Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
$ in millions, except per share amounts June 30, 2023 September 30, 2022
Assets:
Cash and cash equivalents $ 8,375 $ 6,178
Assets segregated for regulatory purposes and restricted cash 3,839 8,481
Collateralized agreements 410 704
Financial instruments, at fair value:
Trading assets ( $ 980 and $ 1,188 pledged as collateral)
1,156 1,270
Available-for-sale securities ( $ 23 and $ 74 pledged as collateral)
9,566 9,885
Derivative assets 229 188
Other investments ( $ 6 and $ 14 pledged as collateral)
306 292
Brokerage client receivables, net 2,364 2,934
Other receivables, net 1,612 1,615
Bank loans, net 43,345 43,239
Loans to financial advisors, net 1,122 1,152
Deferred income taxes, net
612 630
Goodwill and identifiable intangible assets, net
1,928 1,931
Other assets 2,769 2,452
Total assets $ 77,633 $ 80,951
Liabilities and shareholders’ equity:
Bank deposits $ 53,768 $ 51,357
Collateralized financings 181 466
Financial instrument liabilities, at fair value:
Trading liabilities 768 836
Derivative liabilities 393 530
Brokerage client payables 6,035 11,446
Accrued compensation, commissions and benefits 1,700 1,787
Other payables 1,727 1,768
Other borrowings 1,100 1,291
Senior notes payable 2,039 2,038
Total liabilities 67,711 71,519
Commitments and contingencies (see Note 16)
Shareholders’ equity
Preferred stock 79 120
Common stock; $ .01 par value; 650,000,000 shares authorized; 248,561,711 shares issued and 208,498,326 shares outstanding as of June 30, 2023; 248,018,564 shares issued and 215,122,523 shares outstanding as of September 30, 2022
2 2
Additional paid-in capital 3,099 2,987
Retained earnings 9,870 8,843
Treasury stock, at cost; 40,063,385 and 32,896,041 common shares as of June 30, 2023 and September 30, 2022, respectively
( 2,259 ) ( 1,512 )
Accumulated other comprehensive loss ( 842 ) ( 982 )
Total equity attributable to Raymond James Financial, Inc. 9,949 9,458
Noncontrolling interests ( 27 ) ( 26 )
Total shareholders’ equity 9,922 9,432
Total liabilities and shareholders’ equity $ 77,633 $ 80,951
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
3
Index
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
Three months ended June 30, Nine months ended June 30,
in millions, except per share amounts 2023 2022 2023 2022
Revenues:
Asset management and related administrative fees $ 1,373 $ 1,427 $ 3,917 $ 4,273
Brokerage revenues:
Securities commissions 356 385 1,077 1,232
Principal transactions 105 128 364 403
Total brokerage revenues 461 513 1,441 1,635
Account and service fees 264 211 811 567
Investment banking
151 223 446 883
Interest income
987 374 2,729 841
Other
57 30 133 108
Total revenues
3,293 2,778 9,477 8,307
Interest expense
( 386 ) ( 60 ) ( 911 ) ( 135 )
Net revenues
2,907 2,718 8,566 8,172
Non-interest expenses:
Compensation, commissions and benefits
1,851 1,834 5,407 5,570
Non-compensation expenses:
Communications and information processing
149 129 441 368
Occupancy and equipment
68 65 202 186
Business development
66 58 176 127
Investment sub-advisory fees
40 38 110 116
Professional fees
35 38 105 93
Bank loan provision for credit losses 54 56 96 66
Other
158 85 334 240
Total non-compensation expenses 570 469 1,464 1,196
Total non-interest expenses 2,421 2,303 6,871 6,766
Pre-tax income
486 415 1,695 1,406
Provision for income taxes
117 114 390 336
Net income 369 301 1,305 1,070
Preferred stock dividends — 2 4 2
Net income available to common shareholders $ 369 $ 299 $ 1,301 $ 1,068
Earnings per common share – basic
$ 1.75 $ 1.41 $ 6.09 $ 5.12
Earnings per common share – diluted
$ 1.71 $ 1.38 $ 5.95 $ 4.99
Weighted-average common shares outstanding – basic
210.1 210.7 213.0 208.1
Weighted-average common and common equivalent shares outstanding – diluted
214.8 215.7 218.0 213.5
Net income
$ 369 $ 301 $ 1,305 $ 1,070
Other comprehensive income/(loss), net of tax:
Available-for-sale securities
( 76 ) ( 157 ) 68 ( 532 )
Currency translations, net of the impact of net investment hedges 20 ( 40 ) 73 ( 51 )
Cash flow hedges
12 10 ( 1 ) 48
Total other comprehensive income/(loss), net of tax ( 44 ) ( 187 ) 140 ( 535 )
Total comprehensive income $ 325 $ 114 $ 1,445 $ 535
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
4
Index
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
Three months ended June 30, Nine months ended June 30,
$ in millions, except per share amounts 2023 2022 2023 2022
Preferred stock:
Balance beginning of period
$ 120 $ — $ 120 $ —
Preferred stock issued for TriState Capital Holdings, Inc. (“TriState Capital”) acquisition — 120 — 120
Redemption of preferred stock ( 41 ) — ( 41 ) —
Balance end of period
79 120 79 120
Common stock, par value $ .01 per share:
Balance beginning of period
2 2 2 2
Share issuances
—
— — —
Balance end of period
2 2 2 2
Additional paid-in capital:
Balance beginning of period
3,035
2,093 2,987 2,088
Common stock issued for TriState Capital acquisition — 778 — 778
Restricted stock awards issued for TriState Capital acquisition — 28 — 28
Employee stock purchases
13
13 35 35
Distributions due to vesting of restricted stock units and exercise of stock options, net of forfeitures —
( 3 ) ( 110 ) ( 125 )
Share-based compensation amortization 51
39 187 144
Balance end of period
3,099 2,948 3,099 2,948
Retained earnings:
Balance beginning of period
9,590
8,256 8,843 7,633
Net income 369
301 1,305 1,070
Common and preferred stock cash dividends declared (see Note 17)
( 89 ) ( 79 ) ( 278 ) ( 225 )
Balance end of period
9,870 8,478 9,870 8,478
Treasury stock:
Balance beginning of period
( 1,954 ) ( 1,360 ) ( 1,512 ) ( 1,437 )
Purchases/surrenders
( 305 ) ( 100 ) ( 810 ) ( 110 )
Reissuances due to vesting of restricted stock units and exercise of stock options — 3 63 90
Balance end of period
( 2,259 ) ( 1,457 ) ( 2,259 ) ( 1,457 )
Accumulated other comprehensive loss:
Balance beginning of period
( 798 ) ( 389 ) ( 982 ) ( 41 )
Other comprehensive income/(loss), net of tax ( 44 ) ( 187 ) 140 ( 535 )
Balance end of period
( 842 ) ( 576 ) ( 842 ) ( 576 )
Total equity attributable to Raymond James Financial, Inc.
$ 9,949 $ 9,515 $ 9,949 $ 9,515
Noncontrolling interests:
Balance beginning of period
$ ( 26 ) $ 7 $ ( 26 ) $ 58
Net income/(loss) attributable to noncontrolling interests ( 1 ) 1 ( 1 ) 1
Deconsolidations and sales — ( 31 ) — ( 82 )
Balance end of period
( 27 ) ( 23 ) ( 27 ) ( 23 )
Total shareholders’ equity
$ 9,922 $ 9,492 $ 9,922 $ 9,492
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
5
Index
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months ended June 30,
$ in millions 2023 2022
Cash flows from operating activities:
Net income
$ 1,305 $ 1,070
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization 123 105
Deferred income taxes, net ( 22 ) 23
Premium and discount amortization on available-for-sale securities and bank loans and net unrealized gain/loss on other investments ( 37 ) 40
Provisions for credit losses and legal and regulatory proceedings 191 72
Share-based compensation expense 192 149
Unrealized (gain)/loss on company-owned life insurance policies, net of expenses ( 125 ) 136
Other ( 1 ) 25
Net change in:
Assets segregated for regulatory purposes excluding cash and cash equivalents — 101
Collateralized agreements, net of collateralized financings 9 10
Loans (provided to) financial advisors, net of repayments 16 ( 85 )
Brokerage client receivables and other receivables, net 456 ( 57 )
Trading instruments, net 62 126
Derivative instruments, net ( 224 ) 246
Other assets ( 43 ) ( 97 )
Brokerage client payables and other payables ( 5,764 ) 2,985
Accrued compensation, commissions and benefits ( 95 ) ( 261 )
Purchases and originations of loans held for sale, net of proceeds from sales of securitizations and loans held for sale 9 ( 18 )
Net cash provided by/(used in) operating activities ( 3,948 ) 4,570
Cash flows from investing activities:
Increase in bank loans, net
( 762 ) ( 5,377 )
Proceeds from sales of loans held for investment
600 191
Purchases of available-for-sale securities
( 561 ) ( 2,743 )
Available-for-sale securities maturations, repayments and redemptions
977 1,346
Proceeds from sales of available-for-sale securities
— 2
Cash and cash equivalents acquired in business acquisitions, including those segregated for regulatory purposes, net of cash paid for acquisitions — 1,769
Additions to property and equipment
( 122 ) ( 68 )
Sales of Federal Home Loan Bank stock, net 3 —
Investment in note receivable — ( 125 )
Purchases of other investments, net ( 6 ) ( 33 )
Other investing activities, net ( 61 ) ( 81 )
Net cash provided by/(used in) investing activities 68 ( 5,119 )
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
6
Index
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months ended June 30,
$ in millions 2023 2022
Cash flows from financing activities:
Increase in bank deposits 2,411 4,800
Repurchases of common stock and share-based awards withheld for payment of withholding tax requirements ( 860 ) ( 160 )
Dividends on preferred and common stock ( 266 ) ( 200 )
Exercise of stock options and employee stock purchases 37 44
Redemption of preferred stock ( 40 ) —
Proceeds from Federal Home Loan Bank advances 2,550 1,025
Repayments of Federal Home Loan Bank advances and other borrowed funds ( 2,741 ) ( 906 )
Other financing, net ( 2 ) ( 5 )
Net cash provided by financing activities 1,089 4,598
Currency adjustment:
Effect of exchange rate changes on cash and cash equivalents, including those segregated for regulatory purposes 346 ( 289 )
Net increase/(decrease) in cash and cash equivalents, including those segregated for regulatory purposes and restricted cash ( 2,445 ) 3,760
Cash and cash equivalents, including those segregated for regulatory purposes and restricted cash at beginning of year 14,659 16,449
Cash and cash equivalents, including those segregated for regulatory purposes and restricted cash at end of period $ 12,214 $ 20,209
Cash and cash equivalents $ 8,375 $ 5,958
Cash and cash equivalents segregated for regulatory purposes and restricted cash 3,839 14,251
Total cash and cash equivalents, including those segregated for regulatory purposes and restricted cash at end of period $ 12,214 $ 20,209
Supplemental disclosures of cash flow information:
Cash paid for interest $ 858 $ 137
Cash paid for income taxes, net $ 536 $ 386
Cash outflows for lease liabilities $ 92 $ 80
Non-cash right-of-use assets recorded for new and modified leases $ 112 $ 39
Common stock issued as consideration for TriState Capital acquisition $ — $ 778
Restricted stock awards issued as consideration for TriState Capital acquisition $ — $ 28
Preferred stock issued as consideration for TriState Capital acquisition $ — $ 120
Effective settlement of note receivable for TriState Capital acquisition $ — $ 123
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
7
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 2023
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
Organization
Raymond James Financial, Inc. (“RJF” or the “firm”) is a financial holding company which, together with its subsidiaries, is engaged in various financial services activities, including providing investment management services to retail and institutional clients, merger & acquisition and advisory services, the underwriting, distribution, trading and brokerage of equity and debt securities, and the sale of mutual funds and other investment products. The firm also provides corporate and retail banking services, and trust services. As used herein, the terms “our,” “we,” or “us” refer to RJF and/or one or more of its subsidiaries.
Basis of presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of RJF and its consolidated subsidiaries that are generally controlled through a majority voting interest. We consolidate all of our 100 %-owned subsidiaries. In addition, we consolidate any variable interest entity (“VIE”) in which we are the primary beneficiary. Additional information on these VIEs is provided in Note 2 of our Annual Report on Form 10-K (“2022 Form 10-K”) for the year ended September 30, 2022, as filed with the United States (“U.S.”) Securities and Exchange Commission (“SEC”) and in Note 9 of this Quarterly Report on Form 10-Q (“Form 10-Q”). When we do not have a controlling interest in an entity, but we exert significant influence over the entity, we apply the equity method of accounting. All material intercompany balances and transactions have been eliminated in consolidation.
Accounting estimates and assumptions
Certain financial information that is normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) but is not required for interim reporting purposes has been condensed or omitted. These unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments necessary for a fair presentation of our consolidated financial position and results of operations for the periods presented.
The nature of our business is such that the results of any interim period are not necessarily indicative of results for a full year. These unaudited condensed consolidated financial statements should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Consolidated Financial Statements and Notes thereto included in our 2022 Form 10-K. To prepare condensed consolidated financial statements in accordance with GAAP, we must make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from those estimates and could have a material impact on the condensed consolidated financial statements.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period’s presentation.
NOTE 2 – UPDATE OF SIGNIFICANT ACCOUNTING POLICIES
A summary of our significant accounting policies is included in Note 2 of our 2022 Form 10-K. There have been no significant changes in our significant accounting policies since September 30, 2022.
8
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 3 – FAIR VALUE
Our “Financial instruments” and “Financial instrument liabilities” on our Condensed Consolidated Statements of Financial Condition are recorded at fair value. For further information about such instruments and our significant accounting policies related to fair value, see Notes 2 and 4 of our 2022 Form 10-K. The following tables present assets and liabilities measured at fair value on a recurring basis. Netting adjustments represent the impact of counterparty and collateral netting on our derivative balances included on our Condensed Consolidated Statements of Financial Condition. See Note 5 for additional information.
$ in millions Level 1 Level 2 Level 3 Netting
adjustments Balance as of June 30, 2023
Assets at fair value on a recurring basis:
Trading assets:
Municipal and provincial obligations $ — $ 257 $ — $ — $ 257
Corporate obligations 24 598 — — 622
Government and agency obligations 44 105 — — 149
Agency mortgage-backed securities (“MBS”), collateralized mortgage obligations (“CMOs”) and asset-backed securities (“ABS”) — 19 — — 19
Non-agency CMOs and ABS — 60 — — 60
Total debt securities 68 1,039 — — 1,107
Equity securities 10 2 — — 12
Brokered certificates of deposit — 28 — — 28
Other — — 9 — 9
Total trading assets 78 1,069 9 — 1,156
Available-for-sale securities (1)
1,238 8,328 — — 9,566
Derivative assets:
Interest rate 9 414 — ( 199 ) 224
Foreign exchange — 5 — — 5
Total derivative assets 9 419 — ( 199 ) 229
All other investments:
Government and agency obligations (2)
82 — — — 82
Other 93 2 29 — 124
Total all other investments 175 2 29 — 206
Other assets - client-owned fractional shares 100 — — — 100
Subtotal 1,600 9,818 38 ( 199 ) 11,257
Other investments - private equity - measured at net asset value (“NAV”) 100
Total assets at fair value on a recurring basis $ 1,600 $ 9,818 $ 38 $ ( 199 ) $ 11,357
Liabilities at fair value on a recurring basis:
Trading liabilities:
Municipal and provincial obligations $ 10 $ 2 $ — $ — $ 12
Corporate obligations — 561 — — 561
Government and agency obligations 129 — — — 129
Total debt securities 139 563 — — 702
Equity securities 66 — — — 66
Total trading liabilities 205 563 — — 768
Derivative liabilities:
Interest rate 8 461 — ( 80 ) 389
Other — — 4 — 4
Total derivative liabilities 8 461 4 ( 80 ) 393
Other payables - repurchase liabilities related to client-owned fractional shares 100 — — — 100
Total liabilities at fair value on a recurring basis $ 313 $ 1,024 $ 4 $ ( 80 ) $ 1,261
9
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
$ in millions Level 1 Level 2 Level 3 Netting
adjustments Balance as of September 30, 2022
Assets at fair value on a recurring basis:
Trading assets:
Municipal and provincial obligations
$ — $ 269 $ — $ — $ 269
Corporate obligations
16 579 — — 595
Government and agency obligations
86 85 — — 171
Agency MBS, CMOs, and ABS — 123 — — 123
Non-agency CMOs and ABS — 61 — — 61
Total debt securities
102 1,117 — — 1,219
Equity securities
20 — — — 20
Brokered certificates of deposit
— 30 — — 30
Other
— — 1 — 1
Total trading assets 122 1,147 1 — 1,270
Available-for-sale securities (1)
986 8,899 — — 9,885
Derivative assets:
Interest rate 42 484 — ( 348 ) 178
Foreign exchange — 10 — — 10
Total derivative assets 42 494 — ( 348 ) 188
All other investments:
Government and agency obligations (2)
79 — — — 79
Other 92 2 29 — 123
Total all other investments 171 2 29 — 202
Other assets - client-owned fractional shares 78 — — — 78
Subtotal
1,399 10,542 30 ( 348 ) 11,623
Other investments - private equity - measured at NAV
90
Total assets at fair value on a recurring basis
$ 1,399 $ 10,542 $ 30 $ ( 348 ) $ 11,713
Liabilities at fair value on a recurring basis:
Trading liabilities:
Municipal and provincial obligations $ 5 $ — $ — $ — $ 5
Corporate obligations — 555 — — 555
Government and agency obligations 249 — — — 249
Total debt securities 254 555 — — 809
Equity securities
27 — — — 27
Total trading liabilities 281 555 — — 836
Derivative liabilities:
Interest rate 40 547 — ( 65 ) 522
Foreign exchange
— 5 — — 5
Other
— — 3 — 3
Total derivative liabilities 40 552 3 ( 65 ) 530
Other payables - repurchase liabilities related to client-owned fractional shares 78 — — — 78
Total liabilities at fair value on a recurring basis
$ 399 $ 1,107 $ 3 $ ( 65 ) $ 1,444
(1) Our available-for-sale securities primarily consist of agency MBS, agency CMOs and U.S. Treasury securities (“U.S. Treasuries”). See Note 4 for further information.
(2) These assets are primarily comprised of U.S. Treasuries purchased to meet certain deposit requirements with clearing organizations.
10
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Level 3 recurring fair value measurements
The following tables present the changes in fair value for Level 3 assets and liabilities measured at fair value on a recurring basis. The realized and unrealized gains and losses in the tables may include changes in fair value that were attributable to both observable and unobservable inputs. In the following tables, gains/(losses) on trading and derivative instruments are reported in “Principal transactions” and gains/(losses) on other investments are reported in “Other” revenues on our Condensed Consolidated Statements of Income and Comprehensive Income.
Three months ended June 30, 2023
Level 3 instruments at fair value
Financial assets Financial liabilities
Trading assets Other investments Derivative liabilities
$ in millions Other All other Other
Fair value beginning of period
$ 3 $ 28 $ ( 4 )
Total gains/(losses) included in earnings ( 1 ) 1 —
Purchases and contributions
19 — —
Sales and distributions ( 12 ) — —
Transfers:
Into Level 3 — — —
Out of Level 3 — — —
Fair value end of period
$ 9 $ 29 $ ( 4 )
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ 1 $ 1 $ —
Nine Months Ended June 30, 2023
Level 3 instruments at fair value
Financial assets Financial liabilities
Trading assets Other investments Derivative liabilities
$ in millions Other All other Other
Fair value beginning of period
$ 1 $ 29 $ ( 3 )
Total gains/(losses) included in earnings
( 1 ) — ( 1 )
Purchases and contributions
55 — —
Sales and distributions ( 46 ) — —
Transfers:
Into Level 3 — — —
Out of Level 3 — — —
Fair value end of period
$ 9 $ 29 $ ( 4 )
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ 1 $ — $ ( 1 )
11
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Three months ended June 30, 2022
Level 3 instruments at fair value
Financial assets Financial liabilities
Trading assets Derivative assets Other investments Trading liabilities Derivative liabilities
$ in millions Other Other All other Other Other
Fair value beginning of period
$ 13 $ — $ 53 $ ( 1 ) $ —
Total gains/(losses) included in earnings ( 1 ) 2 — 1 ( 1 )
Purchases and contributions
37 — — — —
Sales, distributions, and deconsolidations ( 49 ) — ( 2 ) — —
Transfers:
Into Level 3 — — — — —
Out of Level 3 — — — — —
Fair value end of period
$ — $ 2 $ 51 $ — $ ( 1 )
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ — $ 2 $ 5 $ — $ ( 1 )
Nine Months Ended June 30, 2022
Level 3 instruments at fair value
Financial assets Financial liabilities
Trading assets Derivative assets Other investments Derivative liabilities
$ in millions Other Other All other Other
Fair value beginning of period
$ 14 $ — $ 98 $ ( 1 )
Total gains/(losses) included in earnings
1 2 — —
Purchases and contributions
91 — 7 —
Sales, distributions, and deconsolidations ( 106 ) — ( 42 ) —
Transfers:
Into Level 3 — — — —
Out of Level 3 — — ( 12 ) —
Fair value end of period
$ — $ 2 $ 51 $ ( 1 )
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
$ — $ 2 $ 5 $ ( 1 )
As of June 30, 2023, 15 % of our assets and 2 % of our liabilities were measured at fair value on a recurring basis. In comparison, as of September 30, 2022, 14 % of our assets and 2 % of our liabilities were measured at fair value on a recurring basis. As of both June 30, 2023 and September 30, 2022, Level 3 assets represented less than 1 % of our assets measured at fair value on a recurring basis.
Investments in private equity measured at net asset value per share
As more fully described in Note 2 of our 2022 Form 10-K, as a practical expedient, we utilize NAV or its equivalent to determine the recorded value of a portion of our private equity investments portfolio. We utilize NAV when the fund investment does not have a readily determinable fair value and the NAV of the fund is calculated in a manner consistent with the measurement principles of investment company accounting, including measurement of the investments at fair value.
Our private equity portfolio as of June 30, 2023 primarily included investments in third-party funds, including growth equity, venture capital, and mezzanine lending fund investments. Our investments cannot be redeemed directly with the funds. Our investments are monetized through the liquidation of underlying assets of fund investments, the timing of which is uncertain.
12
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
The following table presents the recorded value and unfunded commitments related to our private equity investments portfolio.
$ in millions Recorded value Unfunded commitment
June 30, 2023
Private equity investments measured at NAV $ 100 $ 36
Private equity investments not measured at NAV 7
Total private equity investments
$ 107
September 30, 2022
Private equity investments measured at NAV $ 90 $ 39
Private equity investments not measured at NAV 5
Total private equity investments $ 95
Financial instruments measured at fair value on a nonrecurring basis
The following table presents assets measured at fair value on a nonrecurring basis along with the valuation techniques and significant unobservable inputs used in the valuation of the assets classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair value of the related financial instrument.
$ in millions Level 2 Level 3 Total fair value Valuation technique(s) Unobservable input Range
(weighted-average)
June 30, 2023
Bank loans:
Residential mortgage loans $ 2 $ 8 $ 10 Collateral or
discounted cash flow (1)
Prepayment rate 7 yrs. - 12 yrs. ( 10.3 yrs.)
Corporate loans $ — $ 95 $ 95 Collateral or
discounted cash flow (1)
Recovery rate 41 % - 70 % ( 64 %)
Loans held for sale $ 28 $ — $ 28 N/A N/A N/A
September 30, 2022
Bank loans:
Residential mortgage loans $ 2 $ 10 $ 12 Collateral or
discounted cash flow (1)
Prepayment rate 7 yrs. - 12 yrs. ( 10.4 yrs.)
Corporate loans $ — $ 57 $ 57 Collateral or
discounted cash flow (1)
Recovery rate 24 % - 66 % ( 47 %)
Loans held for sale $ 3 $ — $ 3 N/A N/A N/A
(1) The valuation techniques used to estimate the fair values are based on collateral value less selling costs for the collateral-dependent loans and discounted cash flows for loans that are not collateral-dependent. Unobservable inputs used in the collateral valuation technique are not meaningful and unobservable inputs used in the discounted cash flow valuation technique are presented in the table.
13
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Financial instruments not recorded at fair value
Many, but not all, of the financial instruments we hold were recorded at fair value on the Condensed Consolidated Statements of Financial Condition. The following table presents the estimated fair value and fair value hierarchy of financial assets and liabilities that are not recorded at fair value on the Condensed Consolidated Statements of Financial Condition at June 30, 2023 and September 30, 2022. This table excludes financial instruments that are carried at amounts which approximate fair value. Refer to Note 4 of our 2022 Form 10-K for a discussion of the fair value hierarchy classifications of our financial instruments that are not recorded at fair value.
$ in millions Level 2 Level 3 Total estimated fair value Carrying amount
June 30, 2023
Financial assets:
Bank loans, net
$ 106 $ 42,410 $ 42,516 $ 43,212
Financial liabilities:
Bank deposits - certificates of deposit $ 2,732 $ — $ 2,732 $ 2,739
Other borrowings - subordinated notes payable $ 92 $ — $ 92 $ 100
Senior notes payable $ 1,776 $ — $ 1,776 $ 2,039
September 30, 2022
Financial assets:
Bank loans, net
$ 134 $ 42,336 $ 42,470 $ 43,167
Financial liabilities:
Bank deposits - certificates of deposit $ 400 $ 579 $ 979 $ 999
Other borrowings - subordinated notes payable $ 95 $ — $ 95 $ 100
Senior notes payable $ 1,706 $ — $ 1,706 $ 2,038
14
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 4 – AVAILABLE-FOR-SALE SECURITIES
Refer to Note 2 of our 2022 Form 10-K for a discussion of our accounting policies applicable to our available-for-sale securities.
The following table details the amortized costs and fair values of our available-for-sale securities. See Note 3 for additional information regarding the fair value of available-for-sale securities.
$ in millions Cost basis Gross
unrealized gains Gross
unrealized losses Fair value
June 30, 2023
Agency residential MBS $ 5,064 $ 1 $ ( 560 ) $ 4,505
Agency commercial MBS 1,469 — ( 197 ) 1,272
Agency CMOs 1,497 — ( 245 ) 1,252
Other agency obligations 710 — ( 28 ) 682
Non-agency residential MBS 509 — ( 44 ) 465
U.S. Treasuries 1,265 — ( 27 ) 1,238
Corporate bonds 140 — ( 6 ) 134
Other 18 — — 18
Total available-for-sale securities $ 10,672 $ 1 $ ( 1,107 ) $ 9,566
September 30, 2022
Agency residential MBS $ 5,662 $ — $ ( 668 ) $ 4,994
Agency commercial MBS 1,518 — ( 208 ) 1,310
Agency CMOs 1,637 — ( 233 ) 1,404
Other agency obligations 613 — ( 31 ) 582
Non-agency residential MBS 492 — ( 41 ) 451
U.S. Treasuries 1,014 — ( 28 ) 986
Corporate bonds 146 — ( 5 ) 141
Other 18 — ( 1 ) 17
Total available-for-sale securities $ 11,100 $ — $ ( 1,215 ) $ 9,885
The amortized costs and fair values in the preceding table exclude $ 28 million and $ 24 million of accrued interest on available-for-sale securities as of June 30, 2023 and September 30, 2022, respectively, which was included in “Other receivables, net” on our Condensed Consolidated Statements of Financial Condition.
See Note 6 for more information regarding available-for-sale securities pledged with the Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank of Atlanta (“FRB”).
15
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
The following table details the contractual maturities, amortized costs, carrying values and current yields for our available-for-sale securities. Weighted-average yields are calculated on a taxable-equivalent basis based on estimated annual income divided by the average amortized cost of these securities. Since our MBS and CMO available-for-sale securities are backed by mortgages, actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations without prepayment penalties. The weighted-average life of our available-for-sale securities portfolio, after factoring in estimated prepayments, was approximately 4.30 years as of June 30, 2023.
June 30, 2023
$ in millions Within one year After one but
within five years After five but
within ten years After ten years Total
Agency residential MBS
Amortized cost
$ — $ 127 $ 2,240 $ 2,697 $ 5,064
Carrying value
$ — $ 122 $ 2,011 $ 2,372 $ 4,505
Weighted-average yield
— % 2.46 % 1.29 % 1.90 % 1.65 %
Agency commercial MBS
Amortized cost
$ — $ 919 $ 499 $ 51 $ 1,469
Carrying value
$ — $ 824 $ 406 $ 42 $ 1,272
Weighted-average yield
— % 1.61 % 1.21 % 1.87 % 1.48 %
Agency CMOs
Amortized cost
$ — $ 10 $ 45 $ 1,442 $ 1,497
Carrying value
$ — $ 8 $ 40 $ 1,204 $ 1,252
Weighted-average yield
— % 2.27 % 1.54 % 1.57 % 1.58 %
Other agency obligations
Amortized cost
$ 60 $ 560 $ 80 $ 10 $ 710
Carrying value
$ 59 $ 539 $ 74 $ 10 $ 682
Weighted-average yield
2.54 % 3.24 % 3.44 % 3.07 % 3.20 %
Non-agency residential MBS
Amortized cost
$ — $ — $ — $ 509 $ 509
Carrying value
$ — $ — $ — $ 465 $ 465
Weighted-average yield
— % — % — % 4.10 % 4.10 %
U.S. Treasuries
Amortized cost
$ 417 $ 848 $ — $ — $ 1,265
Carrying value
$ 408 $ 830 $ — $ — $ 1,238
Weighted-average yield
2.40 % 3.51 % — % — % 3.14 %
Corporate bonds
Amortized cost
$ 25 $ 87 $ 28 $ — $ 140
Carrying value
$ 25 $ 84 $ 25 $ — $ 134
Weighted-average yield
4.79 % 6.32 % 4.90 % — % 5.76 %
Other
Amortized cost
$ — $ 5 $ 5 $ 8 $ 18
Carrying value
$ — $ 5 $ 5 $ 8 $ 18
Weighted-average yield
— % 7.05 % 5.23 % 8.05 % 7.06 %
Total available-for-sale securities
Amortized cost
$ 502 $ 2,556 $ 2,897 $ 4,717 $ 10,672
Carrying value
$ 492 $ 2,412 $ 2,561 $ 4,101 $ 9,566
Weighted-average yield
2.54 % 2.81 % 1.38 % 2.05 % 2.07 %
16
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
The following table details the gross unrealized losses and fair values of securities that were in a loss position at the reporting period end, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position.
Less than 12 months 12 months or more Total
$ in millions Estimated
fair value Unrealized
losses Estimated
fair value Unrealized
losses Estimated
fair value Unrealized
losses
June 30, 2023
Agency residential MBS
$ 190 $ ( 8 ) $ 4,274 $ ( 552 ) $ 4,464 $ ( 560 )
Agency commercial MBS
136 ( 5 ) 1,136 ( 192 ) 1,272 ( 197 )
Agency CMOs
26 ( 1 ) 1,226 ( 244 ) 1,252 ( 245 )
Other agency obligations 208 ( 3 ) 474 ( 25 ) 682 ( 28 )
Non-agency residential MBS 53 ( 2 ) 412 ( 42 ) 465 ( 44 )
U.S. Treasuries 325 ( 6 ) 763 ( 21 ) 1,088 ( 27 )
Corporate bonds 26 ( 1 ) 65 ( 5 ) 91 ( 6 )
Other 5 — 13 — 18 —
Total $ 969 $ ( 26 ) $ 8,363 $ ( 1,081 ) $ 9,332 $ ( 1,107 )
September 30, 2022
Agency residential MBS
$ 2,165 $ ( 226 ) $ 2,829 $ ( 442 ) $ 4,994 $ ( 668 )
Agency commercial MBS
494 ( 41 ) 816 ( 167 ) 1,310 ( 208 )
Agency CMOs
337 ( 32 ) 1,067 ( 201 ) 1,404 ( 233 )
Other agency obligations 582 ( 31 ) — — 582 ( 31 )
Non-agency residential MBS 451 ( 41 ) — — 451 ( 41 )
U.S. Treasuries 982 ( 28 ) 4 — 986 ( 28 )
Corporate bonds 128 ( 5 ) — — 128 ( 5 )
Other 17 ( 1 ) — — 17 ( 1 )
Total
$ 5,156 $ ( 405 ) $ 4,716 $ ( 810 ) $ 9,872 $ ( 1,215 )
At June 30, 2023, of the 1,079 available-for-sale securities in an unrealized loss position, 144 were in a continuous unrealized loss position for less than 12 months and 935 securities were in a continuous unrealized loss position for greater than 12 months.
At June 30, 2023, debt securities we held in excess of ten percent of our equity included those issued by the Federal National Home Mortgage Association and Federal Home Loan Mortgage Corporation with amortized costs of $ 4.91 billion and $ 2.95 billion, respectively, and fair values of $ 4.31 billion and $ 2.57 billion, respectively.
During the three and nine months ended June 30, 2023, there were no sales of available-for-sale securities. During the three and nine months ended June 30, 2022, sales of available-for-sale securities were insignificant.
17
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 5 – DERIVATIVE ASSETS AND DERIVATIVE LIABILITIES
Our derivative assets and derivative liabilities are recorded at fair value and are included in “Derivative assets” and “Derivative liabilities” on our Condensed Consolidated Statements of Financial Condition. Cash flows related to our derivatives are included within operating activities on the Condensed Consolidated Statements of Cash Flows. The significant accounting policies governing our derivatives, including our methodologies for determining fair value, are described in Note 2 of our 2022 Form 10-K.
Derivative balances included on our financial statements
The following table presents the gross fair values and notional amounts of derivatives by product type, the amounts of counterparty and cash collateral netting on our Condensed Consolidated Statements of Financial Condition, as well as collateral posted and received under credit support agreements that do not meet the criteria for netting under GAAP.
June 30, 2023 September 30, 2022
$ in millions Derivative assets Derivative liabilities Notional amount Derivative assets Derivative liabilities Notional amount
Derivatives not designated as hedging instruments
Interest rate - other (1)
$ 414 $ 469 $ 17,811 $ 462 $ 535 $ 14,647
Interest rate - matched book (2)
— — — 52 52 1,340
Foreign exchange 2 — 1,167 4 5 958
Other — 4 661 — 3 531
Subtotal 416 473 19,639 518 595 17,476
Derivatives designated as hedging instruments
Interest rate - other (3)
9 — 1,250 12 — 1,050
Foreign exchange
3 — 1,188 6 — 1,092
Subtotal
12 — 2,438 18 — 2,142
Total gross fair value/notional amount
428 473 $ 22,077 536 595 $ 19,618
Offset on the Condensed Consolidated Statements of Financial Condition
Counterparty netting
( 24 ) ( 24 ) ( 35 ) ( 35 )
Cash collateral netting
( 175 ) ( 56 ) ( 313 ) ( 30 )
Total amounts offset
( 199 ) ( 80 ) ( 348 ) ( 65 )
Net amounts presented on the Condensed Consolidated Statements of Financial Condition
$ 229 $ 393 $ 188 $ 530
Gross amounts not offset on the Condensed Consolidated Statements of Financial Condition
Financial instruments (2)
( 108 ) — ( 60 ) ( 52 )
Total
$ 121 $ 393 $ 128 $ 478
(1) Relates to interest rate derivatives entered into as part of our fixed income business operations, including to-be-announced security contracts that are accounted for as derivatives, as well as our banking operations.
(2) Although the matched book derivative arrangements did not meet the definition of a master netting arrangement as specified by GAAP, the agreement with the third-party intermediary included terms that were similar to a master netting agreement. As a result, we presented the matched book amounts as of September 30, 2022 net in the preceding table. As of June 30, 2023, we had exited such matched book derivative agreements.
(3) During the nine months ended June 30, 2023, we entered into an interest rate swap to manage our risk of increases in interest rates associated with certain money market and savings accounts by converting the balances subject to variable interest rates to a fixed interest rate. Such interest rate swap has been designated and accounted for as a cash flow hedge. Refer to Note 13 of this Form 10-Q for information regarding these bank deposits.
18
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
The following table details the gains/(losses) included in accumulated other comprehensive income/(loss) (“AOCI”), net of income taxes, on derivatives designated as hedging instruments. These gains/(losses) included any amounts reclassified from AOCI to net income during the period. See Note 17 for additional information.
Three months ended June 30, Nine months ended June 30,
$ in millions 2023 2022 2023 2022
Interest rate (cash flow hedges) $ 12 $ 10 $ ( 1 ) $ 48
Foreign exchange (net investment hedges) ( 16 ) 24 ( 33 ) 14
Total gains/(losses) included in AOCI, net of taxes $ ( 4 ) $ 34 $ ( 34 ) $ 62
There were no components of derivative gains or losses excluded from the assessment of hedge effectiveness for each of the three and nine months ended June 30, 2023 and 2022. We expect to reclassify $ 36 million of interest expense out of AOCI and into earnings within the next 12 months. The maximum length of time over which forecasted transactions are or will be hedged is four years .
The following table details the gains/(losses) on derivatives not designated as hedging instruments recognized on the Condensed Consolidated Statements of Income and Comprehensive Income. These amounts do not include any offsetting gains/(losses) on the related hedged item.
$ in millions Three months ended June 30, Nine months ended June 30,
Location of gain/(loss) 2023 2022 2023 2022
Interest rate
Principal transactions/other revenues $ 6 $ 4 $ 17 $ 14
Foreign exchange Other revenues $ ( 20 ) $ 33 $ ( 56 ) $ 30
Other Principal transactions $ 1 $ 1 $ — $ 2
Risks associated with our derivatives and related risk mitigation
Credit risk
We are exposed to credit losses primarily in the event of nonperformance by the counterparties to derivatives that are not cleared through a clearing organization. Where we are subject to credit exposure, we perform a credit evaluation of counterparties prior to entering into derivative transactions and we continue to monitor their credit standings on an ongoing basis. We may require initial margin or collateral from counterparties, generally in the form of cash or marketable securities to support certain of these obligations as established by the credit threshold specified by the agreement and/or as a result of monitoring the credit standing of the counterparties. We also enter into derivatives with clients to which Raymond James Bank and TriState Capital Bank have provided loans. Such derivatives are generally collateralized by marketable securities or other assets of the client.
Interest rate and foreign exchange risk
We are exposed to interest rate risk related to certain of our interest rate derivatives. We are also exposed to foreign exchange risk related to our forward foreign exchange derivatives. On a daily basis, we monitor our risk exposure on our derivatives based on established sensitivity-based and foreign exchange spot limits.
Derivatives with credit-risk-related contingent features
Certain of our derivative contracts contain provisions that require our debt to maintain an investment-grade rating from one or more of the major credit rating agencies or contain provisions related to default on certain of our outstanding debt. If our debt were to fall below investment-grade or we were to default on certain of our outstanding debt, the counterparties to the derivative instruments could terminate the derivative and request immediate payment, or demand immediate and ongoing overnight collateralization on our derivative instruments in liability positions. The aggregate fair value of all derivative instruments with such credit-risk-related contingent features that were in a liability position was $ 3 million as of June 30, 2023 and $ 8 million as of September 30, 2022.
19
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 6 – COLLATERALIZED AGREEMENTS AND FINANCINGS
Collateralized agreements are comprised of securities purchased under agreements to resell (“reverse repurchase agreements”) and securities borrowed. Collateralized financings are comprised of securities sold under agreements to repurchase (“repurchase agreements”) and securities loaned. We enter into these transactions in order to facilitate client activities, acquire securities to cover short positions and finance certain firm activities. The significant accounting policies governing our collateralized agreements and financings are described in Note 2 of our 2022 Form 10-K.
Our reverse repurchase agreements, repurchase agreements, securities borrowing, and securities lending transactions are governed by master agreements that are widely used by counterparties and that may allow for net settlements of payments in the normal course, as well as offsetting of all contracts with a given counterparty in the event of bankruptcy or default of one of the parties to the transaction. For financial statement purposes, we do not offset our reverse repurchase agreements, repurchase agreements, securities borrowed, and securities loaned because the conditions for netting as specified by GAAP are not met. Although not offset on the Condensed Consolidated Statements of Financial Condition, these transactions are included in the following table.
Collateralized agreements Collateralized financings
$ in millions Reverse repurchase agreements Securities borrowed Total Repurchase agreements Securities loaned Total
June 30, 2023
Gross amounts of recognized assets/liabilities $ 181 $ 229 $ 410 $ 110 $ 71 $ 181
Gross amounts offset on the Condensed Consolidated Statements of Financial Condition — — — — — —
Net amounts included in the Condensed Consolidated Statements of Financial Condition 181 229 410 110 71 181
Gross amounts not offset on the Condensed Consolidated Statements of Financial Condition ( 181 ) ( 223 ) ( 404 ) ( 110 ) ( 68 ) ( 178 )
Net amounts $ — $ 6 $ 6 $ — $ 3 $ 3
September 30, 2022
Gross amounts of recognized assets/liabilities $ 367 $ 337 $ 704 $ 294 $ 172 $ 466
Gross amounts offset on the Condensed Consolidated Statements of Financial Condition — — — — — —
Net amounts included in the Condensed Consolidated Statements of Financial Condition 367 337 704 294 172 466
Gross amounts not offset on the Condensed Consolidated Statements of Financial Condition ( 367 ) ( 327 ) ( 694 ) ( 294 ) ( 162 ) ( 456 )
Net amounts $ — $ 10 $ 10 $ — $ 10 $ 10
The total amount of collateral received under reverse repurchase agreements and the total amount of collateral posted under repurchase agreements exceeds the carrying value of these agreements on our Condensed Consolidated Statements of Financial Condition.
20
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Repurchase agreements and securities loaned accounted for as secured borrowings
The following table presents the remaining contractual maturity of repurchase agreements and securities lending transactions accounted for as secured borrowings.
$ in millions Overnight and continuous Up to 30 days 30-90 days Greater than 90 days Total
June 30, 2023
Repurchase agreements:
Government and agency obligations $ 107 $ — $ — $ — $ 107
Agency MBS and agency CMOs 3 — — — 3
Total repurchase agreements
110 — — — 110
Securities loaned:
Equity securities 71 — — — 71
Total collateralized financings $ 181
$ —
$ —
$ —
$ 181
September 30, 2022
Repurchase agreements:
Government and agency obligations $ 183 $ — $ — $ — $ 183
Agency MBS and agency CMOs 111 — — — 111
Total repurchase agreements
294 — — — 294
Securities loaned:
Equity securities 172 — — — 172
Total collateralized financings $ 466 $ — $ — $ — $ 466
Collateral received and pledged
We receive cash and securities as collateral, primarily in connection with reverse repurchase agreements, securities borrowing agreements, derivative transactions, and client margin loans. The collateral we receive reduces our credit exposure to individual counterparties.
In many cases, we are permitted to deliver or repledge financial instruments we have received as collateral to satisfy our collateral requirements under our repurchase agreements, securities lending agreements or other secured borrowings, to satisfy deposit requirements with clearing organizations, or to otherwise meet either our or our clients’ settlement requirements.
The following table presents financial instruments at fair value that we received as collateral, were not included on our Condensed Consolidated Statements of Financial Condition, and that were available to be delivered or repledged, along with the balances of such instruments that were delivered or repledged, to satisfy one of our purposes previously described.
$ in millions June 30, 2023 September 30, 2022
Collateral we received that was available to be delivered or repledged $ 3,099 $ 3,812
Collateral that we delivered or repledged $ 776 $ 947
21
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Encumbered assets
We pledge certain of our assets to collateralize repurchase agreements or other secured borrowings, maintain lines of credit, or to satisfy our collateral or settlement requirements with counterparties or clearing organizations who may or may not have the right to deliver or repledge such instruments. We pledge certain of our bank loans and available-for-sale securities with the FHLB as security for both the repayment of certain borrowings and to secure capacity for additional borrowings as needed. We also pledge certain loans and available-for-sale securities with the FRB to be eligible to participate in the Federal Reserve’s discount window program and to participate in certain deposit programs. During the nine months ended June 30, 2023, Raymond James Bank increased its borrowing capacity with the FHLB through the pledge of additional available-for-sale securities. The FHLB does not have the ability to sell or repledge such securities until they are borrowed against. For additional information regarding our outstanding FHLB advances see Note 14.
The following table presents information about our assets that have been pledged for one of the purposes previously described.
$ in millions June 30, 2023 September 30, 2022
Had the right to deliver or repledge $ 1,009 $ 1,276
Did not have the right to deliver or repledge $ 4,051 $ 63
Bank loans, net pledged with the:
FHLB $ 9,267 $ 8,009
FRB 720 791
Total bank loans, net pledged with the FHLB and FRB $ 9,987 $ 8,800
22
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 7 – BANK LOANS, NET
Bank client receivables are comprised of loans originated or purchased by our Bank segment and include securities-based loans (“SBL”), corporate loans (commercial and industrial (“C&I”) loans, commercial real estate (“CRE”) loans, and real estate investment trust (“REIT”) loans), residential mortgage loans, and tax-exempt loans. These receivables are collateralized by first and, to a lesser extent, second mortgages on residential or other real property, other assets of the borrower, a pledge of revenue, securities or are unsecured. We segregate our loan portfolio into six loan portfolio segments: SBL, C&I, CRE, REIT, residential mortgage, and tax-exempt. See Note 2 of our 2022 Form 10-K for a discussion of accounting policies related to bank loans and the allowance for credit losses.
Loan balances in the following tables are presented at amortized cost (outstanding principal balance net of unamortized purchase discounts or premiums, unearned income, deferred origination fees and costs, and charge-offs), except for certain held for sale loans recorded at fair value. Bank loans are presented on our Condensed Consolidated Statements of Financial Condition at amortized cost (or fair value where applicable) less the allowance for credit losses (“ACL”). As it pertains to TriState Capital Bank’s loans acquired as of June 1, 2022, the amortized cost of such purchased loans reflects the fair value of the loans on the acquisition date, and as described further in Note 3 of our 2022 Form 10-K, the purchase discount on such loans is accreted to interest income over the weighted-average life of the underlying loans, which may vary based on prepayments.
The following table presents the balances for held for investment loans by portfolio segment and held for sale loans.
$ in millions June 30, 2023 September 30, 2022
SBL $ 14,227 $ 15,297
C&I loans 10,663 11,173
CRE loans 7,091 6,549
REIT loans 1,715 1,592
Residential mortgage loans 8,422 7,386
Tax-exempt loans 1,548 1,501
Total loans held for investment 43,666 43,498
Held for sale loans 135 137
Total loans held for sale and investment 43,801 43,635
Allowance for credit losses ( 456 ) ( 396 )
Bank loans, net (1)
$ 43,345 $ 43,239
ACL as a % of total loans held for investment 1.04 % 0.91 %
Accrued interest receivable on bank loans (included in “Other receivables, net”) $ 197 $ 137
(1) Bank loans, net as of June 30, 2023 and September 30, 2022 are presented net of $ 68 million and $ 112 million, respectively, of net unamortized discount, unearned income, and deferred loan fees and costs. The net unamortized discount primarily arose from the acquisition date fair value purchase discount on bank loans acquired in the TriState Capital acquisition. See Note 3 of our 2022 Form 10-K for further information.
See Note 6 for more information regarding bank loans, net pledged with the FHLB and FRB and Note 14 for more information regarding borrowings from the FHLB.
Held for sale loans
We originated or purchased $ 699 million and $ 2.13 billion of loans held for sale during the three and nine months ended June 30, 2023, respectively, and, exclusive of the loans acquired on June 1, 2022 in our acquisition of TriState Capital, we originated or purchased $ 683 million and $ 2.65 billion of loans held for sale during the three and nine months ended June 30, 2022, respectively. The majority of these loans were purchases of the guaranteed portions of Small Business Administration (“SBA”) loans that were initially classified as loans held for sale upon purchase and subsequently transferred to trading instruments once they had been securitized into pools. Proceeds from the sales of these loans held for sale and not securitized amounted to $ 221 million and $ 574 million during the three and nine months ended June 30, 2023, respectively, and $ 345 million and $ 1.02 billion during the three and nine months ended June 30, 2022, respectively. Net gains resulting from such sales were insignificant for each of the three and nine months ended June 30, 2023 and 2022.
23
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Purchases and sales of loans held for investment
The following table presents purchases and sales of loans held for investment by portfolio segment.
$ in millions C&I loans CRE loans REIT loans Residential mortgage loans Total
Three months ended June 30, 2023
Purchases $ 3 $ — $ — $ 94 $ 97
Sales $ 441 $ — $ — $ — $ 441
Nine months ended June 30, 2023
Purchases $ 360 $ 39 $ 24 $ 394 $ 817
Sales $ 588 $ — $ — $ — $ 588
Three months ended June 30, 2022
Purchases $ 439 $ — $ — $ 383 $ 822
Sales $ 33 $ — $ — $ — $ 33
Nine months ended June 30, 2022
Purchases $ 1,219 $ — $ — $ 790 $ 2,009
Sales $ 145 $ — $ — $ — $ 145
Sales in the preceding table represent the recorded investment (i.e., net of charge-offs and discounts or premiums) of loans held for investment that were transferred to loans held for sale and subsequently sold to a third party during the respective period. As more fully described in Note 2 of our 2022 Form 10-K, corporate loan sales generally occur as part of our credit management activities.
Aging analysis of loans held for investment
The following table presents information on delinquency status of our loans held for investment.
$ in millions 30-89 days and accruing 90 days or more and accruing Total past due and accruing Nonaccrual with allowance Nonaccrual with no allowance Current and accruing Total loans held for investment
June 30, 2023
SBL $ — $ — $ — $ — $ — $ 14,227 $ 14,227
C&I loans — — — 75 — 10,588 10,663
CRE loans — — — 29 14 7,048 7,091
REIT loans — — — — — 1,715 1,715
Residential mortgage loans 2 — 2 — 9 8,411 8,422
Tax-exempt loans — — — — — 1,548 1,548
Total loans held for investment $ 2 $ — $ 2 $ 104 $ 23 $ 43,537 $ 43,666
September 30, 2022
SBL $ — $ — $ — $ — $ — $ 15,297 $ 15,297
C&I loans — — — 32 — 11,141 11,173
CRE loans — — — 12 16 6,521 6,549
REIT loans — — — — — 1,592 1,592
Residential mortgage loans 4 — 4 — 14 7,368 7,386
Tax-exempt loans — — — — — 1,501 1,501
Total loans held for investment $ 4 $ — $ 4 $ 44 $ 30 $ 43,420 $ 43,498
The preceding table includes $ 118 million and $ 63 million at June 30, 2023 and September 30, 2022, respectively, of nonaccrual loans which were current pursuant to their contractual terms. The table also includes troubled debt restructurings of $ 30 million, $ 7 million, and $ 10 million for C&I loans, CRE loans, and residential first mortgage loans, respectively, at June 30, 2023, and $ 11 million, $ 9 million, and $ 10 million for C&I loans, CRE loans and residential first mortgage loans, respectively, at September 30, 2022.
Other real estate owned, included in “Other assets” on our Condensed Consolidated Statements of Financial Condition, was insignificant at both June 30, 2023 and September 30, 2022.
24
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Collateral-dependent loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale of the underlying collateral. Collateral-dependent loans are recorded based upon the fair value of the collateral less the estimated selling costs.
Loan type ($ in millions)
Nature of collateral June 30, 2023 September 30, 2022
C&I loans Commercial real estate and other business assets $ 9 $ 11
CRE loans Office, healthcare, industrial, and retail real estate $ 42 $ 21
Residential mortgage loans Single family homes $ 4 $ 6
The recorded investments in residential mortgage loans secured by one-to-four family residential properties for which formal foreclosure proceedings were in process were $ 4 million and $ 5 million as of June 30, 2023 and September 30, 2022, respectively.
Credit quality indicators
The credit quality of our bank loan portfolio is summarized monthly by management using internal risk ratings, which align with the standard asset classification system utilized by bank regulators. These classifications are divided into three groups: Not Classified (Pass), Special Mention, and Classified or Adverse Rating (Substandard, Doubtful and Loss). These terms are defined as follows:
Pass – Loans which are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less costs to acquire and sell, of any underlying collateral and generally are performing in accordance with the contractual terms.
Special Mention – Loans which have potential weaknesses that deserve management’s close attention. These loans are not adversely classified and do not expose us to sufficient risk to warrant an adverse classification.
Substandard – Loans which are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Loans with this classification are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
Doubtful – Loans which have all the weaknesses inherent in loans classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently-known facts, conditions and values.
Loss – Loans which are considered by management to be uncollectible and of such little value that their continuance on our books as an asset, without establishment of a specific valuation allowance or charge-off, is not warranted. We do not have any loan balances within this classification because, in accordance with our accounting policy, loans, or a portion thereof considered to be uncollectible are charged-off prior to the assignment of this classification.
25
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
The following tables present our held for investment bank loan portfolio by credit quality indicator. Loans classified as special mention, substandard or doubtful are all considered to be “criticized” loans.
June 30, 2023
Loans by origination fiscal year
$ in millions 2023 2022 2021 2020 2019 Prior Revolving loans Total
SBL
Risk rating:
Pass $ 20 $ 18 $ 83 $ 44 $ 16 $ 38 $ 13,999 $ 14,218
Special mention (1)
— — — — — — 4 4
Substandard (1)
— — — — — — 5 5
Doubtful — — — — — — — —
Total SBL $ 20 $ 18 $ 83 $ 44 $ 16 $ 38 $ 14,008 $ 14,227
C&I loans
Risk rating:
Pass $ 551 $ 1,142 $ 1,115 $ 1,109 $ 974 $ 2,904 $ 2,646 $ 10,441
Special mention — 10 29 — — 19 7 65
Substandard — — — 61 18 63 15 157
Doubtful — — — — — — — —
Total C&I loans $ 551 $ 1,152 $ 1,144 $ 1,170 $ 992 $ 2,986 $ 2,668 $ 10,663
CRE loans
Risk rating:
Pass $ 776 $ 2,356 $ 1,151 $ 787 $ 618 $ 1,040 $ 209 $ 6,937
Special mention 7 — 5 34 — 22 — 68
Substandard — — — 2 12 72 — 86
Doubtful — — — — — — — —
Total CRE loans $ 783 $ 2,356 $ 1,156 $ 823 $ 630 $ 1,134 $ 209 $ 7,091
REIT loans
Risk rating:
Pass $ 279 $ 201 $ 211 $ 103 $ 55 $ 175 $ 691 $ 1,715
Special mention — — — — — — — —
Substandard — — — — — — — —
Doubtful — — — — — — — —
Total REIT loans $ 279 $ 201 $ 211 $ 103 $ 55 $ 175 $ 691 $ 1,715
Residential mortgage loans
Risk rating:
Pass $ 1,407 $ 2,921 $ 1,630 $ 939 $ 446 $ 1,020 $ 33 $ 8,396
Special mention — — 2 — 2 4 — 8
Substandard — 2 — — — 16 — 18
Doubtful — — — — — — — —
Total residential mortgage loans $ 1,407 $ 2,923 $ 1,632 $ 939 $ 448 $ 1,040 $ 33 $ 8,422
Tax-exempt loans
Risk rating:
Pass $ 90 $ 297 $ 162 $ 56 $ 100 $ 843 $ — $ 1,548
Special mention — — — — — — — —
Substandard — — — — — — — —
Doubtful — — — — — — — —
Total tax-exempt loans $ 90 $ 297 $ 162 $ 56 $ 100 $ 843 $ — $ 1,548
(1) These balances relate to loans which were collateralized by private securities or securities with a limited trading market as of June 30, 2023.
26
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
September 30, 2022
Loans by origination fiscal year
$ in millions 2022 2021 2020 2019 2018 Prior Revolving loans Total
SBL
Risk rating:
Pass $ 14 $ 27 $ 72 $ 44 $ 36 $ 41 $ 15,063 $ 15,297
Special mention — — — — — — — —
Substandard — — — — — — — —
Doubtful — — — — — — — —
Total SBL $ 14 $ 27 $ 72 $ 44 $ 36 $ 41 $ 15,063 $ 15,297
C&I loans
Risk rating:
Pass $ 1,011 $ 1,448 $ 1,301 $ 1,124 $ 1,389 $ 2,200 $ 2,380 $ 10,853
Special mention 10 28 3 37 — 82 6 166
Substandard 1 — 60 28 40 6 14 149
Doubtful — — — — 5 — — 5
Total C&I loans $ 1,022 $ 1,476 $ 1,364 $ 1,189 $ 1,434 $ 2,288 $ 2,400 $ 11,173
CRE loans
Risk rating:
Pass $ 1,916 $ 1,345 $ 892 $ 707 $ 816 $ 551 $ 176 $ 6,403
Special mention — 1 — — 36 2 — 39
Substandard — — 14 17 46 30 — 107
Doubtful — — — — — — — —
Total CRE loans $ 1,916 $ 1,346 $ 906 $ 724 $ 898 $ 583 $ 176 $ 6,549
REIT loans
Risk rating:
Pass $ 169 $ 230 $ 96 $ 53 $ 40 $ 222 $ 782 $ 1,592
Special mention — — — — — — — —
Substandard — — — — — — — —
Doubtful — — — — — — — —
Total REIT loans $ 169 $ 230 $ 96 $ 53 $ 40 $ 222 $ 782 $ 1,592
Residential mortgage loans
Risk rating:
Pass $ 2,984 $ 1,704 $ 1,023 $ 477 $ 290 $ 843 $ 35 $ 7,356
Special mention 1 1 — 2 — 4 — 8
Substandard 1 — — — 1 20 — 22
Doubtful — — — — — — — —
Total residential mortgage loans $ 2,986 $ 1,705 $ 1,023 $ 479 $ 291 $ 867 $ 35 $ 7,386
Tax-exempt loans
Risk rating:
Pass $ 264 $ 169 $ 56 $ 115 $ 192 $ 705 $ — $ 1,501
Special mention — — — — — — — —
Substandard — — — — — — — —
Doubtful — — — — — — — —
Total tax-exempt loans $ 264 $ 169 $ 56 $ 115 $ 192 $ 705 $ — $ 1,501
27
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
We also monitor the credit quality of the residential mortgage loan portfolio utilizing FICO scores and loan-to-value (“LTV”) ratios. A FICO score measures a borrower’s creditworthiness by considering factors such as payment and credit history. LTV measures the carrying value of the loan as a percentage of the value of the property securing the loan. The following table presents the held for investment residential mortgage loan portfolio by FICO score and by LTV ratio at origination.
June 30, 2023
Loans by origination fiscal year
$ in millions 2023 2022 2021 2020 2019 Prior Revolving loans Total
FICO score:
Below 600 $ 7 $ 1 $ 3 $ 2 $ 3 $ 55 $ — $ 71
600 - 699 79 155 106 85 30 80 3 538
700 - 799 1,110 2,353 1,239 681 327 624 23 6,357
800 + 209 412 280 170 83 277 6 1,437
FICO score not available 2 2 4 1 5 4 1 19
Total $ 1,407 $ 2,923 $ 1,632 $ 939 $ 448 $ 1,040 $ 33 $ 8,422
LTV ratio:
Below 80% $ 974 $ 2,243 $ 1,276 $ 732 $ 334 $ 801 $ 31 $ 6,391
80%+ 433 680 356 207 114 239 2 2,031
Total $ 1,407 $ 2,923 $ 1,632 $ 939 $ 448 $ 1,040 $ 33 $ 8,422
September 30, 2022
Loans by origination fiscal year
$ in millions 2022 2021 2020 2019 2018 Prior Revolving loans Total
FICO score:
Below 600 $ 1 $ 3 $ 2 $ 3 $ 1 $ 54 $ — $ 64
600 - 699 155 112 90 32 20 68 4 481
700 - 799 2,403 1,301 744 353 219 470 22 5,512
800 + 424 284 184 87 48 273 6 1,306
FICO score not available 3 5 3 4 3 2 3 23
Total $ 2,986 $ 1,705 $ 1,023 $ 479 $ 291 $ 867 $ 35 $ 7,386
LTV ratio:
Below 80% $ 2,287 $ 1,333 $ 797 $ 358 $ 226 $ 661 $ 31 $ 5,693
80%+ 699 372 226 121 65 206 4 1,693
Total $ 2,986 $ 1,705 $ 1,023 $ 479 $ 291 $ 867 $ 35 $ 7,386
28
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Allowance for credit losses
The following table presents changes in the allowance for credit losses on held for investment bank loans by portfolio segment.
$ in millions SBL C&I loans CRE loans REIT loans Residential mortgage loans Tax-exempt loans Total
Three months ended June 30, 2023
Balance at beginning of period
$ 5 $ 219 $ 100 $ 15 $ 74 $ 2 $ 415
Provision/(benefit) for credit losses — ( 8 ) 55 1 6 — 54
Net (charge-offs)/recoveries:
Charge-offs — ( 6 ) ( 9 ) — — — ( 15 )
Recoveries — — — — — — —
Net (charge-offs)/recoveries
— ( 6 ) ( 9 ) — — — ( 15 )
Foreign exchange translation adjustment
— 1 1 — — — 2
Balance at end of period
$ 5 $ 206 $ 147 $ 16 $ 80 $ 2 $ 456
ACL by loan portfolio segment as a % of total ACL 1.1 % 45.3 % 32.2 % 3.5 % 17.5 % 0.4 % 100.0 %
Nine months ended June 30, 2023
Balance at beginning of period
$ 3 $ 226 $ 87 $ 21 $ 57 $ 2 $ 396
Provision/(benefit) for credit losses 2 10 66 ( 5 ) 23 — 96
Net (charge-offs)/recoveries:
Charge-offs — ( 30 ) ( 10 ) — — — ( 40 )
Recoveries — — 3 — — — 3
Net (charge-offs)/recoveries
— ( 30 ) ( 7 ) — — — ( 37 )
Foreign exchange translation adjustment
— — 1 — — — 1
Balance at end of period
$ 5 $ 206 $ 147 $ 16 $ 80 $ 2 $ 456
ACL by loan portfolio segment as a % of total ACL 1.1 % 45.3 % 32.2 % 3.5 % 17.5 % 0.4 % 100.0 %
Three months ended June 30, 2022
Balance at beginning of period
$ 3 $ 195 $ 71 $ 25 $ 32 $ 2 $ 328
Initial allowance on acquired purchased credit deteriorated (“PCD”) loans — 1 2 — — — 3
Provision/(benefit) for credit losses:
Initial provision for credit losses on non-PCD loans acquired with TriState Capital Bank 2 5 19 — — — 26
Provision/(benefit) for credit losses ( 1 ) 17 — ( 2 ) 16 — 30
Total provision/(benefit) for credit losses 1 22 19 ( 2 ) 16 — 56
Net (charge-offs)/recoveries:
Charge-offs — ( 11 ) ( 4 ) — — — ( 15 )
Recoveries — — 5 — — — 5
Net (charge-offs)/recoveries — ( 11 ) 1 — — — ( 10 )
Foreign exchange translation adjustment
— — — — — — —
Balance at end of period
$ 4 $ 207 $ 93 $ 23 $ 48 $ 2 $ 377
ACL by loan portfolio segment as a % of total ACL 1.1 % 54.9 % 24.7 % 6.1 % 12.7 % 0.5 % 100.0 %
Nine months ended June 30, 2022
Balance at beginning of period
$ 4 $ 191 $ 66 $ 22 $ 35 $ 2 $ 320
Initial allowance on acquired PCD loans — 1 2 — — — 3
Provision/(benefit) for credit losses:
Initial provision for credit losses on non-PCD loans acquired with TriState Capital Bank 2 5 19 — — — 26
Provision/(benefit) for credit losses ( 2 ) 24 5 1 12 — 40
Total provision/(benefit) for credit losses — 29 24 1 12 — 66
Net (charge-offs)/recoveries:
Charge-offs — ( 14 ) ( 4 ) — — — ( 18 )
Recoveries — — 5 — 1 — 6
Net (charge-offs)/recoveries
— ( 14 ) 1 — 1 — ( 12 )
Foreign exchange translation adjustment
— — — — — — —
Balance at end of period
$ 4 $ 207 $ 93 $ 23 $ 48 $ 2 $ 377
ACL by loan portfolio segment as a % of total ACL 1.1 % 54.9 % 24.7 % 6.1 % 12.7 % 0.5 % 100.0 %
29
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
The allowance for credit losses on held for investment bank loans increased $ 41 million and $ 60 million during the three and nine months ended June 30, 2023, respectively, primarily resulting from provisions for credit losses of $ 54 million and $ 96 million, respectively, partially offset by net charge-offs of certain loans during the period. The provision for credit losses for the three months ended June 30, 2023 largely reflected the impacts of a weaker economic outlook for the CRE portfolio as reflected in Moody’s CRE Price Index utilized in our Current Expected Credit Losses (“CECL”) model and to a lesser extent loan downgrades. The provision for credit losses for the nine months ended June 30, 2023 primarily reflected the impacts of a weakened macroeconomic outlook for certain loan portfolios, including the aforementioned impact of a weaker economic outlook for the CRE portfolio as reflected in Moody’s CRE Price Index utilized in our CECL model as well as loan downgrades during the period. These increases were partially offset by the impact of loan repayments and sales, which had a larger impact than provisions on new loans during the period.
The allowance for credit losses on unfunded lending commitments, which is included in “Other payables” on our Condensed Consolidated Statements of Financial Condition, was $ 28 million, $ 21 million, and $ 19 million at June 30, 2023, March 31, 2023 and September 30, 2022, respectively. The increase in the allowance for credit losses on unfunded lending commitments for the three and nine months ended June 30, 2023 was primarily due to the aforementioned impact of a weaker economic outlook for the CRE portfolio as reflected in Moody’s CRE Price Index utilized in our CECL model.
NOTE 8 – LOANS TO FINANCIAL ADVISORS, NET
Loans to financial advisors are primarily comprised of loans originated as a part of our recruiting activities. See Note 2 of our 2022 Form 10-K for a discussion of our accounting policies related to loans to financial advisors and the related allowance for credit losses. The following table presents the balances for our loans to financial advisors and the related accrued interest receivable.
$ in millions June 30, 2023 September 30, 2022
Affiliated with the firm as of period-end (1)
$ 1,142 $ 1,173
No longer affiliated with the firm as of period-end (2)
11 8
Total loans to financial advisors 1,153 1,181
Allowance for credit losses ( 31 ) ( 29 )
Loans to financial advisors, net $ 1,122 $ 1,152
Accrued interest receivable on loans to financial advisors (included in “Other receivables, net”)
$ 5 $ 5
Allowance for credit losses as a percent of total loans to financial advisors
2.69 % 2.46 %
(1) These loans were predominantly current.
(2) These loans were predominantly past due for a period of 180 days or more.
30
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 9 – VARIABLE INTEREST ENTITIES
A VIE requires consolidation by the entity’s primary beneficiary. We evaluate all of the entities in which we are involved to determine if the entity is a VIE and if so, whether we hold a variable interest and are the primary beneficiary. Refer to Note 2 of our 2022 Form 10-K for a discussion of our principal involvement with VIEs and the accounting policies regarding determination of whether we are deemed to be the primary beneficiary of VIEs.
VIEs where we are the primary beneficiary
Of the VIEs in which we hold an interest, we have determined that certain investments in low-income housing tax credit (“LIHTC”) funds and the trust we utilize in connection with restricted stock unit (“RSU”) awards granted to certain employees of one of our Canadian subsidiaries (the “Restricted Stock Trust Fund”) require consolidation in our financial statements, as we are deemed the primary beneficiary of such VIEs. The aggregate assets and liabilities of the VIEs we consolidate are provided in the following table. Aggregate assets and aggregate liabilities may differ from the consolidated carrying value of assets and liabilities due to the elimination of intercompany assets and liabilities held by the consolidated VIE.
$ in millions Aggregate assets Aggregate liabilities
June 30, 2023
LIHTC funds
$ 53 $ 6
Restricted Stock Trust Fund
27 27
Total $ 80 $ 33
September 30, 2022
LIHTC funds
$ 59 $ 6
Restricted Stock Trust Fund
17 17
Total $ 76 $ 23
The following table presents information about the carrying value of the assets and liabilities of the VIEs which we consolidate and which are included on our Condensed Consolidated Statements of Financial Condition. Intercompany balances are eliminated in consolidation and are not reflected in the following table.
$ in millions June 30, 2023 September 30, 2022
Assets:
Cash and cash equivalents and assets segregated for regulatory purposes and restricted cash $ 5 $ 5
Other assets 48 54
Total assets
$ 53 $ 59
Liabilities:
Other payables $ — $ —
Total liabilities
$ — $ —
Noncontrolling interests
$ ( 27 ) $ ( 26 )
VIEs where we hold a variable interest but are not the primary beneficiary
As discussed in Note 2 of our 2022 Form 10-K, we have concluded that for certain VIEs we are not the primary beneficiary and therefore do not consolidate these VIEs. Such VIEs include certain LIHTC funds, our interests in certain limited partnerships which are part of our private equity portfolio (“Private Equity Interests”), and other limited partnerships. Our risk of loss for these VIEs is limited to our investments in, advances to, and/or receivables due from these VIEs.
31
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Aggregate assets, liabilities, and risk of loss
The aggregate assets, liabilities, and our exposure to loss from those VIEs in which we hold a variable interest, but as to which we have concluded we are not the primary beneficiary, are provided in the following table.
June 30, 2023 September 30, 2022
$ in millions Aggregate
assets Aggregate
liabilities Our risk
of loss Aggregate
assets Aggregate
liabilities Our risk
of loss
LIHTC funds $ 8,187 $ 2,846 $ 79 $ 7,752 $ 2,584 $ 136
Private Equity Interests 2,416 640 100 2,177 448 90
Other
114 75 3 159 101 8
Total $ 10,717 $ 3,561 $ 182 $ 10,088 $ 3,133 $ 234
NOTE 10 - GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS, NET
Our goodwill and identifiable intangible assets result from various acquisitions. See Notes 2 and 11 of our 2022 Form 10-K for additional information about our goodwill and intangible assets, including the related accounting policies.
We perform goodwill and indefinite-lived intangible asset impairment testing on an annual basis or when an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value or indicate that the asset is impaired. We performed our latest annual impairment testing for our goodwill and indefinite-lived intangible assets as of our January 1, 2023 evaluation date, evaluating balances as of December 31, 2022. In that testing, we performed a qualitative impairment assessment for each of our reporting units that had goodwill, as well as for our indefinite-lived intangible assets.
Our qualitative assessments considered macroeconomic indicators and industry and market considerations, such as trends in equity and fixed income markets, gross domestic product, labor markets, interest rates, and housing markets. We also considered regulatory changes, as well as company-specific factors such as market capitalization, reporting unit specific results, and changes in key personnel and strategy. Changes in these indicators, and our ability to respond to such changes, may trigger the need for impairment testing at a point other than our annual assessment date. Based upon the outcome of our qualitative assessments, no impairment was identified. No events have occurred since such assessments that would cause us to update this impairment testing.
NOTE 11 - OTHER ASSETS
The following table details the components of other assets. See Note 2 of our 2022 Form 10-K for a discussion of the accounting polices related to certain of these components.
$ in millions June 30, 2023 September 30, 2022
Investments in company-owned life insurance policies $ 1,133 $ 944
Property and equipment, net 542 503
Lease right of use (“ROU”) assets 519 480
Prepaid expenses 223 173
Investments in FHLB and FRB stock 85 88
Client-owned fractional shares 100 78
All other 167 186
Total other assets $ 2,769 $ 2,452
See Note 13 of our 2022 Form 10-K for further information regarding our property and equipment and Note 12 of this Form 10-Q and Note 14 of our 2022 Form 10-K for further information regarding our leases.
32
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 12 – LEASES
The following table presents the balances related to our leases on our Condensed Consolidated Statements of Financial Condition. See Notes 2 and 14 of our 2022 Form 10-K for additional information related to our leases, including a discussion of our accounting policies.
$ in millions June 30, 2023 September 30, 2022
ROU assets (included in Other assets) $ 519 $ 480
Lease liabilities (included in Other payables) $ 521 $ 482
Lease liabilities as of June 30, 2023 excluded $ 46 million of minimum lease payments related to lease arrangements that were legally binding but had not yet commenced. These leases are estimated to commence between dates later in fiscal year 2023 through fiscal year 2025 with lease terms ranging from four to 10 years.
Lease expense
The following table details the components of lease expense, which is included in “Occupancy and equipment” expense on our Condensed Consolidated Statements of Income and Comprehensive Income.
Three months ended June 30, Nine months ended June 30,
$ in millions 2023 2022 2023 2022
Lease costs $ 35 $ 30 $ 98 $ 87
Variable lease costs $ 9 $ 7 $ 24 $ 22
Variable lease costs in the preceding table include payments required under lease arrangements for common area maintenance charges and other variable costs that are not reflected in the measurement of ROU assets and lease liabilities.
NOTE 13 – BANK DEPOSITS
Bank deposits include money market and savings accounts, interest-bearing demand deposits, which include Negotiable Order of Withdrawal accounts, certificates of deposit, and non-interest-bearing demand deposits. The following table presents a summary of bank deposits, excluding affiliated deposits, as well as the weighted-average interest rates on such deposits. The calculation of the weighted-average rates was based on the actual deposit balances and rates at each respective period end.
June 30, 2023 September 30, 2022
$ in millions Balance Weighted-average rate Balance Weighted-average rate
Money market and savings accounts $ 33,636 1.54 % $ 44,446 1.01 %
Interest-bearing demand deposits 16,661 4.86 % 5,286 2.77 %
Certificates of deposit 2,739 4.23 % 999 1.85 %
Non-interest-bearing demand deposits 732 — 626 —
Total bank deposits $ 53,768 2.72 % $ 51,357 1.21 %
Money market and savings accounts in the preceding table included $ 27.92 billion and $ 38.71 billion as of June 30, 2023 and September 30, 2022, respectively, of cash balances which were swept to our Bank segment from the client investment accounts maintained at Raymond James & Associates, Inc. (“RJ&A”). Such deposits are held in Federal Deposit Insurance Corporation (“FDIC”)-insured bank accounts through the Raymond James Bank Deposit Program (“RJBDP”). Money market and savings accounts also included direct accounts held by TriState Capital Bank on behalf of third-party clients. Interest-bearing demand deposits in the preceding table included $ 11.23 billion of deposits as of June 30, 2023 associated with our Enhanced Savings Program, in which Private Client Group clients deposit cash in a high-yield Raymond James Bank account.
The following table details the estimated amount of total bank deposits, excluding affiliated deposits, that are FDIC-insured, as well as the estimated amount that exceeded the FDIC insurance limit at each respective period.
$ in millions June 30, 2023 September 30, 2022
FDIC-insured bank deposits $ 46,884 $ 43,520
Bank deposits exceeding FDIC insurance limit 6,884 7,837
Total bank deposits $ 53,768 $ 51,357
FDIC-insured bank deposits as a % of total bank deposits 87 % 85 %
33
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
The following table sets forth the estimated amount of certificates of deposit, excluding affiliated deposits, that exceeded the FDIC insurance limit by time remaining until maturity as of June 30, 2023.
$ in millions June 30, 2023
Three months or less
$ 40
Over three through six months
25
Over six through twelve months
31
Over twelve months 12
Total estimated certificates of deposit that exceeded the FDIC insurance limit $ 108
Interest expense on deposits, excluding interest expense related to affiliated deposits, is summarized in the following table.
Three months ended June 30, Nine months ended June 30,
$ in millions 2023 2022 2023 2022
Money market and savings accounts $ 125 $ 11 $ 370 $ 13
Interest-bearing demand deposits 157 6 266 8
Certificates of deposit 30 3 54 10
Total interest expense on deposits $ 312 $ 20 $ 690 $ 31
We use an interest rate swap to manage the risk of increases in interest rates associated with certain money market and savings accounts by converting the balances subject to variable interest rates to a fixed interest rate. Refer to Note 5 of this Form 10-Q for information regarding this interest rate swap, which has been designated and accounted for as a cash flow hedge.
NOTE 14 – OTHER BORROWINGS
The following table details the components of our other borrowings, which are primarily comprised of short-term and long-term FHLB advances and subordinated notes.
June 30, 2023 September 30, 2022
$ in millions Weighted average interest rate Maturity date Balance Weighted average interest rate Maturity date Balance
FHLB advances:
Floating rate - term (1)
5.36 % December 2023 - March 2025 $ 850 3.32 % December 2023 $ 850
Floating rate - overnight (1)
— % Overnight — 3.11 % Overnight 140
Fixed rate 5.59 % September 2023 150 3.45 % December 2022 200
Total FHLB advances 1,000 1,190
Subordinated notes - fixed-to-floating (including an unaccreted premium of $ 2 and $ 2 , respectively)
5.75 % May 2030 100 5.75 % May 2030 100
Other — 1
Total other borrowings $ 1,100 $ 1,291
(1) Interest rates on these advances reset daily.
We use interest rate swaps to manage the risk of increases in interest rates associated with the majority our floating-rate FHLB advances by converting the balances subject to variable interest rates to a fixed interest rate. Refer to Note 2 of our 2022 Form 10-K and Note 5 of this Form 10-Q for information regarding these interest rate swaps, which have been designated and accounted for as cash flow hedges. Refer to Note 6 for more information regarding bank loans, net and available-for-sale securities pledged with the FHLB as security for our FHLB borrowings.
Subordinated notes
Our subordinated notes incur interest at a fixed rate of 5.75 % until May 2025 and thereafter at a variable interest rate equal to 3-month CME Term SOFR plus a spread adjustment of 5.62 % per annum. Refer to Note 16 of our 2022 Form 10-K for additional information regarding these borrowings.
34
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Credit Facility
In April 2023, we amended and extended our revolving credit facility agreement (the “Credit Facility”), a committed unsecured line of credit under which either RJ&A or RJF have the ability to borrow. As a result of the extension, the Credit Facility reflects a term through April 2028 and provides for maximum borrowings of up to $ 750 million. The interest rates on borrowings under the Credit Facility are variable and based on the Secured Overnight Financing Rate (“SOFR”), as adjusted for RJF’s credit rating. There were no borrowings outstanding on the Credit Facility as of June 30, 2023 or September 30, 2022. There is a facility fee associated with the Credit Facility, which also varies with RJF’s credit rating. Based upon RJF’s credit rating as of June 30, 2023, the variable rate facility fee, which is applied to the committed amount, was 0.125 % per annum.
For further information on our other borrowing arrangements refer to Note 16 of our 2022 Form 10-K.
NOTE 15 – INCOME TAXES
The income tax provision for interim periods is comprised of tax on ordinary income provided at the most recent estimated annual effective tax rate, adjusted for the tax effect of discrete items. We estimate the annual effective tax rate quarterly based on the forecasted pre-tax results of our U.S. and non-U.S. operations. Items unrelated to current year ordinary income are recognized entirely in the period identified as a discrete item of tax. These discrete items generally relate to changes in tax laws, adjustments to the actual liability determined upon filing tax returns, excess tax benefits related to share-based compensation and adjustments to previously recorded reserves for uncertain tax positions. For discussion of income tax accounting policies and other income tax related information, see Notes 2 and 18 of our 2022 Form 10-K.
Effective tax rate
Our effective income tax rate of 23.0 % for the nine months ended June 30, 2023 was lower than the 25.4 % effective tax rate for our fiscal year 2022. The decrease in the effective income tax rate was primarily due to nontaxable valuation gains associated with our company-owned life insurance policies that were recognized during the current period compared to fiscal year 2022 which had nondeductible losses.
Uncertain tax positions
Although management cannot predict with any degree of certainty the timing of ultimate resolution of matters under review by various taxing jurisdictions, it is reasonably possible that our uncertain tax position liability balance may decrease within the next 12 months by up to $ 10 million due to expirations of statutes of limitations and the completion of tax examinations.
NOTE 16 – COMMITMENTS, CONTINGENCIES AND GUARANTEES
Commitments and contingencies
Underwriting commitments
In the normal course of business, we enter into commitments for debt and equity underwritings. As of June 30, 2023, we had one such open underwriting commitment, which was subsequently settled in an open market transaction that had an insignificant impact on our results of operations.
Lending commitments and other credit-related financial instruments
We have outstanding, at any time, a significant number of commitments to extend credit and other credit-related off-balance-sheet financial instruments, such as standby letters of credit and loan purchases, which then extend over varying periods of time. These arrangements are subject to strict underwriting assessments and each client’s credit worthiness is evaluated on a case-by-case basis. Fixed-rate commitments are subject to market risk resulting from fluctuations in interest rates and our exposure is limited to the replacement value of those commitments.
35
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
The following table presents our commitments to extend credit and other credit-related off-balance sheet financial instruments outstanding at our Bank segment.
$ in millions June 30, 2023 September 30, 2022
SBL and other consumer lines of credit $ 37,868 $ 33,641
Commercial lines of credit
$ 4,036 $ 3,792
Unfunded lending commitments
$ 1,087 $ 1,255
Standby letters of credit
$ 132 $ 94
SBL and other consumer lines of credit primarily represent the unfunded amounts of bank loans to consumers that are primarily secured by marketable securities or other liquid collateral at advance rates consistent with industry standards. The proceeds from repayment or, if necessary, the liquidation of collateral, which is monitored daily, are expected to satisfy the amounts drawn against these existing lines of credit. These lines of credit are primarily uncommitted, as we reserve the right to not make any advances or may terminate these lines at any time.
Because many of our lending commitments expire without being funded in whole or in part, the contractual amounts are not estimates of our actual future credit exposure or future liquidity requirements. The allowance for credit losses calculated under the CECL model provides for potential losses related to the unfunded lending commitments. See Note 2 of our 2022 Form 10-K and Note 7 of this Form 10-Q for further information on this allowance for credit losses related to unfunded lending commitments.
RJ&A enters into margin lending arrangements which allow customers to borrow against the value of qualifying securities. Margin loans are collateralized by the securities held in the customer’s account at RJ&A. Collateral levels and established credit terms are monitored daily and we require customers to deposit additional collateral or reduce balances as necessary.
We offer loans to prospective financial advisors for recruiting and retention purposes (see Note 2 of our 2022 Form 10-K and Note 8 of this Form 10-Q for further discussion of our loans to financial advisors). These offers are contingent upon certain events occurring, including the individuals joining us and meeting certain other conditions outlined in their offer.
Investment commitments
We had unfunded commitments to various investments, primarily held by Raymond James Bank and TriState Capital Bank, of $ 74 million as of June 30, 2023.
Other commitments
Raymond James Affordable Housing Investments, Inc. (“RJAHI”) sells investments in project partnerships to various LIHTC funds, which have third-party investors, and for which RJAHI serves as the managing member or general partner. RJAHI typically sells investments in project partnerships to LIHTC funds within 90 days of their acquisition. Until such investments are sold to LIHTC funds, RJAHI is responsible for funding investment commitments to such partnerships. As of June 30, 2023, RJAHI had committed approximately $ 265 million to project partnerships that had not yet been sold to LIHTC funds. Because we expect to sell these project partnerships to LIHTC funds and the equity funding events arise over future periods, the contractual commitments are not expected to materially impact our future liquidity requirements. RJAHI may also make short-term loans or advances to project partnerships and LIHTC funds.
For information regarding our lease commitments see Note 12 of this Form 10-Q and for information on the maturities of our lease liabilities see Note 14 of our 2022 Form 10-K.
Guarantees
Our U.S. broker-dealer subsidiaries are required by federal law to be members of the Securities Investors Protection Corporation (“SIPC”). The SIPC fund provides protection up to $ 500 thousand per client for securities and cash held in client accounts, including a limitation of $ 250 thousand on claims for cash balances. We have purchased excess SIPC coverage through various syndicates of Lloyd’s of London. For RJ&A, our clearing broker-dealer, the additional protection currently provided has an aggregate firm limit of $ 750 million for cash and securities, including a sub-limit of $ 1.9 million per client for cash above basic SIPC. Account protection applies when a SIPC member fails financially and is unable to meet its obligations to clients. This coverage does not protect against market fluctuations. RJF has provided an indemnity to Lloyd’s of London against any and all losses they may incur associated with the excess SIPC policies.
36
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Legal and regulatory matters contingencies
In the normal course of our business, we have been named, from time to time, as a defendant in various legal actions, including arbitrations, class actions and other litigation, arising in connection with our activities as a diversified financial services institution.
RJF and certain of its subsidiaries are subject to regular reviews and inspections by regulatory authorities and self-regulatory organizations. Reviews can result in the imposition of sanctions for regulatory violations, ranging from non-monetary censures to fines and, in serious cases, temporary or permanent suspension from conducting business, or limitations on certain business activities. In addition, regulatory agencies and self-regulatory organizations institute investigations from time to time, among other things, into industry practices, which can also result in the imposition of such sanctions. For example, the firm is continuing its cooperation with the SEC in connection with an investigation of the firm’s investment advisory business’ compliance with records preservation requirements relating to business communications sent over electronic messaging channels that have not been approved by the firm. The SEC is reportedly conducting similar investigations of record preservation practices at other financial institutions.
We may contest liability and/or the amount of damages, as appropriate, in each pending matter. The level of litigation and investigatory activity (both formal and informal) by government and self-regulatory agencies in the financial services industry continues to be significant. There can be no assurance that material losses will not be incurred from claims that have not yet been asserted or are not yet determined to be material.
For many legal and regulatory matters, we are unable to estimate a range of reasonably possible loss as we cannot predict if, how or when such proceedings or investigations will be resolved or what the eventual settlement, fine, penalty or other relief, if any, may be. A large number of factors may contribute to this inherent unpredictability: the proceeding is in its early stages; the damages sought are unspecified, unsupported or uncertain; it is unclear whether a case brought as a class action will be allowed to proceed on that basis; the other party is seeking relief other than or in addition to compensatory damages (including, in the case of regulatory and governmental proceedings, potential fines and penalties); the matters present significant legal uncertainties; we have not engaged in settlement discussions; discovery is not complete; there are significant facts in dispute; and numerous parties are named as defendants (including where it is uncertain how liability might be shared among defendants). Subject to the foregoing, after consultation with counsel, we believe that the outcome of such litigation and regulatory proceedings will not have a material adverse effect on our consolidated financial condition. However, the outcome of such litigation and regulatory proceedings could be material to our operating results and cash flows for a particular future period, depending on, among other things, our revenues or income for such period.
There are certain matters for which we are unable to estimate the upper end of the range of reasonably possible loss. With respect to legal and regulatory matters for which management has been able to estimate a range of reasonably possible loss as of June 30, 2023, we estimated the upper end of the range of reasonably possible aggregate loss to be approximately $ 100 million in excess of the aggregate accruals for such matters. Refer to Note 2 of our 2022 Form 10-K for a discussion of our criteria for recognizing liabilities for contingencies.
37
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 17 – SHAREHOLDERS’ EQUITY
Preferred stock
The following table details the shares outstanding, carrying value, and aggregate liquidation preference of our preferred stock. For further details regarding our preferred stock see Note 20 of our 2022 Form 10-K.
$ in millions, except share count June 30, 2023 September 30, 2022
6.75 % Fixed-to-Floating Rate Series A Non-Cumulative Perpetual Preferred Stock (“Series A Preferred Stock”):
Shares outstanding — 40,250
Carrying value $ — $ 41
Aggregate liquidation preference $ — $ 40
6.375 % Fixed-to-Floating Rate Series B Non-Cumulative Perpetual Preferred Stock (“Series B Preferred Stock”):
Shares outstanding 80,500 80,500
Carrying value $ 79 $ 79
Aggregate liquidation preference $ 81 $ 81
On April 3, 2023, we redeemed all 40,250 outstanding shares of our Series A Preferred Stock with a carrying value of $ 41 million, which triggered the redemption of the related depositary shares (“Series A Depositary Shares”), each representing a 1/40th interest of a share of Series A Preferred Stock, for an aggregate redemption value of $ 40 million.
The following table details dividends declared and dividends paid on our Series A and Series B preferred stock for the three and nine months ended June 30, 2023.
Dividends declared Dividends paid
$ in millions, except per share amounts Total dividends Per preferred
share amount Total dividends Per preferred
share amount
Three months ended June 30, 2023
Series A Preferred Stock (1)
$ — $ — $ 1 $ 16.88
Series B Preferred Stock 1 $ 15.94 1 $ 15.94
Total preferred stock dividends (1)
$ 1 $ 2
Nine Months Ended June 30, 2023
Series A Preferred Stock (1)
$ 2 $ 33.76 $ 3 $ 50.64
Series B Preferred Stock 3 $ 47.82 3 $ 47.82
Total preferred stock dividends (1)
$ 5 $ 6
Three months ended June 30, 2022
Series A Preferred Stock $ 1 $ 16.88 $ — $ —
Series B Preferred Stock 1 $ 15.94 — $ —
Total preferred stock dividends $ 2 $ —
Nine months ended June 30, 2022
Series A Preferred Stock $ 1 $ 16.88 $ —
Series B Preferred Stock 1 $ 15.94 — $ —
Total preferred stock dividends $ 2 $ —
(1) Preferred stock dividends on our Condensed Consolidated Statements of Income and Comprehensive Income for the three and nine months ended June 30, 2023 included dividends declared during the periods, as well as the $ 1 million excess of the carrying value of our Series A Preferred Stock over the redemption value, which was reported as an offset to preferred dividends and increased net income available to common shareholders.
Dividends on Series B Preferred Stock are payable quarterly at a rate of 6.375 % per annum from original issue date up to, but excluding, July 1, 2026, and thereafter at a floating rate equal to 3-month CME Term SOFR plus a spread adjustment of 4.35 % per annum. Refer to Note 20 of our 2022 Form 10-K for additional information regarding our Series B Preferred Stock.
38
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Common equity
Common stock issuance
We issue shares from time to time during the year to satisfy obligations under certain of our share-based compensation programs. See Note 20 of this Form 10-Q and Note 23 of our 2022 Form 10-K for additional information on these programs. We may also reissue treasury shares for such purposes.
Share repurchases
We repurchase shares of our common stock from time to time for a number of reasons, including to offset dilution from share-based compensation. In December 2022, our Board of Directors authorized common stock repurchases of up to $ 1.5 billion, which replaced the previous authorization. Our share repurchases are effected primarily through regular open-market purchases, typically under a SEC Rule 10b-18 plan, the amounts and timing of which are determined primarily by our current and projected capital position, applicable law and regulatory constraints, general market conditions, and the price and trading volumes of our common stock. During the three months ended June 30, 2023, under the Board of Directors’ common stock repurchase authorization, we repurchased 3.31 million shares of our common stock for $ 300 million at an average price of $ 90.51 per share. During the nine months ended June 30, 2023, we repurchased 8.35 million shares of our common stock for $ 788 million at an average price of $ 94.30 per share. As of June 30, 2023, $ 750 million remained available under the Board of Directors’ common stock repurchase authorization. We incurred $ 5 million of excise tax on share repurchases during the nine months ended June 30, 2023 which is included in “Treasury stock” on the Condensed Consolidated Statements of Changes in Shareholders’ Equity.
Common stock dividends
Dividends per common share declared and paid are detailed in the following table for each respective period.
Three months ended June 30, Nine months ended June 30,
2023 2022 2023 2022
Dividends per common share - declared $ 0.42 $ 0.34 $ 1.26 $ 1.02
Dividends per common share - paid $ 0.42 $ 0.34 $ 1.18 $ 0.94
Our dividend payout ratio is detailed in the following table for each respective period and is computed by dividing dividends declared per common share by earnings per diluted common share.
Three months ended June 30, Nine months ended June 30,
2023 2022 2023 2022
Dividend payout ratio
24.6 % 24.6 % 21.2 % 20.4 %
RJF expects to continue paying cash dividends. However, the payment and rate of dividends on our common stock are subject to several factors including our operating results, financial and regulatory requirements or restrictions, and the availability of funds from our subsidiaries, including our broker-dealer and bank subsidiaries, which may also be subject to restrictions under regulatory capital rules. The availability of funds from subsidiaries may also be subject to restrictions contained in loan covenants of certain broker-dealer loan agreements and restrictions by bank regulators on dividends to the parent from Raymond James Bank and TriState Capital Bank. See Note 21 of this Form 10-Q for additional information on our regulatory capital requirements.
39
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Accumulated other comprehensive income/(loss)
All of the components of other comprehensive income/(loss) (“OCI”), net of tax, were attributable to RJF. The following table presents the net change in AOCI as well as the changes, and the related tax effects, of each component of AOCI.
$ in millions Net investment hedges Currency translations Subtotal: net investment hedges and currency translations Available- for-sale securities Cash flow hedges Total
Three months ended June 30, 2023
AOCI as of beginning of period $ 136 $ ( 206 ) $ ( 70 ) $ ( 758 ) $ 30 $ ( 798 )
OCI:
OCI before reclassifications and taxes ( 22 ) 36 14 ( 102 ) 26 ( 62 )
Amounts reclassified from AOCI, before tax — — — — ( 9 ) ( 9 )
Pre-tax net OCI ( 22 ) 36 14 ( 102 ) 17 ( 71 )
Income tax effect 6 — 6 26 ( 5 ) 27
OCI for the period, net of tax ( 16 ) 36 20 ( 76 ) 12 ( 44 )
AOCI as of end of period $ 120 $ ( 170 ) $ ( 50 ) $ ( 834 ) $ 42 $ ( 842 )
Nine months ended June 30, 2023
AOCI as of beginning of period $ 153 $ ( 276 ) $ ( 123 ) $ ( 902 ) $ 43 $ ( 982 )
OCI:
OCI before reclassifications and taxes ( 45 ) 107 62 109 21 192
Amounts reclassified from AOCI, before tax — — — — ( 22 ) ( 22 )
Pre-tax net OCI ( 45 ) 107 62 109 ( 1 ) 170
Income tax effect 12 ( 1 ) 11 ( 41 ) — ( 30 )
OCI for the period, net of tax ( 33 ) 106 73 68 ( 1 ) 140
AOCI as of end of period $ 120 $ ( 170 ) $ ( 50 ) $ ( 834 ) $ 42 $ ( 842 )
Three months ended June 30, 2022
AOCI as of beginning of period $ 71 $ ( 91 ) $ ( 20 ) $ ( 380 ) $ 11 $ ( 389 )
OCI:
OCI before reclassifications and taxes 32 ( 64 ) ( 32 ) ( 206 ) 12 ( 226 )
Amounts reclassified from AOCI, before tax — — — — 2 2
Pre-tax net OCI 32 ( 64 ) ( 32 ) ( 206 ) 14 ( 224 )
Income tax effect ( 8 ) — ( 8 ) 49 ( 4 ) 37
OCI for the period, net of tax 24 ( 64 ) ( 40 ) ( 157 ) 10 ( 187 )
AOCI as of end of period $ 95 $ ( 155 ) $ ( 60 ) $ ( 537 ) $ 21 $ ( 576 )
Nine months ended June 30, 2022
AOCI as of beginning of period $ 81 $ ( 90 ) $ ( 9 ) $ ( 5 ) $ ( 27 ) $ ( 41 )
OCI:
OCI before reclassifications and taxes 18 ( 65 ) ( 47 ) ( 711 ) 55 ( 703 )
Amounts reclassified from AOCI, before tax — — — — 10 10
Pre-tax net OCI 18 ( 65 ) ( 47 ) ( 711 ) 65 ( 693 )
Income tax effect ( 4 ) — ( 4 ) 179 ( 17 ) 158
OCI for the period, net of tax 14 ( 65 ) ( 51 ) ( 532 ) 48 ( 535 )
AOCI as of end of period $ 95 $ ( 155 ) $ ( 60 ) $ ( 537 ) $ 21 $ ( 576 )
Reclassifications from AOCI to net income, excluding taxes, for the three and nine months ended June 30, 2023 and 2022 were recorded in “Interest expense” on the Condensed Consolidated Statements of Income and Comprehensive Income.
Our net investment hedges and cash flow hedges relate to derivatives associated with our Bank segment. For further information about our significant accounting policies related to derivatives, see Note 2 of our 2022 Form 10-K. In addition, see Note 5 of this Form 10-Q for additional information on these derivatives.
40
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 18 – REVENUES
The following tables present our sources of revenues by segment. For further information about our significant accounting policies related to revenue recognition see Note 2 of our 2022 Form 10-K. See Note 26 of our 2022 Form 10-K and Note 23 of this Form 10-Q for additional information on our segment results.
Three months ended June 30, 2023
$ in millions Private Client Group Capital Markets Asset Management Bank Other and intersegment eliminations Total
Revenues:
Asset management and related administrative fees $ 1,164 $ 1 $ 217 $ — $ ( 9 ) $ 1,373
Brokerage revenues:
Securities commissions:
Mutual and other fund products 135 1 2 — ( 1 ) 137
Insurance and annuity products 103 — — — — 103
Equities, exchange traded funds (“ETFs”) and fixed income products 86 31 — — ( 1 ) 116
Subtotal securities commissions 324 32 2 — ( 2 ) 356
Principal transactions (1)
25 78 — 3 ( 1 ) 105
Total brokerage revenues 349 110 2 3 ( 3 ) 461
Account and service fees:
Mutual fund and annuity service fees 103 — — — — 103
RJBDP fees 384 1 — — ( 278 ) 107
Client account and other fees 59 2 5 — ( 12 ) 54
Total account and service fees 546 3 5 — ( 290 ) 264
Investment banking:
Merger & acquisition and advisory — 88 — — — 88
Equity underwriting 9 25 — — 1 35
Debt underwriting — 28 — — — 28
Total investment banking 9 141 — — 1 151
Other:
Affordable housing investments business revenues — 21 — — — 21
All other (1)
25 — — 14 ( 3 ) 36
Total other 25 21 — 14 ( 3 ) 57
Total non-interest revenues 2,093 276 224 17 ( 304 ) 2,306
Interest income (1)
114 21 2 826 24 987
Total revenues 2,207 297 226 843 ( 280 ) 3,293
Interest expense ( 25 ) ( 21 ) — ( 329 ) ( 11 ) ( 386 )
Net revenues $ 2,182 $ 276 $ 226 $ 514 $ ( 291 ) $ 2,907
(1) These revenues are generally not in scope of the accounting guidance for revenue from contracts with customers.
41
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Three months ended June 30, 2022
$ in millions Private Client Group Capital Markets Asset Management Bank Other and intersegment eliminations Total
Revenues:
Asset management and related administrative fees $ 1,214 $ — $ 220 $ — $ ( 7 ) $ 1,427
Brokerage revenues:
Securities commissions:
Mutual and other fund products 149 1 2 — ( 1 ) 151
Insurance and annuity products 109 — — — — 109
Equities, ETFs and fixed income products 90 35 — — — 125
Subtotal securities commissions 348 36 2 — ( 1 ) 385
Principal transactions (1)
25 103 — — — 128
Total brokerage revenues 373 139 2 — ( 1 ) 513
Account and service fees:
Mutual fund and annuity service fees 102 — — — — 102
RJBDP fees 135 1 — — ( 80 ) 56
Client account and other fees 59 1 5 — ( 12 ) 53
Total account and service fees 296 2 5 — ( 92 ) 211
Investment banking:
Merger & acquisition and advisory — 147 — — — 147
Equity underwriting 6 36 — — — 42
Debt underwriting — 34 — — — 34
Total investment banking 6 217 — — — 223
Other:
Affordable housing investments business revenues — 21 — — — 21
All other (1)
11 1 — 6 ( 9 ) 9
Total other 11 22 — 6 ( 9 ) 30
Total non-interest revenues 1,900 380 227 6 ( 109 ) 2,404
Interest income (1)
68 6 1 296 3 374
Total revenues 1,968 386 228 302 ( 106 ) 2,778
Interest expense ( 10 ) ( 3 ) — ( 26 ) ( 21 ) ( 60 )
Net revenues $ 1,958 $ 383 $ 228 $ 276 $ ( 127 ) $ 2,718
(1) These revenues are generally not in scope of the accounting guidance for revenue from contracts with customers.
42
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Nine Months Ended June 30, 2023
$ in millions Private Client Group Capital Markets Asset Management Bank Other and intersegment eliminations Total
Revenues:
Asset management and related administrative fees $ 3,319 $ 2 $ 620 $ — $ ( 24 ) $ 3,917
Brokerage revenues:
Securities commissions:
Mutual and other fund products 398 4 4 — ( 2 ) 404
Insurance and annuity products 320 — — — — 320
Equities, ETFs and fixed income products 259 96 — — ( 2 ) 353
Subtotal securities commissions 977 100 4 — ( 4 ) 1,077
Principal transactions (1)
81 274 — 11 ( 2 ) 364
Total brokerage revenues 1,058 374 4 11 ( 6 ) 1,441
Account and service fees:
Mutual fund and annuity service fees 306 — 1 — ( 1 ) 306
RJBDP fees 1,200 3 — — ( 859 ) 344
Client account and other fees 175 5 15 — ( 34 ) 161
Total account and service fees 1,681 8 16 — ( 894 ) 811
Investment banking:
Merger & acquisition and advisory — 277 — — — 277
Equity underwriting 27 69 — — — 96
Debt underwriting — 73 — — — 73
Total investment banking 27 419 — — — 446
Other:
Affordable housing investments business revenues — 68 — — — 68
All other (1)
40 1 2 33 ( 11 ) 65
Total other 40 69 2 33 ( 11 ) 133
Total non-interest revenues 6,125 872 642 44 ( 935 ) 6,748
Interest income (1)
340 65 7 2,251 66 2,729
Total revenues 6,465 937 649 2,295 ( 869 ) 9,477
Interest expense ( 76 ) ( 64 ) — ( 733 ) ( 38 ) ( 911 )
Net revenues $ 6,389 $ 873 $ 649 $ 1,562 $ ( 907 ) $ 8,566
(1) These revenues are generally not in scope of the accounting guidance for revenue from contracts with customers.
43
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Nine Months Ended June 30, 2022
$ in millions Private Client Group Capital Markets Asset Management Bank Other and intersegment eliminations Total
Revenues:
Asset management and related administrative fees $ 3,621 $ 2 $ 673 $ — $ ( 23 ) $ 4,273
Brokerage revenues:
Securities commissions:
Mutual and other fund products 486 5 6 — ( 2 ) 495
Insurance and annuity products 330 — — — — 330
Equities, ETFs and fixed income products 299 108 — — — 407
Subtotal securities commissions 1,115 113 6 — ( 2 ) 1,232
Principal transactions (1)
52 351 — — — 403
Total brokerage revenues 1,167 464 6 — ( 2 ) 1,635
Account and service fees:
Mutual fund and annuity service fees 325 — — — ( 1 ) 324
RJBDP fees 271 1 — — ( 179 ) 93
Client account and other fees 161 5 17 — ( 33 ) 150
Total account and service fees 757 6 17 — ( 213 ) 567
Investment banking:
Merger & acquisition and advisory — 557 — — — 557
Equity underwriting 28 185 — — — 213
Debt underwriting — 113 — — — 113
Total investment banking 28 855 — — — 883
Other:
Affordable housing investments business revenues — 71 — — — 71
All other (1)
24 4 1 20 ( 12 ) 37
Total other 24 75 1 20 ( 12 ) 108
Total non-interest revenues 5,597 1,402 697 20 ( 250 ) 7,466
Interest income (1)
138 16 1 682 4 841
Total revenues 5,735 1,418 698 702 ( 246 ) 8,307
Interest expense ( 16 ) ( 8 ) — ( 46 ) ( 65 ) ( 135 )
Net revenues $ 5,719 $ 1,410 $ 698 $ 656 $ ( 311 ) $ 8,172
(1) These revenues are generally not in scope of the accounting guidance for revenue from contracts with customers.
At June 30, 2023 and September 30, 2022, net receivables related to contracts with customers were $ 543 million and $ 511 million, respectively.
44
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 19 – INTEREST INCOME AND INTEREST EXPENSE
The following table details the components of interest income and interest expense.
Three months ended June 30, Nine months ended June 30,
$ in millions 2023 2022 2023 2022
Interest income:
Cash and cash equivalents $ 109 $ 10 $ 239 $ 16
Assets segregated for regulatory purposes and restricted cash 47 28 152 39
Trading assets — debt securities 13 4 40 13
Available-for-sale securities
56 37 163 84
Brokerage client receivables 42 24 124 66
Bank loans, net 698 255 1,954 590
All other 22 16 57 33
Total interest income
$ 987 $ 374 $ 2,729 $ 841
Interest expense:
Bank deposits
$ 312 $ 20 690 $ 31
Trading liabilities — debt securities 9 1 26 3
Brokerage client payables
17 3 57 4
Other borrowings 12 6 30 15
Senior notes payable 23 23 69 69
All other 13 7 39 13
Total interest expense
$ 386 $ 60 $ 911 $ 135
Net interest income $ 601 $ 314 $ 1,818 $ 706
Bank loan provision for credit losses ( 54 ) ( 56 ) ( 96 ) ( 66 )
Net interest income after bank loan provision for credit losses $ 547 $ 258 $ 1,722 $ 640
Interest expense related to bank deposits in the preceding table excludes interest expense associated with affiliate deposits, which has been eliminated in consolidation.
NOTE 20 – SHARE-BASED COMPENSATION
We have one share-based compensation plan, the Amended and Restated 2012 Stock Incentive Plan (“the Plan”), for our employees, directors, and independent contractor financial advisors. On February 23, 2023, our shareholders approved an amendment to the Plan to increase the number of shares available for grant by 18 million. Following this amendment, the Plan authorizes us to grant 96.4 million shares (including the shares available for grant under six predecessor plans). As of June 30, 2023, 20.9 million shares remained available for grant under the Plan. We may utilize treasury shares for grants under the Plan; though we are also permitted to issue new shares. Our share-based compensation awards are primarily issued during the first quarter of each fiscal year. Our share-based compensation accounting policies are described in Note 2 of our 2022 Form 10-K. Other information related to our share-based awards is presented in Note 23 of our 2022 Form 10-K.
Restricted stock units
During the three and nine months ended June 30, 2023, we granted approximately 47 thousand and 2.1 million RSUs, respectively, with a weighted-average grant-date fair value of $ 90.86 and $ 116.18 , respectively, compared with approximately 222 thousand and 3.1 million RSUs granted during the three and nine months ended June 30, 2022, respectively, with a weighted-average grant-date fair value of $ 97.64 and $ 98.77 , respectively. For the three and nine months ended June 30, 2023, total share-based compensation amortization related to RSUs was $ 50 million and $ 180 million, respectively, compared with $ 36 million and $ 141 million for the three and nine months ended June 30, 2022, respectively.
As of June 30, 2023, there were $ 385 million of total pre-tax compensation costs not yet recognized (net of estimated forfeitures) related to RSUs, including those granted during the nine months ended June 30, 2023. These costs are expected to be recognized over a weighted-average period of 2.7 years.
45
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Restricted stock awards
Restricted stock awards (“RSAs”) were issued as a component of our total purchase consideration for TriState Capital on June 1, 2022, in accordance with the terms of the acquisition. See Note 23 of our 2022 Form 10-K for further discussion of these awards. For the three and nine months ended June 30, 2023 total share-based compensation amortization related to these RSAs was $ 2 million and $ 7 million, respectively. As of June 30, 2023, there were $ 14 million of total pre-tax compensation costs not yet recognized for these RSAs. These costs are expected to be recognized over a weighted-average period of 2.3 years.
NOTE 21 – REGULATORY CAPITAL REQUIREMENTS
RJF, as a bank holding company and financial holding company, as well as Raymond James Bank, TriState Capital Bank, our broker-dealer subsidiaries and our trust subsidiaries are subject to capital requirements by various regulatory authorities. Capital levels of each entity are monitored to ensure compliance with our various regulatory capital requirements. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial results.
As a bank holding company under the Bank Holding Company Act of 1956, as amended (the “BHC Act”) that has made an election to be a financial holding company, RJF is subject to supervision, examination, and regulation by the Board of Governors of the Federal Reserve System (“the Fed”). We are subject to the Fed’s capital rules which establish an integrated regulatory capital framework and implement, in the U.S., the Basel III regulatory capital reforms from the Basel Committee on Banking Supervision and certain changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The FDIC’s capital rules, which are substantially similar to the Fed’s rules, applied to TriState Capital Bank as of June 30, 2023 and September 30, 2022. We apply the standardized approach for calculating risk-weighted assets and are also subject to the market risk provisions of the Fed’s capital rules (“market risk rule”).
Under these rules, minimum requirements are established for both the quantity and quality of capital held by banking organizations. RJF, Raymond James Bank, and TriState Capital Bank are required to maintain minimum leverage ratios (defined as tier 1 capital divided by adjusted average assets), as well as minimum ratios of tier 1 capital, common equity tier 1 (“CET1”), and total capital to risk-weighted assets. These capital ratios incorporate quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under the regulatory capital rules and are subject to qualitative judgments by the regulators about components, risk-weightings, and other factors. We calculate these ratios in order to assess compliance with both regulatory requirements and internal capital policies. In order to maintain our ability to take certain capital actions, including dividends and common equity repurchases, and to make bonus payments, we must hold a capital conservation buffer above our minimum risk-based capital requirements. As of June 30, 2023, capital levels at RJF, Raymond James Bank, and TriState Capital Bank exceeded the capital conservation buffer requirement and each entity was categorized as “well-capitalized.”
For further discussion of regulatory capital requirements applicable to certain of our businesses and subsidiaries, see Note 24 of our 2022 Form 10-K.
To meet requirements for capital adequacy or to be categorized as “well-capitalized,” RJF must maintain minimum Tier 1 leverage, Tier 1 capital, CET1, and Total capital amounts and ratios as set forth in the following table.
Actual Requirement for capital
adequacy purposes To be well-capitalized
under regulatory provisions
$ in millions Amount Ratio Amount Ratio Amount Ratio
RJF as of June 30, 2023:
Tier 1 leverage $ 8,928 11.4 % $ 3,135 4.0 % $ 3,919 5.0 %
Tier 1 capital $ 8,928 20.6 % $ 2,607 6.0 % $ 3,476 8.0 %
CET1 $ 8,852 20.4 % $ 1,955 4.5 % $ 2,824 6.5 %
Total capital $ 9,540 22.0 % $ 3,476 8.0 % $ 4,345 10.0 %
RJF as of September 30, 2022:
Tier 1 leverage $ 8,480 10.3 % $ 3,304 4.0 % $ 4,130 5.0 %
Tier 1 capital $ 8,480 19.2 % $ 2,651 6.0 % $ 3,534 8.0 %
CET1 $ 8,380 19.0 % $ 1,988 4.5 % $ 2,871 6.5 %
Total capital $ 9,031 20.4 % $ 3,534 8.0 % $ 4,418 10.0 %
46
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
As of June 30, 2023, RJF’s regulatory capital increase compared with September 30, 2022 was driven by an increase in equity due to positive earnings, partially offset by share repurchases and dividends. RJF’s Tier 1 capital and Total capital ratios increased compared with September 30, 2022 resulting from the increase in regulatory capital and a decrease in risk-weighted assets. The decrease in risk-weighted assets was primarily driven by a decrease in assets segregated for regulatory purposes, partially offset by an increase in our bank loan portfolio.
RJF’s Tier 1 leverage ratio at June 30, 2023 increased compared to September 30, 2022 due to the increase in regulatory capital and lower average assets, primarily driven by a decrease in assets segregated for regulatory purposes.
To meet the requirements for capital adequacy or to be categorized as “well-capitalized,” Raymond James Bank and TriState Capital Bank must maintain Tier 1 leverage, Tier 1 capital, CET1, and Total capital amounts and ratios as set forth in the following tables. Our intention is to maintain Raymond James Bank’s and TriState Capital Bank’s “well-capitalized” status. In the unlikely event that Raymond James Bank or TriState Capital Bank failed to maintain their “well-capitalized” status, the consequences could include a requirement to obtain a waiver from the FDIC prior to acceptance, renewal, or rollover of brokered deposits and result in higher FDIC premiums, but would not significantly impact our operations.
Actual Requirement for capital
adequacy purposes To be well-capitalized
under regulatory provisions
$ in millions Amount Ratio Amount Ratio Amount Ratio
Raymond James Bank as of June 30, 2023:
Tier 1 leverage $ 3,349 7.6 % $ 1,768 4.0 % $ 2,210 5.0 %
Tier 1 capital
$ 3,349 13.6 % $ 1,476 6.0 % $ 1,967 8.0 %
CET1 $ 3,349 13.6 % $ 1,107 4.5 % $ 1,599 6.5 %
Total capital
$ 3,658 14.9 % $ 1,967 8.0 % $ 2,459 10.0 %
Raymond James Bank as of September 30, 2022:
Tier 1 leverage $ 2,998 7.1 % $ 1,695 4.0 % $ 2,119 5.0 %
Tier 1 capital $ 2,998 12.1 % $ 1,485 6.0 % $ 1,979 8.0 %
CET1 $ 2,998 12.1 % $ 1,113 4.5 % $ 1,608 6.5 %
Total capital $ 3,308 13.4 % $ 1,979 8.0 % $ 2,474 10.0 %
Raymond James Bank’s regulatory capital increased compared with September 30, 2022, driven by positive earnings, partially offset by dividends paid to RJF. Raymond James Bank’s Tier 1 capital and Total capital ratios increased compared with September 30, 2022 resulting from the increase in regulatory capital and a decrease in risk-weighted assets largely due to a decrease in the bank loan and available-for-sale securities portfolios. Raymond James Bank’s Tier 1 leverage ratio at June 30, 2023 increased compared with September 30, 2022 due to the increase in regulatory capital, partially offset by an increase in average assets, primarily driven by higher cash balances.
47
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
Actual Requirement for capital
adequacy purposes To be well-capitalized
under regulatory provisions
$ in millions Amount Ratio Amount Ratio Amount Ratio
TriState Capital Bank as of June 30, 2023:
Tier 1 leverage $ 1,243 7.2 % $ 695 4.0 % $ 868 5.0 %
Tier 1 capital
$ 1,243 14.7 % $ 507 6.0 % $ 676 8.0 %
CET1 $ 1,243 14.7 % $ 380 4.5 % $ 549 6.5 %
Total capital
$ 1,283 15.2 % $ 676 8.0 % $ 845 10.0 %
TriState Capital Bank as of September 30, 2022:
Tier 1 leverage $ 1,093 7.3 % $ 601 4.0 % $ 752 5.0 %
Tier 1 capital
$ 1,093 14.1 % $ 463 6.0 % $ 618 8.0 %
CET1 $ 1,093 14.1 % $ 348 4.5 % $ 502 6.5 %
Total capital
$ 1,122 14.5 % $ 618 8.0 % $ 772 10.0 %
TriState Capital Bank’s regulatory capital increased compared with September 30, 2022, driven by positive earnings. TriState Capital Bank’s Tier 1 capital and Total capital ratios increased compared with September 30, 2022, due to the increase in regulatory capital, partially offset by an increase in risk-weighted assets primarily resulting from increases in bank loans and available-for-sale securities. TriState Capital Bank’s Tier 1 leverage ratio at June 30, 2023 decreased slightly compared with September 30, 2022 as the increase in regulatory capital was offset by an increase in average assets, primarily driven by higher cash balances, as well as the increases in bank loans and available-for-sale securities.
Our banking subsidiaries may pay dividends to RJF without prior approval of their respective regulators subject to certain restrictions including retained net income and targeted regulatory capital ratios. Dividends paid to RJF from our banking subsidiaries may be limited to the extent that capital is needed to support their balance sheet growth.
Certain of our broker-dealer subsidiaries are subject to the requirements of the Uniform Net Capital Rule (Rule 15c3-1) under the Securities Exchange Act of 1934. The following table presents the net capital position of RJ&A.
$ in millions June 30, 2023 September 30, 2022
Raymond James & Associates, Inc. :
(Alternative Method elected)
Net capital as a percent of aggregate debit items
43.4 % 40.9 %
Net capital
$ 1,065 $ 1,152
Less: required net capital
( 49 ) ( 56 )
Excess net capital
$ 1,016 $ 1,096
As of June 30, 2023, all of our other active regulated domestic and international subsidiaries were in compliance with and exceeded all applicable capital requirements.
48
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 22 – EARNINGS PER SHARE
The following table presents the computation of basic and diluted earnings per common share.
Three months ended June 30, Nine months ended June 30,
in millions, except per share amounts 2023 2022 2023 2022
Income for basic earnings per common share:
Net income available to common shareholders $ 369 $ 299 $ 1,301 $ 1,068
Less allocation of earnings and dividends to participating securities
( 1 ) ( 1 ) ( 4 ) ( 2 )
Net income available to common shareholders after participating securities $ 368 $ 298 $ 1,297 $ 1,066
Income for diluted earnings per common share:
Net income available to common shareholders $ 369 $ 299 $ 1,301 $ 1,068
Less allocation of earnings and dividends to participating securities
( 1 ) ( 1 ) ( 4 ) ( 2 )
Net income available to common shareholders after participating securities $ 368 $ 298 $ 1,297 $ 1,066
Common shares:
Average common shares in basic computation
210.1 210.7 213.0 208.1
Dilutive effect of outstanding stock options and certain RSUs
4.7 5.0 5.0 5.4
Average common and common equivalent shares used in diluted computation 214.8 215.7 218.0 213.5
Earnings per common share:
Basic $ 1.75 $ 1.41 $ 6.09 $ 5.12
Diluted $ 1.71 $ 1.38 $ 5.95 $ 4.99
Stock options and certain RSUs excluded from weighted-average diluted common shares because their effect would be antidilutive
1.8 0.5 1.4 0.4
The allocation of earnings and dividends to participating securities in the preceding table represents dividends paid during the period to participating securities, consisting of certain RSUs, as well as the RSAs granted as part of our acquisition of TriState Capital, plus an allocation of undistributed earnings to such participating securities. Participating securities and related dividends paid on these participating securities were insignificant for each of the three and nine months ended June 30, 2023 and 2022. Undistributed earnings are allocated to participating securities based upon their right to share in earnings if all earnings for the period had been distributed.
49
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
NOTE 23 – SEGMENT INFORMATION
We currently operate through the following five segments: PCG; Capital Markets; Asset Management; Bank; and Other.
The segments are determined based upon factors such as the services provided and the distribution channels served and are consistent with how we assess performance and determine how to allocate our resources. For a further discussion of our segments, see Note 26 of our 2022 Form 10-K.
The following table presents information concerning operations in these segments.
Three months ended June 30, Nine months ended June 30,
$ in millions 2023 2022 2023 2022
Net revenues:
Private Client Group $ 2,182 $ 1,958 $ 6,389 $ 5,719
Capital Markets
276 383 873 1,410
Asset Management
226 228 649 698
Bank 514 276 1,562 656
Other
15 ( 21 ) 34 ( 54 )
Intersegment eliminations
( 306 ) ( 106 ) ( 941 ) ( 257 )
Total net revenues $ 2,907 $ 2,718 $ 8,566 $ 8,172
Pre-tax income/(loss):
Private Client Group $ 411 $ 251 $ 1,286 $ 659
Capital Markets
( 34 ) 61 ( 84 ) 349
Asset Management
89 93 251 303
Bank 66 74 293 259
Other (1)
( 46 ) ( 64 ) ( 51 ) ( 164 )
Total pre-tax income $ 486 $ 415 $ 1,695 $ 1,406
(1) The nine months ended June 30, 2023 included the favorable impact of a $ 32 million insurance settlement received during the period related to a previously settled litigation matter. This item has been reflected as an offset to “Other” expenses on our Condensed Consolidated Statements of Income and Comprehensive Income.
No individual client accounted for more than ten percent of revenues in any of the periods presented.
The following table presents our net interest income on a segment basis.
Three months ended June 30, Nine months ended June 30,
$ in millions 2023 2022 2023 2022
Net interest income/(expense):
Private Client Group
$ 89 $ 58 $ 264 $ 122
Capital Markets
— 3 1 8
Asset Management
2 1 7 1
Bank 497 270 1,518 636
Other 13 ( 18 ) 28 ( 61 )
Net interest income $ 601 $ 314 $ 1,818 $ 706
The following table presents our total assets on a segment basis.
$ in millions June 30, 2023 September 30, 2022
Total assets:
Private Client Group $ 12,287 $ 17,770
Capital Markets
2,926 3,951
Asset Management 545 556
Bank 59,506 56,737
Other 2,369 1,937
Total $ 77,633 $ 80,951
50
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
Index
The following table presents goodwill, which was included in our total assets, on a segment basis.
$ in millions June 30, 2023 September 30, 2022
Goodwill:
Private Client Group $ 570 $ 550
Capital Markets 275 274
Asset Management 69 69
Bank 529 529
Total $ 1,443 $ 1,422
We have operations in the U.S., Canada, and Europe. Substantially all long-lived assets are located in the U.S. The following table presents our net revenues and pre-tax income classified by major geographic area in which they were earned.
Three months ended June 30, Nine months ended June 30,
$ in millions 2023 2022 2023 2022
Net revenues:
U.S. $ 2,652 $ 2,472 $ 7,819 $ 7,491
Canada 140 138 418 404
Europe 115 108 329 277
Total $ 2,907 $ 2,718 $ 8,566 $ 8,172
Pre-tax income/(loss):
U.S. $ 492 $ 393 $ 1,625 $ 1,330
Canada 17 20 84 52
Europe ( 23 ) 2 ( 14 ) 24
Total $ 486 $ 415 $ 1,695 $ 1,406
The following table presents our total assets by major geographic area in which they were held.
$ in millions June 30, 2023 September 30, 2022
Total assets:
U.S. $ 71,653 $ 74,428
Canada 3,397 3,631
Europe 2,583 2,892
Total $ 77,633 $ 80,951
The following table presents goodwill, which was included in our total assets, classified by major geographic area in which it was held.
$ in millions June 30, 2023 September 30, 2022
Goodwill:
U.S. $ 1,250 $ 1,250
Canada 24 23
Europe 169 149
Total $ 1,443 $ 1,422
51
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
Index
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.