Item 1. Financial Statements
Item 1. Financial Statements.
See the unaudited condensed consolidated
financial statements following the signature page of this report, which are incorporated herein by reference.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations.
The following
discussion and analysis of our company’s financial condition and results of operations should be read in conjunction with
our unaudited condensed consolidated financial statements and the related notes included elsewhere in this report. This discussion
contains forward-looking statements that involve risks and uncertainties. Actual results and the timing of selected events could
differ materially from those anticipated in these forward-looking statements as a result of various factors.
Overview
We are a company with
limited liability incorporated in 2007 under the laws of the Cayman Islands. Headquartered in Beijing, we provide products and
services to oil and gas companies and their affiliates through Nanjing Recon Technology Co. Ltd (“Nanjing Recon”) and
Beijing BHD Petroleum Technology Co, Ltd (“BHD”), our Domestic Companies. As the Company contractually is controlling
the Domestic Companies, we are the center of strategic management, financial control and human resources allocation.
Nanjing Recon and
BHD, our business is mainly focused on the upstream sectors of the oil and gas industry. We derive our revenues from the sales
and provision of (1) hardware products, (2) software products, and (3) services. Our products and services involve most of the
key procedures of the extraction and production of oil and gas, and include automation systems, equipment, tools and on-site technical
services.
Our Variable Interest
Entities (“VIEs”) provide the oil and gas industry with equipment, production technologies, automation and services.
• Nanjing
Recon: Nanjing Recon is a high-tech company that specializes in automation services for
oilfield companies. It mainly focuses on providing automation solutions to the oil exploration
industry, including monitoring wells, automatic metering to the joint station production,
process monitor, and a variety of oilfield equipment and control systems.
• BHD:
BHD is a high-tech company that specializes in transportation equipment and stimulation
productions and services. Possessing proprietary patents and substantial industry experience,
BHD has built up stable and strong working relationships with the major oilfields in
China.
Recent Developments
During this nine-month period, affected by
decreased oil prices and CAPEX expenditures of our clients, our finished projects were maintained at a lower level compared to
the same period of last year. Although management expects the volume of finished projects will recover and thus revenue increase
during the balance of fiscal year ending June 30, 2015. During this period, we achieved some major accomplishment on our self-developed
down-hole equipment and oversea business development.
On January 29, 2015, the shareholders of the Company approved the Second Amended and Restated Memorandum
of Association and Articles of Association which, among other things, include the increase of the authorized ordinary shares from
25,000,000 to 100,000,000.
3
Products and Services
We currently provide products and services
to oil and gas field companies, which focus on the development and production of oil and natural gas. Our products and services
described below correlate to the numbered stages of the oilfield production system graphical expression shown below.
Our products and services include:
Equipment for Oil and Gas Production
and Transportation
High-Efficiency Heating
Furnaces (as shown above) . Crude petroleum contains certain impurities that must be removed before it can be sold, including
water and natural gas. To remove the impurities and to prevent solidification and blockage in transport pipes, companies employ
heating furnaces. BHD researched, developed and implemented a new oilfield furnace that is advanced, highly automated, reliable,
easily operable, safe and highly heat-efficient (90% efficiency).
Burner (as shown
above) . We serve as an agent for the Unigas Burner, which is designed and manufactured by UNIGAS, a European burning equipment
production company. The burner we provide has the following characteristics: high degree of automation, energy conservation, high
turn-down ratio, high security and environmental safety.
Oil and Gas Production Improvement
Techniques
Packers of Fracturing.
This utility model is used in concert with the security joint, hydraulic anchor, and slide brushing of sand spray in the well.
It is used for easy seat sealing and sand uptake prevention. The utility model reduces desilting volume and prevents sand-up,
which makes the deblocking processes easier to realize. The back flushing is sand-stick proof.
Production Packer.
At varying withdrawal points, the production packer separates different oil layers and protects the oil pipe from sand and permeation,
promoting the recovery ratio.
Sand Prevention in
Oil and Water Well. This technique processes additives that are resistant to elevated temperatures into “resin sand”
which is transported to the bottom of the well via carrying fluid. The “resin sand” goes through the borehole, pilling
up and compacting at the borehole and oil vacancy layer. An artificial borehole wall is then formed, functioning as a means of
sand prevention. This sand prevention technique has been adapted to more than 100 wells, including heavy oil wells, light oil
wells, water wells and gas wells, with a 100% success rate and a 98% effective rate.
Water Locating and
Plugging Technique. High water cut affects the normal production of oilfields. Previously, there was no sophisticated method for
water locating and tubular column plugging in China. The mechanical water locating and tubular column plugging technique we have
developed resolves the problem of high water cut wells. This technique conducts a self-sealing test during multi-stage usage and
is reliable to separate different production sets effectively. The water location switch forms a complete set by which the water
locating and plugging can be finished in one trip. The tubular column is adaptable to several oil drilling methods and is available
for water locating and plugging in second and third class layers.
4
Fissure Shaper. This
is our proprietary product that is used along with a perforating gun to effectively increase perforation depth by between 46%
and 80%, shape stratum fissures, improve stratum diversion capability and, as a result, improve our ability to locate oilfields
and increase the output of oil wells.
Fracture Acidizing.
We inject acid to layers under pressure, which can form or expand fissures. The treatment process of the acid is defined as fracture
acidizing. The technique is mainly adapted to oil and gas wells that are blocked up relatively deeply, or the ones in low permeability
zones.
Electronic Break-Down
Service. This service resolves block-up and freezing problems by generating heat from the electric resistivity of the drive pipe
and utilizing a loop tank composed of an oil pipe and a drive pipe. This technique saves energy and is environmentally friendly.
It can increase the production of oilfields that are in the middle and later periods.
Automation System and Services
Pumping Unit Controller.
This controller functions as a monitor to the pumping unit and also collects data for load, pressure, voltage, and startup and
shutdown control.
RTU Monitor. This monitor collects gas
well pressure data.
Wireless Dynamometer
and Wireless Pressure Gauge. These products replace wired technology with cordless displacement sensor technology. They are easy
to install and significantly reduce the work load associated with cable laying.
Electric Multi-way
Valve for Oilfield Metering Station Flow Control. This multi-way valve is used before the test separator to replace the existing
three valve manifolds. It facilitates the electronic control of the connection of the oil lead pipeline with the separator.
Natural Gas Flow
Computer System. The flow computer system is used in natural gas stations and gas distribution stations to measure flow.
Recon Supervisory
Control and Data Acquisition System (“SCADA”). Recon SCADA is a system which applies to the oil well, measurement
station, and the union station for supervision and data collection.
EPC Service of Pipeline
SCADA System. This service technique is used for pipeline monitoring and data acquisition after crude oil transmission.
EPC Service of Oil
and Gas Wells SCADA System. This service technique is used for monitoring and data acquisition of oil wells and natural gas wells.
EPC Service of Oilfield
Video Surveillance and Control System. This video surveillance technique is used for controlling the oil and gas wellhead area
and the measurement station area.
Technique Service
for “Digital oilfield” Transformation. This service includes engineering technique services such as oil and gas SCADA
system, video surveillance and control system and communication systems.
5
Factors Affecting Our Business
Business Outlook
The oilfield engineering
and technical service industry is generally divided into five sections: (1) exploration, (2) drilling and completion, (3) testing
and logging, (4) production, and (5) oilfield construction. Thus far our businesses have been involved in completion, production
and construction processes. Our management still believes we need to expand our core business, move into new markets, and develop
new businesses quickly for the coming years. Management anticipates opportunities both in new markets and our existing markets.
We also believe that many existing wells and oilfields need to improve or renew their equipment and service to maintain production
and techniques and services like ours will be needed as new oil and gas fields are developed. In the next three years, we will
focus on:
Measuring Equipment
and Service . “Digital oil field” and the management of oil companies are highly regarded. We believe our oilfield
SCADA and related technical support services will address the needs of the oil well automation system market, for which we forecast
increasing demand in short term and strong needs in the long term.
Gathering and
Transferring Equipment . With more new wells developed, our management anticipates that demand for our furnaces and burners
will grow compared to last year, especially in the Jilin Oilfield and Xinjiiang oilfield.
Fracturing
service . We believe we cooperated well with Zhongyuan Oilfield in fiscal years 2013 and 2014 and expect to continue growing
revenue from fracturing and related stimulation services in the coming years.
New business .
Design and development of down-hole tools has always been an important technique for oilfield companies. Recently, this market
has developed very rapidly. After a year long test project for our customers, we have developed experience with this technology
and our customers have accepted our products and services. We expect revenue from this business in the coming year.
Growth Strategy
As a smaller China-focused
company, it is our basic strategy to focus on developing our onshore oilfield business, that is, the upstream of the industry.
Due to the remote location and difficult environments of China’s oil and gas fields, foreign competitors rarely enter those
areas.
Large domestic oil
companies have historically focused on their exploration and development businesses to earn higher margins and keep their competitive
advantage. With regard to private oilfield service companies, we estimate that approximately 90% specialize in the manufacture
of drilling and production equipment. Thus, the market for technical support and project service is still in its early stage.
Our management insists on providing high quality products and service in oilfields in which we have a geographical advantage.
This will allow us to avoid conflicts of interest with bigger suppliers of drilling equipment and protect our position within
the market segment. Our mission is to increase the automation and safety levels of industrial petroleum production in China and
improve the underdeveloped working process and management mode by using advanced technologies. At the same time, we are always
looking to improve our business and to increase our earning capability.
Recent Industry Developments
Despite uncertainty
in the energy industry related to such matters as fluctuating prices and future opportunities for oil companies, our management
believes there are still many factors to support our long-term development:
(1) The opening of the Chinese oil industry
to participation by non-state owned service providers and vendors played an increasingly important role in the high-end oilfield
service segment to allow competition based on efficiency and price. As oil and gas fields are depleted, it becomes more challenging
to find and convert reserves into usable energy sources. As the industry has permitted competition by private companies and oil
companies have formed separate service companies, high-tech service has gradually opened up to private companies.
6
(2) As worldwide oil and gas prices decreased,
development transform and strict management haven been recent subject of domestic oil companies. Technology reforms have been
their first choice to achieve their goals about quality and efficiency upgrade. Furthermore, the construction of digital oilfield
have also been one of oil companies’ long term development strategies. Even though total capital expenditure is expected
to be reduced, we believe investment in technology reform will maintain at a higher level. We believe the Company will benefit
from this trend.
Management is focused on these factors and will seek to extend
our business on the industrial chain, such as providing more integrated services and incremental measures and growing our business
from a predominantly up-ground business to include some down-hole services as well.
Factors Affecting Our Results of Operations
Our operating results
in any period are subject to general conditions typically affecting the Chinese oilfield service industry including:
• Oil
and gas price;
• the
amount of spending by our customers, primarily those in the oil and gas industry;
• growing
demand from large corporations for improved management and software designed to achieve
such corporate performance;
• the
procurement processes of our customers, especially those in the oil and gas industry;
• competition
and related pricing pressure from other oilfield service solution providers, especially
those targeting the Chinese oil and gas industry;
• the
ongoing development of the oilfield service market in China; and
• inflation
and other macroeconomic factors.
Unfavorable changes
in any of these general conditions could negatively affect the number and size of the projects we undertake, the number of products
we sell, the amount of services we provide, the price of our products and services, and otherwise affect our results of operations.
Our operating results
in any period are more directly affected by company-specific factors including:
• our
revenue growth, in terms of the proportion of our business dedicated to large companies
and our ability to successfully develop, introduce and market new solutions and services;
• our
ability to increase our revenues from both old and new customers in the oil and gas industry
in China;
• our
ability to effectively manage our operating costs and expenses; and
• our
ability to effectively implement any targeted acquisitions and/or strategic alliances
so as to provide efficient access to markets and industries in the oil and gas industry
in China.
Critical Accounting Policies and Estimates
Estimates and Assumptions
We prepare our unaudited
condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America (U.S. GAAP), which require us to make judgments, estimates and assumptions. We continually evaluate these estimates and
assumptions based on the most recently available information, our own historical experience and various other assumptions that
we believe to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting
process, actual results could differ from those estimates. An accounting policy is considered critical if it requires an accounting
estimate to be made based on assumptions about matters that are highly uncertain at the time such estimate is made, and if different
accounting estimates that reasonably could have been used, or changes in the accounting estimates that are reasonably likely to
occur periodically, could materially impact the consolidated financial statements. We believe that the following policies involve
a higher degree of judgment and complexity in their application and require us to make significant accounting estimates. The following
descriptions of critical accounting policies, judgments and estimates should be read in conjunction with our consolidated financial
statements and other disclosures included in this quarterly report. Significant accounting estimates reflected in our Company’s
consolidated financial statements include revenue recognition, allowance for doubtful accounts, inventory valuation, warrants
liability, fair value of share based payments, and useful lives of property and equipment.
7
Consolidation of VIEs
We recognize an entity
as a VIE if it either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated
financial support or (ii) has equity investors who lack the characteristics of a controlling financial interest. We consolidate
a VIE as its primary beneficiary when we have both the power to direct the activities that most significantly impact the entity’s
economic performance and the obligation to absorb losses or the right to receive benefits from the entity that could potentially
be significant to the VIE. We perform ongoing assessments to determine whether an entity should be considered a VIE and whether
an entity previous identified as a VIE continues to be a VIE and whether we continue to be the primary beneficiary.
Assets recognized
as a result of consolidating VIEs do not represent additional assets that could be used to satisfy claims against our general
assets. Conversely, liabilities recognized as a result of consolidating these VIEs do not represent additional claims on our general
assets; rather, they represent claims against the specific assets of the consolidated VIEs.
Revenue Recognition
We recognize revenue
when the following four criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred
or services have been provided, (3) the sales price is fixed or determinable, and (4) collectability is reasonably assured.
Delivery does not occur until products have been shipped or services have been provided to the customers and the customers have
signed a completion and acceptance report, risk of loss has transferred to the customers, customer- acceptance-provisions have
lapsed, or the Company has objective evidence that the criteria specified in customers’ acceptance provisions have been
satisfied. The sales price is not considered to be fixed or determinable until all contingencies related to the sale have been
resolved.
Hardware
Revenue from hardware
sales is generally recognized when the product is shipped to the customer and when there are no unfulfilled company obligations
that affect the customer’s final acceptance of the arrangement.
Software
The Company sells self-developed software.
For software sales, the Company recognizes revenues in accordance with the provisions of Accounting Standards Codification, Topic
985-605, “Software Revenue Recognition,” and related interpretations. Revenue from software is recognized according
to project contracts. Contract costs are accumulated during the periods of installation and testing or commissioning. Usually
this is short term. Revenue is not recognized until completion of the contracts and receipt of acceptance statements.
Services
The Company provides
services to improve software functions and system requirements on separated fixed-price contracts. Revenue is recognized when
services are completed and acceptance is determined by a completion report signed by the customer.
Deferred income represents
unearned amounts billed to customers related to sales contracts.
8
Fair Values of Financial Instruments
The US GAAP accounting
standards regarding fair value of financial instruments and related fair value measurements define fair value, establish a three-level
valuation hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value.
The three levels
of inputs are defined as follows:
Level 1 inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation
methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to the valuation
methodology are unobservable.
The carrying amounts
reported in the consolidated balance sheets for trade accounts receivable, other receivables, advances to suppliers, trade accounts
payable, accrued liabilities, advances from customers and notes payable approximate fair value because of the immediate or short-term
maturity of these financial instruments. Long-term receivables and borrowings approximate fair value because their interest rates
charged approximate the market rates for financial instruments with similar terms. The fair value of the warrants liability was
determined using the Black-Scholes Model, as Level 2 inputs (See Note 13). Any changes in the assumptions that are used in the
Black-Scholes Model may increase or decrease the warrants liability from quarter to quarter. Any change in adjustment would be
charged to operations. Long-term investment is measured at fair value on a non-recurring basis at March 31, 2015, since the Company
recorded an impairment loss during the year ended June 30, 2014. The fair value was determined to be zero using Level 2 inputs.
Receivables
Trade receivables
are carried at original invoiced amount less a provision for any potential uncollectible amounts. Provisions are applied to trade
receivables where events or changes in circumstances indicate that the balance may not be collectible. The identification of doubtful
accounts requires the use of judgment and estimates of management. Our management must make estimates of the collectability of
our accounts receivable. Management specifically analyzes accounts receivable, historical bad debts, customer creditworthiness,
current economic trends and changes in our customer payment terms when evaluating the adequacy of the allowance for doubtful accounts.
Increase in our allowance for doubtful accounts would lower our net income and earnings per share.
Deferred Tax Estimates
As part of the process
of preparing our consolidated financial statements, we are required to estimate our income taxes in each of the tax jurisdictions
in which we operate. This process involves using an asset and liability approach whereby deferred tax assets and liabilities are
recorded for differences in the financial reporting bases and tax bases of our assets and liabilities. Deferred tax accounting
requires that we evaluate net deferred tax assets by jurisdiction to determine if these assets will more likely than not be realized.
This analysis requires considerable judgment and is subject to change to reflect future events and changes in the tax laws. If
an allowance is established against our deferred tax assets because they may not be fully realizable in the future, our net income
and earnings per share would decrease.
9
Share-Based Compensation
The Company accounts
for share-based compensation in accordance with ASC Topic 718, Share-Based Payment. Under the fair value recognition provisions
of this topic, share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized
as expense with graded vesting on a straight–line basis over the requisite service period for the entire award. The Company
has elected to recognize compensation expenses mainly using the Black-Scholes valuation model estimated at the grant date based
on the award’s fair value.
Recently enacted accounting pronouncements
In January 2015,
the FASB issued ASU 2015-02, "Consolidation (Topic 810) – Amendments to the Consolidation Analysis". The ASU concludes
the FASB’s project to rescind the indefinite deferral of the VIE guidance in ASU 2009-17 (FAS 1672) for reporting entities
with variable interests in legal entities that have the attributes of an investment company that meet certain criteria (ASU 2010-103).
The ASU also makes changes to the VOE consolidation model. The ASU does not change the general order in which the consolidation
models are applied. A reporting entity that holds an economic interest in, or is otherwise involved with, another legal entity
(has a “variable interest”) should first determine if the VIE model applies, and if so, whether it holds a controlling
financial interest under that model. If the entity being evaluated for consolidation is not a VIE, then the VOE model should be
applied to determine whether the entity should be consolidated by the reporting entity. Since consolidation is only assessed for
legal entities, the determination of whether there is a legal entity is important. It is often clear when the entity is incorporated,
but unincorporated structures can also be legal entities and judgment may be required to make that determination. The amendments
in this Update are effective for public business entities for fiscal years, and for interim periods within those fiscal years,
beginning after December 15, 2015. For all other entities, the amendments in this Update are effective for fiscal years beginning
after December 15, 2016, and for interim periods within fiscal years beginning after December 15, 2017. Early adoption is permitted,
including adoption in an interim period. Management is evaluating the impact, if any, of this ASU on the Company’s consolidated
financial statements.
10
Results of Operations
The following consolidated results of operations
include the results of operations of the Company and its variable interest entities (“VIEs”), BHD and Nanjing Recon.
Our historical reporting results are not
necessarily indicative of the results to be expected for any future period.
Three Months Ended March 31, 2015 Compared to Three Months
Ended March 31, 2014
During the
three months ended March 31, 2015, we encountered a worldwide decline of oil and gas prices and decreased CAPEX expense of
our major clients. As a result, our projects were slowed and/or cancelled. Our operations and revenue were affected
negatively.
Revenues
For the Three
Months Ended
March
31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Hardware - non-related parties
¥ 17,763,602
¥ 17,267,740
¥ (495,862 )
(2.8 )%
Hardware - related parties
94,446
839,542
745,096
788.9 %
Service
80,180
-
(80,180 )
(100.0 )%
Software - non-related parties
234,842
1,091,095
856,253
364.6 %
Software - related parties
59,400
820,513
761,113
1,281.3 %
Total revenues
¥ 18,232,470
¥ 20,018,890
¥ 1,786,420
9.8 %
Our
total revenues increased by 9.8%, or approximately ¥1.8 million ($0.3 million), from approximately ¥18.2 million for the
three months ended March 31, 2014 to ¥20.0 million ($3.3 million) for the same period of 2015. The changes in our revenues
for the three-month period was due to the following factors:
(1) Hardware business - non related parties.
During the three-month ended March 31, 2015, a slight decrease of ¥0.5 million ($0.1
million) in hardware revenue was mainly caused by lower sales of furnaces.
(2) Hardware – related parties. The majority of our
hardware revenue with related parties of this period was from increased requirement of system upgrading and remote guidance related
service.
(3) Service business - non related parties. Service revenue
for three months ended March 31, 2014 consisted mainly of minor maintenance services, which were provided upon request by customers.
(4) Software business. The software sales to non-related
parties increased approximately ¥0.9 million ($0.1 million). We record revenue as software sales when (1) the customer signs
a separate software contract with us, or (2) the customer accepts VAT invoices for software. The amount of our revenues categorized
as software sales may fluctuate because certain software may be sold with hardware at times as a whole product and not separately
priced.
11
(5) Software business – related parties. The increase of software revenue was mainly due to increased
demand of our clients, which were also software companies.
Cost and Margin
For the Three
Months Ended
March
31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Total revenues
¥ 18,232,470
¥ 20,018,890
¥ 1,786,420
9.8 %
Cost of revenues
12,987,514
13,770,051
782,537
6.0 %
Gross profit
¥ 5,244,956
¥ 6,248,839
¥ 1,003,883
19.1 %
Margin %
28.8 %
31.2 %
2.4 %
—
Cost of revenues .
Our cost of revenues includes raw materials and costs related to design, implementation, delivery and maintenance of products
and services. All materials and components we need can be purchased or manufactured by subcontracts. Usually the prices of electronic
components do not fluctuate dramatically due to market competition and will not significantly affect our cost of revenues. However,
specialized equipment and incentive chemical products may be directly influenced by metal and oil price fluctuations. Additionally,
the prices of some imported accessories mandated by our customers can also impact our cost.
Our cost of revenues
increased from approximately ¥13.0 million in the three months ended March 31, 2014 to approximately ¥13.8 million ($2.3
million) for the same period of 2015, an increase of approximately ¥0.8 million ($0.1 million), or 6.0%. This increase was
mainly caused by higher revenue during the three months ended March 31, 2015 compared to the same period of 2014. As a percentage
of revenues, our cost of revenues decreased from 71.2% in 2014 to 68.8% in 2015, mainly due to some contracts with lower cost during
period.
Gross profit .
Our gross profit increased to approximately ¥1.0 million ($0.2 million) for the three months ended March 31, 2015 from approximately
¥5.2 million for the same period in 2014 to approximately ¥6.5 million ($1.0 million) for the same period of 2015. Our
gross profit as a percentage of revenue increased to 31.2% for the three months ended March 31, 2015 from 28.8% for the same period
in 2014. This was mainly because we seized some system updating service related contracts with higher margin.
In more detail:
For the Three Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Total revenues-hardware and software- non related parties
¥ 17,998,444
¥ 18,358,835
¥ 360,391
2.0 %
Cost of revenues -hardware and software- non related parties
12,848,136
13,759,652
911,516
7.1 %
Gross profit
¥ 5,150,308
¥ 4,599,183
¥ (551,125 )
(10.7 )%
Margin %
28.6 %
25.1 %
(3.6 )%
—
12
The revenue increase from hardware and
software to non-related parties of ¥0.4 million was mainly due to the increase from the furnaces sales and automation business
in the three months ended March 31, 2015. The gross profit from the hardware and software sales to non-related parties decreased
¥0.6 million ($0.1 million) compared to the same period of last year, because gross margin from burner business were lower
compared to same period last year.
For the Three Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Total revenues-hardware and software- related parties
¥ 153,846
¥ 1,660,055
¥ 1,506,209
979.0 %
Cost of revenues -hardware and software - related parties
97,217
10,399
(86,818 )
(89.3 )%
Gross profit
¥ 56,629
¥ 1,649,656
¥ 1,593,027
2,813.1 %
Margin %
36.8 %
99.4 %
62.6 %
—
Revenue from related parties increased
mainly due to increased sales of automation metering system increased during the three months ended March 31, 2015. Cost of this
kind of business was minor because there were only some software upgrading and online debugging cost, which were much lower than
general hardware business sales.
For the Three Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Total revenues-service
¥ 80,180
¥ -
¥ (80,180 )
(100.0 )%
Cost of revenues -service
42,161
-
(42,161 )
(100.0 )%
Gross profit
¥ 38,019
¥ -
¥ (38,019 )
(100.0 )%
Margin %
47.4 %
—
—
Service
revenue for three months ended March 31, 2014 consisted mainly of minor maintenance services, which were provided upon request
by customers.
Operating Expenses
For the Three Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Selling and distribution expenses
1,097,549
1,109,838
12,289
1.1 %
% of revenue
6.0 %
5.5 %
(0.5 )%
—
General and administrative expenses
3,993,342
4,191,030
197,688
5.0 %
% of revenue
21.9 %
20.9 %
(1.0 )%
—
Research and development expenses
720,955
544,063
(176,892 )
(24.5 )%
% of revenue
4.0 %
2.7 %
(1.3 )%
—
Operating expenses
¥ 5,811,846
¥ 5,844,931
¥ 33,085
0.6 %
13
Selling and distribution
expenses . Selling and distribution expenses consist primarily of salaries and related expenditures of our sales and marketing
organization, sales commissions, costs of our marketing programs including advertising and trade shows, and an allocation of our
facilities and depreciation expenses. Selling expenses remained flat at approximately ¥1.1 million for each of the three months
ended March 31, 2014 and 2015. Selling expenses were 6.0% of total revenues in the three months ended March 31, 2014 and 5.5% of
total revenues in the same period of 2015.
General
and administrative expenses . General and administrative expenses consist primarily of costs in human resources, facilities
costs, depreciation expenses, professional advisor fees, audit fees, option expenses stock based comprehensive expense and other
miscellaneous expenses incurred in connection with general operations. General and administrative expenses increased by 5.0% or
¥0.2 million ($32,000), from approximately ¥4.0 million in the three months
ended March 31, 2014 to approximately ¥4.2 million ($0.7 million) in the same period
of 2015. General and administrative expenses were 21.9% of total revenues in 2014 and 20.9% of total revenues in 2015. The increase
in general and administrative expenses was mainly due to an increase in share-based compensation.
Research and development
(“R&D”) expenses . Research and development expenses consist primarily of salaries and related expenditures
of our research and development projects. Research and development expenses decreased from approximately ¥0.7 million for
the three months ended March 31, 2014 to approximately ¥0.5 million ($0.1 million) for the same period of 2015. This decrease
was primarily due to less research and development expense on furnaces. We will continue to strengthen R&D project management
and control spending.
Net Income
For the Three Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Income (loss) from operations
¥ (566,890 )
¥ 403,908
¥ 970,798
(171.2 )%
Interest and other expense
(1,092,510 )
(2,000,719 )
(908,209 )
83.1 %
Loss before income tax
(1,659,400 )
(1,596,811 )
62,589
(3.8 )%
Provision (benefit) for income tax
150,787
(180,927 )
(331,714 )
220.0 %
Net loss
(1,810,187 )
(1,415,884 )
394,303
(21.8 )%
Less: Net income attributable to non-controlling interest
120,415
111,398
(9,017 )
(7.5 )%
Net loss attributable to Recon Technology, Ltd
¥ (1,930,602 )
¥ (1,527,282 )
¥ 403,320
(20.9 )%
Income (loss)
from operations . Income from operations was approximately ¥0.4 million ($0.1 million) for the three months ended March
31, 2015, compared to a loss of ¥0.6 million for the same period of 2014. This increase in income from operations can be attributed
primarily to the increased revenue and higher gross profit.
14
Interest and other
expense. Interest and other expense was approximately ¥2.0 million ($0.3 million) for the three months ended March 31,
2015, compared to interest and other expense of ¥1.1 million for the same period of 2014. The ¥0.9 million ($0.1 million)
increase in interest and other expense was primarily due to a loss from warrant redemptions and an increase in interest expense .
Provision (benefit)
for income tax . Provision for income tax for the three months ended March 31, 2014 was approximately ¥0.2 million. Benefit
for income tax was ¥0.2 million ($30,000) for the three months ended March 31, 2015. This decrease in provision for income
tax was mainly due to the pre-consolidation income from operations in subsidiaries in China on which we must pay income tax, decreased
for the three months ended March 31, 2015.
Net loss . As
a result of the factors described above, net loss was approximately ¥1.4 million ($0.2 million) for the three months ended
March 31, 2015, a decrease of approximately ¥0.4 million ($0.1 million) from net loss of ¥1.8 million for the same period
of 2014.
Net loss attributable
to Recon Technology, Ltd . As a result of the factors described above, net loss attributable to ordinary shareholders was approximately
¥1.5 million ($0.2 million) for the three months ended March 31, 2015, a decrease of approximately ¥0.4 million ($0.1
million) from net loss attributable to ordinary shareholders of approximately ¥1.9 million for same period of 2014.
Nine Months Ended March 31, 2015 Compared to Nine Months
Ended March 31, 2014
Revenues
For the Nine Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Hardware - non-related parties
¥ 67,628,886
¥ 39,977,111
¥ (27,651,775 )
(40.9 )%
Hardware - related parties
769,231
1,364,070
594,839
77.3 %
Service
477,769
103,774
(373,995 )
(78.3 )%
Software - non-related parties
5,708,699
3,142,804
(2,565,895 )
(44.9 )%
Software - related parties
1,426,921
1,064,103
(362,818 )
(25.4 )%
Total revenues
¥ 76,011,506
¥ 45,651,862
¥ (30,359,644 )
(39.9 )%
Our
total revenues decreased by 39.9%, or approximately ¥30.4 million ($5.0 million), from approximately ¥76.0 million for
the nine months ended March 31, 2014 to ¥45.7 million ($7.5 million) for the same period of 2015. The change in our revenues
for the nine-month period was due to the following factors:
1) Hardware business - non related parties. During the nine-months
ended March 31, 2015, the decrease in hardware revenue was mainly caused by lower sales
of furnaces and automation system.
2) Hardware – related parties. After we achieved
business entrance certification in the name of Recon and could cooperate with oilfield customers directly two years ago, we no
longer required the services of a related party with such certification and, accordingly, revenue from related-parties would decrease.
As long as the local agency still purchases automation products from Recon through our related parties, we will continue to recognize
revenue from related parties, but we anticipate that such hardware and software related party revenue is likely to fluctuate from
year to year. Major part of related party hardware revenue of this period was from increased requirement of system upgrading and
remote guidance related service from some other related clients other than those of same period last year.
15
3) Service business - non related parties. Service revenue for nine
months ended March 31, 2015 consisted mainly of minor maintenance services, which were
provided upon request by customers.
4) Software business. The software sales to non-related parties decreased
approximately ¥2.6 million ($0.4 million), mainly caused by reclassification of some
company sales to non-related.
5) Software business – related
parties. During the nine months ended March 31, 2014 and 2015, we recorded software revenue
of ¥1.4 million and ¥1.1 million ($0.2 million) to a related party, respectively.
We record revenue as software sales if (1) the customer signs a separate software contract
with us, or (2) the customer accepts VAT invoices for software. The amount of our revenues
categorized as software sales may fluctuate because certain software may be sold with
hardware at times as a whole product and not separately priced.
Cost and Margin
For the Nine Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Total revenues
¥ 76,011,506
¥ 45,651,862
¥ (30,359,644 )
(39.9 )%
Cost of revenues
48,951,038
29,809,778
(19,141,260 )
(39.1 )%
Gross profit
¥ 27,060,468
¥ 15,842,084
¥ (11,218,384 )
(41.5 )%
Margin %
35.6 %
34.7 %
(0.9 )%
—
Cost of revenues .
Our cost of revenues includes raw materials and costs related to design, implementation, delivery and maintenance of products
and services. All materials and components we need can be purchased or manufactured by subcontracts. Usually the prices of electronic
components do not fluctuate dramatically due to market competition and will not significantly affect our cost of revenues. However,
specialized equipment and incentive chemical products may be directly influenced by metal and oil price fluctuations. Additionally,
the prices of some imported accessories mandated by our customers can also impact our cost.
Our cost of revenues
decreased from approximately ¥49.0 million for the nine months ended March 31, 2014 to approximately ¥29.8 million ($4.9
million) for the same period of 2015, a decrease of approximately ¥19.1 million ($3.1 million), or 39.1%. This decrease was
mainly caused by lower revenue during the nine months ended March 31, 2015 compared to the same period of 2014. As a percentage
of revenues, our cost of revenues changed slightly from 64.4% in 2014 to 65.3% in 2015.
Gross
profit . Our gross profit decreased to approximately ¥15.8 million ($2.6 million) for the nine months ended March 31,
2015 from approximately ¥27.1 million for the same period in 2014. Our gross profit as a percentage of revenue decreased
to 34.7% for the nine months ended March 31, 2015 from 35.6% for the same period in 2014. This was mainly due to decreased
hardware revenue during the nine months ended March 31, 2015 as compared to the same period last year and also had higher
software revenue with higher gross margins during the nine months ended March 31, 2014.
16
In more detail:
For the Nine Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Total revenues-hardware and software- non related parties
¥ 73,337,585
¥ 43,119,915
¥ (30,217,670 )
(41.2 )%
Cost of revenues -hardware and software- non related parties
48,447,792
29,782,617
(18,665,175 )
(38.5 )%
Gross profit
¥ 24,889,793
¥ 13,337,298
¥ (11,552,495 )
(46.4 )%
Margin %
33.9 %
30.9 %
(3.0 )%
—
The revenue from hardware and software
to non-related parties decreased by approximately ¥30.2 million was mainly due to the decrease from the furnaces sales and
automation business in the nine months ended March 31, 2015. The gross profit from the hardware and software sales to non-related
parties decreased by approximately ¥11.6 million ($1.9 million) compared to the same period of last year.
For the Nine Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Total revenues-hardware and software - related parties
¥ 2,196,152
¥ 2,428,173
¥ 232,021
10.6 %
Cost of revenues -hardware and software - related parties
426,139
27,161
(398,978 )
(93.6 )%
Gross profit
¥ 1,770,013
¥ 2,401,012
¥ 630,999
35.6 %
Margin %
80.6 %
98.9 %
272.0 %
—
Cost of revenue from hardware and software-related
parties decreased as revenue increased. Gross profit increased mainly due to most of the revenues to related parties were automation
upgrad and maintaining service sales with higher gross profit.
For the Nine Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Total revenues-service
¥ 477,769
¥ 103,774
¥ (373,995 )
(78.3 )%
Cost of revenues -service
77,107
-
(77,107 )
(100.0 )%
Gross profit
¥ 400,662
¥ 103,774
¥ (296,888 )
(74.1 )%
Margin %
83.9 %
—
—
—
Service
revenue for nine months ended March 31, 2014 and 2015 consisted mainly of minor maintenance services, which were provided upon
request by customers.
17
Operating Expenses
For the Nine Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Selling and distribution expenses
4,701,989
3,065,098
(1,636,891 )
(34.8 )%
% of revenue
6.2 %
6.7 %
0.5 %
—
General and administrative expenses
10,450,904
11,987,761
1,536,857
14.7 %
% of revenue
13.7 %
26.3 %
12.6 %
—
Research and development expenses
4,074,953
2,444,020
(1,630,933 )
(40.0 )%
% of revenue
5.4 %
5.4 %
-
—
Operating expenses
¥ 19,227,846
¥ 17,496,879
¥ (1,730,967 )
(9.0 )%
Selling and distribution
expenses . Selling and distribution expenses consist primarily of salaries and related expenditures of our sales and marketing
organization, sales commissions, costs of our marketing programs including advertising and trade shows, and an allocation of our
facilities and depreciation expenses. Selling expenses decreased by 34.8%, from approximately ¥4.7 million for the nine months
ended March 31, 2014 to approximately ¥3.1 million ($0.5 million) for the same period of 2015. This decrease was primarily
from decreased shipping fees, service fees and traveling expenses. Selling expenses were 6.2% of total revenues in the nine months
ended March 31, 2014 and 6.7% of total revenues in the same period of 2015.
General
and administrative expenses . General and administrative expenses consist primarily of costs in human resources,
facilities costs, depreciation expenses, professional advisor fees, audit fees, option expenses stock based comprehensive
expense and other miscellaneous expenses incurred in connection with general operations. General and administrative expenses
increased by 14.7%, or approximately ¥1.5 million ($0.3 million), from
approximately ¥10.5 million in the nine months ended March 31, 2014 to approximately ¥12.0
million ($2.0 million) in the same period of 2015. General and administrative
expenses were 13.7% of total revenues in 2014 and 26.3% of total revenues in 2015. The increase in general and administrative
expenses was mainly due to an increase in consulting fees, salaries, and share-based compensation.
Research and development
(“R&D”) expenses . Research and development expenses consist primarily of salaries and related expenditures
of our research and development projects. Research and development expenses decreased by 40.0%, from approximately ¥4.1 million
for the nine months ended March 31, 2014 to approximately ¥2.4 million ($0.4 million) for the same period of 2015. This decrease
was primarily due to lower research activities on our furnaces products. We enhanced our cost/expense control this year and may
continue to be strict on our R&D project selection and implementation.
18
Net Income
For the Nine Months Ended
March 31,
Increase /
Percentage
2014
2015
(Decrease)
Change
Income (loss) from operations
¥ 7,832,622
¥ (1,654,795 )
¥ (9,487,417 )
(121.1 )%
Interest and other income (expense)
(1,246,737 )
2,305,420
3,552,157
(284.9 )%
Income before income taxes
6,585,885
650,625
(5,935,260 )
(90.1 )%
Provision for income taxes
1,609,976
468,005
(1,141,971 )
(70.9 )%
Net income
4,975,909
182,620
(4,793,289 )
(96.3 )%
Less: Net income attributable to non-controlling interest
1,045,396
546,071
(499,325 )
(47.8 )%
Net income (loss) attributable to Recon Technology, Ltd
¥ 3,930,513
¥ (363,451 )
¥ (4,293,964 )
(109.2 )%
Income (loss)
from operations . Loss from operations was approximately ¥1.7 million ($0.3 million) for the nine months ended March 31,
2015, compared to income of ¥7.8 million for the same period of 2014. This decrease in income from operations can be attributed
primarily to the decreased revenue and increases in general and administrative expenses.
Interest and
other income (expense). Interest and other income was approximately ¥2.3 million ($0.4 million) for the nine months
ended March 31, 2015, compared to interest and other expense of ¥1.2 million for the same period of 2014. The ¥3.6
million ($0.6 million) increase in interest and other income was primarily due to changes in the fair value of our warrant
liability and a decrease in loss from an investment, offset by a decrease in subsidy income and loss on warrants
redemption.
Provision for
income tax . Provision for income tax for the nine months ended March 31, 2014 was approximately ¥1.6 million and ¥0.5
million ($0.1 million) for the nine months ended March 31, 2015. This decrease of provision for income tax was mainly due to the
pre-consolidation income from operations in subsidiaries in China on which we must pay income tax, decreased for the nine months
ended March 31, 2015.
Net income .
As a result of the factors described above, net income was approximately ¥0.2 million ($30,000) for the nine months ended
March 31, 2015, a decrease of approximately ¥4.8 million ($0.8 million) from net income of approximately ¥5.0 million
for the same period of 2014.
Net income (loss)
attributable to Recon Technology, Ltd . As a result of the factors described above, net loss attributable to ordinary shareholders
was approximately ¥0.4 million ($0.1 million) for the nine months ended March 31, 2015, a decrease of approximately ¥4.3
million ($0.7 million) from net income attributable to ordinary shareholders of approximately ¥3.9 million for same period
of 2014.
Adjusted EBITDA
Adjusted EBITDA. We
define adjusted EBITDA as net income (loss) adjusted for income tax expense, interest expense, loss from investment, non-cash
stock compensation expense, depreciation and amortization. We think it is useful to an equity investor in evaluating our operating
performance because: (1) it is widely used by investors in our industry to measure a company’s operating performance without
regard to items such as interest expense, depreciation and amortization, which can vary substantially from company to company
depending upon accounting methods and book value of assets, capital structure and the method by which the assets were acquired;
and (2) it helps investors more meaningfully evaluate and compare the results of our operations from period to period by removing
the impact of our capital structure and asset base from our operating results.
19
For the Nine Months Ended
March 31,
2014
2015
2015
Increase /
Percentage
RMB
RMB
USD
(Decrease)
Change
Reconciliation of Adjusted EBITDA to Net Income
Net income
¥ 4,975,909
¥ 182,620
$ 29,894
¥ (4,793,289 )
(96.3 )%
Provision for income taxes
1,609,976
468,005
76,608
(1,141,971 )
(70.9 )%
Interest expense and foreign currency adjustment
845,306
827,146
135,395
(18,160 )
(2.1 )%
Change in fair value of warrants liability
904,327
(4,068,329 )
(665,946 )
(4,972,656 )
(100.0 )%
Loss from investment
870,627
-
-
(870,627 )
(100 )%
Restricted shares issued for consulting services
407,972
1,204,903
197,231
796,931
195.3 %
Loss from warrant redemptions
-
1,913,262
313,182
1,913,262
100.0 %
Stock compensation expense
1,660,144
2,023,761
331,270
363,617
21.9 %
Depreciation and amortization
457,439
369,284
60,448
(88,155 )
(19.3 )%
Adjusted EBITDA
¥ 11,731,700
¥ 2,920,652
$ 478,082
¥ (8,811,049 )
(75.1 )%
Adjusted EBITDA decreased
by approximately ¥8.8 million ($1.4 million) to income of approximately ¥2.9 million ($0.5 million) for the nine months
ended March 31, 2015 compared to income of approximately ¥11.7 million income for the same period in 2014. This was mainly
due to decreased revenue, non-operation income related to warrant and warrant redemptions and increased share-based expenses.
Adjusted Net Income and Adjusted Earnings (Loss) Per Share
For the Nine Months Ended
March 31,
2014
2015
2015
RMB
RMB
USD
Reconciliation of Net Income (loss) attributable to Recon Technology, Ltd to Adjusted Net Income (loss) attributable to Recon Technology, Ltd
Net income (loss) attributable to Recon Technology, Ltd
¥ 3,930,513
¥ (363,451 )
$ (59,493 )
Noncash items (A) :
Change in fair value of warrants liability
904,327
(4,068,329 )
(665,946 )
Loss from investment
870,627
-
-
Restricted shares issued for consulting services
407,972
1,204,903
197,231
Loss from warrants redemption
-
1,913,262
313,182
Stock compensation expense
1,660,144
2,023,761
331,270
Adjusted net income attributable to Recon Technology, Ltd
¥ 7,773,583
¥ 710,146
$ 116,244
Reconciliation of U.S. GAAP Earnings (Loss) Per Share to Non U.S. GAAP Adjusted Earnings Per Share
U.S. GAAP earnings (loss) per share
¥ 0.92
¥ (0.08 )
$ (0.01 )
Impact of noncash items on earnings per share
0.89
0.22
0.04
Non U.S. GAAP adjusted earnings per share
¥ 1.81
¥ 0.15
$ 0.02
Weighted - average shares -diluted
4,269,510
4,773,803
4,773,803
20
(A) Noncash items are certain non-cash expenses that are included
in our U.S. GAAP reported results. There was no income tax benefit associated with the special items. The non-GAAP financial measures
are provided to enhance investors' overall understanding of Recon's current financial performance.
Liquidity and Capital Resources
Cash and Cash Equivalents .
Cash and cash equivalents are comprised of cash on hand, demand deposits and highly liquid short-term debt investments with stated
maturities of no more than six months. As of March 31, 2015, we had cash and cash equivalents in the amount of approximately ¥4.7
million ($0.8 million). As of June 30, 2014, we had cash and cash equivalents in the amount of approximately ¥18.1 million
($2.9 million).
Indebtedness .
As of March 31, 2015, except for approximately ¥10.2 million ($1.7 million) of short-term borrowings from related parties,
and ¥8.0 million ($1.3 million) in commercial loans from local banks, we did not have any finance leases or purchase commitments,
guarantees or other material contingent liabilities.
Holding Company
Structure . We are a holding company with no operations of our own. All of our operations are conducted through our Domestic
Companies. As a result, our ability to pay dividends and to finance any debt that we may incur is dependent upon the receipt of
dividends and other distributions from the Domestic Companies. In addition, Chinese legal restrictions permit payment of dividends
to us by our Domestic Companies only out of their respective accumulated net profits, if any, determined in accordance with Chinese
accounting standards and regulations. Under Chinese law, our Domestic Companies are required to set aside a portion (at least
10%) of their after-tax net income (after discharging all cumulated loss), if any, each year for compulsory statutory reserve
until the amount of the reserve reaches 50% of our Domestic Companies’ registered capital. These funds may be distributed
to shareholders at the time of each Domestic Company’s wind up.
Off-Balance Sheet
Arrangements . We have not entered into any financial guarantees or other commitments to guarantee the payment obligations
of any third parties. In addition, we have not entered into any derivative contracts that are indexed to our own shares and classified
as shareholders’ equity, or that are not reflected in our financial statements. Furthermore, we do not have any retained
or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support
to such entity. Moreover, we do not have any variable interest in an unconsolidated entity that provides financing, liquidity,
market risk or credit support to us or engages in leasing, hedging or research and development services with us.
Capital
Resources . To date we have financed our operations primarily through cash flows from operations, bank loans and
short-term borrowings and loans from related parties including our Chief Technology Officer. As of March 31, 2015, we had total
assets of approximately ¥161.0 million ($26.4 million), which includes cash of approximately ¥4.7 million ($0.8
million), net accounts receivable from third parties of approximately ¥56.4 million ($9.2 million), and net accounts
receivable from related parties of approximately ¥4.9 million ($0.8 million). Working capital amounted to approximately
¥90.0 million ($14.7 million), and shareholders’ equity amounted to approximately ¥100.5 million ($16.4
million).
Cash from Operating
Activities . Net cash used in operating activities was approximately ¥16.2 million ($2.7 million) for the nine months ended
March 31, 2015. This was an increase of approximately ¥0.9 million ($0.2 million) compared to net cash used in operating activities
of approximately ¥15.3 million for the nine months ended March 31, 2014. In more detail:
Net cash used in operating
activities totaled approximately ¥16.2 million for the nine months ended March 31, 2015, and was primarily attributable to
net income adjusted to reconcile to net cash used in operating activities of ¥0.2 million, which primarily included ¥2.0
million of share based compensation, an adjustment for a ¥4.1 million change in fair value of a warrant liability and a ¥1.9
million loss from warrant redemptions. Net cash used in changes in operating assets and liabilities resulted in a net cash used
of ¥17.9 million, which was mainly due to a ¥10.4 million change in accounts receivable, a ¥4.8 million change in inventory,
a ¥5.6 million change in other receivable, a ¥1.6 million change in prepaid expense, and a ¥1.6 million change in deferred
income, offset by a ¥1.8 million change in purchase advance and a ¥6.0 million change in trade payable and other payable.
Our net cash used in operating activities were primarily for purchases of inventories for projects in the upcoming quarters.
21
Cash from Investing
Activities . Net cash used in investing activities was approximately ¥0.2 million ($26,000) for the nine months ended March
31, 2015, which remained flat as compared to the same period of 2014. A ¥0.3 million increase in the purchase of property and
equipment was offset by the proceeds from disposal of equipment.
Cash from Financing
Activities . Net cash provided by financing activities amounted to ¥3.0 million ($0.5 million) for the nine months ended
March 31, 2015, as compared to cash flows provided by financing activities of approximately ¥11.9 million for the same period
in 2014. During the nine-month period ended March 31, 2015, we repaid ¥2.0 million ($0.3 million) in short term bank loans
and received ¥5.0 million ($0.9 million) of net proceeds from a related party.
Working Capital .
Total working capital as of March 31, 2015 amounted to approximately ¥90.0 million ($14.7 million), compared to approximately
¥83.1 million as of June 30, 2014. Total current assets as of March 31, 2015 amounted to approximately ¥141.8 million ($23.2
million), an increase of approximately ¥8.4 million ($1.5 million) compared to approximately ¥133.4 million at June 30,
2014. The increase in total current assets at March 31, 2015 compared to June 30, 2014 was mainly due to an increase in trade accounts
receivable, inventory and other receivables.
Current liabilities
amounted to approximately ¥51.7 million ($8.5 million) at March 31, 2015, in comparison to approximately ¥50.3 million
at June 30, 2014. This decrease of liabilities was attributable mainly to a decrease in warrant liability and short-term bank loans,
offset by an increase in trade accounts payable and short-term borrowings – related party.
Capital
Needs. Our management believes that our current operations can satisfy our daily working capital needs. We may also raise
capital through public offering or private placement to finance further expansion of our business and to consummate any
possible merge and acquisition, if necessary.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.