Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Statements
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to Rising Dragon Acquisition Corp. References
to our “management” or our “management team” refer to our officers and directors, and references to our “Sponsor”
refer to Aurora Beacon LLC, a Cayman Islands limited liability company. The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with the condensed consolidated financial statements and the notes thereto contained
elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”), that are not historical facts, and involve risks and uncertainties that could cause
actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included
in this Quarterly Report including, without limitation, statements in this “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” regarding our financial position, business strategy, and the plans and objectives of management
for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,”
“intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify
such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s
current beliefs, based on information currently available. A number of factors could cause actual events, performance, or results to differ
materially from the events, performance, or results discussed in the forward-looking statements. For information identifying important
factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to
the Risk Factors section of our final prospectus, dated October 10, 2024, for our initial public offering (“IPO”) filed with
the U.S. Securities and Exchange Commission (the “SEC”) on October 11, 2024 (the “Final Prospectus”). Our securities
filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities
law, we disclaim any intention or obligation to update or revise any forward-looking statements whether as a result of new information,
future events, or otherwise.
Overview
We are a blank check company newly incorporated
as a Cayman Islands exempted company with limited liability for the purpose of entering into a merger, share exchange, asset acquisition,
share purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities, which we refer
to throughout this report as our initial business combination. Our efforts to identify a prospective target business will not be limited
to a particular industry or geographic region. We do not have any specific business combination under consideration and we have not (nor
has anyone on our behalf), directly or indirectly, contacted any prospective target business or had any substantive discussions, formal
or otherwise, with respect to such a transaction with our company.
On October 15, 2024, we consummated our IPO of
5,000,000 units (the “Units”). Each Unit consists of one ordinary share, $0.0001 par value (“Ordinary Share”),
and one right (“Right”) to receive one-tenth (1/10) of one Ordinary Share upon the consummation of an initial business combination.
The Units were sold at an offering price of $10.00 per Unit, generating gross proceeds of $50,000,000. Pursuant to that certain underwriting
agreement, dated October 10, 2024, we granted Lucid Capital Markets, LLC, the representative of the underwriters, a 45-day option to purchase
up to an additional 750,000 Units solely to cover over-allotments, if any (the “Over-Allotment Option”). Simultaneously with
the consummation of the IPO, the underwriters exercised the Over-Allotment Option in full, generating total proceeds of $7,500,000.
Simultaneously with the closing of the IPO on
October 15, 2024, we consummated the private placement (“Private Placement”) with Aurora Beacon LLC (the “Sponsor”)
of 254,375 units (the “Private Units”), generating total proceeds of $2,543,750. The Private Units are identical to the Units
sold in the IPO. Additionally, the Sponsor agreed not to transfer, assign, or sell any of the Private Units or underlying securities (except
in limited circumstances, as described in the Registration Statement) until 30 days after the completion of our initial business combination
or earlier if, subsequent to our initial business combination, we consummate a subsequent liquidation, merger, stock exchange or other
similar transaction which results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or
other property. The Sponsor was granted certain demand and piggyback registration rights in connection with the purchase of the Private
Units.
2
On October 15, 2024, a total of $57,787,500 of
the net proceeds from the sale of the Units in the IPO and the Private Placement were deposited in a trust account established for the
benefit of the Company’s public shareholders at JPMorgan Chase Bank, N.A. maintained by Continental Stock Transfer & Trust Company,
acting as trustee (the “Trust Account”).
Recent Development
Entry into the Merger Agreement
On January 27, 2025, we entered into a merger
agreement (the “Merger Agreement”), dated as of January 27, 2025, with HZJL Cayman Limited (“HZJL”) for a business
combination. Upon consummation of the transaction contemplated by the Merger Agreement, (i) RDAC will reincorporate by merging with and
into Xpand Boom Technology Inc., a Cayman Islands exempted company and wholly owned subsidiary of RDAC (“Xpand Boom Technology”),
and (ii) concurrently with the reincorporation merger, Xpand Boom Solution Inc., a Cayman Islands exempted company and wholly owned subsidiary
of Xpand Boom Technology, will be merged with and into HZJL, resulting in HZJL being a wholly owned subsidiary of Xpand Boom Technology
(the “Business Combination” and the transactions in connection with the Business Combination collectively, the “Transaction”).
Upon the closing of the Transaction, the parties plan to remain Nasdaq-listed under a new ticker symbol.
The Transaction, which has been approved by the
boards of directors of both RDAC and HZJL, is subject to regulatory approvals, the approvals by the shareholders of RDAC and HZJL, respectively,
and the satisfaction of certain other customary closing conditions, including, among others, a registration statement, of which the proxy
statement/prospectus forms a part, being declared effective by the U.S. Securities and Exchange Commission (the “SEC”), and
the approval by Nasdaq of the listing application of the combined company.
Results of Operations
We have neither engaged in any operations nor
generated any revenue to date. Our only activities from inception to March 31, 2025 were organizational activities, those necessary to
prepare for and conduct the IPO, and since the closing of the IPO, the search for a prospective initial business combination. We will
not generate any operating revenue until after the completion of our initial business combination, at the earliest. We have generated
and will continue to generate non-operating income in the form of interest income on cash in bank and investments held in a trust account
established for the benefit of our public shareholders (the “Trust Account”), from the proceeds derived from the IPO. We incur
expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due
diligence expenses.
For the three months ended March 31, 2025, we had a net income of $453,867,
which consisted of interest earned on marketable securities held in the Trust Account of $597,157, offset by formation and operational
costs of $143,290.
For the three months ended March 31, 2024, we
had a net loss of $28,860, which consisted of formation and operational costs of $28,860.
Liquidity and Capital Resources
As of March 31, 2025, we had $270,259 in our operating
bank account and working capital of approximately $289,889.
Our liquidity needs prior to the consummation
of the IPO were satisfied through the payment of $25,000 from the Sponsor to cover certain offering costs on our behalf in exchange for
issuance of founder shares, and the borrowing from the Sponsor under an unsecured promissory note. We have repaid the unsecured promissory
note in full on October 15, 2024. Subsequent to the consummation of the IPO, our liquidity has been satisfied through the net proceeds
from the consummation of the IPO and the Private Placement held outside of the Trust Account.
Following the IPO and the exercise of the over-allotment
option, a total of $57,787,500 of the net proceeds from the sale of the Units in the IPO and the Private Placement were placed in the
Trust Account. We paid a total of $1,006,250 in underwriting discounts (excluding deferred underwriting discount of $1,868,750) and $556,288
for other costs and expenses related to the IPO.
3
As of March 31, 2025, we had cash of $270,259
and marketable securities in the Trust Account of $58,927,703. We intend to use substantially all of the net proceeds of the IPO, including
the funds held in the Trust Account (less taxes payable and deferred underwriting commissions), to complete our initial business combination.
We may withdraw interest to pay taxes. During the period ended March 31, 2025, we did not withdraw any of interest income from the Trust
Account to pay for income taxes. To the extent that our capital stock is used in whole or in part as consideration to effect our initial
business combination, the remaining proceeds held in the Trust Account, as well as any other net proceeds not expended, will be used as
working capital to finance the operations of the target business. Such working capital funds could be used in a variety of ways including
continuing or expanding the target business’ operations, for strategic acquisitions and for marketing, research and development
of existing or new products. Such funds could also be used to repay any operating expenses or finders’ fees which we had incurred
prior to the completion of our business combination if the funds available to us outside of the Trust Account were insufficient to cover
such expenses.
As of March 31, 2025, we had cash of $270,259
outside of the Trust Account. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses,
perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective
target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses,
and structure, negotiate and complete a business combination.
Based on the foregoing, management believes that
we will have sufficient working capital and borrowing capacity to meet our anticipated cash needs prior to our initial business combination.
Moreover, we may need to obtain additional financing either to complete our business combination or because we become obligated to redeem
a significant number of our public shares upon completion of our business combination, in which case we may issue additional securities
or incur debt in connection with such business combination. However, we cannot provide any assurance that new financing will be available.
Over the time period prior to our initial business combination, we will be using the funds held outside of the Trust Account for paying
existing accounts payable, identifying and evaluating prospective initial business combination candidates, performing due diligence on
prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire, and structuring,
negotiating and consummating the business combination.
Going Concern Consideration
In connection with our assessment of going concern
considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an
Entity’s Ability to Continue as a Going Concern,” management has determined that if we are unsuccessful in consummating an
initial business combination within the prescribed period of time from the closing of our IPO, the requirement that we cease all operations,
redeem the public shares, and thereafter liquidate and dissolve, raises substantial doubt about the ability to continue as a going concern.
The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The accompanying condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles
in the United States of America, which contemplate the continuation of our Company as a going concern.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets, or liabilities,
which would be considered off-balance sheet arrangements as of March 31, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
4
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations, or long-term liabilities. The underwriters are entitled to a deferred fee of 3.25% of the gross
proceeds of the IPO upon closing of an initial business combination, or $1,868,750. The deferred fee will be paid in cash upon the closing
of the business combination from the amounts held in the Trust Account, subject to the terms of the underwriting agreement.
Registration Rights
Pursuant to an agreement entered into on October
10, 2024, our initial shareholders and their permitted transferees can demand that we register for resale the founder shares, the private
units and the underlying private shares and private rights, and the units issuable upon conversion of working capital loans and the underlying
ordinary shares and rights. The holders are entitled to make up to three demands, excluding short form demands, that we register such
securities. Notwithstanding anything to the contrary, any holder that is affiliated with an underwriter participating in the IPO may only
make a demand on one occasion and only during the five-year period beginning on the effective date of the registration statement of which
the Final Prospectus forms a part. In addition, the holders have certain “piggy-back” registration rights on registration
statements filed after our consummation of a business combination; provided that any holder that is affiliated with an underwriter participating
in the IPO may participate in a “piggy-back” registration only during the seven-year period beginning on the effective date
of the registration statement of which the Final Prospectus forms a part. We will bear the expenses incurred in connection with the filing
of any such registration statements.
Critical Accounting Policies
The preparation of condensed consolidated financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the condensed financial statements, and income and expenses during the periods reported. Actual results
could materially differ from those estimates. As of March 31, 2025, there were no critical accounting policies or estimates.
Recent Accounting Standards
Management does not believe that any recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on our condensed consolidated
financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company we are not required
to make disclosures under this Item .
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.