Pass 2,852 21,079 13,536 29,155 24,279 69,537 4,077 164,515
Substandard — — — 107 46 1,589 — 1,742
Total Residential mortgage 2,852 21,079 13,536 29,262 24,325 71,126 4,077 166,257
Current period gross charge-offs — — — — — — — —
Home equity
Pass 59 45 — 222 — 57 20,973 21,356
Special Mention — — — — — — 30 30
Substandard — — — — — — 12 12
Total Home equity lines of credit 59 45 — 222 — 57 21,015 21,398
Current period gross charge-offs — — — — — — — —
Direct financing leases
Pass 14,718 54,920 33,251 26,709 9,755 2,257 — 141,610
Substandard — 31 16 166 59 13 — 285
Doubtful — 76 239 530 220 19 — 1,084
Total Direct financing leases 14,718 55,027 33,506 27,405 10,034 2,289 — 142,979
Current period gross charge-offs — 14 120 304 37 63 — 538
Consumer
Pass 1,203 5,550 4,150 3,331 2,553 1,340 — 18,127
Substandard — — — 21 19 12 — 52
Total Consumer 1,203 5,550 4,150 3,352 2,572 1,352 — 18,179
Current period gross charge-offs 7 — — 4 — — — 11
Total Loans and Leases $ 38,572 $ 227,126 $ 119,544 $ 135,105 $ 187,339 $ 328,528 $ 155,040 $ 1,191,254
Total current period gross charge-offs $ 7 $ 14 $ 120 $ 308 $ 37 $ 63 $ — $ 549
14
2025 2024 2023 2022 2021 Prior Revolving loans amortized cost basis Total
As of December 31, 2025:
Commercial mortgage
Pass $ 65,746 $ 28,457 $ 43,078 $ 81,156 $ 38,485 $ 104,920 $ 44,820 $ 406,662
Substandard — — — — 7,654 — — 7,654
Total Commercial mortgage 65,746 28,457 43,078 81,156 46,139 104,920 44,820 414,316
Current period gross charge-offs — — — — — — — —
Commercial and industrial
Pass 24,361 14,524 21,342 6,601 9,148 11,218 53,505 140,699
Substandard — — — 173 — 30 1,606 1,809
Total Commercial and industrial 24,361 14,524 21,342 6,774 9,148 11,248 55,111 142,508
Current period gross charge-offs — — — — 2 — — 2
Construction and development
Pass 31,478 14,823 1,914 1,516 15,946 105 — 65,782
Special Mention — — 429 594 — — — 1,023
Substandard — — — — — 4,900 — 4,900
Total Construction and development 31,478 14,823 2,343 2,110 15,946 5,005 — 71,705
Current period gross charge-offs — — — — — — — —
Multi-family
Pass 19,060 16,545 10,946 62,286 46,369 20,269 26,246 201,721
Substandard — — — 2,362 1,355 3,456 — 7,173
Total Multi-family 19,060 16,545 10,946 64,648 47,724 23,725 26,246 208,894
Current period gross charge-offs — — — — — — — —
Residential mortgage
Pass 25,873 14,224 29,613 24,979 25,038 46,869 2,944 169,540
Substandard — — 234 — 446 843 — 1,523
Total Residential mortgage 25,873 14,224 29,847 24,979 25,484 47,712 2,944 171,063
Current period gross charge-offs — — — — — — — —
Home equity
Pass 48 — 224 — 57 — 19,730 20,059
Substandard — — — — — — 88 88
Total Home equity lines of credit 48 — 224 — 57 — 19,818 20,147
Current period gross charge-offs — — — — — — — —
Direct financing leases
Pass 59,587 37,199 31,748 12,243 3,128 604 — 144,509
Substandard — 64 225 232 61 — — 582
Doubtful 40 212 392 38 33 — — 715
Total Direct financing leases 59,627 37,475 32,365 12,513 3,222 604 — 145,806
Current period gross charge-offs 9 260 961 413 291 23 — 1,957
Consumer
Pass 6,246 4,586 3,793 2,933 1,163 391 122 19,234
Substandard — — 24 — 22 — — 46
Total Consumer 6,246 4,586 3,817 2,933 1,185 391 122 19,280
Current period gross charge-offs 51 19 55 72 9 23 — 229
Total Loans and Leases $ 232,439 $ 130,634 $ 143,962 $ 195,113 $ 148,905 $ 193,605 $ 149,061 $ 1,193,719
Total current period gross charge-offs $ 60 $ 279 $ 1,016 $ 485 $ 302 $ 46 $ — $ 2,188
For the three months ended March 31, 2026 and December 31, 2025, the Company did not have any revolving loans convert to term loans.
15
The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of March 31, 2026 and December 31, 2025:
March 31, 2026
Delinquent Loans and Leases Current Total
Portfolio
Loans and
Leases Total Loans
and Leases
> 90 Days
Accruing
30-59 Days
Past Due 60-89 Days
Past Due 90 Days and
Over Total Past
Due
Commercial mortgage $ — $ 873 $ 7,435 $ 8,308 $ 406,567 $ 414,875 $ —
Commercial and industrial — — — — 145,214 145,214 —
Construction and development — — 4,900 4,900 69,418 74,318 —
Multi-family 3,458 — 2,362 5,820 202,214 208,034 —
Residential mortgage 739 701 1,742 3,182 163,075 166,257 1,665
Home equity 199 7 13 219 21,179 21,398 13
Direct financing leases 149 62 — 211 142,768 142,979 —
Consumer 30 79 52 161 18,018 18,179 52
Totals $ 4,575 $ 1,722 $ 16,504 $ 22,801 $ 1,168,453 $ 1,191,254 $ 1,730
December 31, 2025
Delinquent Loans and Leases Current Total
Portfolio
Loans and
Leases Total Loans
and Leases
> 90 Days
Accruing
30-59 Days
Past Due 60-89 Days
Past Due 90 Days and
Over Total Past
Due
Commercial mortgage $ — $ — $ 7,435 $ 7,435 $ 406,881 $ 414,316 $ —
Commercial and industrial — — — — 142,508 142,508 —
Construction and development — — 4,900 4,900 66,805 71,705 —
Multi-family — — 2,362 2,362 206,532 208,894 2,362
Residential mortgage 773 481 1,522 2,776 168,287 171,063 1,445
Home equity 126 70 88 284 19,863 20,147 88
Direct financing leases 511 296 299 1,106 144,700 145,806 299
Consumer 148 50 46 244 19,036 19,280 46
Totals $ 1,558 $ 897 $ 16,652 $ 19,107 $ 1,174,612 $ 1,193,719 $ 4,240
16
The following table presents information on the Company’s nonaccrual loans and leases at March 31, 2026 and December 31, 2025:
March 31,
2026 December 31,
2025
Nonaccrual loans and leases Nonaccrual loans and leases without an allowance for credit losses Nonaccrual loans and leases Nonaccrual loans and leases without an allowance for credit losses
Commercial mortgage $ 7,436 $ 6,732 $ 7,435 $ 6,732
Commercial and industrial 29 — 30 —
Construction and development 4,900 — 4,900 —
Multi-family 2,362 2,362 — —
Residential mortgage 76 76 76 76
Direct financing leases 1,084 1,084 715 715
Total nonaccrual loans and leases $ 15,887 $ 10,254 $ 13,156 $ 7,523
During the three months ended March 31, 2026, the Company recognized $ 1,000 of interest income on nonaccrual loans and leases, compared to $ 3,000 for the three months ended December 31, 2025.
The following tables present the Company's amortized cost basis of collateral dependent loans, and their respective collateral type, which are individually analyzed to determine expected credit losses as of March 31, 2026 and December 31, 2025:
March 31, 2026
Commercial Real Estate Multi-family Housing Residential Real Estate Home Equity Line of Credit Other Total Allowance on Collateral Dependent Loans
Commercial mortgage $ 8,309 $ — $ — $ — $ — $ 8,309 $ 460
Commercial and industrial — — — — 1,628 1,628 —
Construction and development 4,900 — — — — 4,900 1,750
Multi-family — 7,151 — — — 7,151 250
Residential mortgage — — 240 — — 240 —
Home equity — — — 30 — 30 —
Total $ 13,209 $ 7,151 $ 240 $ 30 $ 1,628 $ 22,258 $ 2,460
17
December 31, 2025
Commercial Real Estate Multi-family Housing Residential Real Estate Other Total Allowance on Collateral Dependent Loans
Commercial mortgage $ 7,435 $ — $ — $ — $ 7,435 $ 150
Commercial and industrial — — — 1,607 1,607 —
Construction and development 5,923 — — — 5,923 1,750
Multi-family — 7,174 — — 7,174 250
Residential mortgage — — 124 — 124 —
Total $ 13,358 $ 7,174 $ 124 $ 1,607 $ 22,263 $ 2,150
Loan/Lease Modification Disclosures under ASU 2022-02
In certain situations, the Company may modify the terms of a loan or lease to a borrower experiencing financial difficulty. These modifications may include payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If a determination is made that a modified loan or lease has been deemed uncollectible, the loan or lease (or portion of the loan or lease) is charged-off, reducing the amortized cost basis of the loan or lease and adjusting the allowance for credit losses. During the three months ended March 31, 2026 and 2025, the Company had no new modifications to borrowers experiencing financial difficulty.
There were no modified loans or leases that had a payment default during the three months ended March 31, 2026 or 2025, and that were modified in the twelve months prior to that default by borrowers experiencing financial difficulty.
Other Real Estate Owned
Other real estate owned is included in other assets on the Condensed Consolidated Balance Sheets. There was $ 56,000 of other real estate owned, consisting of foreclosed residential real estate properties, at both March 31, 2026 and December 31, 2025. At March 31, 2026 and December 31, 2025, the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process w as $ 1,055,000 a nd $ 923,000 , respectively.
Direct Financing Leases
The following lists the components of the net investment in direct financing leases:
March 31,
2026 December 31,
2025
Total minimum lease payments to be received $ 163,342 $ 166,565
Initial direct costs 9,192 9,422
172,534 175,987
Less: Unearned income ( 29,555 ) ( 30,181 )
Net investment in direct finance leases $ 142,979 $ 145,806
The following table summarizes the future minimum lease payments receivable subsequent to March 31, 2026:
18
Remainder of 2026 $ 49,542
2027 51,705
2028 35,090
2029 19,014
2030 7,302
Thereafter 689
$ 163,342
Allowance for Credit Losses on Loans and Leases
The allowance for credit losses on loans and leases is established for current expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. This requires significant judgment to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. The Company estimates expected future losses for the loan's entire contractual term, taking into account expected payments when appropriate. The allowance is an estimation based on management's evaluation of expected losses related to the Company's financial assets measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions and reasonable and supportable forecasts for the Company's outstanding loan and lease balances.
The Company utilizes a cash flow ("CF") analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans and leases based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the allowance.
The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses, as it is the Company's policy to write off accrued interest in a timely manner as it is deemed uncollectible by reversing interest income.
The Company categorizes its loan portfolios into eight segments, as discussed above, based on similar risk characteristics. Loans within each segment are collectively evaluated using either a CF methodology or remaining life methodology. When estimating for credit loss, the Company forecasts the first four quarters of the credit loss estimate and reverts to a long-run average of each considered factor. The Company developed its reasonable and supportable forecasts using economic data, such as national gross domestic product ("GDP") and unemployment rate.
Qualitative adjustments are applied to each collectively segmented pool to appropriately capture differences in current or expected qualitative risk characteristics. When evaluating the estimation for expected credit losses, the Company evaluates these qualitative adjustments for any changes in:
• lending policies, procedures, and strategies,
• the nature and volume of the loan and lease portfolio,
• international, national, regional, and local conditions,
• the experience, depth, and ability of lending management,
• the volume and severity of past due loans,
• the quality of the loan review system,
• the underlying collateral,
• concentration risk, and
• the effect of other external factors.
The following tables summarize changes in the allowance for credit losses by segment for the three months ended March 31, 2026 and 2025, respectively:
19
Balances, December 31, 2025 Provision for (reversal of) credit losses Charge-offs Recoveries Balances, March 31, 2026
Commercial mortgage $ 4,575 $ 238 $ — $ — $ 4,813
Commercial and industrial 1,812 ( 14 ) — 10 1,808
Construction and development 2,298 165 — — 2,463
Multi-family 2,336 ( 9 ) — — 2,327
Residential mortgage 1,833 ( 47 ) — 1 1,787
Home equity 189 11 — — 200
Direct financing leases 3,075 292 ( 538 ) 177 3,006
Consumer 348 ( 15 ) ( 11 ) 14 336
Total $ 16,466 $ 621 $ ( 549 ) $ 202 $ 16,740
Balances, December 31, 2024 Provision for (reversal of) credit losses Charge-offs Recoveries Balances, March 31, 2025
Commercial mortgage $ 4,486 $ 248 $ — $ — $ 4,734
Commercial and industrial 1,483 138 — 2 1,623
Construction and development 2,243 ( 242 ) — — 2,001
Multi-family 2,660 147 — — 2,807
Residential mortgage 1,910 ( 29 ) — 20 1,901
Home equity 184 12 — — 196
Direct financing leases 2,469 409 ( 518 ) 107 2,467
Consumer 356 — ( 40 ) 33 349
Total $ 15,791 $ 683 $ ( 558 ) $ 162 $ 16,078
During the first quarter of 2026, the allowance for credit losses on loans and leases increased from $ 16.5 million at December 31, 2025, to $ 16.7 million at March 31, 2026. The increase was attributable to provisions for credit losses totaling $ 621,000 during the three months ended March 31, 2026, partially offset by net charge-offs of $ 347,000 . Set forth below is a segment analysis of the loan and lease portfolio reflecting the change in the allowance for each segment, due to the change in the amount of each segment.
• Commercial Mortgage – Allowance increased as additional reserves were placed on individually evaluated loans.
• Commercial & Industrial – Allowance decreased despite a $ 2.7 million increase in balances, reflecting changes in portfolio composition as longer term loans paid off.
• Construction & Development – Allowance increased in line with loan balances increasing by $ 2.6 million.
• Multi-Family – Allowance decreased as longer term loans paid off and portfolio balances decreased $ 860,000 .
• Home Equity - Allowance increased as loan balances increased $ 1.3 million.
• Residential Mortgage, Direct Financing Leases, and Consumer – Allowances decreased in line with lower portfolio balances and stable credit trends.
Our commercial loan portfolio, consisting of commercial and multi-family real estate loans, commercial and industrial loans, and construction loans, represented 70.7 % and 70.2 % of our portfolio as of March 31, 2026 and December 31, 2025, respectively. The allowance for credit losses on loans and leases allocated to the commercial loan portfolio represented 68.2 % and 66.9 % of our total allowance at March 31, 2026 and December 31, 2025, respectively.
Economic Outlook
Due to the future-focused nature of the calculation for the allowance for credit losses, management must make significant assumptions. Estimating an appropriate allowance requires management to use relevant forward-looking information drawn
20
from reasonable and supportable forecasts. Economic factors are a consequential part of these forecasts, and as such are evaluated periodically for developments that may impact the Company's allowance for credit losses and loan and lease portfolio.
As of March 31, 2026, several key economic factors continue to influence the Company's loan and lease portfolio. Persistent inflation, slowing economic growth, and labor market uncertainty are contributing to a more challenging operating environment for many borrowers. In addition, geopolitical tensions and tariff-related risks are creating potential disruptions in supply chains and increased input costs for certain industries. These conditions may continue to affect borrower performance and credit demand in the near term. Despite these challenges, the Company's overall credit quality remains stable, supported by conservative underwriting standards and ongoing portfolio monitoring. Management continues to evaluate macroeconomic assumptions used in the allowance for credit losses model to ensure they reflect current and expected economic conditions.
The Company remains focused on its three strategic growth markets: Columbus, Ohio, Cincinnati/Dayton/Springfield, Ohio, and Indianapolis, Indiana. These markets continue to exhibit above-average population and employment growth, strong commercial activity, and resilient real estate fundamentals relative to broader economic trends. The Company's loan growth in these markets continues to be concentrated in commercial real estate lending, consistent with its strategic focus and relationship-based lending model. Forecasts for these markets are summarized below:
• Columbus, Ohio – The Columbus MSA continues to experience steady economic conditions, driven by growth in healthcare and state government employment. Job creation in professional and design services indicates high activity in engineering and related consulting, and the housing market's high demand is supported by long-term population growth and regional investments. Despite the positive momentum, the market faces challenges such as persistent inflationary pressures, affordability constraints, and labor shortages across multiple industries.
• Cincinnati/Dayton/Springfield, Ohio – The Cincinnati/Dayton/Springfield MSA is projected to experience moderate economic growth during 2026. Cincinnati leads the region in employment and GDP gains, supported by manufacturing, construction, and technology investments. Dayton is experiencing economic growth in manufacturing, aerospace, and defense alongside a tightening industrial real estate market. The region is experiencing continued growth supported by increased investment and declining industrial vacancy rates; labor demand remains stable. Ongoing labor market constraints, particularly in skilled trades and technology fields, persist. The region’s connection with Columbus as part of Ohio’s emerging Silicon Corridor enhances opportunities for investment, workforce development, and regional competitiveness.
• Indianapolis, Indiana – The Indianapolis MSA continues to demonstrate moderate growth driven by investment in pharmaceutical manufacturing and ongoing urban revitalization initiatives. Downtown capital projects totaling approximately $ 6 billion are underway; the READI 2.0 program commits funding toward improving quality of life and infrastructure in the region. Inflation and tariff-related impacts on manufacturing present ongoing challenges; however, the region remains well positioned relative to peer metros due to its diversified and innovation-driven economy.
The overall economic outlook remains complex and uncertain, creating a challenging environment requiring continued vigilance and adaptability. Potential economic volatility could materially affect the Company’s loan and lease portfolio, including the allowance for credit losses. As a result, the Company expects that future estimates may fluctuate throughout the remainder of 2026.
Allowance for Credit Losses on Unfunded Commitments
The allowance for credit losses on unfunded commitments is included in other liabilities on the Condensed Consolidated Balance Sheets. The estimate of expected losses on unfunded commitments is calculated based on the loss rate for the loan or lease segment in which the loan or lease commitments would be classified if funded, adjusted for the estimate of funding probability. Adjustments to the allowance, either additional provisions or reversals, are recorded in the provision for (reversal of) credit losses in the Condensed Consolidated Statements of Income.
The following table details activity in the allowance for credit losses on unfunded commitments during the three months ended March 31, 2026 and 2025:
21
Three Months Ended March 31,
2026 2025
Beginning balance $ 328 $ 558
Provision for credit losses 72 48
Ending balance $ 400 $ 606
Note 6: Fair Value of Financial Instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3 Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities
Recurring Measurements
The following tables present the fair value measurements of assets recognized in the Condensed Consolidated Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2026 and December 31, 2025:
Fair Value Measurements Using
Fair
Value Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
March 31, 2026
Available for sale securities
SBA Pools $ 2,948 $ — $ 2,948 $ —
Federal agencies 14,044 — 14,044 —
State and municipal obligations 127,733 — 126,270 1,463
Mortgage-backed securities - GSE residential 90,929 — 90,929 —
Corporate obligations 9,865 — 9,865 —
$ 245,519 $ — $ 244,056 $ 1,463
22
Fair Value Measurements Using
Fair
Value Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
December 31, 2025
Available for sale securities
SBA Pools $ 3,124 $ — $ 3,124 $ —
Federal agencies 14,061 — 14,061 —
State and municipal obligations 131,818 — 130,339 1,479
Mortgage-backed securities - GSE residential 93,105 — 93,105 —
Corporate obligations 9,807 — 9,807 —
$ 251,915 $ — $ 250,436 $ 1,479
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the three months ended March 31, 2026.
Available for Sale Securities
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include agency securities, obligations of state and political subdivisions, and mortgage-backed securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
Nonrecurring Measurements
As of March 31, 2026 and December 31, 2025, there were no assets or liabilities measured at fair value on a nonrecurring basis.
Fair Value of Financial Instruments
The following tables present estimated fair values of the Company’s financial instruments at March 31, 2026 and December 31, 2025:
23
Fair Value Measurements Using
Carrying
Value Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
March 31, 2026
Financial assets
Cash and cash equivalents $ 34,798 $ 34,798 $ — $ —
Interest-earning time deposits 2,820 — 2,820 —
Available for sale securities 245,519 — 244,056 1,463
Held to maturity securities 2,353 — 2,717 —
Loans held for sale 835 — — 835
Loans and leases receivable, net 1,174,122 — — 1,139,564
FHLB stock 13,907 — 13,907 —
Interest receivable 6,175 — 6,175 —
Financial liabilities
Deposits 1,106,365 — 1,108,239 —
FHLB advances 256,000 — 256,069 —
Interest payable 2,662 — 2,662 —
Fair Value Measurements Using
Carrying
Value Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
December 31, 2025
Financial assets
Cash and cash equivalents $ 33,130 $ 33,130 $ — $ —
Interest-earning time deposits 2,070 — 2,070 —
Available for sale securities 251,915 — 250,436 1,479
Held to maturity securities 2,748 — 2,717 —
Loans held for sale 828 — — 828
Loans and leases receivable, net 1,176,813 — — 1,148,160
FHLB stock 13,907 — 13,907 —
Interest receivable 6,300 — 6,300 —
Financial liabilities
Deposits 1,114,893 — 1,117,026 —
FHLB advances 240,000 — 240,832 —
Other borrowings 12,000 — 12,041 —
Interest payable 3,457 — 3,457 —
Note 7: Earnings per Share
Basic EPS is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for EPS until they are earned. The following table presents the computation of basic and diluted EPS for the periods indicated:
24
Three Months Ended March 31,
2026 2025
Net income $ 2,785 $ 1,968
Shares outstanding for Basic EPS:
Average shares outstanding 10,501,260 10,712,912
Less: average restricted stock award shares not vested 88,379 83,379
Less: average unearned ESOP Shares 734,779 788,885
Shares outstanding for Basic EPS 9,678,102 9,840,648
Additional Dilutive Shares 182,003 243,649
Shares outstanding for Diluted EPS 9,860,105 10,084,297
Basic Earnings Per Share $ 0.29 $ 0.20
Diluted Earnings Per Share $ 0.28 $ 0.20
Note 8: Benefit Plans
401(k)
The Company has a retirement savings 401(k) plan, in which substantially all employees may participate. The Company matches employees' contributions at the rate of 50 percent for the first six percent of base salary contributed by participants. The Company’s expense for the plan was $ 36,000 for the three months ended March 31, 2026 and $ 65,000 for the three months ended March 31, 2025.
Employee Stock Ownership Plan
As part of the reorganization and related stock offering, the Company established an Employee Stock Ownership Plan, or ESOP, covering substantially all employees. The ESOP acquired 1,082,130 shares of Company common stock at an average price of $ 13.59 per share on the open market with funds provided by a loan from the Company. Dividends on unallocated shares used to repay the loan for the Company are recorded as a reduction of the loan or accrued interest, as applicable. Dividends on allocated shares paid to participants are reported as compensation expense. Unearned ESOP shares which have not yet been allocated to ESOP participants are excluded from the computation of average shares outstanding for earnings per share calculation. Accordingly, $ 9,803,000 and $ 9,987,000 of common stock acquired by the ESOP was shown as a reduction of stockholders’ equity at March 31, 2026 and December 31, 2025, respectively. Shares are released to participants proportionately as the loan is repaid.
25
ESOP expense for the three months ended March 31, 2026 and 2025 was $ 188,000 and $ 178,000 , respectively.
March 31,
2026 December 31,
2025
Earned ESOP shares 360,727 347,201
Unearned ESOP shares 721,403 734,929
Total ESOP shares 1,082,130 1,082,130
Quoted per share price $ 13.57 $ 14.04
Fair value of earned shares (in thousands) $ 4,895 $ 4,875
Fair value of unearned shares (in thousands) $ 9,789 $ 10,318
Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan
On September 15, 2020, the Company's stockholders approved the Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan ("2020 EIP") which provides for the grant to eligible participants of up to (i) 1,352,662 shares of Company common stock to be issued upon the exercise of stock options and stock appreciation rights and (ii) 541,065 shares of Company common stock to participants as restricted stock awards (which may be in the form of shares of common stock or share units giving the participant the right to receive shares of common stock at a specified future date).
Restricted Stock Awards . Under the Company's 2020 Equity Incentive Plan (the "2020 EIP"), 453,086 shares of common stock were granted in fiscal years 2020 and 2021 with grant date fair values ranging from $ 10.53 to $ 13.86 per share. As of March 31, 2026, these awards were fully vested.
On July 15, 2025, the Company awarded 37,126 shares of common stock under the 2020 EIP to eligible participants. The grant date fair value was $ 13.37 per share, for a total fair value of $ 496,000 at issuance. On November 20, 2025, the Company awarded an additional 51,253 shares of common stock under the 2020 EIP with a grant date fair value of $ 12.92 per share (total fair value of $ 662,000 at issuance) to eligible participants. These awards vest in five equal installments, with the first installment vesting on June 30, 2026, subject to the participant's continued service. Any shares forfeited prior to vesting may be reissued to eligible recipients in future grants until the 2020 EIP expires in September 2030.
The following table summarizes the restricted stock award activity in the 2020 EIP during the three months ended March 31, 2026.
Three Months Ended March 31, 2026
Number of Restricted Shares Weighted Average Grant Date Fair Value
Non-vested, beginning of period 88,379 $ 13.11
Granted — —
Vested — —
Forfeited — —
Non-vested, March 31, 2026 88,379 13.11
Total compensation cost recognized in the Condensed Consolidated Statements of Income for restricted stock awards during the three months ended March 31, 2026 and 2025 was $ 79,000 and $ 217,000 , and the related tax benefit recognized was $ 17,000 and $ 46,000 , respectively. As of March 31, 2026, there was $ 1.0 million of unrecognized compensation expense related to restricted stock awards.
Stock Option Plan. Under the Company's 2020 EIP, options to purchase an aggregate of 1,103,657 shares of common stock were granted in fiscal years 2021 and 2022 at exercise prices ranging from $ 10.53 to $ 13.86 per share. As of March 31, 2026, these awards were fully vested.
26
On July 15, 2025, the Company awarded options to purchase 55,467 shares of common stock under the 2020 EIP with an exercise price of $ 13.37 per share, the fair value of a share of the Company's common stock on the date of grant, to eligible participants. These awards vest in five equal annual installments with the first vesting occurring on June 30, 2026. Forfeited options are available to be awarded in future grants until the 2020 EIP terminates in September 2030.
The following table summarizes the stock option activity in the 2020 EIP during the three months ended March 31, 2026.
Three Months Ended March 31, 2026
Number of Shares Weighted-Average Exercise Price
Balance at beginning of period 760,852 $ 10.76
Granted — —
Exercised — —
Forfeited/expired — —
Balance, March 31, 2026 760,852 10.76
Exercisable at end of period 705,385 $ 10.56
The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions:
July 15, 2025
Dividend yields 4.49 %
Volatility factors of expected market price of common stock 30.00 %
Risk-free interest rates 4.16 %
Expected life of options 6.5 years
A summary of the status of the Company stock option shares as of March 31, 2026 is presented below.
Shares Weighted Average Grant Date Fair Value
Non-vested, beginning of year 55,467 $ 3.00
Vested — —
Granted — —
Forfeited — —
Non-vested, March 31, 2026 55,467 $ 3.00
Total compensation cost recognized in the Condensed Consolidated Statements of Income for option-based payment arrangements for the three months ended March 31, 2026 and 2025 was $ 8,000 and $ 146,000 , and the related tax benefit recognized was $ 0 and $ 16,000 , respectively. As of March 31, 2026, there was $ 137,000 in unrecognized compensation expense related to the stock option awards.
Note 9: Qualified Affordable Housing Investments
The Company has investments in certain limited partnerships that fund affordable housing projects and provide the Company with low income housing tax credits ("LIHTC"). At March 31, 2026 and December 31, 2025, the balance of these investments
27
in LIHTC totaled $ 731,000 and $ 775,000 , respectively. These balances are reflected in the other assets line of the Condensed Consolidated Balance Sheets. The assets are amortized as a component of the provision for income taxes.
The following table summarizes the amortization expense and tax credits recognized for the Company's LIHTC investments for the three months ended March 31, 2026 and 2025.
Three Months Ended March 31,
2026 2025
Amortization expense $ 44 $ 44
Tax credits recognized 47 47
Note 10: Segment Information
The Company has one reportable segment: community banking. The Company's reportable segment is determined by the Chief Executive Officer, who serves as the chief operating decision maker ("CODM"), based on information regarding the Company's products and services. The CODM evaluates the financial performance of the Company's business components by assessing revenue streams, significant expenses, and budget-to-actual results.
The Company's primary source of revenue is providing banking services to its customers. Significant expenses associated with banking operations include interest expense, credit loss expense, and salaries and employee benefits. The CODM evaluates performance, directs resource allocation, and makes key operating decisions based on consolidated net income reported in the Condensed Consolidated Statements of Income. Segment assets are measured based on total consolidated assets as reported in the Condensed Consolidated Balance Sheets.
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.