Item 5. Other Information
Item 5. Other Information.
None.
Item 6. Exhibits.
The following exhibits are filed herewith:
Exhibit
Number
Document
3.1
Amended and Restated Articles of Association
of the Registrant (1)
3.2
Amended and Restated Memorandum of
Association of the Registrant (1)
4.1
Specimen Share Certificate (1)
23
10.1
Translation of Exclusive Technical
Consulting Service Agreement between Recon Technology (Jining) Co., Ltd. and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.2
Translation of Power of Attorney for
rights of Chen Guangqiang in Beijing BHD Petroleum Technology Co., Ltd. (1)
10.3
Translation of Power of Attorney for
rights of Yin Shenping in Beijing BHD Petroleum Technology Co., Ltd. (1)
10.4
Translation of Power of Attorney for
rights of Li Hongqi in Beijing BHD Petroleum Technology Co., Ltd. (1)
10.5
Translation of Exclusive Equity Interest
Purchase Agreement between Recon Technology (Jining) Co. Ltd., Chen Guangqiang and Beijing BHD Petroleum Technology Co., Ltd.
(1)
10.6
Translation of Exclusive Equity Interest
Purchase Agreement between Recon Technology (Jining) Co. Ltd., Yin Shenping and Beijing BHD Petroleum Technology Co., Ltd.
(1)
10.7
Translation of Exclusive Equity Interest
Purchase Agreement between Recon Technology (Jining) Co. Ltd., Li Hongqi and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.8
Translation of Equity Interest
Pledge Agreement between Recon Technology (Jining) Co., Ltd., Chen Guangqiang and Beijing BHD Petroleum Technology Co., Ltd.
(1)
10.9
Translation of Equity Interest Pledge
Agreement between Recon Technology (Jining) Co., Ltd., Yin Shenping and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.10
Translation of Equity Interest Pledge
Agreement between Recon Technology (Jining) Co., Ltd., Li Hongqi and Beijing BHD Petroleum Technology Co., Ltd. (1)
24
10.11
Translation of Exclusive Technical
Consulting Service Agreement between Recon Technology (Jining) Co., Ltd. and Nanjing Recon Technology Co., Ltd. (1)
10.12
Translation of Power of Attorney for
rights of Chen Guangqiang in Nanjing Recon Technology Co., Ltd. (1)
10.13
Translation of Power of Attorney for
rights of Yin Shenping in Nanjing Recon Technology Co., Ltd. (1)
10.14
Translation of Power of Attorney for
rights of Li Hongqi in Nanjing Recon Technology Co., Ltd. (1)
10.15
Translation of Exclusive Equity Interest
Purchase Agreement between Recon Technology (Jining) Co. Ltd., Chen Guangqiang and Nanjing Recon Technology Co., Ltd. (1)
10.16
Translation of Exclusive Equity Interest
Purchase Agreement between Recon Technology (Jining) Co. Ltd., Yin Shenping and Nanjing Recon Technology Co., Ltd. (1)
10.17
Translation of Exclusive Equity Interest
Purchase Agreement between Recon Technology (Jining) Co. Ltd., Li Hongqi and Nanjing Recon Technology Co., Ltd. (1)
10.18
Translation of Equity Interest Pledge
Agreement between Recon Technology (Jining) Co., Ltd., Chen Guangqiang and Nanjing Recon Technology Co., Ltd. (1)
10.19
Translation of Equity Interest Pledge
Agreement between Recon Technology (Jining) Co., Ltd., Yin Shenping and Nanjing Recon Technology Co., Ltd. (1)
10.20
Translation of Equity Interest
Pledge Agreement between Recon Technology (Jining) Co., Ltd., Li Hongqi and Nanjing Recon Technology Co., Ltd. (1)
10.21
Employment Agreement between Recon
Technology (Jining) Co., Ltd. and Mr. Yin Shenping (1)
10.22
Employment Agreement between Recon
Technology (Jining) Co., Ltd. and Mr. Chen Guangqiang (1)
10.23
Operating Agreement among Recon Technology
(Jining) Co. Ltd., Nanjing Recon Technology Co., Ltd. and Mr. Yin Shenping, Mr. Chen Guangqiang and Mr. Li Hongqi (1)
10.24
Operating Agreement among Recon Technology
(Jining) Co. Ltd., Jining ENI Energy Technology Co., Ltd., and Mr. Yin Shenping, Mr. Chen Guangqiang and Mr. Li Hongqi (1)
10.25
Operating Agreement among Recon Technology
(Jining) Co. Ltd., Beijing BHD and Mr. Yin Shenping, Mr. Chen Guangqiang and Mr. Li Hongqi (1)
10.26
Form of Warrant Exchange Agreement dated February 13, 2015 Incorporated by reference to
Exhibit 10.36 to the Company’s Form 10-Q for quarter ended December 31, 2014 filed on February 13, 2015
10.27
Placement Agent Warrant Exchange Agreement dated April 15, 2015 (3)
21.1
Subsidiaries of the Registrant (2)
99.1
Stock Option Plan (1)
99.2
Code of Business Conduct and Ethics
(1)
31.1
Certifications pursuant to Rule 13a-14(a)
or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (3)
31.2
Certifications pursuant to Rule 13a-14(a)
or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (3)
25
32.1
Certifications pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (3)
32.1
Certifications pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (3)
101.INS
XBRL Instance Document (3)
101.SCH
XBRL Taxonomy Extension Schema Document (3)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (3)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (3)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (3)
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document (3)
(1)
Incorporated by reference to the Company’s Registration Statement
on Form S-1, Registration No. 333-152964.
(2)
Incorporated by reference to the Company’s Quarterly Report
on Form 10-Q/A, filed on January 31, 2012.
(3)
Filed herewith.
26
SIGNATURES
In accordance with the requirements of
the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
RECON TECHNOLOGY,
LTD
May 15, 2015
By:
/s/ Liu Jia
Liu Jia
Chief Financial Officer
(Principal Financial and Accounting
Officer)
27
SIGNATURES
In accordance with the requirements of
the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
RECON TECHNOLOGY,
LTD
May 15, 2015
By:
/s/ Yin Shen
ping
Yin Shen ping
Chief Executive Officer
28
RECON TECHNOLOGY,
LTD
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
PAGE
Unaudited Condensed Consolidated Balance Sheets as of June 30, 2014 and March 31, 2015
F-2
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the nine and three months ended March 31, 2014 and 2015
F-3
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2014 and 2015
F-4
Notes to Unaudited Condensed Consolidated Financial Statements
F-5
F- 1
RECON TECHNOLOGY,
LTD
condensed
Consolidated Balance Sheets
(UNAUDITED)
As of June 30,
As of March 31,
As of March 31,
2014
2015
2015
ASSETS
RMB
RMB
U.S. Dollars
Current assets
Cash and cash equivalents
¥ 18,094,586
¥ 4,665,869
$ 763,757
Notes receivable
-
400,000
65,476
Trade accounts receivable, net
43,553,737
56,444,463
9,239,407
Trade accounts receivable- related parties, net
7,479,298
4,860,821
795,669
Inventories, net
14,336,602
19,127,861
3,131,044
Other receivables, net
18,293,043
27,180,449
4,449,174
Other receivables- related parties
1,414,433
-
-
Purchase advances, net
25,759,065
22,870,397
3,743,660
Purchase advances- related parties
394,034
394,034
64,500
Prepaid expenses
2,634,664
4,200,662
687,608
Prepaid expenses - related parties
230,000
362,400
59,321
Deferred tax asset
1,209,961
1,260,442
206,322
Total current assets
133,399,423
141,767,398
23,205,938
Property and equipment, net
1,321,538
1,273,521
208,463
Long-term trade accounts receivable, net
-
14,545,865
2,381,016
Long-term trade accounts receivable - related parties, net
14,456,317
-
-
Long-term other receivable
5,353,104
3,394,731
555,684
Total Assets
¥ 154,530,382
¥ 160,981,515
$ 26,351,101
LIABILITIES AND EQUITY
Current liabilities
Short-term bank loans
¥ 10,000,000
¥ 8,000,000
$ 1,309,522
Trade accounts payable
11,413,505
17,456,282
2,857,423
Other payables
1,765,079
1,199,015
196,267
Other payable- related parties
3,306,024
3,725,403
609,812
Deferred revenue
4,419,824
2,776,485
454,483
Advances from customers
801,385
395,600
64,756
Accrued payroll and employees' welfare
417,624
309,558
50,672
Accrued expenses
203,051
356,980
58,435
Taxes payable
7,589,846
6,900,393
1,129,527
Short-term borrowings- related parties
5,207,728
10,218,308
1,672,637
Deferred tax liability
180,186
180,186
29,495
Warrants liability
5,021,621
199,179
32,604
Total current liabilities
50,325,873
51,717,389
8,465,633
Commitments and Contingency
Equity
Common stock, ($ 0.0185 U.S. dollar par value,25,000,000 and 100,000,000 shares authorized as of June 30,2014 and March 31, 2015, respectively; 4,717,336 and 5,022,436 shares issued and outstanding as of June 30, 2014 and March 31, 2015, respectively)
616,865
651,495
106,641
Additional paid-in capital
83,061,058
87,906,399
14,389,419
Appropriated retained earnings
4,148,929
4,725,803
773,568
Unappropriated retained earnings
8,431,453
7,491,128
1,226,224
Accumulated other comprehensive loss
(279,275 )
(282,129 )
(46,183 )
Total shareholders’ equity
95,979,030
100,492,696
16,449,669
Non-controlling interest
8,225,479
8,771,430
1,435,799
Total equity
104,204,509
109,264,126
17,885,468
Total Liabilities and Equity
¥ 154,530,382
¥ 160,981,515
$ 26,351,101
The accompanying notes are an integral
part of these unaudited condensed consolidated financial statements.
F- 2
RECON TECHNOLOGY,
LTD
condensed
Consolidated Statements of OPERATIONS and Comprehensive Income (LOSS)
(UNAUDITED)
For the nine months ended
For the three months
ended
March
31,
March
31,
2014
2015
2015
2014
2015
2015
RMB
RMB
USD
RMB
RMB
USD
Revenues
Hardware and software
¥ 73,337,585
¥ 43,119,915
$ 7,058,309
¥ 17,998,444
¥ 18,358,835
$ 3,005,162
Service
477,769
103,774
16,987
80,180
-
-
Hardware and software - related parties
2,196,152
2,428,173
397,468
153,846
1,660,055
271,735
Total revenues
76,011,506
45,651,862
7,472,764
18,232,470
20,018,890
3,276,897
Cost of revenues
Hardware and software
¥ 48,447,792
¥ 29,782,617
$ 4,875,124
¥ 12,848,136
¥ 13,759,652
$ 2,252,321
Service
77,107
-
-
42,161
-
-
Hardware and software - related parties
426,139
27,161
4,446
97,217
10,399
1,702
Total cost of revenues
48,951,038
29,809,778
4,879,570
12,987,514
13,770,051
2,254,023
Gross profit
27,060,468
15,842,084
2,593,194
5,244,956
6,248,839
1,022,874
Selling and distribution expenses
4,701,989
3,065,098
501,727
1,097,549
1,109,838
181,670
General and administrative expenses
10,450,904
11,987,761
1,962,279
3,993,341
4,191,030
686,031
Research and development expenses
4,074,953
2,444,020
400,062
720,956
544,063
89,058
Operating expenses
19,227,846
17,496,879
2,864,068
5,811,846
5,844,931
956,759
Income (loss) from
operations
7,832,622
(1,654,795 )
(270,874 )
(566,890 )
403,908
66,115
Other income (expenses)
Subsidy income
1,220,024
639,473
104,675
201,711
155,155
25,397
Interest income
296,997
225,701
36,945
92,027
68,233
11,169
Interest expense
(757,226 )
(808,065 )
(132,272 )
(277,578 )
(339,109 )
(55,509 )
Loss from investment
(870,627 )
-
-
(135,547 )
-
-
Change in fair value of warrants liability
(904,327 )
4,068,329
665,946
(904,883 )
(9,188 )
(1,504 )
Loss from foreign currency exchange
(88,080 )
(19,081 )
(3,123 )
31,312
1,799
294
Loss from warrant redemptions
-
(1,913,262 )
(313,182 )
-
(1,913,262 )
(313,182 )
Other expense
(143,498 )
112,325
18,387
(99,552 )
35,653
5,836
Income (loss) before income tax
6,585,885
650,625
106,502
(1,659,400 )
(1,596,811 )
(261,384 )
Provision (benefit) for income tax
1,609,976
468,005
76,608
150,787
(180,927 )
(29,616 )
Net Income (loss)
4,975,909
182,620
29,894
(1,810,187 )
(1,415,884 )
(231,768 )
Less: Net income attributable to non-controlling
interest
1,045,396
546,071
89,386
120,415
111,398
18,235
Net Income (loss)
attributable to Recon Technology, Ltd
¥ 3,930,513
¥ (363,451 )
$ (59,492 )
¥ (1,930,602 )
¥ (1,527,282 )
$ (250,003 )
Comprehensive income (loss)
Net income (loss)
4,975,909
182,620
29,894
(1,810,187 )
(1,415,884 )
(231,768 )
Foreign currency translation adjustment
(40,833 )
(2,854 )
(467 )
(118,110 )
(7,580 )
(1,241 )
Comprehensive income (loss)
4,935,076
179,766
29,427
(1,928,297 )
(1,423,464 )
(233,009 )
Less: Comprehensive income attributable to
non-controlling interest
1,041,313
545,952
89,367
108,604
111,032
18,175
Comprehensive
income (loss) attributable to Recon Technology, Ltd
¥ 3,893,763
¥ (366,186 )
$ (59,940 )
¥ (2,036,901 )
¥ (1,534,496 )
$ (251,184 )
Earnings (loss)
per common share - basic
¥ 0.93
¥ (0.08 )
$ (0.01 )
¥ (0.43 )
¥ (0.32 )
$ (0.05 )
Earnings (loss)
per common share - diluted
¥ 0.92
¥ (0.08 )
$ (0.01 )
¥ (0.43 )
¥ (0.32 )
$ (0.05 )
Weighted - average shares -basic
4,211,785
4,773,803
4,757,112
4,528,311
4,839,004
4,839,004
Weighted - average shares -diluted
4,269,510
4,773,803
4,757,112
4,528,311
4,839,004
4,839,004
The accompanying notes are an integral
part of these unaudited condensed consolidated financial statements.
F- 3
RECON TECHNOLOGY,
LTD
condensed
Consolidated Statements of Cash Flows
(UNAUDITED)
For the nine months ended
2014
2015
2015
RMB
RMB
U.S. Dollars
Cash flows from operating activities:
Net income
¥ 4,975,909
¥ 182,620
$ 29,894
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation
457,439
369,284
60,448
(Gain)/loss from disposal of equipment
67,587
(149,504 )
(24,472 )
Provision for doubtful accounts
668,610
254,622
41,679
Share based compensation
1,660,144
2,023,761
331,270
Loss from investment
870,627
-
-
Deferred tax benefit
(75,715 )
(50,481 )
(8,263 )
Change in fair value of warrants liability
904,327
(4,068,329 )
(665,946 )
Restricted shares issued for services
407,972
1,204,903
197,231
Loss from warrants redemption
-
1,913,262
313,182
Changes in operating assets and liabilities:
Notes receivable
2,578,855
(400,000 )
(65,476 )
Trade accounts receivable
(17,127,239 )
(29,115,292 )
(4,765,889 )
Trade accounts receivable-related parties
1,487,501
18,681,051
3,057,906
Inventories
(8,823,683 )
(4,791,259 )
(784,282 )
Other receivable, net
688,724
(7,022,533 )
(1,149,521 )
Other receivables related parties, net
77,697
1,414,433
231,529
Purchase advance, net
(5,325,269 )
1,797,628
294,254
Tax recoverable
575,650
-
-
Prepaid expense
(580,144 )
(1,565,998 )
(256,339 )
Prepaid expense - related party, net
-
(132,400 )
(21,673 )
Trade accounts payable
6,211,777
6,042,777
989,144
Trade accounts payable-related parties
(3,994,718 )
-
-
Other payables
(191,528 )
(566,064 )
(92,659 )
Other payables-related parties
(857,338 )
419,379
68,648
Deferred revenue
945,091
(1,643,339 )
(268,999 )
Advances from customers
(195,100 )
(405,785 )
(66,423 )
Accrued payroll and employees' welfare
(1,603,340 )
(108,066 )
(17,689 )
Accrued expenses
(242,617 )
185,433
30,354
Taxes payable
1,155,303
(689,453 )
(112,857 )
Net cash used in operating activities
(15,283,478 )
(16,219,350 )
(2,654,949 )
Cash flows from investing activities:
Purchase of property and equipment
(258,922 )
(514,009 )
(84,138 )
Proceeds from disposal of equipment
98,000
356,247
58,314
Net cash used in investing activities
(160,922 )
(157,762 )
(25,824 )
Cash flows from financing activities:
Proceeds from short-term bank loans
18,500,000
-
-
Repayments of short-term bank loans
(12,870,000 )
(2,000,000 )
(327,380 )
Proceeds from short-term borrowings-related parties
-
12,550,000
2,054,312
Repayment of short-term borrowings
(570,375 )
-
-
Repayment of short-term borrowings-related parties
(5,303,279 )
(7,550,000 )
(1,235,861 )
Proceeds from sale of common stock, net of issuance costs
12,132,882
-
-
Net cash provided by financing activities
11,889,228
3,000,000
491,071
Effect of exchange rate fluctuation on cash and cash equivalents
68,669
(51,605 )
(8,449 )
Net decrease in cash and cash equivalents
(3,486,503 )
(13,428,717 )
(2,198,151 )
Cash and cash
equivalents at beginning of period
12,350,392
18,094,586
2,961,908
Cash and cash
equivalents at end of period
¥ 8,863,889
¥ 4,665,869
$ 763,757
Supplemental cash flow information
Cash paid during the period for interest
¥ 952,125
¥ 808,065
$ 132,272
Cash paid during the period for taxes
¥ 700,268
¥ 616,225
$ 100,870
Non-cash investing and financing activities
Cancelation of prior issuance of 40,625 shares of common stock for Advisoring services
-
(1,002,721 )
(164,136 )
The accompanying notes are an integral
part of these unaudited condensed consolidated financial statements.
F- 4
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1. ORGANIZATION AND NATURE OF OPERATIONS
Organization – Recon Technology, Ltd (the
“Company”) was incorporated under the laws of the Cayman Islands on August 21, 2007 as a company with limited liability.
The Company provides oilfield specialized equipment, automation systems, tools, chemicals and field services to petroleum companies
in the People’s Republic of China (the “PRC”). Its wholly owned subsidiary, Recon Technology Co., Limited (“Recon-HK”)
was incorporated on September 6, 2007 in Hong Kong. Other than the equity interest in Recon-HK, the Company does not own any assets
or conduct any operations. On November 15, 2007, Recon-HK established one wholly owned subsidiary, Jining Recon Technology Ltd.
(“Recon-JN”) under the laws of the PRC. Other than the equity interest in Recon-JN, Recon-HK does not own any assets
or conduct any operations. On November 19, 2011, the Company established
one wholly owned subsidiary, Recon Investment Ltd. (“Recon-IN”) under the laws of HK. Other than the equity interest
in Recon-IN, The Company does not own any assets or conduct any operations.
The Company conducts its business through
the following PRC legal entities that were consolidated as variable interest entities (“VIEs”) and operate in the
Chinese oilfield equipment & service industry:
1. Beijing
BHD Petroleum Technology Co., Ltd. (“BHD”), and
2. Nanjing
Recon Technology Co., Ltd. (“Nanjing Recon”).
On January 29, 2015, the Company increased its authorized shares
from 25,000,000 to 100,000,000 ordinary shares.
Nature of Operations – The
Company engaged in (1) providing equipment, tools and other hardware related to oilfield production and management, including
simple installations in connection with some projects; (2) service to improve production and efficiency of exploited oil wells,
and (3) developing and selling its own specialized industrial automation control and information solutions. The products and services
provided by the Company include:
High-Efficiency Heating Furnaces -
High-Efficiency Heating Furnaces are designed to remove the impurities and to prevent solidification blockage in transport pipes
carrying crude petroleum. Crude petroleum contains certain impurities including water and natural gas, which must be removed before
the petroleum can be sold.
Multi-Purpose Fissure Shaper -
Multipurpose fissure shapers improve the extractors’ ability to test for and extract petroleum which requires perforation
into the earth before any petroleum extractor can test for the presence of oil.
Horizontal Multistage Fracturing related
Service - The Company mainly uses Baker Hughes FracPoint™ system and provides related service to oilfield companies.
The Baker Hughes FracPoint™ system provided a completion method using packers to isolate sections of the wellbore (stages)
and frac sleeves to direct the frac treatment to the desired stage. The use of this type of completion eliminated the need for
cementing the liner, coiled tubing operations, and wireline operations, while significantly reducing overall pumping time.
Supervisory Control and Data Acquisition
System (“SCADA”) - SCADA is an industrial computerized process control system for monitoring, managing and controlling
petroleum extraction. SCADA integrates underground and aboveground activities of the petroleum extraction industry. This system
can help to manage the oil extraction process in real-time to reduce the costs associated with extraction.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation -
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles
generally accepted in the United States of America for interim financial information pursuant to the rules of the SEC and have
been consistently applied. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. These financial statements should be read in conjunction with the audited
financial statements and notes thereto included in the Company’s Form 10-K for the fiscal year ended June 30, 2014.
The results of operations for the interim periods presented may not be indicative of the operating results to be expected for
the Company’s fiscal year ending June 30, 2015.
F- 5
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Variable Interest Entities - A
VIE is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated
financial support or (ii) has equity investors who lack the characteristics of a controlling financial interest. A VIE is consolidated
by its primary beneficiary. The primary beneficiary has both the power to direct the activities that most significantly impact
the entity’s economic performance and the obligation to absorb losses or the right to receive benefits from the entity that
could potentially be significant to the VIE. We perform ongoing assessments to determine whether an entity should be considered
a VIE and whether an entity previous identified as a VIE continues to be a VIE and whether we continue to be the primary beneficiary.
Assets recognized as a result of consolidating
VIEs do not represent additional assets that could be used to satisfy claims against the Company’s general assets. Conversely,
liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general
assets; rather, they represent claims against the specific assets of the consolidated VIEs.
Currency Translation - The
Company’s functional currency is the Chinese Yuan (“RMB”) and the accompanying consolidated financial statements
have been expressed in Chinese Yuan. The statements as of and for the nine months period ended March 31, 2015 have been translated
into United States dollars (“U.S. dollars”) solely for the convenience of the readers. The translation has been made
at the rate of ¥6.1091 = US$1.00, the approximate exchange rate prevailing on March 31, 2015. These translated U.S. dollar
amounts should not be construed as representing Chinese Yuan amounts or that the Chinese Yuan amounts have been or could be converted
into U.S. dollars.
Estimates and assumptions -
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires that management make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates
are adjusted to reflect actual experience when necessary. Significant estimates include revenue recognition, allowance for doubtful
accounts, inventory valuation, warrants liability, the useful lives of property and equipment and the fair value of stock based
payments. Since the use of estimates is an integral component of the financial reporting process, actual results could differ
from those estimates.
Fair Values of Financial Instruments
- The US GAAP accounting standards regarding fair value of financial instruments and related fair value measurements define
fair value, establish a three-level valuation hierarchy that requires an entity to maximize the use of observable inputs and minimize
the use of unobservable inputs when measuring fair value.
The three levels of inputs are defined
as follows:
Level 1 inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation
methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to the valuation
methodology are unobservable.
The carrying amounts reported in the consolidated
balance sheets for trade accounts receivable, other receivables, purchase advances, trade accounts payable, accrued liabilities,
advances from customers, short-term bank loan and short-term borrowings approximate fair value because of the immediate or short-term
maturity of these financial instruments. Long-term borrowings approximate fair value because the interest rate charged approximates
the market rate. Long-term other receivables approximate fair value because interest rate approximates the market rate. Long-term
investment is carried at fair value, which was value determined using level 1 inputs. (See Note 8.)
The fair value of the warrants liability
was determined using the Black-Scholes Model, as Level 2 inputs (See Note 13).
Cash and Cash Equivalents -
Cash and cash equivalents are comprised of cash on hand, demand deposits and highly liquid short-term debt investments with stated
original maturities of no more than three months. Since a majority of the bank accounts are located in the PRC, those bank balances
are uninsured.
F- 6
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Trade Accounts, Notes and Other
Receivables – Accounts and notes receivable are generates from products sold to or services provided to customers.
Accounts receivable are carried at original invoiced amount less a provision for any potential uncollectible amounts. Accounts
are considered past due when the related receivables are more than a year old. Provision is made against trade accounts and other
receivables to the extent they are considered to be doubtful. Accounts are written off after extensive efforts at collection.
Other receivables arise from transactions with non-trade customers. Notes receivable represents trade accounts receivable due
from various customers where the customers’ banks have guaranteed the payments. The notes are non-interest bearing and normally
paid within three to six months.
Purchase Advances - Purchase
advances are the amounts prepaid to suppliers for purchases of inventory and are recognized as inventory when the final amount
is paid to the suppliers and the inventory is delivered.
Inventories - Inventories
are stated at the lower of cost or market value, on a weighted average basis for BHD. Inventories are stated at the lower of cost
or market value, on a first-in-first-out basis for Nanjing Recon and ENI. The methods of determining inventory costs are used
consistently from year to year. Allowance for inventory obsolescence is provided when the market value of certain inventory items
are lower than the cost.
Property and Equipment -
Property and equipment are stated at cost. Depreciation on motor vehicles and office equipment is computed using the straight-line
method over the estimated useful lives of the assets, which range from two to ten years. Leasehold improvements are amortized
over the shorter of the lease term or the estimated useful life of the assets.
Long-Lived Assets - The
Company applies the ASC Topic 360 “Property, plant and equipment.” ASC Topic 360 requires that long-lived assets,
such as property and equipment be reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset or asset group may not be recoverable. Recoverability of assets to be held and used is measured by a comparison
of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying
amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized for the amount by
which the carrying amount of the asset exceeds the fair value of the asset. Fair value is determined based on the estimated discounted
future cash flows expected to be generated by the asset. There were no impairments at June 30, 2014 and March 31, 2015.
Revenue Recognition - The
Company recognizes revenue when the following four criteria are met: (1) persuasive evidence of an arrangement, (2) delivery
has occurred or services have been provided, (3) the sales price is fixed or determinable, and (4) collectability is
reasonably assured. Delivery does not occur until products have been shipped or services have been provided to the customers and
the customers have signed a completion and acceptance report, risk of loss has transferred to the customers, customers acceptance
provisions have lapsed, or the Company has objective evidence that the criteria specified in customers’ acceptance provisions
have been satisfied. The sales price is not considered to be fixed or determinable until all contingencies related to the sale
have been resolved.
Hardware:
Revenue from hardware sales is generally
recognized when the product is shipped to the customer and when there are no unfulfilled company obligations that affect the customer’s
final acceptance of the arrangement.
Software:
The Company sells self-developed software. For software sales,
the Company recognizes revenues in accordance with ASC Topic 985 - 605 “Software Revenue Recognition”. Revenue from
software is recognized according to project contracts. Contract costs are accumulated during the periods of installation and testing
or commissioning. Usually this is short term. Revenue is not recognized until completion of the contracts and receipt of acceptance
statements.
Service:
The Company provides services to improve
software function and system operation on separated fixed-price contracts. Revenue is recognized on the completed contract method
when acceptance is determined by a completion report signed by the customer.
Deferred revenue represents unearned amounts
billed to customers related to sales contracts.
F- 7
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Subsidy Income - Grants
are given 1) by the government to support local software companies’ operation and research and development and 2) by some
local government to support development of selected middle and small-sized enterprises. Grants related to research and development
projects are recognized as subsidy income in the unaudited condensed consolidated statements of operations when received. Grants
in the form of value-added-tax refund for software products are recognized when received.
Share-Based Compensation -
The Company accounts for share-based compensation in accordance with ASC Topic 718, Share-Based Payment . Under the fair
value recognition provisions of this topic, share-based compensation cost is measured at the grant date based on the fair value
of the award and is recognized as expense with graded vesting on a straight–line basis over the requisite service period
for the entire award. The Company has elected to recognize compensation expenses mainly using the Black-Scholes valuation model
estimated at the grant date based on the award’s fair value.
Income Taxes - Income taxes
are provided based upon the liability method of accounting pursuant to ASC Topic 740, Accounting for Income Taxes . Provisions
for income taxes are based on taxes payable or refundable for the current year and deferred taxes. Deferred taxes are provided
on differences between the tax bases of assets and liabilities and their reported amounts in the financial statements, and tax
carry forwards. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates
applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in
tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. The Company
has not been subject to any income taxes in the United States or the Cayman Islands.
Under ASC Topic 740, the Company may recognize
the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination
by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements
from such a position would be measured based on the largest benefit that has a greater than fifty percent likelihood of being
realized upon ultimate settlement. Income tax returns for the years prior to 2010 are no longer subject to examination by tax
authorities.
Earnings per Share (“EPS”)
- Basic EPS is computed by dividing net income attributable to ordinary shareholders by the weighted average number of
ordinary shares outstanding. Diluted EPS are computed by dividing net income attributable to ordinary shareholders by the weighted-average
number of ordinary shares and dilutive potential ordinary share equivalents outstanding.
Potentially dilutive ordinary shares consist
of ordinary shares issuable upon the conversion of ordinary stock options, restricted shares and warrants (using the treasury
stock method). For the nine months ended March 31, 2014, there were 57,725 restricted shares included in the weighted average
dilutive shares calculation. The effect from options, restricted shares and warrants would have been anti-dilutive due to the
fact that we incurred a net loss during the nine months ended March 31,
2015 and three months ended March 31, 2014 and 2015.
Recently Issued Accounting Pronouncements
-
In January 2015, the
FASB issued ASU 2015-02, "Consolidation (Topic 810) – Amendments to the Consolidation Analysis". The ASU concludes
the FASB’s project to rescind the indefinite deferral of the VIE guidance in ASU 2009-17 for reporting entities with variable
interests in legal entities that have the attributes of an investment company that meet certain criteria (ASU 2010-103). The ASU
also makes changes to the VOE consolidation model. The ASU does not change the general order in which the consolidation models
are applied. A reporting entity that holds an economic interest in, or is otherwise involved with, another legal entity (has a
“variable interest”) should first determine if the VIE model applies, and if so, whether it holds a controlling financial
interest under that model. If the entity being evaluated for consolidation is not a VIE, then the VOE model should be applied
to determine whether the entity should be consolidated by the reporting entity. Since consolidation is only assessed for legal
entities, the determination of whether there is a legal entity is important. It is often clear when the entity is incorporated,
but unincorporated structures can also be legal entities and judgment may be required to make that determination. The amendments
in this Update are effective for public business entities for fiscal years, and for interim periods within those fiscal years,
beginning after December 15, 2015. For all other entities, the amendments in this Update are effective for fiscal years beginning
after December 15, 2016, and for interim periods within fiscal years beginning after December 15, 2017. Early adoption is permitted,
including adoption in an interim period. Management is evaluating the significant impact, if any, on the Company’s consolidated
financial statements.
F- 8
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 3. TRADE ACCOUNTS RECEIVABLE, NET
Accounts receivable consisted of the following:
June 30, 2014
March 31, 2015
March 31, 2015
Third Party
RMB
RMB
U.S. Dollars
Trade accounts receivable
¥ 48,284,531
¥ 61,237,751
$ 10,024,022
Allowance for doubtful accounts
(4,730,794 )
(4,793,288 )
(784,615 )
Total - third- party, net
¥ 43,553,737
¥ 56,444,463
$ 9,239,407
June 30, 2014
March 31, 2015
March 31, 2015
Third Party – Long-term
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd *.
¥ -
¥ 16,162,072
$ 2,645,573
Allowance for doubtful accounts
-
(1,616,207 )
(264,557 )
Total - long-term trade accounts receivable, net
¥ -
¥ 14,545,865
$ 2,381,016
The receivable from Yabei Nuoda was recognized
primarily from the sale of automation system and services based on written contracts. Based on the repayment agreement signed
on August 27, 2014, the outstanding balance will be collected in four years beginning 2016, with each installment of ¥4,015,644.
* One of the Founders, Mr. Yin Shenping,
was the legal representative of Beijing Yabei Nuoda Science and Technology Co. Ltd (“Yabei Nuoda”) before December
2013 and Chairman as of September 30, 2014. On October 30, 2014, Mr. Yin resigned from the chairman position and thus Yabei Nuoda
is not a related party of the Company after October 30, 2014.
Mr. Yin does not have any equity interest
in this company currently.
June 30, 2014
March 31, 2015
March 31, 2015
Related Party
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd. *
¥ 5,441,498
¥ -
$ -
Beijing Langchen Construction Company
726,800
817,821
133,869
Xiamen Huangsheng Hitek Computer Network Co.Ltd.
100,000
980,000
160,417
Xiamen Henda Hitek Computer Network Co. Ltd.
1,211,000
3,063,000
501,383
Total - related-parties, net
¥ 7,479,298
¥ 4,860,821
$ 795,669
F- 9
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2014
March 31, 2015
March 31, 2015
Third Party – Long-term
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd .
¥ 16,062,574
¥ -
$ -
Allowance for doubtful accounts
(1,606,257 )
-
-
Total - long-term trade accounts receivable, net
¥ 14,456,317
¥ -
$ -
NOTE 4. OTHER RECEIVABLES, NET
Other receivables consisted of the following:
Third Party
June 30, 2014
March 31, 2015
March 31, 2015
Current Portion
RMB
RMB
U.S. Dollars
Due from ENI (A)
¥ 2,523,145
¥ 3,297,614
$ 539,787
Loans to third parties (B)
8,979,408
14,137,270
2,314,133
Business advance to staff (C )
6,371,923
8,609,900
1,409,357
Deposits for projects
495,961
613,130
100,363
Others
373,622
1,067,050
174,666
Allowance for doubtful accounts
(451,016 )
(544,515 )
(89,132 )
Total
¥ 18,293,043
¥ 27,180,449
$ 4,449,174
Third Party
June 30, 2014
March 31, 2015
March 31, 2015
Non-Current Portion
RMB
RMB
U.S. Dollars
Due from ENI (A)
¥ 5,353,104
¥ 3,394,731
$ 555,684
Total
¥ 5,353,104
¥ 3,394,731
$ 555,684
(A)
After ENI ceased to be a VIE of the Company, ENI in January 2012 agreed to repay the loan on a payment
schedule, with interest accrued during the period at an annual rate of 4%. In accordance with the payment schedule, the principal
plus accrued interest is required to be repaid over approximately three years on a quarterly basis beginning March 2012. The first
four payments are RMB 1.2 million each. In March, June, September and December of 2012, the Company received RMB 4.8 million. Starting
March 2013, installments for each quarter would be ¥1,777,653. The Company received the payments on time in March and June,
2013. On September 30, 2013, ENI proposed to extend the payment period and signed a new contract with the Company. According to
the new arrangement, the remaining part of this loan will be repaid over four years with
quarterly installments of ¥699,147. The Company has continued to receive the payments under the agreement. The payment
due on March 30, 2015 was received on April 08, 2015.
(B) Loans
to third parties are mainly used for short-term funding to support cooperative companies.
These loans are due on demand bearing no interest.
(C) Business
advance to staff represents advances for business travel and sundry expenses related
to oilfield or on-site installation and inspection of products through customer approval
and acceptance.
F- 10
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Other
receivables - related parties represent loans to related parties for working capital advances to related entities. Such advances
are due-on-demand and non-interest bearing.
Below is a summary of other receivables - related parties which
consisted of the following:
Related Party
June 30, 2014
March 31, 2015
March 31, 2015
Name of Related Party
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd. *
¥ 500,000
-
$ -
Beijing Langchen Construction Company
913,780
-
-
Other-business advances
653
-
-
Total
¥ 1,414,433
¥ -
$ -
* Not a related party after October
31, 2014.
NOTE 5. PURCHASE ADVANCES
The Company
purchased products and services from a third-party and a related party during the normal course of business. Purchase advances
consisted of the following:
June 30, 2014
March 31, 2015
March 31, 2015
Third Party
RMB
RMB
U.S. Dollars
Prepayment for inventory purchase
¥ 27,119,326
¥ 24,319,337
$ 3,980,838
Allowance for doubtful accounts
(1,360,261 )
(1,448,940 )
(237,178 )
Total
¥ 25,759,065
¥ 22,870,397
$ 3,743,660
Below
is a summary of purchase advances to related party.
June 30, 2014
March 31, 2015
March 31, 2015
Related Party
RMB
RMB
U.S. Dollars
Xiamen Huasheng Hitek Computer Network Co. Ltd. (A)
¥ 394,034
¥ 394,034
$ 64,500
Total
¥ 394,034
¥ 394,034
$ 64,500
The Company entered into a purchase agreement with Xiamen Huasheng
Hitek in September, 2014 and planned to offset the purchase advance. At September 30, 2014, remaining amount to be paid was ¥797,585,
which was included in accounts payable-related party. In October, 2014, the Company didn’t offset the advance payment and
paid the whole contract amount in cash.
(A) One
of the Founders and a family member collectively own 57% of Xiamen Huasheng Hitek Computer
Network Co. Ltd. Current ending balance of the purchase advances to Xiamen Huasheng Hitek
is expect to be settled before year end.
F- 11
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 6. INVENTORIES
Inventories consisted of the following:
June 30, 2014
March 31, 2015
March 31, 2015
RMB
RMB
U.S. Dollars
Small component parts
¥ 55,262
¥ 55,232
$ 9,041
Purchased goods and raw materials
272,416
636,368
104,167
Work in process
1,665,447
2,457,649
402,293
Finished goods
12,343,477
15,978,612
2,615,543
Total inventories
¥ 14,336,602
¥ 19,127,861
$ 3,131,044
There
was no inventory obsolescence reserve at June 30, 2014 and March 31, 2015.
NOTE 7. PROPERTY AND EQUIPMENT, NET
Property and equipment consisted of the following:
June 30, 2014
March 31, 2015
March 31, 2015
RMB
RMB
U.S. Dollars
Motor vehicles
¥ 2,314,296
¥ 2,244,148
$ 367,345
Office equipment and fixtures
709,165
793,923
129,957
Total property and equipment
3,023,461
3,038,071
497,302
Less: Accumulated depreciation
(1,701,923 )
(1,764,550 )
(288,839 )
Property and equipment, net
¥ 1,321,538
¥ 1,273,521
$ 208,463
Depreciation expense was ¥156,098
and ¥94,773 ($15,513) for the three months ended March 31, 2014 and 2015, respectively.
Depreciation expense was ¥457,439
and ¥369,284 ($60,448) for the nine months ended March 31, 2014 and 2015, respectively.
NOTE 8. LONG-TERM INVESTMENT
On June 28, 2013, the Company purchased
2,800,000 restricted shares of Avalon Oil and Gas, Inc. ("Avalon") for $0.089 per share, or approximately ¥1.5 million
($250,000). Since the restriction for the shares is for two years, the Company was able to acquire the shares at 50% of the market
value. The investment was accounted for using the equity method and no gain or loss from equity investment was recorded for the
year ended June 30, 2013 due to immateriality. As of June 30, 2014 and March 31, 2015, Recon owned 24.02% and 23.61 %
of Avalon’s outstanding shares, respectively. Avalon is an independent US domestic oil and natural gas producer listed on
the OTCBB under the ticker symbol AOGN. Avalon is building a portfolio of oil and gas producing properties to generate asset growth.
However, the stock is not actively traded and, based on available information and discussion with the management team of Avalon,
we believe Avalon’s operating loss would not be recovered in the foreseeable future, therefore, the Company considered the
investment to be impaired and recorded an investment loss of ¥1,535,250 ($250,000) for the year ended June 30, 2014 to
write its investment down to zero.
F- 12
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 9. OTHER PAYABLES
Other payables consisted of the following:
June 30, 2014
March 31, 2015
March 31, 2015
Third Party
RMB
RMB
U.S. Dollars
Consulting services
¥ 777,863
¥ 774,927
$ 126,848
Distributors and employees
973,707
411,607
67,376
Others
13,509
12,481
2,043
Total
¥ 1,765,079
¥ 1,199,015
$ 196,267
June 30, 2014
March 31, 2015
March 31, 2015
Related Party
RMB
RMB
U.S. Dollars
Due to related parties (1)
¥ 2,560,648
¥ 2,499,347
$ 409,119
Expenses paid by the major shareholders
439,071
974,964
159,592
Due to family member of one owner on behalf on Recon
50,000
-
-
Due to management staff on behalf of Recon
256,305
251,092
41,101
Total
¥ 3,306,024
¥ 3,725,403
$ 609,812
(1) Includes
an advance from Xiamen Henda Haitek for RMB 2,499,347 to supplement the Company’s
working capital. The advances are payable on demand and non-interest bearing.
NOTE 10. TAXES PAYABLE
Taxes payable
consisted of the following:
June 30, 2014
March 31, 2015
March 31, 2015
RMB
RMB
U.S. Dollars
VAT payable
¥ 3,412,759
¥ 2,768,996
$ 453,258
Enterprise income tax payable
4,134,210
4,084,853
668,651
Other taxes payable
42,877
46,544
7,618
Total taxes payable
¥ 7,589,846
¥ 6,900,393
$ 1,129,527
NOTE 11. SHORT-TERM BANK LOANS
Short-term bank loans consisted of the following:
June 30, 2014
March 31, 2015
March 31, 2015
RMB
RMB
U.S. Dollars
Industrial and commercial bank, floating interest rate at 5.6%, due on December 24, 2014
¥ 2,000,000
¥ -
-
Industrial and commercial bank, floating interest rate at 6.0%, due on June 24, 2015
8,000,000
8,000,000
1,309,522
Total short-term bank loans
¥ 10,000,000
¥ 8,000,000
$ 1,309,522
F- 13
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Interest
expense was ¥277,445 and ¥162,000 ($26,518) for the three months ended March 31, 2014 and 2015, respectively.
Interest
expense was ¥754,202 and ¥400,178 ($65,505) for the nine months ended March 31, 2014 and 2015, respectively.
NOTE 12. SHORT-TERM BORROWINGS DUE
TO RELATED PARTIES
Short-term borrowings due to related parties are generally
extended upon maturity and consisted of the following:
June 30, 2014
March 31, 2015
March 31, 2015
Short-term borrowings due to related parties:
RMB
RMB
U.S. Dollars
Short-term borrowing from a Founder, 6.6% annual interest, due on December 25, 2014
¥ 5,007,728
¥ -
-
Short-term borrowing from a Founder, 7.0% annual interest, due on October 22, 2015
6,014,400
984,499
Short-term borrowing from a Founder, 6.0% annual interest, due on October 2, 2015
3,402,658
556,982
Short-term borrowing from a Founder, 6.2% annual interest, due on October 12, 2015
601,250
98,418
Short-term borrowings from Xiamen Huasheng Haitian Computer Network Co. Ltd., no interest, due on November 14, 2015
200,000
200,000
32,738
Total short-term borrowings due to related parties
¥ 5,207,728
¥ 10,218,308
$ 1,627,637
Interest expense for short-term borrowings
due to related parties was none and ¥177,109 ($28,991) for the three months ended March 31, 2014 and 2015, respectively.
Interest expense for short-term borrowings
due to related parties was ¥1,441 and ¥407,887 ($66,767) for the nine months ended March 31, 2014 and 2015, respectively.
Note 13 –WARRANT LIABILITY
In connection with the stock offering
in November 2013, the Company issued warrants to certain institutional investors and placement agent to purchase 218,600 ordinary
shares at exercise price of $5.38.
On February 13, 2015, the Company redeemed
163,950 warrants by issuing 204,938 ordinary shares (1.25 shares of ordinary shares to exchange one warrant) to institutional
investors. Based on the stock price of $2.11 and fair value of warrants liability on February 23, 2015, the Company recorded a loss on warrant redemption of ¥1,913,262 ($313,182) for the three and nine months ended March 31, 2015.
According to ASC 815-40, if the strike
price of the warrants is denominated in a currency other than the Company’s functional currency, the warrants are not considered
indexed to the entity’s own stock. The Company’s functional currency is RMB and the strike price of the warrants is
denominated in USD, as a result, the warrants are classified as liabilities with all future changes in the fair value of these
warrants recognized in earnings until such time as the warrants are exercised or expired.
These common stock purchase warrants do
not trade in an active securities market, and as such, their fair value is estimated by using the Black–Scholes Option Pricing
Model using the following assumptions:
F- 14
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
March 31,
June 30,
2015
2014
Annual dividend yield
-
-
Exercised price
5.38
5.38
Underlying stock price at valuation date
1.80
3.86
Expected life (years)
1.67
2.42
Risk-free interest rate
0.56 %
0.88 %
Expected volatility
122 %
220 %
Expected volatility is based on the historical
volatility of the Company’s common stock. The Company has no reason to believe future volatility over the expected remaining
life of these warrants is likely to differ materially from historical volatility. The expected life is based on the remaining
term of the warrants. The risk-free interest rate is based on U.S. Treasury securities according to the remaining term of the
warrants. The expected dividend yield was based on the Company’s current and expected dividend policy.
The following table sets forth by level
within the fair value hierarchy the warrants liability that was accounted at fair value on a recurring basis.
Fair Value Measurement at
Carrying Value at
Carrying Value at
June 30, 2014
June 30, 2014
June 30, 2014
Level 1
Level 2
Level 3
RMB
USD
Warrants liability
¥ -
¥ 5,021,621
¥ -
¥ 5,021,621
$ 815,834
Fair Value Measurement at
Carrying Value at
Carrying Value at
March 31, 2015
March 31, 2015
March 31, 2015
Level 1
Level 2
Level 3
RMB
USD
Warrants liability
¥ -
¥ 199,179
¥ -
¥ 199,179
$ 32,604
The
following is a reconciliation of the beginning and ending balance of the warrant liability measured at fair value on a recurring
basis for nine months ended March 31, 2015:
Change of warrants liability
RMB
USD
Beginning balance - June 30, 2014
¥ 5,021,621
$ 815,834
Warrant redemption
(754,113 )
(117,284 )
Change of warrant liability
(4,068,329 )
(665,946 )
Ending balance -March 31, 2015
¥ 199,179
$ 32,604
F- 15
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
The
following is the warrant activities:
Weighted
Average
Exercise Price
Warrants
Shares
Per Share
Outstanding as of June 30, 2014
388,600
$ 6.18
Warrants redemption
(163,950 )
5.38
Outstanding as of March 31, 2015
224,650
$ 6.76
NOTE 14. SHAREHOLDERS’ EQUITY
Stock
offering – On November 25, 2013, the Company entered into a securities purchase
agreement (“Purchase Agreement”) with certain institutional investors for the sale of 546,500 ordinary shares in a
registered direct offering at the price of $4.81 per ordinary share (amended to $4.30 per
ordinary share on November 29, 2013). The net cash proceeds received from the stock offering, after deducting underwriter commission
and other associated fees, were ¥12,132,882 (approximately $2.0 million). In addition, warrants to purchase 163,950 ordinary
shares in the aggregate were issued to the investors. The warrants will be exercisable immediately as of the date of issuance
at an exercise price of $6.01 per ordinary share (amended to $5.38 per ordinary share on November 29, 2013) and expire three years
from the date of issuance. On February 13, 2015, the Company redeemed 163,950 warrants by issuing 204,938 ordinary shares (1.25
shares of ordinary shares to exchange one warrant) to institutional investors. The Company also issued warrants to purchase 54,650
ordinary shares to the placement agent (“Placement Agent Warrant”). The Placement Agent Warrants are on substantially
the same terms as the warrants issued pursuant to the Purchase Agreement, except that these warrants are not exercisable for a
period of six months and will expire three years from the initial exercise date.
In addition to the above warrants issued to the placement agent,
the Company granted warrants for 170,000 shares in connection with its IPO offering, and none of these warrants was exercised
during this period.
Appropriated Retained Earnings
- According to the Memorandum and Articles of Association, the Company is required to transfer a certain portion of its net profit,
as determined under PRC accounting regulations, from current net income to the statutory reserve fund. In accordance with the
PRC Company Law, companies are required to transfer 10% of their profit after tax, as determined in accordance with PRC accounting
standards and regulations, to the statutory reserves until such reserves reach 50% of the registered capital or paid-in capital
of the companies. As of June 30, 2014 and March 31, 2015, the balance of total statutory reserves was ¥4,148,929 and ¥4,725,803
($773,568).
NOTE 15. STOCK-BASED COMPENSATION
Stock-Based Awards Plan
2009 Options Plan - The
Company granted options to purchase 293,000 ordinary shares under the Stock Incentive 2009 Plan to its employees and non-employee
directors on July 29, 2009. The options have an excise price of $6.00, equal to the IPO price of the Company’s ordinary
shares, and will vest over a period of five years, with the first 20% vesting on July 29, 2010. The options expire ten years after
the date of grant, on July 29, 2019. The fair value was estimated on July 29, 2009 using the Binomial Lattice valuation model,
with the following weighted-average assumptions:
F- 16
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Stock price at grant date
$ 6.00
Exercise price (per share)
$ 6.00
Risk free rate of interest***
4.6118 %
Dividend yield
0.0 %
Life of option (years)**
10
Volatility*
78 %
Forfeiture rate****
0 %
* Volatility is projected using the performance
of PHLX Oil Service Sector index.
** The life of options represents the
period the option is expected to be outstanding.
*** The risk-free interest rate is based
on the Chinese international bond denominated in U.S. dollar, with a maturity that approximates the life of the option.
**** Forfeiture rate is the estimated
percentage of options forfeited by employees by leaving or being terminated before vesting.
The Company recognizes compensation cost
for awards with graded vesting on a straight-line basis over the requisite service period for the entire award. The grant date
fair value of the options was ¥30.17 ($4.42) per share.
2012
Options Plan – T he
Company granted options to purchase 415,000 ordinary shares to its employees and non-employee director on March 26, 2012. The
options have an excise price of $2.96, which was equal to the share price of the Company’s ordinary shares at March 26,
2012, and will vest over a period of five years, with the first 20% vesting on March 26, 2013. The options expire ten years after
the date of grant, on March 26, 2022.
The Company recognizes
compensation cost for awards with graded vesting on a straight-line basis over the requisite service period for the entire award.
The grant date fair value of the options was ¥10.06 ($1.49) per share.
2015
Options Plan – T he
Company granted options to purchase 400,000 ordinary shares to its employees and non-employee director on January 31, 2015. The
options have an excise price of $1.65, which was equal to the share price of the Company’s ordinary shares at January 31,
2015, and will vest over a period of three years, with the one third vesting on January 31, 2016. The options expire ten years
after the date of grant, on January 31, 2025.
The Company recognizes
compensation cost for awards with graded vesting on a straight-line basis over the requisite service period for the entire award.
The grant date fair value of the options was ¥10.13 ($1.65) per share.
The
following is a summary of the stock options activity:
Stock Options
Shares
Weighted Average Exercise Price Per
Share
Outstanding as of July 1, 2014
415,600
$ 4.37
Granted
400,000
1.65
Forfeited
-
-
Exercised
-
-
Outstanding as of March 31, 2015
815,600
$ 3.04
The
following is a summary of the status of options outstanding and exercisable at March 31, 2015:
Outstanding Options
Exercisable Options
Average Exercise
Price
Number
Average
Remaining
Contractual life
(Years)
Average Exercise
Price
Number
Average
Remaining
Contractual
life (Years)
$ 6.00
193,000
4.33
$ 6.00
193,000
4.33
$ 2.96
222,600
6.99
$ 2.96
74,200
6.99
$ 1.65
400,000
9.85
-
-
-
815,600
F- 17
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
During the nine months ending March 31,
2015, the Company granted restricted shares of common stock to consultants and executive officers as follows:
On July 19, 2014, the Company granted
50,000 restricted shares to a non-affiliate as compensation for certain consulting service. The fair value of the restricted shares
was $190,000 based on the closing stock price $3.8 at July 18, 2014. On January 29, 2015, 10,000 restricted shares were canceled
based on the agreement with the consultant.
On July 19, 2014, the Company decided
to cancel 40,625 restricted shares, which was issued to Expert Asia Investment Ltd. on May 8, 2014, as the services were not provided
pursuant to the agreement it had with the Company.
On December 13, 2013, the Company granted
95,181 restricted shares to Mr. Yin Shenping and 135,181 restricted shares to Mr. Chen Guangqiang at an aggregate value of ¥4,207,496
($688,782), based on the stock closing price of $2.99 at December 13, 2013. These restricted shares will vest over three years
with one third of the shares vesting every year from the grant date. The first one third was vested on December 13, 2014 and are
now non-restricted.
On January
31, 2015, the Company granted 150,000 restricted shares to Mr. Yin Shenping and 150,000 restricted shares to Mr. Chen Guangqiang
at an aggregate value of ¥3,038,558($495,000), based on the stock closing price of $1.65 at January 31, 2015. These restricted
shares will vest over three years with one third of the shares vesting every year from the grant date.
On
February 2, 2015, the Company issued 24,000 restricted shares to Maxim
Group LLC (“Maxim”) for certain consulting service. The fair value of the restricted shares was $43,440 based on the
closing stock price $1.81 at February 2, 2015.
Following is a summary of the non-vested
restricted stock grants to executive officers:
Non-vested restricted stock grants
Shares
Non-vested as of June 30, 2014
230,362
Granted
374,000
Non-vested adjustment
40,625
Cancelled
(50,625 )
Vested
(116,787 )
Non-vested as of March 31, 2015
477,575
The Share-based compensation expense recorded
for restricted shares granted was ¥418,553 and ¥1,226,745 ($199,696) for the nine months ended March 31, 2014 and 2015,
respectively. Total unrecognized share-based compensation expense for these shares as of March 31, 2015 was approximately ¥5.2
million ($0.9 million), which is expected to be recognized over a weighted average period of approximately 2.32 years.
The Share-based compensation expense recorded
for stock options granted were ¥1,241,591 and ¥797,016 ($129,742) for the nine months ended March 31, 2014 and 2015, respectively.
The total unrecognized share-based compensation expense for stock options as of March 31, 2015 was approximately ¥5.5 million
($0.9 million), which is expected to be recognized over a weighted average period of approximately 2.58 years.
F- 18
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
On January
28, 2015, the Company signed the “At-The-Market” offering agreement with Maxim Group LLC (“Maxim”). Maxim
will serve as the exclusive agent for the Company in connection with the Company’s an at-the-market offering program for
up to $10,000,000 of its registered common stock.
NOTE 16. INCOME TAX
The Company is not subject to any income
taxes in the United States or the Cayman Islands and had minimal operations in jurisdictions other than the PRC domestic companies.
The Company follows Implementing Rules for the Enterprise Income Tax Law (“Implementing Rules”), which took effect
on January 1, 2008 and unified the income tax rate for domestic-invested and foreign-invested enterprises at 25%.
The Company reapplied for high-technology
enterprise approval and has passed all relevant reviews. Thus, for the calendar years 2013 and 2014, Nanjing Recon is subject
to an income tax rate of 15%.
As approved by the domestic tax authority
in the PRC, BHD was recognized as a government-certified high technology company on November 25, 2009 and is subject to an income
tax rate of 15% through November 2015.
Deferred tax assets are comprised of the following:
June 30, 2014
March 31, 2015
March 31, 2015
RMB
RMB
U.S. Dollars
Allowance for doubtful receivables
¥ 1,209,961
¥ 1,260,442
$ 206,322
Total deferred income tax assets
¥ 1,209,961
¥ 1,260,442
$ 206,322
Deferred tax liability is comprised of the following:
June 30, 2014
March 31, 2015
March 31, 2015
RMB
RMB
U.S. Dollars
Income tax cost due to unpayable accounts
¥ 180,186
¥ 180,186
$ 29,495
Total deferred income tax liability
¥ 180,186
¥ 180,186
$ 29,495
The Company’s tax provision (benefit) is comprised of
the following:
For the three months ended March 31,
2014
2015
2015
RMB
RMB
U.S. Dollars
Current income tax provision (benefit)
¥ 194,291
¥ (158,423 )
$ (25,932 )
Deferred income taxes benefit
(43,504 )
(22,504 )
(3,684 )
Provision (benefit) for income tax
¥ 150,787
¥ (180,927 )
$ (29,616 )
For the nine months ended March 31,
2014
2015
2015
RMB
RMB
U.S. Dollars
Current income taxes
¥ 1,685,691
¥ 518,486
$ 84,871
Deferred income taxes benefit
(75,715 )
(50,481 )
(8,263 )
Provision for income tax
¥ 1,609,976
¥ 468,005
$ 76,608
F- 19
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 17. NON-CONTROLLING INTEREST
Non-controlling
interest consisted of the following:
As of June 30, 2014
Nanjing
BHD
Recon
Total
Total
RMB
RMB
RMB
U.S. Dollars
Paid-in capital
¥ 1,651,000
¥ 200,000
¥ 1,851,000
$ 299,118
Unappropriated retained earnings
3,152,687
3,250,513
6,403,200
869,812
Accumulated other comprehensive loss
(16,868 )
(11,853 )
(28,721 )
(5,265 )
Total non-controlling interest
¥ 4,786,819
¥ 3,438,660
¥ 8,225,479
$ 1,163,665
As of March 31, 2015
Nanjing
BHD
Recon
Total
Total
RMB
RMB
RMB
U.S. Dollars
Paid-in capital
¥ 1,651,000
¥ 200,000
¥ 1,851,000
$ 302,991
Unappropriated retained earnings
3,414,997
3,534,273
6,949,270
1,137,528
Accumulated other comprehensive loss
(16,987 )
(11,853 )
(28,840 )
(4,720 )
Total non-controlling interest
¥ 5,049,010
¥ 3,722,420
¥ 8,771,430
$ 1,435,799
NOTE 18. CONCENTRATIONS
For the three months ended March 31, 2014
and 2015, our two largest customers, China National Petroleum Corporation (“CNPC”) and China Petroleum & Chemical
Corporation Limited (“SINOPEC”), represented 13.80%, and 24.80% and 29.65%, and 6.18% of the Company’s revenue,
respectively.
For the nine months ended March 31, 2014
and 2015, our two largest customers, China National Petroleum Corporation (“CNPC”) and China Petroleum & Chemical
Corporation Limited (“SINOPEC”), represented 46.62%, and 19.64% and 44.89%, and 7.70% of the Company’s revenue,
respectively.
For the three months ended March 31, 2014,
three major suppliers accounted for 66.4% of the company’s total purchases. For the three months ended March 31, 2015,
one major supplier accounted for 56% of the company’s total purchases.
For the nine months ended March 31, 2014,
two major suppliers accounted for 33.7% of the company’s total purchases. For the nine months ended March 31, 2015, one major
supplier accounted for 21% of the company’s total purchases.
F- 20
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 19. COMMITMENTS AND CONTINGENCY
(a) Office Leases
The Company leased three
offices in Beijing (two for BHD; one for Recon-JN), and one office in Nanjing for Nanjing Recon. Future payments under such leases
are as follows as March 31, 2015:
Twelve months ending March 31,
Office lease payment
RMB
U.S. Dollars
201 5
¥ 1,145,833
$ 187,562
201 6
70,000
11,458
Total
¥ 1,215,833
$ 199,020
In January 2015, BHD renewed its lease agreements
which amounted to ¥840,000 ($136,841) for one more year.
(b) Contingency
The Labor Contract Law of the PRC requires
employers to assure the liability of severance payments if employees are terminated and have been working for the employers for
at least two years prior to January 1, 2008. The employers will be liable for one month of severance pay for each year of the
service provided by the employees. As of March 31, 2015, the Company estimated its severance payments of approximately ¥1.6
million ($0.3 million) which has not been reflected in its unaudited condensed consolidated financial statements because the Company
has determined that the likelihood to make these payments is remote.
NOTE 20. RELATED PARTY TRANSACTIONS
AND BALANCES
Sales to related parties – sales
to related parties consisted of the following:
For the three months ended March 31,
2014
2015
2015
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd.
¥ 68,376
¥ -
$ -
Xiamen Henda Haitian computer network Inc
-
907,918
148,619
Xiamen Huangsheng Hitek Computer Network Co. Ltd.
85,470
752,137
123,116
Revenues from related parties
¥ 153,846
¥ 1,660,055
$ 271,735
For the nine months ended March 31,
2014
2015
2015
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd.
¥ 1,426,922
¥ -
$ -
Xiamen Henda Haitian computer network Inc
683,760
1,676,036
274,352
Xiamen Huangsheng Hitek Computer Network Co. Ltd.
85,470
752,137
123,116
Revenues from related parties
¥ 2,196,152
¥ 2,428,173
$ 397,468
* Not a related party after October 31, 2014, (See Note 3).
F- 21
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Purchases from related parties – purchases
from related parties consisted of the following:
For the nine months ended March 31,
2013
2014
2014
RMB
RMB
U.S. Dollars
Xiamen Hengda Hitek Computer Network Co. Ltd.
¥ -
¥ 797,585
$ 130,557
Purchase from related parties
¥ -
¥ 797,585
$ 130,557
There was no purchases from related parties for the three
months ended March 31, 2014 and 2015.
Leases from related parties - The
Company has various agreements for the lease of office space owned by the Founders and their family members. The terms
of the agreement state that the Company will continue to lease the property for two years at a monthly rent of ¥95,000 with
the annual rental expense at approximately ¥1.1 million ($0.2 million). The two-year lease agreements between Nanjing Recon
and Mr. Yin and his family member started from July 10, 2014, the one-year lease agreements between BHD and Mr. Chen Guangqiang
and his family member started from January 1, 2015 and the annual lease between the Company and Mr. Chen Guangqiang’s family
member started from July 1, 2014.
Short-term borrowings from related
parties - The Company borrowed ¥5,207,728 and ¥10,218,308 ($1,672,637) from the Founders, their family members
and senior officers as of June 30, 2014 and March 31, 2015, respectively. For the specific terms and interest rates of the borrowings,
please see Note 12.
Expenses paid by the owner on behalf of Recon - One
owner of Nanjing Recon, Mr. Yin and the major owner of BHD, Mr. Chen paid certain operating expenses for the Company. As of June
30, 2014 and March 31, 2015, ¥284,370 and ¥974,964 ($159,592) was due to them, respectively.
NOTE
21. Variable Interest Entities
The Company reports its VIEs’ portion
of consolidated net income and stockholders’ equity as non-controlling interests in the condensed consolidated financial
statements.
Summary information regarding consolidated VIEs is as follows:
June 30, 2014
March 31, 2015
March 31, 2015
RMB
RMB
U.S. Dollars
ASSETS
Current Assets
Cash and cash equivalents
¥ 14,021,653
¥ 2,863,037
$ 468,651
Trade accounts receivable, net
51,033,035
61,305,284
10,035,076
Purchase advances
24,600,379
23,264,431
3,808,160
Other assets
34,097,774
48,131,388
7,878,638
Total current assets
¥ 123,752,841
¥ 135,564,140
$ 22,190,525
Non-current assets
15,758,115
15,802,996
2,586,796
Total Assets
¥ 139,510,956
¥ 151,367,136
$ 24,777,321
LIABILITIES
Trade accounts payable
¥ 11,413,505
¥ 17,456,282
$ 2,857,423
Taxes payable
7,589,846
6,900,394
1,129,527
Other liabilities
21,878,699
25,629,857
4,195,357
Total current liabilities
40,882,050
49,986,533
8,182,307
Total Liabilities
¥ 40,882,050
¥ 49,986,533
$ 8,182,307
F- 22
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
The
financial performance of VIEs reported in the unaudited condensed consolidated statement of operations and comprehensive income
(loss) for the three months ended March 31, 2015 includes revenues of ¥20,018890 ($3,276,897), gross profit of ¥6,248,840
($1,022,874), operating expenses of ¥3,156,785 ($516,735), other expense of ¥142,664($23,353) and
a net income of ¥3,130,319($512,403).
The
financial performance of VIEs reported in the unaudited condensed consolidated statement of operations and comprehensive income
(loss) for the nine months ended March 31, 2015 includes revenues of ¥45,651,862 ($7,472,764), gross profit of ¥15,842,084
($2,593,194), operating expenses of ¥9,281,759 ($1,519,333), other expense of ¥54,739($8,960) and
a net income of ¥6,037,582 ($988,293).
NOTE
22. SUBSEQUENT EVENTS
On April
2, 2015, the Company borrowed ¥1.0 million ($163,690) from its Chief Technology Officer to supplement the Company’s working
capital. This loan is due on October 12, 2015 with an annual interest rate of 6.16%.
On April
8, 2015, the Company entered into a service agreement with an investor relations firm with
a consideration of 40,000 restricted shares for a one-year period of consulting services.
On
April 15, 2015, the Company entered into certain warrant exchange agreements with a certain holder (the “Holder”)
of warrants to purchase 54,650 ordinary shares of the Company (the “Warrants”) issued in the Company’s
November 2013 registered offering for the Holder’s underwriting service. The Holder agreed to exchange the Warrants for
68,313 ordinary shares (the “Exchange Shares”), which equal one hundred and twenty five percent (125%) of the
shares issuable upon exercise of the Warrants. The Exchange Shares will be issued to the Holder in exchange for the Warrant
and without the payment of any other consideration by the Holder. Upon completion of the transaction contemplated in the
Exchange Agreement on May 13, 2015, the Warrants have been automatically canceled and terminated. Based on the stock price
of $1.94 and fair value of warrants liability on April 15, 2015, the Company recorded a one-time loss on warrant redemption
of ¥585,276 ($95,804) on April 15, 2015.
On May 13, 2015, the Company entered
into an Equity Distribution Agreement with Maxim Group LLC to create an at-the-market equity program (the “ATM Offering”)
under which it may sell up to $10,000,000 worth of its ordinary shares (the “Shares”) from time to time through Maxim
Group LLC, as sales agent. Shares will be issued pursuant to a base prospectus dated August 6, 2013 included in a previously filed
and effective Registration Statement on Form S-3. On May 13, 2015, the Company filed a Prospectus Supplement relating to the ATM
Offering with the Securities and Exchange Commission.
F- 23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.