Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Throughout
this section, references to “Roadzen,” “we,” “us,” and “our” refer to Roadzen and its
consolidated subsidiaries as the context so requires.
The
following discussion and analysis of the financial condition and results of operations of Roadzen Inc. and its subsidiaries should be
read in conjunction with the “Unaudited Condensed Consolidated Financial Statements of Roadzen Inc. as of and for the three months
ended June 30, 2025 and 2024,” together with related notes thereto, included elsewhere in this Form 10-Q (in the section of this
Form 10-Q entitled “Financial Information”). The following discussion contains forward-looking statements that involve risks,
uncertainties and assumptions. See the section titled “ Cautionary Note Regarding Forward-Looking Statements .” Actual
results and timing of selected events may differ materially from those anticipated in the forward-looking statements as a result of various
factors, including those set forth or referred to under the section titled “ Risk Factors” or elsewhere in this Form
10-Q.
Overview
Roadzen
is a leading Insurtech company on a mission to transform global auto insurance powered by advanced artificial intelligence (“AI”).
At the heart of our mission is our commitment to create transparency, efficiency, and a seamless experience for the millions of end customers
who use our products through our insurer, OEM, and fleet (such as trucking, delivery, and commercial fleets) partners. We seek to accomplish
this by combining computer vision, telematics and AI with continually updated data sources to provide a more efficient, effective and
informed way of building auto insurance products, assessing damages, processing claims and improving driver safety. Insurers and other
partners of Roadzen across the world use Roadzen’s technology to launch new auto insurance products, manage risk better and resolve
claims faster. These products are built with dynamic underwriting capabilities, Application Programming Interface, or API-led distribution
and real-time claims processing.
Roadzen
has built a pioneering technology platform that uses telematics, computer vision and data science to spearhead innovation across the
insurance value chain, namely underwriting, distribution, claims and road safety. We call it the Roadzen “Insurance as a Service”
(“IaaS”) platform. Our business generates commission-based revenue as an insurance broker focused on embedded and B2B2C (Business-to-Business-to-Customer)
insurance distribution, and fee-based revenue as a provider of innovative cloud, telematics, and AI-based applications for the auto insurance
ecosystem.
Roadzen
has four major client types:
●
Insurance — including insurance companies, reinsurers,
agents, brokers;
●
Automotive — including carmakers, dealerships, online-to-offline
car sales platforms;
●
Fleets — including small and medium fleets, taxi fleets,
ridesharing platforms, commercial and corporate fleets; and
●
Other distribution channels such as financial services companies
providing auto loans, and telematics companies.
Our
operations are global, and our partners consist of market-leading insurance companies, fleets and automotive original equipment manufacturers
(“OEMs”) and carmakers, including AXA, SCOR, Arch, Société Générale, Jaguar Land Rover, Audi,
Mercedes, Volvo and several others. Our subsidiary in the U.K., operates through a specialist Managing General Agent (“MGA”)
based in Coventry, which provides auto insurance, extended warranties, and claims management services to insurers, automotive dealers,
manufacturers, and fleet operators. This MGA leverages its regulatory license to underwrite and service policies locally while utilizing
third-party licenses to deliver solutions globally. It acts as a delegated authority on behalf of insurers, managing policy sales and
claims adjudication via its brokerage platform. Revenue is generated through commissions and administrative fees tied to Gross Written
Premium (“GWP”), with specialty contracts typically structured over five-year terms. Roadzen’s subsidiary in the U.S.,
operates a licensed auto club based in Burlingame, California that specializes in commercial roadside assistance (“RSA”)
and claims management. With a robust network of over 75,000 service providers nationwide, it offers towing, transportation, and first
notice of loss (“FNOL”) services to government fleets, enterprises, insurers, and auto manufacturers. These capabilities
support our comprehensive suite of mobility and insurance infrastructure services across North America. Roadzen’s subsidiary in
India operates as a licensed insurance broker providing distribution and servicing of motor insurance products, including RSA, vehicle
inspection, and claim facilitation. Our India operations also serve as the company’s global technology headquarters, where our
product, engineering, and AI teams develop and scale the core platforms that power our insurance and mobility services worldwide. This
integrated approach allows us to drive innovation and operational efficiency across all markets we serve.
34
Roadzen’s
AI Manifesto
Our
mission is to build the leading company at the intersection of artificial intelligence (“AI”), insurance and mobility. To
further our mission, we have built a pioneering lab focused on fundamental and applied AI research. We work on core research areas in
computer vision, generative AI, and traditional machine learning to develop product experiences that improve the safety, convenience,
and protection of millions of drivers across the world. Roadzen is a founding member of the AI Alliance fostering safe, responsible,
and open-source development alongside industry leaders such as Meta, IBM, Hugging Face, Stability AI, AMD, Service Now, and others. Our
approach to build precision AI models in insurance and mobility has won several industry accolades. Roadzen achieved significant industry
recognition for its advancements in AI and technology during FY 2024-25. Honors included ‘Best AI in Deep Tech’ at the AI
Awards Summit 2025 by Entrepreneur India and secured a spot on the Fintech40 Index by L’Observatoire de la Fintech. It was named
the ‘World’s Top InsurTech’ by CNBC in 2024, ‘Most Innovative Use of AI’ by Financial Express at the FE
Futech Awards 2024 and won the Gold Stevie Award for its xClaim insurance solution at the International Business Awards 2024. Additional
recognitions included ‘Excellence in InsurTech’ by the India FinTech Forum (IFTA 2024), ‘Best Use of AI in Insurance’
at the Global AI Summit & Awards (GAISA 2024), and ‘Best Product and Business Team’ at the World Auto Forum 2024. Roadzen
also won ‘Best Use of Technology’ at the Entrepreneur Awards 2024 and ‘Most Innovative Company’ at the World
Finance Innovation Awards 2024.
Our
Business Model
Roadzen
has two principal models for generating revenue: 1) Income from Insurance as a Service (IaaS Platform), and 2) Commission and Distribution
Income (Brokerage Solutions). We follow a capital light business model, meaning that we do not underwrite any risk ourselves or carry
it on our balance sheet for either source of revenue.
1.
IaaS Platform :
Roadzen
provides an IaaS technology platform addressed towards insurance for mobility. The IaaS platform has a suite of products that work cohesively
to address the auto insurance value chain. Roadzen sells its IaaS platform to insurers, car manufacturers, and fleet companies to deliver
services for their respective insured customers. Our deep understanding of the insurance industry has enabled us to develop a unified
suite of modules and products that is tailored to address the key challenges faced in auto insurance. Our solution suite includes several
products that support the insurance lifecycle, such as:
●
Via : enables fleets, carmakers and insurers to inspect
a vehicle using computer vision;
●
Global Distribution Network (“GDN”): enables
the configuration, customer quote, payment (in any currency), and administration of any insurance policy with any insurance carrier as
the underwriter:
●
xClaim : enables digital, touchless and real-time resolution
of claims from FNOL through payment, using telematics and computer vision;
●
StrandD : enables digital, real-time dispatch and tracking
for RSA and FNOL during accident claims;
●
Good Driving : enables insurers and fleets to recognize
their best drivers, train poor drivers and build usage-based insurance (“UBI”) programs;
●
DrivebuddyAI : enables any vehicle to get advanced driver-assistance
capabilities utilizing cameras and neural networks to deliver better safety on the road; and
●
MixtapeAI : a platform designed to power AI agents and
transform customer interactions in the insurance and mobility sectors.
Our
technology revolutionizes the customer experience by helping customers obtain a policy within seconds and process a claim estimate within
minutes in comparison with existing processes that can take weeks. Roadzen’s revenue derived from platform sales is usage-based,
meaning we get paid on a per-vehicle or per-use basis.
Roadzen’s
IaaS Platform accounted for approximately 47% of revenues for the three months ended June 30, 2025.
2.
Brokerage Solutions :
Roadzen
acts as an insurance broker utilizing its technology to sell insurance through our embedded and B2B2C distribution model. The policies
are sold by insurance intermediaries such as agents and through captive distributors such as dealerships, fleets and used car platforms.
Our B2B2C channel partners choose us for a variety of reasons - for the ease of integrating our technology through APIs into their ecosystem,
for a seamless, fully digital customer experience from obtaining a policy to submitting a claim, and for integrations with a large number
of insurance companies who sell their policies through our platform to give the users a handful of policy options, and our ability to
deliver multiple relevant products such as auto insurance, commercial and fleet insurance, extended warranty, guaranteed asset protection,
and other automotive related insurance products. Lastly, we are able to provide a superior customer experience for the end user by bundling
telematics for road safety, RSA and claims management to the customer - an experience that we believe is unrivaled by other traditional
brokers. Roadzen’s revenues are based on commissions and other fees that are paid by our insurance carriers as a percentage of
the GWP underwritten for each policy.
Roadzen’s
brokerage solutions accoun ted for approximately 53%
of revenues for the three months ended June 30, 2025.
35
Factors
Affecting Our Performance
Our
financial condition and results of operations have been, and will likely continue to be, affected by a number of factors, including the
following:
Investment
in Core Technology and AI
We
continue to develop and invest in our technology platform to drive scalability and build innovative products. We believe our significant
proprietary investments into our data pipelines, training, model development and our core technology platform are key advantages that
allow us to stay ahead of competition, support our growth into global markets and improve operating margins.
Investment
in Sales and Marketing
Our
sales and marketing efforts are a key component of our growth strategy. Our investments in this area have enabled us to build and sustain
our customer base while creating long-term customer relationships. Our sales efforts are materially dependent on our three different
channels: (1) strategic sales to insurers and car companies; (2) sales to small-and-medium fleet owners; and (3) brokerage sales driven
by agents, captive distribution channels and reinsurance partnerships. We plan to continue investing in each of these channels of growth
including hiring sales personnel, event marketing and global travel.
Investments
in Innovation for Future Growth
The
world of mobility is changing rapidly due to advances in connected, electric, and autonomous vehicles. We believe this presents an exciting
and large opportunity to build insurance for this evolving environment. For this reason, our performance will be impacted by our ability
to continuously innovate our underwriting algorithms, internalize new data sources and technologies such as Advanced Driving Assistance
Systems (“ADAS”) and video telematics for accident prevention, and invest in partnerships with carmakers for their insurance
offerings and for selling insurance into fleets.
Acquiring
New Customers
Our
long-term growth will depend on our continued ability to attract new customers to our platform. We intend to continue to drive customers
to our platform by expanding our B2B2C model through different avenues.
●
In addition to our existing geographic and product footprint,
we aim to grow by expanding into new markets across our target geographies, leveraging our technology platform to increase our speed
to market.
●
We intend to consistently offer cutting edge technology at
the intersection of mobility and insurance - a capability that traditional insurance carriers and other insurance intermediaries have
struggled to provide. As our clients look to digitize and capture a greater part of the insurance value chain, our technology is the
differentiator for them to choose Roadzen as a partner.
Expanding
Sales Within Our Existing Customer Base
A
central part of our strategy is expanding solutions adoption across our existing customer base. We have developed long-term relationships
with our customers and have a proven track record of successfully cross-selling product offerings. We have the opportunity to realize
incremental value by selling additional functionality to customers that do not currently utilize our full solution portfolio from our
platform. As we innovate and bring new technology and solutions to market, we also have the opportunity to realize incremental growth
by selling new products to our existing customer base.
Our
ability to expand sales within our customer base will depend on a number of factors, including our customers’ satisfaction, pricing,
competition, and changes in our customers’ spending levels. Roadzen’s customers include leading insurers and car companies
that have a global presence and are spending millions of dollars on digitizing their insurance offerings. We believe that successful
integration in one geography may open up opportunities within other geographies. Roadzen has shown the ability to expand contracts from
low ticket size in India to higher ticket size in global markets. We have a significant focus on maximizing the lifetime value of our
customer relationships, and we continue to make significant investments in order to grow our customer base.
Since
January 1, 2023 we began tracking customer segmentation for Roadzen, described as such: enterprise clients that include insurers,
automakers and large fleets (above 100 vehicles), and SMB clients, which include agents, brokers, small dealerships, and small
fleets (under 100 vehicles). As of June 30, 2025, we had 34 insurance customer agreements (including carriers, self-insureds
and other entities processing insurance claims), 78 automotive customer agreements, and approximately 3,800 agents and
fleet customers agreements.
36
Strength
of the Auto Insurance Market
We
generate a majority of our revenues through commissions and fees which are a reflection of the total insurance policy premium. Roadzen
derived 53% of revenue from its Brokerage Solutions and 47% from its IaaS Platform for the three months ended June 30, 2025. A softening
of the insurance market characterized by a period of declining premium rates due to competition or regulation could negatively impact
our financial results.
Our
Regulatory Environment
Our
insurance broking business is subject to various laws and regulations and our inability to comply with them may adversely affect our
business, results of operations, and reputation.
Our
subsidiary in India is licensed to act as a direct insurance broker (life and general) under the Insurance Brokers Regulations of India.
Accordingly, we are subject to certain laws, regulations and licensing requirements. Insurance brokers operating in India are required
to comply with various regulatory requirements, including stipulations that: (i) the principal officer and broker qualified persons of
an insurance broker must undergo training and pass the relevant examinations specified by the IRDAI; (ii) the principal officer, directors,
shareholders and key management personnel must fulfill the “fit and proper” criteria specified under the Insurance Brokers
Regulations; (iii) insurance brokers may not undertake multi-level marketing for solicitation and procuring of insurance products; (iv)
insurance brokers may not offer any rebate or any other inducement to a client; (v) insurance brokers must conduct their business in
compliance with the code of conduct specified under the Insurance Brokers Regulations; and (vi) insurance brokers must ensure that not
more than 50% of their remuneration emanates from one client in a financial year. The IRDAI may undertake inspection of the premises
of an insurance broker to ascertain how activities are carried on, and inspect their books of accounts, records and documents. The Insurance
Brokers Regulations specify certain approval and reporting requirements to be adhered to by the insurance brokers from time to time,
as applicable. We would be subject to fines and penalties if we fail to comply with the Insurance Brokers Regulations. We derive revenues
primarily from commissions and other fees paid by insurance carriers for insurance products purchased by our customers.
The
commissions that we can charge to our insurer partners are based on charges set forth under the IRDAI (Payment of Commission or Remuneration
or Reward to Insurance Agents and Insurance Intermediaries) Regulations, 2016 (“IRDAI Commissions Regulations”). The IRDAI
(Minimum Information Required for Investigation and Inspection) Regulations, 2020 (“Minimum Information Regulations”), effective
from May 23, 2021, are applicable to all insurers and insurance intermediaries in relation to purposes of investigation and inspection
by the IRDAI.
Inter-related
companies within the group are subject to a stringent regulatory framework that affects the flexibility of our operations and increases
compliance costs, and any regulatory action against us and our employees may result in penalties and/or sanctions that could have an
adverse effect on our business, prospects, financial condition and results of operations.
The
regulatory and policy environment in which we operate is evolving and is subject to change. The government of India (“GoI”)
may implement new laws or other regulations and policies that could affect the fintech industry, which could lead to new compliance requirements,
including requiring us to obtain approvals and licenses from the GoI and other regulatory bodies, or impose onerous requirements. New
compliance requirements could increase our costs or otherwise adversely affect our business, financial condition and results of operations.
Our
subsidiary in the U.K. is licensed as a MGA, under which we are subject to stringent oversight by the FCA. Our operations must align
with FCA regulations that are specifically tailored to govern the conduct and obligations of MGAs, which act as an intermediary between
insurers and clients, with delegated authority to underwrite and process claims on behalf of insurers. Our adherence to these regulations
encompasses a variety of compliance obligations, including but not limited to, ensuring that underwriting decisions are made with the
requisite skill and care, maintaining accurate and secure records of insurance contracts, managing potential conflicts of interest, and
safeguarding client funds. The FCA also imposes comprehensive conduct rules and solvency requirements that require us to act with due
care in the interests of policyholders.
The
FCA’s regime for MGAs mandates a high level of financial prudence and transparency, necessitating robust internal controls and
reporting systems. Failure to meet these stringent regulatory requirements could result in significant sanctions, including financial
penalties, suspension of authorization, or other disciplinary actions. Given the evolving nature of the regulatory environment, changes
in the FCA’s rules or the introduction of new legislation could necessitate adjustments to our operational and compliance processes.
These changes could carry implications for our business model and may incur additional compliance costs, ultimately impacting our financial
results and operational flexibility.
Roadzen
is committed to maintaining a rigorous compliance posture to meet the FCA’s expectations for MGAs. Any lapse in our compliance
framework could lead to regulatory scrutiny, damage our reputation, and negatively affect our business operations and financial position.
It is imperative for us to continuously monitor regulatory developments and adapt our compliance measures accordingly to mitigate the
risk of enforcement actions and to uphold the trust of our clients and partners.
37
The
FCA has the authority to suspend the sale of any insurance product sold within the U.K. and for which it has oversight, if it does not
believe a firm or a product is protecting the interests of U.K. consumers. Effective February 2024, the FCA paused all sales of the Guaranteed
Asset Protection (“GAP”) product, a key contributor to our operations in the U.K., directing all insurers, including our
insurance partner, to temporarily cease selling the GAP product. The regulator mandated insurers to make a resubmission, or new GAP proposal,
outlining product features, coverages and pricing for approval by the FCA before sales of the GAP product could be resumed.
Although
our insurance partner, which is obligated to adhere to FCA guidelines, received approval to sell GAP products, the resubmission and approval
process had a significant impact on our revenue, financial performance, and overall profitability.
Our
subsidiary in the U.S. is licensed as an auto club in California, which exposes Roadzen to a distinct set of risks due to the stringent
regulatory landscape enforced by the California Department of Insurance (“CDI”). Compliance with these regulations is paramount,
as they govern a wide spectrum of our activities, including membership services, claims management, and financial integrity.
Our
Ability to Manage Risk with Data and Technology
Our
operations are highly dependent on the reliability, availability, and security of our technology platform and data. Our operations rely
on the secure processing and storage of confidential information, including our information systems and networks and those of our third-party
service providers. Disruptions in the technology platform, systems and control failures, security breaches, or inadvertent disclosure
of user data could result in legal exposure, harm our reputation and brand, and ultimately affect our ability to attract and retain customers.
Although we have implemented administrative and technical controls and have taken protective actions to reduce risk, such measures may
be insufficient to prevent unauthorized and malicious attacks. As our technology-enabled platform is reliant on data from external parties,
such attacks or disruption in our data sources can impact our ability to operate effectively and result in damage to our reputation and
results.
Components
of Results of Operations
Revenue
We
provide access to our IaaS solutions through contractual agreements with our customers, whereby the customer receives one or a bundle
of our solutions, which can include inspection, claims management, RSA, and/or telematics offerings. The average contract length for
our IaaS customers is approximately three years. Our clients pay us on a fixed fee per-incident or per-vehicle. Our brokerage revenues
are based on commissions and fees that we receive from our insurance partners for selling their policies to customers as well as providing
other client services such as claims management. Our commissions and fees are calculated as a percentage of the GWP underwritten for
each policy.
Cost
of Services
The
cost of services for distribution business includes commissions paid to the point-of-sale person, cost of employees and other direct
expenses related to facilities.
For
our IaaS platform, cost of services primarily consists of direct costs involved in delivering the services to the customers, including
external provider cost for inspections and RSA, as well as additional costs such as employee benefit expenses. Costs forming part of
cost of revenue are recognized as incurred.
Research
and Development
Research
and development costs consist primarily of employee-related costs, including salaries, stock-based compensation, employee benefits and
other expenses. It also includes the cost of annotating data pipelines for AI, the cost of building and maintaining our own AI servers
for training and the cloud costs for production deployments. We continue to focus our research and development efforts on adding new
features and products.
Sales
and Marketing
Sales
and marketing expenses primarily include expenditures related to advertising, channel partner incentives, media, promotional and bundling
costs, brand awareness activities, business development, corporate partnerships and allocated overhead costs. These expenses are a reflection
of our efforts to expand our market reach for distributing insurance policies. Sales and marketing expenses also consist of employee-related
costs directly associated with our sales and marketing activities, including salaries, stock-based compensation and employee benefits.
38
We
plan to continue to invest in sales and marketing to grow our customer base and increase the awareness of end customers about our products.
As a result, we expect our sales and marketing expenses to increase in absolute dollars for the foreseeable future. While we expect our
sales and marketing expenses to decrease as a percentage of our revenue over the long-term, our sales and marketing expenses may fluctuate
as a percentage of our revenue from period to period due to the timing and extent of these expenses.
General
and Administrative
General
and administrative expenses consist of employee-related costs for executive, finance, legal, human resources, IT, and facilities personnel,
including salaries, stock-based compensation, employee benefits, professional fees for external legal, accounting, and other consulting
services, and allocated overhead costs.
We
expect our general and administrative expenses to continue to increase in absolute dollars for the foreseeable future to support our
growth as well as due to additional costs associated with legal, accounting, compliance, insurance, investor relations, and other costs
as we operate as a public company. While we expect our general and administrative expenses to decrease as a percentage of our revenue
over the long-term, our general and administrative expenses may fluctuate as a percentage of our revenue from period to period due to
the timing and extent of these expenses.
Depreciation
and Amortization
Depreciation
and amortization reflects the recognition of the cost of our tangible and intangible assets over their useful life. Depreciation expenses
relate to equipment, hardware and purchased software. Amortization relates to investments related to recent acquisitions, internal software
development and investments made in intellectual property development. Depreciation and amortization are expected to increase slightly
in dollar amount over time but will likely decrease as a percentage of revenue as investments in platform technology reach scale.
Fair
Value Changes in Financial Instruments Carried at Fair Value
Our
outstanding notes and warrants are financial liabilities measured at fair value with fair value changes recognized in profit or loss.
We carry out a periodic fair valuation exercise and recognize the increase or decrease in the carrying values of these financial instruments
in our Consolidated Statements of Operations. Such fair value changes are primarily driven by changes in our equity value, risk free
interest rates and credit risk premia.
Impairment
of goodwill and intangibles with definite life
Impairment
of goodwill and intangibles can arise from various factors, including economic fluctuations, industry changes, technological advancements,
and evolving customer preferences. When the carrying value of these assets exceeds their recoverable amount, impairment occurs, leading
to a decrease in reported value on our financial statements. Recognizing and addressing impairment in a timely and effective manner is
essential. Regular assessments and impairment tests are necessary to identify potential impairments and determine the recoverable amount
of these assets.
Income
Tax Expense/(Benefit)
Income
tax expense/(benefit) consists primarily of income taxes in certain foreign and state jurisdictions in which we conduct business. We
maintain a full valuation allowance against our U.S. and certain foreign jurisdictions’ deferred tax assets because we have concluded
that it is more likely than not that the deferred tax assets will not be realized.
39
Results
of Operations (all figures are denominated in US$)
Comparison
of the Three Months Ended June 30, 2025 and June 30, 2024
For the three months ended
June 30,
Particulars
2025
2024
Change amount
%
Revenue
10,865,545
8,931,517
1,934,028
22 %
Costs and expenses:
Cost of services
4,469,453
5,427,440
(957,987 )
-18 %
Research and development
81,534
1,789,542
(1,708,008 )
-95 %
Sales and marketing
6,132,010
5,802,298
329,713
6 %
General and administrative
2,577,897
25,826,188
(23,248,291 )
-90 %
Depreciation and amortization
125,000
480,349
(355,349 )
-74 %
Total costs and expenses
13,385,894
39,325,817
(25,939,923 )
-66 %
Loss from operations
(2,520,349 )
(30,394,300 )
27,873,951
-92 %
Interest expense (net)
(941,319 )
(821,686 )
(119,633 )
15 %
Fair value gains/(losses) in financial instruments carried at fair value
(511,538 )
(17,152,060 )
16,640,522
-97 %
Other income (net)
(47,922 )
22,352
(70,274 )
-314 %
Total other income/(expense)
(1,500,779 )
(17,951,394 )
16,450,615
-92 %
(Loss)/Income before income tax expense
(4,021,128 )
(48,345,694 )
44,324,566
-92 %
Less: income tax (benefit)/expense
79,979
106,650
(26,671 )
-25 %
Net (loss)/income before non-controlling interest
(4,101,107 )
(48,452,344 )
44,351,237
-92 %
Net loss attributable to non-controlling interest, net of tax
(95,337 )
(45,319 )
(50,018 )
110 %
Net Loss attributable to Ordinary shareholders
(4,005,770 )
(48,407,025 )
44,401,255
-92 %
Revenue
For the period ended
June 30,
Particulars
2025
2024
Change amount
%
Revenue
Commission and Distribution Income
5,728,215
3,082,652
2,645,563
86 %
Income from Insurance as a Service
5,137,330
5,848,865
(711,535 )
-12 %
Total
10,865,545
8,931,517
1,934,028
22 %
Revenue
increased by $1.9 million, representing a 22% increase for the three months ending June 30, 2025, compared to the same period the prior
year. This increase was primarily due to the expansion of our distribution network.
Commission
and Commission and Distribution Income increased by $2.6 million, or 86%, compared to the same period in the previous year. This growth
was supported by strategic marketing efforts and the expansion of our distribution network. These initiatives enabled us to access new
customer segments and enhance product penetration within existing markets
Conversely,
revenue from the Insurance as a Service (IaaS) platform decreased by $0.7 million, or 12%, for the three months ending June 30, 2025
primarily attributable to the pause of GAP product in UK.
40
As
of June 30, 2025, the Company maintained 34 insurance customer agreements and 78 automotive customer agreements, as well as approximately
3800 agents and fleet customer agreements.
Cost
of Services
For the three months ended
June 30,
Particulars
2025
2024
Change amount
%
Cost of services
4,469,453
5,427,440
(957,987 )
-18 %
Cost
of services decreased $1.0 million, or 18%, for the three months ending June 30, 2025 compared to the same period the prior year. This
decrease was primarily driven by a decrease in IaaS revenue.
Research
and Development
For the three months ended
June 30,
Particulars
2025
2024
Change amount
%
Research and development
81,534
1,789,542
(1,708,008 )
-95 %
Research
and development expenses decreased by $1.7 million, or 95%, for the three months ended June 30, 2025, compared to the same period in
the prior year. The reduction was primarily attributable to a $1.4 million decline in non-cash compensation expense associated with RSU
grants, a $0.1 million increase in capitalization relative to the prior period, and a $0.2 million decrease in costs related to technology
personnel and consulting services.
Sales
and Marketing
For the three months ended
June 30,
Particulars
2025
2024
Change amount
%
Sales and marketing
6,132,010
5,802,298
329,713
6 %
Sales
and marketing expense increased by $0.3 million, or 6%, for the three months ended June 30, 2025 compared to the same period the prior
year. The increase was primarily due to a $2.2 million rise in expenses towards enhanced marketing efforts for increase in distribution
income, partially offset by a $1.9 million decline in non-cash compensation expense related to RSU grants.
General
and administrative
For the three months ended
June 30,
Particulars
2025
2024
Change amount
%
General and administrative
2,577,897
25,826,188
(23,248,291 )
-90 %
General
and administrative expenses declined by $23.2 million, or 90%, for the three months ended June 30, 2025, compared to the same period
in the prior year. This decrease was primarily driven by a $22.8 million reduction in non-cash RSU expenses, along with continued cost
discipline efforts and a reduction in headcount.
Depreciation
and Amortization
For the three months ended
June 30,
Particulars
2025
2024
Change amount
%
Depreciation and amortization
125,000
480,349
(355,349 )
-74 %
Depreciation
and amortization decreased by $0.4 million or 74% for the three months ended June 30, 2025, compared to the same period the prior year.
41
Interest
Income (Expense)
For the three months ended
June 30,
Particulars
2025
2024
Change amount
%
Interest income/(expense)
(941,319 )
(821,686 )
(119,633 )
15 %
Interest
expense increased $0.1 million or 15% increase for the three months ended June 30, 2025 compared to the same period the prior year primarily
due to an increase in borrowings from banks and other parties.
Fair
Value Changes in Financial Instruments Carried at Fair Value
For the three months ended
June 30,
Particulars
2025
2024
Change amount
%
Fair value changes in financial instruments carried at fair value
(511,538 )
(17,152,060 )
16,640,522
-97 %
Loss
on fair valuation changes decreased by $16.6 million or 97%, for the three months ended June 30, 2025 compared to the same period the
prior year due to the fair market valuation of our Forward Purchase Agreement, convertible promissory notes, and share warrants.
Other
Income/(Expense)
For the three months ended
June 30,
Particulars
2025
2024
Change amount
%
Other income/(expense) net
(47,922 )
22,352
(70,274 )
-314 %
Othe
Expenses increased $0.07 million, or 314%, for the three months ended June 30, 2025 compared to the same period the prior year. This
was primarily driven by the increase of $0.07 million of foreign exchange fluctuation loss.
Non-GAAP
Financial Measures
Adjusted
Earnings Before Interest, Tax, Depreciation and Amortization (“Adjusted EBITDA”) is a non-GAAP financial measure which excludes
the impact of finance costs, taxes, depreciation & amortization and certain other items from reported net profit or loss. We believe
that Adjusted EBITDA aids investors by providing an operating profit/loss without the impact of non-cash depreciation and amortization
and certain other items to help clarify sustainability and trends affecting the business. For comparability of reporting, management
considers non-GAAP measures in conjunction with U.S. GAAP financial results in evaluating business performance. Adjusted EBITDA should
not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP.
The
following table reconciles our net loss reported in accordance with GAAP to Adjusted EBITDA for the three months ended June 30, 2025
and June 30, 2024:
For the three months ended
June 30,
Particulars
2025
2024
Net loss (Including Non Controlling Interest)
(4,005,770 )
(48,407,025 )
Adjusted for:
Other (income)/expense net
47,922
(22,352 )
Interest (income)/expense
941,319
821,686
Fair value changes in financial instruments carried at fair value (1)
511,538
17,152,060
Tax (benefit)/expense
79,979
106,650
Depreciation and amortization
125,000
480,349
Stock based compensation expense
71,358
26,230,989
Non-cash expenses
306,714
285,060
Non-recurring expenses
516,102
524,758
Adjusted EBITDA
(1,405,838 )
(2,827,825 )
(1)
Fair
value changes in financial instruments are considered to be financing costs as they relate to convertible notes and liability-classified
preferred stock warrants previously issued in financing transactions. These changes are non-cash as the Company does not have an
unconditional obligation to settle the convertible notes and preferred stock warrants in cash. These changes in fair value are affected
by the Company’s own share price as these are settleable/convertible into the Company’s Ordinary Shares.
42
Limitations
and Reconciliations of Non-GAAP Financial Measures
Non-GAAP
financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information
presented under U.S. GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial
measures determined under U.S. GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently
or may use other measures to evaluate their performance. These limitations could reduce the usefulness of these non-GAAP financial measures
as analytical tools. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliations of these non-GAAP
financial measures to their most directly comparable U.S. GAAP financial measures and to not rely on any single financial measure to
evaluate our business.
Liquidity
and Capital Resources
Since
our incorporation, we have financed our growth through a blend of equity, convertible instruments, debt (including working capital lines),
and customer payments. As of June 30, 2025, we have raised an aggregate of $53.3 million, net of issuance costs, through the issuance
of Ordinary Shares, convertible instruments and preferred stock of Roadzen DE. Our accumulated deficit stood at $228.4 million as of
June 30, 2025 up from $224.3 million from the previous year. These accumulated deficit stem from substantial operating losses, which
stems from fair valuation, vesting of RSU, impairment of investment and intangible assets, transaction costs arose from business combination.
These losses have been detailed on the table below. We anticipate that we will continue to experience operating losses and generate negative
cash flows from operations over an extended period due to the planned investments in our business. Consequently, we will need to secure
additional capital resources to support the execution of our strategic initiatives for growing our business in the coming years.
Details
of Accumulated deficit:
Particulars
As of June 30, 2025 (USD
millions)
As of March 31, 2025
(USD millions)
Accumulated Deficit (end of period)
228.8
224.3
Non Cash Losses:
-Fair Value Losses
52.5
52.0
-Stock based compensation Losses
103.6
103.5
-Impairment of Investments & Intangibles
5.6
5.6
-Other non cash losses
5.8
5.5
Transaction Costs – Business Combination
10.1
10.1
Net Operating Losses
51.2
47.6
Our
future capital requirements will depend on many factors, including, but not limited to, our growth, our ability to attract and retain
customers, the continued market acceptance of our solutions, the timing and extent of spending to support our efforts to develop our
platform, and the expansion of sales and marketing activities. Further, we may in the future enter into arrangements to acquire or invest
in businesses, products, services and technologies. We will be required to seek additional equity or debt financing. In the event that
additional financing is required, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise additional
capital when desired, our business, financial condition and results of operations could be adversely affected.
Cash
Flows
The
following table shows a summary of our cash flows for the periods presented:
Operating
Activities
For the period ended
June 30,
Particulars
2025
2024
Change amount
Cash flow from operating activities:
Net loss including non-controlling interest
(4,005,770 )
(48,407,025 )
44,401,255
Adjustments for cash flow from operation
800,563
43,772,133
(42,971,570 )
Changes in working capital
283,700
(986,469 )
1,270,169
Net cash used in operating activities
(2,921,507 )
(5,621,361 )
2,699,854
43
Our
largest sources of cash provided by operations are increases in accounts payables and payments received from our customers. Our primary
uses of cash from operating activities include employee-related expenses, sales and marketing expenses, third-party cloud infrastructure
expenses and other overhead costs.
For
the three months ended June 30, 2025, net cash used in operating activities was $2.9 million, a decrease of $2.7 million compared to
$5.6 million for the same period the prior year. This decrease primarily reflects a combination of lower net losses and changes in working
capital during the current period.
The
cash outflow in the three months ended June 30, 2025 was primarily driven by a net loss of $4.0 million, partially offset by net cash
inflow of $0.3 million resulting from changes in operating assets and liabilities, including increased payables and lower receivables
and by non-cash adjustments totaling $0.8 million.
Non-cash
charges for the period included:
●
$0.5 million in fair value losses,
●
$0.07 million in stock-based compensation expense,
●
$0.1 million in depreciation and amortization, and
●
$0.2 million in Expected Credit Loss.
The
year-over-year increase in net cash used in operating activities reflects the impact of continued investment in strategic initiatives,
increased working capital outflows due to timing differences in collections and payments. Management continues to monitor liquidity closely
and is actively pursuing measures to optimize working capital and align operational costs with revenue growth expectations.
Investing
Activities
For the period ended
June 30,
Particulars
2025
2024
Change amount
Cash flow from investing activities:
Purchase of property, plant and equipment
(274,056 )
32,745
(306,801 )
Proceeds from sale of property, plant and equipment
-
-
-
(Investment)/ Proceeds in mutual funds
73,116
193,606
(120,490 )
Proceeds from forward purchase agreement
-
1,000,000
Net Cash used in investing activities
(200,940 )
1,226,351
(427,291 )
Cash
generated from investing activities was $0.2 million for the three months ended June 30, 2025, consisted of $0.27 million of capital
expenditure for new office facilities and investments in mutual funds (held for sale) of $0.07 million.
Cash
generated from investing activities was $1.2 million for the three months ended June 30, 2024, which primarily consisted of $1.0 million
received from forward purchase agreement and $0.19 million reduction of an investment made in a mutual fund (held for sale).
44
Financing
Activities
For the period ended
June 30,
Particulars
2025
2024
Change amount
Cash flow from financing activities:
Proceeds from issue of ordinary shares
1,386,959
-
1,386,959
Repayment of long-term borrowings
-
(121,365 )
121,365
Net proceeds/(payments) from short-term borrowings
49,990
1,154,519
(1,104,529 )
Net cash generated from financing activities
1,436,949
1,033,154
403,795
We
have generated negative cash flows from operations since our inception and have supplemented working capital through net proceeds from
the issuance of Ordinary Shares as well as the issuance of debt. Cash provided by financing activities was $1.4 million for the three
months ended June 30, 2025, which consisted primarily of $1.4 million from the issuance of Ordinary Shares.
Forward
Purchase Agreement
On
August 25, 2023, the Company (then named Vahanna Tech Edge Acquisition I Corp.) entered into an agreement with (i) Meteora Capital Partners,
LP (“MCP”), (ii) Meteora Select Trading Opportunities Master, LP (“MSTO”), and (iii) Meteora Strategic Capital,
LLC (“MSC” and, collectively with MCP and MSTO, “Seller”) (the “Forward Purchase Agreement” or “FPA”)
for OTC Equity Prepaid Forward Transactions, as summarized in the Current Report on Form 8-K filed by the Company on September 26, 2023
(the “Prior 8-K”). Capitalized terms used but not defined herein have the meanings given to them in the Prior 8-K and/or
the Forward Purchase Agreement.
On
January 30, 2024, the Company and the Seller entered into an amendment to the Forward Purchase Agreement (the “Amendment”).
The Amendment amends the section of the Forward Purchase Agreement regarding a Prepayment Shortfall by providing that the Company has
the option, at its sole discretion, at any time up to 45 days prior to the Valuation Date, to request up to $5 million in Prepayment
Shortfall via ten separate written requests to Seller in the amount of $500,000 each (each, an “Additional Shortfall Request”),
provided that at the time of any Additional Shortfall Request (i) Seller has recovered 117% of the prior Additional Shortfall Request,
if any, via Shortfall Sales and (ii) the VWAP Price over the ten trading days prior to such Additional Shortfall Request multiplied by
the then current Number of Shares less Shortfall Sale Shares held by Seller is at least seven times greater than such Additional Shortfall
Request. In addition, the Amendment amends the section of the Forward Purchase Agreement regarding Prepayment Shortfall Consideration
by eliminating the 180-day period following a Trade Date before Seller may commence selling Recycled Shares and by permitting such sales
without payment by Seller of any Early Termination Obligation until such time as the proceeds from such sales equal 117% (instead of
100% as originally provided in the Forward Purchase Agreement) of the Prepayment Shortfall. During the year ended March 31, 2025, an
additional $1 million was received from the Seller, bringing the total cash receipts to $4.8 million.
Contractual
Obligations and Commitments
The
following table summarizes our contractual obligations as of June 30, 2025:
For the period ended June 30,
2025
Particulars
Total
Less than 1 Year
1-3 year
3-5 year
After
Debt (1)
23,654,181
23,503,852
65,927
84,402
Operating Leases (2)
1,129,825
426,075
406,807
181,985
114,958
Deferred Revenue
1,098,446
883,896
193,882
20,668
Accounts Payable & accrued expenses
32,822,637
32,822,637
Total
58,705,089
57,636,460
666,616
287,055
114,959
(1)
The
amount of debt represents carrying amount of borrowings (excluding interest) which the Company is obligated to repay in cash.
(2)
The
Company leases office space under non-cancellable operating lease agreements, which expire on various dates through January 2033.
The operating lease includes $243,411 of imputed interest due to the implementation of ASC-842.
45
Description
of Indebtedness:
As of June 30, 2025
As of March 31, 2025
Particulars
Long Term Borrowings
Short Term Borrowings
Long Term Borrowings
Short Term Borrowings
Loans from banks
197,394
257,478
167,177
263,846
Secured debentures
1,719,349
-
1,718,596
-
Convertible debenture
1,146,337
1,158,446
Current portion of long-term borrowings
(2,912,746 )
2,912,746
(2,904,444 )
2,904,444
Loan from Related Parties
-
123,953
115,086
Loan from Others
-
20,209,675
19,486,713
150,334
23,503,852
139,775
22,770,089
Description
of Operating Leases:
Particulars
For the period ended
June 30, 2025
Operating Leases:
Short term liabilities
442,914
Long term liabilities
443,500
Total operating lease liabilities
886,414
Senior
Secured Mizuho Notes
On
June 30, 2023, Roadzen entered into a Note Purchase Agreement (the “Note Purchase Agreement”) with Mizuho Securities USA
LLC (“Mizuho”), as administrative agent and collateral agent, and as a purchaser, pursuant to which Mizuho purchased an aggregate
principal amount of $7,500,000 of senior secured notes (the “Mizuho Notes”). The Mizuho Notes bear interest at a rate of
15.0% per annum, which will automatically increase by 5% if we fail to prepay the Mizuho Notes upon the occurrence of certain mandatory
prepayment events as set forth in the Note Purchase Agreement; however, we may prepay all or any portion of the Mizuho Notes prior to
maturity at our option without penalty.
As
a condition precedent to closing under the Note Purchase Agreement, Roadzen entered into a Security Agreement, pursuant to which each
of the Loan Parties granted a first priority lien on substantially all of its assets to Mizuho, as administrative agent and collateral
agent for the Purchasers.
The
Note Purchase Agreement contains certain covenants that restrict the Note Parties’ ability to, among other things, transfer or
sell assets, create liens, incur indebtedness, make payments and investments and transact with affiliates. Additionally, the Loan Parties
are collectively required to maintain a cash reserve of at least $1 million in the aggregate to satisfy the minimum liquidity condition
as set forth in the Note Purchase Agreement.
The
Note Purchase Agreement provides for customary events of default, if not cured or waived, would result in the acceleration of substantially
all of the outstanding debt and interest owed under the Mizuho Notes (and any other debt containing a cross-default or cross-acceleration
provision) and default interest of an additional two percent (2.0%) for so long as an event of default is continuing.
The
Mizuho Notes were originally scheduled to mature on June 30, 2024. On June 30, 2024, Mizuho granted to the Company a waiver of payment
until July 31, 2024. On July 26, 2024, the Company entered into Amendment No. 1 to the senior secured notes, providing for an additional
$4 million in principal amount to a total of $11.5 million, and an extension of the maturity date to December 31, 2024. Terms of the
notes were otherwise the same as the original notes issued in June 2023, including an interest rate of 15% per annum, and did not require
any additional warrants. On December 31, 2024, and again on January 31, 2025 while Amendment No. 2 to the senior secured notes were being
drafted, Mizuho granted to the Company a waiver of payment until January 31, 2025 and then February 28, 2025.
46
On
February 28, 2025, the Company entered into Amendment No. 2 to the Note Purchase Agreement (the “Second Amendment”), by and
among the Company, Roadzen, Inc., a wholly-owned subsidiary of the Company (the “Issuer”), the subsidiary guarantors party
thereto (the “Guarantors”) and Mizuho, as administrative agent and collateral agent (in such capacity, the “Agent”)
and as a purchaser thereunder (in such capacity, the “Purchaser”), which amended the Note Purchase Agreement, dated as of
June 30, 2023 (as previously amended), by and among the Issuer, the Guarantors, the Agent and the Purchaser. Among other things, the
Amendment provides for (i) an extension of the maturity date of the $11.5 million in principal amount of senior secured notes issued
under the Note Purchase Agreement (the “Notes”) from December 31, 2024 to December 31, 2025 and (ii) the joinder of the Company
as an additional Guarantor under the Note Purchase Agreement. In addition, the Company agreed to file, by March 30, 2025, a registration
statement registering the resale of the Company’s ordinary shares, par value $0.0001 per share (“Ordinary Shares”),
issuable upon exercise of the Warrant (as defined below) and to use its reasonable best efforts to have such registration statement effective
as soon as practicable after filing.
Also
on February 28, 2025, in connection with the Second Amendment, the Company issued to the Purchaser an amended and restated warrant (the
“Warrant”) to purchase an additional 104,566 Ordinary Shares at an exercise price of $0.001 per share, for a total of up
to 1,537,083 Ordinary Shares at an exercise price of $0.001 per share. The Warrant amends, restates and supersedes in its entirety the
warrant to purchase up to 1,432,517 Ordinary Shares at an exercise price of $0.001 per shares issued to the Purchaser on May 14, 2024
pursuant to the terms of the Note Purchase Agreement.
Roadzen
used the proceeds of the Mizuho Notes to support general corporate and working capital requirements and for other general corporate purposes.
December
2023 Junior Unsecured Convertible Debenture
On
December 15, 2023, the Company issued a Securities Purchase Agreement (the “December 2023 Convertible SPA”), among the Company
and the investors party thereto from time to time. Pursuant to the terms of the December 2023 Convertible SPA, the Company may issue
and sell an aggregate of up to $50 million in principal amount of convertible debentures (the “December 2023 Convertible Debentures”),
on a private placement basis (collectively, the “December 2023 Private Placement”). The Company held an initial closing of
the December 2023 Private Placement, at which it received $400,000 in proceeds on December 15, 2023. On January 19, 2024, the Company
issued an additional convertible debenture under the December 2023 Convertible SPA in the principal amount of $500,000 to Supurna VedBrat
(the “VedBrat Debenture”), a director of the Company, for a purchase price equal to the principal amount of the VedBrat Debenture.
Also on January 19, 2024, Ms. VedBrat became a party to the December 2023 Convertible SPA and entered into a letter agreement with the
Company (the “Letter Agreement”) with respect to her investment in the Company pursuant to the VedBrat Debenture. On February
7, 2024 the Company issued an additional convertible debenture under the December 2023 Convertible SPA in the principal amount of $200,000
and may sell additional Debentures at additional closings from time to time.
The
December 2023 Convertible Debentures bear interest, in arrears, at a rate of 13% per annum, payable semi-annually commencing on June
15, 2024, and matures on December 15, 2025. Interest is payable in kind, subject to the right of the Company to make any interest payments
in cash. The Debentures are convertible into the Company’s Ordinary Shares, at the election of the holder at any time at an initial
conversion price of $10.00 per Ordinary Share (the “Conversion Price”). The Conversion Price is subject to customary adjustments
for stock dividends, stock splits, reclassifications and the like. In addition, if the average volume weighted average price of the Ordinary
Shares for the 30 trading days immediately preceding December 15, 2024 (the “Average VWAP”) is less than the Conversion Price
then in effect, the Conversion Price will be adjusted to an amount equal to such Average VWAP, subject to a floor of 85% of the Conversion
Price then in effect. In addition, as the Average VWAP was less than the Conversion Price then in effect, the Conversion Price was adjusted
to $8.50, an amount equal to 159,995 Ordinary Shares, as of December 15, 2024. The Company has the right to require the Debentures to
be converted into Ordinary Shares if the closing price of the Ordinary Shares exceeds 130% of the then-applicable Conversion Price for
any 20 trading days within a consecutive 30 trading day-period.
The
indebtedness evidenced by the December 2023 Convertible Debentures is subordinate to all other indebtedness of the Company. The Company
has agreed in the December 2023 Convertible Debentures that it will not, while the December 2023 Convertible Debentures remain outstanding,
incur additional indebtedness other than indebtedness (i) evidenced by other December 2023 Convertible Debentures, (ii) senior to the
December 2023 Convertible Debentures in an aggregate principal amount of no more than $50 million and (iii) pari passu or junior to the
December 2023 Convertible Debentures in an aggregate principal amount of no more than $50 million. The December 2023 Convertible Debentures
contain customary events of default, including defaults in payment or performance that remain uncured after specified cure periods and
certain events of bankruptcy.
Pursuant
to the terms of the Letter Agreement, the Company has (i) granted Ms. VedBrat certain most favored nations rights with respect to future
issuances of securities while the VedBrat Debenture is outstanding and (ii) agreed to issue to Ms. VedBrat, warrants to purchase a number
of Ordinary Shares equal in value as of December 15, 2023 to ten percent (10%) of the original principal balance of the VedBrat Debenture,
at an exercise price of $8.50 per share. The Company entered into a substantially similar letter agreement with the first investor that
purchased December 2023 Convertible Debentures at the initial closing under the December 2023 Convertible SPA.
47
Senior
Secured 2024 Notes
On
March 28, 2024, the Company entered into a Securities Purchase Agreement (the “March 2024 SPA”) with Supurna VedBrat and
Krishnan-Shah Family Partners, LP (together, the “2024 Purchasers”). Ms. VedBrat is a director of the Company. Ajay Shah,
another director of the Company, and his wife, are trustees of the general partner of the Krishnan-Shah Family Partners, LP. Each of
the 2024 Purchasers purchased $500,000 in principal amount of the 2024 SPA Notes on the date of the March 2024 SPA (the “March
2024 Notes”). On May 23, 2024, Ms. VedBrat purchased an additional $500,000 in principal amount of the 2024 SPA Notes (the “May
2024 Note”).
Pursuant
to the terms of the March 2024 SPA, the Company may issue and sell up to an additional $2.0 million in aggregate principal amount of
the 2024 SPA Notes to one or more other purchasers. The March 2024 SPA contains covenants by the Company, including requirements to cause
each of its subsidiaries (other than certain excluded subsidiaries) to guaranty the Company’s obligations under the 2024 SPA Notes
and to take certain actions required to grant the 2024 Purchasers perfected security interests in the assets of the Company and its subsidiaries
(subject to the existing liens of Mizuho). Pursuant to the terms of the March 2024 SPA, the Company and the 2024 Purchasers will enter
into the Buyer Security Documents as defined in the March 2024 SPA.
The
2024 SPA Notes bear interest at a rate of 17.5% per annum and mature on the six-month anniversary of funding of the respective note (the
“Initial Rate Adjustment Date”). Interest is payable in cash or in kind, at the option of the Company, on each three month
anniversary of funding through the Initial Rate Adjustment Date (after which date all interest is payable in cash unless the parties
agree to payment in kind). The Company’s failure to repay all principal and accrued interest by the Initial Rate Adjustment Date
would not constitute an event of default under the applicable 2024 SPA Note, however, the interest rate payable under such 2024 SPA Note
would increase on such date to 19.5% per annum going forward, and thereafter would increase by an additional 200 basis points on each
monthly anniversary of the Initial Rate Adjustment Date until each of the respective 2024 SPA Notes is paid in full, subject to a maximum
interest rate of 29.5% per annum. Following the Initial Rate Adjustment Date, all unpaid principal and accrued interest would be payable
within five business days of the holder’s written demand. If any interest under the 2024 SPA Notes is paid in kind, such payment
would be made through the issuance of that number of the Company’s ordinary shares, $0.0001 par value per share (“Ordinary
Shares”), calculated by dividing the amount payable by the lowest of (i) $8.00, (ii) the volume-weighted average price (“VWAP”)
of the Ordinary Shares over the 60 trading days ending three trading days prior to the interest payment date, (iii) the opening price
per share of the Ordinary Shares in any public offering of Ordinary Shares after the issuance of the respective 2024 SPA Notes, and (iv)
the price per Ordinary Share after market close on the first day of trading following any such public offering of Ordinary Shares.
The
indebtedness evidenced by the 2024 SPA Notes is intended to rank senior to all outstanding and future indebtedness of the Company, other
than the Company’s outstanding indebtedness to Mizuho, and is to be secured pursuant to the Buyer Security Documents. The 2024
SPA Notes contain covenants of the Company that, among other things, prohibit the Company from incurring additional indebtedness or liens,
subject to certain exceptions, for so long as the 2024 SPA Notes are outstanding. The 2024 SPA Notes contain customary events of default,
including certain defaults in payment or performance and certain events of bankruptcy.
Also
pursuant to the terms of the March 2024 SPA, the Company agreed to issue to each Purchaser warrants (the “March 2024 SPA Warrants”)
to purchase, for each $10,000 in original principal amount of 2024 SPA Notes purchased, 1,000 Ordinary Shares. Each of the March 2024
SPA Warrant will be exercisable at any time during the period commencing on March 28, 2025 (the “Vesting Date”) through March
28, 2031 (or until the dissolution, liquidation or winding up of the Company, if earlier). The exercise price of the March 2024 SPA Warrants
is equal to 80% of the lower of (i) the VWAP of the Company’s Ordinary Shares (RZDN), as reported on the relevant market or exchange,
over the 60 trading days subsequent to the first loan funding, (ii) the opening price of any public offering of straight equity securities
of the Company occurring within six months after the issue date of the March 2024 SPA Warrants and (iii) the VWAP of the Ordinary Shares
over the 60 trading days immediately prior to the Vesting Date. The March 2024 SPA Warrants have customary anti-dilution protections
in the event the Company declares dividends or distributions on the Ordinary Shares or subdivides, combines or reclassifies its outstanding
Ordinary Shares. On April 22, 2024, the Company issued March 2024 SPA Warrants to purchase 50,000 Ordinary Shares to Krishnan-Shah Family
Partners, LP. On June 20, 2024, the Company issued March 2024 SPA Warrants to purchase 50,000 Ordinary Shares to Ms. VedBrat and on October
27, 2024 issued additional March 2024 SPA Warrants to purchase an additional 50,000 Ordinary Shares to Ms. VedBrat in connection with
her purchase of the May 2024 Note.
Secured,
Non-Convertible 2022 Debentures
One
of our material subsidiaries issued Secured, Non-Convertible Debentures with NP1 Capital Trust with an aggregate principal amount of
$3.7 million during the fiscal year ended March 31, 2023 with varying maturity dates between January 2024 and July 2024 and interest
rates ranging from 19.25% to 20.00% per annum. The principal outstanding as of June 30, 2025 is $1.7 million. On September 30, 2024 the
Company entered into an amendment agreement restructuring the principal repayments and extending the maturity date to March 31, 2025.
The Company has not honored the repayment of the above debentures as on the amended date but has obtained an extension from the lender
up to November 30, 2025. However, there is no new agreement in place.
48
Junior
Convertible 2025 Debentures
On
March 31, 2025, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with an institutional
investor (the “2025 Investor”) under which the Company agreed to issue and sell, in a registered public offering, junior
convertible notes (each, a “Junior Note” and collectively, the “Junior Notes”) for up to an aggregate principal
amount of $2,300,000 that may be convertible into the Company’s Ordinary Shares. On April 1, 2025, the Company completed the sale
and issued the Junior Notes to the 2025 Investor.
The
Junior Notes were sold for a gross purchase price of $2,000,000 before fees and other expenses. The Junior Notes will mature one year
from the date of issuance and will bear interest at a rate of 16% per annum (increasing to 18% per annum upon the occurrence and during
the continuation of an event of default). 25% of the principal amount of the Junior Notes (less any amount previously converted by the
holders), together with accrued but unpaid interest, is payable quarterly, commencing three months after the date of issuance. The Junior
Notes will have an initial conversion price of $2.00 (the “Conversion Price”) and will be convertible at any time, in whole
or in part and subject to certain beneficial ownership limitations, at the election of the holders. The Conversion Price is subject to
customary adjustments upon any stock split, stock dividend, stock combination, recapitalization or similar event. The Company may redeem
all or any portion of outstanding Junior Notes at any time upon at least five trading days’ written notice by paying an amount
equal to the principal amount of the Junior Notes being redeemed, together with interest accrued on such principal amount through the
date of redemption, and additional interest that would accrue on such principal amount through the maturity date (the “Make Whole
Amount”).
Upon
the occurrence of an Event of Default (as defined in the Junior Notes), the holders may (i) either require the Company to redeem all
or any portion of the Junior Notes, (ii) or, in the case of a failure to make a required quarterly payment under the Junior Notes, convert
all or any portion of the Junior Notes at a price equal to the Event of Default Conversion Price (as defined in the Junior Notes). The
Company also agrees not to enter into or be party to a Fundamental Transaction (as defined in the Junior Notes) unless (i) the Successor
Entity (as defined in the Junior Notes) (if other than the Company) assumes in writing all of the obligations of the Company under the
Junior Notes and the other Transaction Documents in accordance with the provisions of the Junior Notes prior to such Fundamental Transaction,
or (ii) at or prior to the consummation of the Fundamental Transaction, the Company redeems the Junior Notes in full by paying to the
holder an amount in cash representing all outstanding Principal, accrued and unpaid Interest (including Default Interest, as applicable)
and Make-Whole Amount.
Subject
to the provisions of the Junior Notes, if, at any time while the Junior Notes are outstanding, the Company carries out one or more Subsequent
Placements (as defined in the Junior Notes), the holders will have the right to require the Company to first use up to 25% of the net
proceeds of such Subsequent Placement to redeem all or a portion of the Junior Notes in cash at the Redemption Price (as defined in the
Junior Notes) applicable to the principal amount subject to the Holder Optional Redemption (as defined in the Junior Notes) plus any
other amounts, if any, then owing to the holder of the Junior Notes.
Off-Balance
Sheet Financing Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2025. We do not participate
in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest
entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into
any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities,
or purchased any non-financial assets.
Recent
Developments
On
July 24, 2025, the Company entered into separate securities purchase agreements (the “PIPE Purchase Agreements”) with certain
institutional investors (the “PIPE Investors”) pursuant to which the Company agreed to issue and sell to the PIPE Investors,
and the PIPE Investors agreed to purchase from the Company, an aggregate of 1,803,134 of the Company’s Ordinary Shares, for a purchase
price of $1.25 per share, or approximately $2,253,917 in the aggregate. Avacara PTE Ltd. (“Avacara”), a significant shareholder
of the Company, purchased 104,000 Ordinary Shares for a purchase price of $130,000. The Company’s Chief Executive Officer and director,
Rohan Malhotra, is the principal owner and Managing Partner of Avacara. The Company also entered into a registration rights agreement
with the PIPE Investors, pursuant to which the Company agreed, among other things, to use its reasonable best efforts to file, on or
before October 27, 2025, a registration statement covering the resale of all of the Ordinary Shares sold pursuant to the PIPE Purchase
Agreements. Also on July 24, 2025, the Company entered into a registration rights agreement with the PIPE Investors (the “Registration
Rights Agreement”), pursuant to which the Company agreed, among other things, to use its reasonable best efforts to file, on or
before October 27, 2025, a registration statement covering the resale of all of the Ordinary Shares sold pursuant to the PIPE Purchase
Agreements.
On
July 24, 2025, the Company entered into separate amendments (the “RSU Amendments”) to the restricted stock unit awards (as
previously amended, the “RSUs”) previously granted to Rohan Malhotra, the Company’s Chief Executive Officer and a director,
Jean-Noël Gallardo, the Company’s Chief Financial Officer, and Ankur Kamboj, the Company’s Chief Operating Officer.
Pursuant to the RSU Amendments, the 5,616,550 RSUs previously granted by the Company to Mr. Malhotra and the 1,250,007 RSUs previously
granted by the Company to Mr. Kamboj were each amended to change the date on which such RSUs vest in full (subject to the executive’s
continuous service with the Company through the vesting date) from September 17, 2025 to September 17, 2026, and the 115,000 RSUs previously
granted by the Company to Mr. Gallardo were amended to change the date on which such RSUs vest in full (subject to the executive’s
continuous service with the Company through the vesting date) from November 20, 2025 to November 20, 2026.
49
On
July 27, 2025, the Company entered into a placement agency agreement (the “Maxim Agreement”) with Maxim Group LLC (“Placement
Agent”) and a securities purchase agreement (the “2025 Purchase Agreement”) with a purchaser for the purchase and sale,
in a best efforts offering (the “Direct Offering”), of 1,730,769 of the Company’s Ordinary Shares at an offering price
of $1.30 per Ordinary Share. The Direct Offering closed on July 29, 2025. The Company received gross proceeds of $2,249,999.70 in connection
with the Direct Offering, before deducting Placement Agent fees and other Direct Offering expenses payable by the Company. The Company
intends to use the net proceeds from the Direct Offering for working capital and general corporate purposes. The Company may also use
a portion of the net proceeds to repay outstanding indebtedness.
The
1,730,769 Ordinary Shares sold in the Direct Offering were offered and sold pursuant to the Company’s registration statement on
Form S-3 (File No. 333-282966), previously filed with the SEC on November 1, 2024 and declared effective on November 12, 2024, including
the base prospectus contained therein and a prospectus supplement dated July 27, 2025.
As
part of its compensation for acting as Placement Agent for the Direct Offering, the Company paid the Placement Agent a cash fee of 6.0%
of the aggregate gross proceeds and $25,000 as reimbursement of the Placement Agent’s accountable expenses. For a period of six
(6) months from July 29, 2025, the Company will pay the Placement Agent a cash fee equal to 6.0% of the gross proceeds of any equity,
equity-linked, or debt financing, or any other capital raising activity received by the Company from the purchasers introduced to the
Company by the Placement Agent related to the Direct Offering.
The
Maxim Agreement and the 2025 Purchase Agreement contain customary representations, warranties and covenants made by the Company. They
also provide for customary indemnification by the Company for losses or damages arising out of or in connection with the Direct Offering,
among other things. In addition, pursuant to the terms of the Maxim Agreement, the Company has agreed for a period of 20-days from July
29, 2025, subject to certain exceptions, not to (i) issue, enter into any agreement to issue or announce the issuance or proposed issuance
of any Ordinary Shares or Ordinary Share equivalents, other than certain exempted issuance, or (ii) file any registration statement or
any amendment or supplement thereto, other than the prospectus supplement in connection with the Offering or a registration statement
on Form S-8 in connection with any employee benefit plan.
Critical
Accounting Policies
The
preparation of financial statements and related disclosures in conformity with generally accepted accounting principles in the United
States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities
Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). The JOBS Act provides that
an emerging growth company can take advantage of an extended transition period for complying with new or revised accounting standards.
Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to
private companies. The Company has elected to take advantage of the extended transition period to comply with new or revised accounting
standards and to adopt certain of the reduced disclosure requirements available to emerging growth companies. As a result of the accounting
standards election, the Company will not be subject to the same implementation timeline for new or revised accounting standards as other
public companies that are not emerging growth companies which may make comparison of the Company’s financial statements to those
of other public companies more difficult.
Net
Income (Loss) per Ordinary Share
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income per
ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period.
The
calculation of diluted income per ordinary share does not consider the effect of the Company’s outstanding warrants since the exercise
of the warrants is contingent upon the occurrence of future events. As a result, diluted net income per ordinary share is the same as
basic net income per ordinary share for the periods presented.
50
Recent
Accounting Standards
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on our financial statements.
ITEM
3. Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company as defined in Rule 12b-2 under the Exchange Act. As a result, pursuant to Item 305(e) of Regulation S-K,
we are not required to provide the information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.