Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Statements
References
in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Rising
Dragon Acquisition Corp. References to our “management” or our “management team” refer to our officers and directors,
and references to our “Sponsor” refer to Aurora Beacon LLC, a Cayman Islands limited liability company. The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated
financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion
and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of Securities Act of 1933, as amended
and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are not historical facts, and
involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements,
other than statements of historical fact included in this Quarterly Report including, without limitation, statements in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding our financial position, business strategy,
and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,”
“believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and
similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future
events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors
could cause actual events, performance, or results to differ materially from the events, performance, or results discussed in the forward-looking
statements. For information identifying important factors that could cause actual results to differ materially from those anticipated
in the forward-looking statements, please refer to the Risk Factors section of our final prospectus, dated October 10, 2024, for our
initial public offering (“IPO”) filed with the U.S. Securities and Exchange Commission (the “SEC”) on October
11, 2024 (the “Final Prospectus”). Our securities filings can be accessed on the EDGAR section of the SEC’s website
at www.sec.gov. Except as expressly required by applicable securities law, we disclaim any intention or obligation to update or revise
any forward-looking statements whether as a result of new information, future events, or otherwise.
Overview
We
are a blank check company incorporated as a Cayman Islands exempted company with limited liability for the purpose of entering into a
merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one
or more businesses or entities, which we refer to throughout this report as our initial business combination. Our efforts to identify
a prospective target business will not be limited to a particular industry or geographic region. We do not have any specific business
combination under consideration and we have not (nor has anyone on our behalf), directly or indirectly, contacted any prospective target
business or had any substantive discussions, formal or otherwise, with respect to such a transaction with our company.
On
October 15, 2024, we consummated our IPO of 5,000,000 units (the “Units”). Each Unit consists of one ordinary share, $0.0001
par value (“Ordinary Share”), and one right (“Right”) to receive one-tenth (1/10) of one Ordinary Share upon
the consummation of an initial business combination. The Units were sold at an offering price of $10.00 per Unit, generating gross proceeds
of $50,000,000. Pursuant to that certain underwriting agreement, dated October 10, 2024, we granted Lucid Capital Markets, LLC, the representative
of the underwriters, a 45-day option to purchase up to an additional 750,000 Units solely to cover over-allotments, if any (the “Over-Allotment
Option”). Simultaneously with the consummation of the IPO, the underwriters exercised the Over-Allotment Option in full, generating
total proceeds of $7,500,000.
Simultaneously
with the closing of the IPO on October 15, 2024, we consummated the private placement (“Private Placement”) with Aurora Beacon
LLC (the “Sponsor”) of 254,375 units (the “Private Units”), generating total proceeds of $2,543,750. The Private
Units are identical to the Units sold in the IPO. Additionally, the Sponsor agreed not to transfer, assign, or sell any of the Private
Units or underlying securities (except in limited circumstances, as described in the Registration Statement) until 30 days after the
completion of our initial business combination or earlier if, subsequent to our initial business combination, we consummate a subsequent
liquidation, merger, stock exchange or other similar transaction which results in all of our shareholders having the right to exchange
their ordinary shares for cash, securities or other property. The Sponsor was granted certain demand and piggyback registration rights
in connection with the purchase of the Private Units.
On
October 15, 2024, a total of $57,787,500 of the net proceeds from the sale of the Units in the IPO and the Private Placement were deposited
in a trust account established for the benefit of the Company’s public shareholders at JPMorgan Chase Bank, N.A. maintained by
Continental Stock Transfer & Trust Company, acting as trustee (the “Trust Account”).
On
August 11, 2025, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate
principal amount of $50,000 (the “Promissory Note”). The Promissory Note was non-interest bearing and payable on the earlier
of the date on which the Company consummates an initial business combination.
2
Recent
Development
Entry
into the Merger Agreement
On
January 27, 2025, we entered into a merger agreement (the “Merger Agreement”), dated as of January 27, 2025, with HZJL Cayman
Limited (“HZJL”) for a business combination. Upon consummation of the transaction contemplated by the Merger Agreement, (i)
RDAC will reincorporate by merging with and into Xpand Boom Technology Inc., a Cayman Islands exempted company and wholly owned subsidiary
of RDAC (“Xpand Boom Technology”), and (ii) concurrently with the reincorporation merger, Xpand Boom Solution Inc., a Cayman
Islands exempted company and wholly owned subsidiary of Xpand Boom Technology, will be merged with and into HZJL, resulting in HZJL being
a wholly owned subsidiary of Xpand Boom Technology (the “Business Combination” and the transactions in connection with the
Business Combination collectively, the “Transaction”). Upon the closing of the Transaction, the parties plan to remain Nasdaq-listed
under a new ticker symbol.
The
Transaction, which has been approved by the boards of directors of both RDAC and HZJL, is subject to regulatory approvals, the approvals
by the shareholders of RDAC and HZJL, respectively, and the satisfaction of certain other customary closing conditions, including, among
others, a registration statement, of which the proxy statement/prospectus forms a part, being declared effective by the U.S. Securities
and Exchange Commission (the “SEC”), and the approval by Nasdaq of the listing application of the combined company.
Results
of Operations
We
have neither engaged in any operations nor generated any revenue to date. Our only activities from inception to September 30, 2025 were
organizational activities, those necessary to prepare for and conduct the IPO, and since the closing of the IPO, the search for a prospective
initial business combination. We will not generate any operating revenue until after the completion of our initial business combination,
at the earliest. We have generated and will continue to generate non-operating income in the form of interest income on cash in bank
and investments held in a trust account established for the benefit of our public shareholders (the “Trust Account”), from
the proceeds derived from the IPO. We incur expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For
the nine months ended September 30, 2025, we had a net income of $1,305,166, which consisted of interest earned on investment held in
the Trust Account of $1,827,910, offset by formation and operational costs of $522,744.
For
the nine months ended September 30, 2024, we had a net loss of $50,250, which consisted of formation and operational costs of $50,250.
For
the three months ended September 30, 2025, we had a net income of $452,318, which consisted of interest earned on investment held in
the Trust Account of $622,306, offset by formation and operational costs of $169,988.
For
the three months ended September 30, 2024, we had a net loss of $11,390, which consisted of formation and operational costs of $11,390.
Liquidity
and Capital Resources
As
of September 30, 2025, we had $5,620 in our operating bank account and working capital of approximately $89,565.
Our
liquidity needs prior to the consummation of the IPO were satisfied through the payment of $25,000 from the Sponsor to cover certain
offering costs on our behalf in exchange for issuance of founder shares, and the borrowing from the Sponsor under an unsecured promissory
note. We have repaid the unsecured promissory note in full on October 15, 2024. Subsequent to the consummation of the IPO, our liquidity
has been satisfied through the net proceeds from the consummation of the IPO and the Private Placement held outside of the Trust Account.
Following
the IPO and the exercise of the over-allotment option, a total of $57,787,500 of the net proceeds from the sale of the Units in the IPO
and the Private Placement were placed in the Trust Account. We paid a total of $1,006,250 in underwriting discounts (excluding deferred
underwriting discount of $1,868,750) and $556,288 for other costs and expenses related to the IPO.
3
As
of September 30, 2025, we had cash of $5,620 and investment in the Trust Account of $60,158,456. We intend to use substantially all of
the net proceeds of the IPO, including the funds held in the Trust Account (less taxes payable and deferred underwriting commissions),
to complete our initial business combination. We may withdraw interest to pay taxes. During the period ended September 30, 2025, we did
not withdraw any of interest income from the Trust Account to pay for income taxes. To the extent that our capital stock is used in whole
or in part as consideration to effect our initial business combination, the remaining proceeds held in the Trust Account, as well as
any other net proceeds not expended, will be used as working capital to finance the operations of the target business. Such working capital
funds could be used in a variety of ways including continuing or expanding the target business’ operations, for strategic acquisitions
and for marketing, research and development of existing or new products. Such funds could also be used to repay any operating expenses
or finders’ fees which we had incurred prior to the completion of our business combination if the funds available to us outside
of the Trust Account were insufficient to cover such expenses.
As
of September 30, 2025, we had cash of $5,620 outside of the Trust Account. We intend to use the funds held outside the Trust Account
primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and
from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents
and material agreements of prospective target businesses, and structure, negotiate and complete a business combination.
Based
on the foregoing, management believes that we will have borrowing capacity to meet our anticipated cash needs prior to our initial business
combination. Moreover, we may need to obtain additional financing either to complete our business combination or because we become obligated
to redeem a significant number of our public shares upon completion of our business combination, in which case we may issue additional
securities or incur debt in connection with such business combination. However, we cannot provide any assurance that new financing will
be available. Over the time period prior to our initial business combination, we will be using the funds held outside of the Trust Account
for paying existing accounts payable, identifying and evaluating prospective initial business combination candidates, performing due
diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire, and
structuring, negotiating and consummating the business combination.
Going
Concern Consideration
In
connection with our assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15,
“Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined
that if we are unsuccessful in consummating an initial business combination within the prescribed period of time from the closing of
our IPO, the requirement that we cease all operations, redeem the public shares, and thereafter liquidate and dissolve, raises substantial
doubt about the ability to continue as a going concern. The unaudited condensed consolidated financial statements do not include any
adjustments that might result from the outcome of this uncertainty. The accompanying unaudited condensed consolidated financial statements
have been prepared in conformity with generally accepted accounting principles in the United States of America, which contemplate the
continuation of our Company as a going concern.
Off-Balance
Sheet Financing Arrangements
We
have no obligations, assets, or liabilities, which would be considered off-balance sheet arrangements as of September 30, 2025. We do
not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as
variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have
not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments
of other entities, or purchased any non-financial assets.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations, or long-term liabilities. The underwriters are
entitled to a deferred fee of 3.25% of the gross proceeds of the IPO upon closing of an initial business combination, or $1,868,750.
The deferred fee will be paid in cash upon the closing of the business combination from the amounts held in the Trust Account, subject
to the terms of the underwriting agreement.
Registration
Rights
Pursuant
to an agreement entered into on October 10, 2024, our initial shareholders and their permitted transferees can demand that we register
for resale the founder shares, the private units and the underlying private shares and private rights, and the units issuable upon conversion
of working capital loans and the underlying ordinary shares and rights. The holders are entitled to make up to three demands, excluding
short form demands, that we register such securities. Notwithstanding anything to the contrary, any holder that is affiliated with an
underwriter participating in the IPO may only make a demand on one occasion and only during the five-year period beginning on the effective
date of the registration statement of which the Final Prospectus forms a part. In addition, the holders have certain “piggy-back”
registration rights on registration statements filed after our consummation of a business combination; provided that any holder that
is affiliated with an underwriter participating in the IPO may participate in a “piggy-back” registration only during the
seven-year period beginning on the effective date of the registration statement of which the Final Prospectus forms a part. We will bear
the expenses incurred in connection with the filing of any such registration statements.
4
Critical
Accounting Policies
The
preparation of unaudited condensed consolidated financial statements and related disclosures in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial
statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. As of September
30, 2025, there were no critical accounting policies or estimates.
Recent
Accounting Standards
Management
does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material
effect on our unaudited condensed consolidated financial statements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller
reporting company we are not required to make disclosures under this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.