Item 5. Other Information
Item 5. Other Information.
None.
Item 6. Exhibits.
The following exhibits are filed herewith:
23
Exhibit
Number
Document
3.1
Amended and Restated Articles of Association of the Registrant (1)
3.2
Amended and Restated Memorandum of Association of the Registrant (1)
4.1
Specimen Share Certificate (1)
4.2
Form of Warrant (2)
10.1
Translation of Exclusive Technical Consulting Service Agreement between Recon Technology (Jining) Co., Ltd. and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.2
Translation of Power of Attorney for rights of Chen Guangqiang in Beijing BHD Petroleum Technology Co., Ltd. (1)
10.3
Translation of Power of Attorney for rights of Yin Shenping in Beijing BHD Petroleum Technology Co., Ltd. (1)
10.4
Translation of Power of Attorney for rights of Li Hongqi in Beijing BHD Petroleum Technology Co., Ltd. (1)
10.5
Translation of Exclusive Equity Interest Purchase Agreement between Recon Technology (Jining) Co. Ltd., Chen Guangqiang and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.6
Translation of Exclusive Equity Interest Purchase Agreement between Recon Technology (Jining) Co. Ltd., Yin Shenping and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.7
Translation of Exclusive Equity Interest Purchase Agreement between Recon Technology (Jining) Co. Ltd., Li Hongqi and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.8
Translation of Equity Interest Pledge Agreement between Recon Technology (Jining) Co., Ltd., Chen Guangqiang and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.9
Translation of Equity Interest Pledge Agreement between Recon Technology (Jining) Co., Ltd., Yin Shenping and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.10
Translation of Equity Interest Pledge Agreement between Recon Technology (Jining) Co., Ltd., Li Hongqi and Beijing BHD Petroleum Technology Co., Ltd. (1)
10.11
Translation of Exclusive Technical Consulting Service Agreement between Recon Technology (Jining) Co., Ltd. and Jining ENI Energy Technology Co., Ltd. (1)
24
10.12
Translation of Exclusive Technical Consulting Service Agreement between Recon Technology (Jining) Co., Ltd. and Nanjing Recon Technology Co., Ltd. (1)
10.13
Translation of Power of Attorney for rights of Chen Guangqiang in Nanjing Recon Technology Co., Ltd. (1)
10.14
Translation of Power of Attorney for rights of Yin Shenping in Nanjing Recon Technology Co., Ltd. (1)
10.15
Translation of Power of Attorney for rights of Li Hongqi in Nanjing Recon Technology Co., Ltd. (1)
10.16
Translation of Exclusive Equity Interest Purchase Agreement between Recon Technology (Jining) Co. Ltd., Chen Guangqiang and Nanjing Recon Technology Co., Ltd. (1)
10.17
Translation of Exclusive Equity Interest Purchase Agreement between Recon Technology (Jining) Co. Ltd., Yin Shenping and Nanjing Recon Technology Co., Ltd. (1)
10.18
Translation of Exclusive Equity Interest Purchase Agreement between Recon Technology (Jining) Co. Ltd., Li Hongqi and Nanjing Recon Technology Co., Ltd. (1)
10.19
Translation of Equity Interest Pledge Agreement between Recon Technology (Jining) Co., Ltd., Chen Guangqiang and Nanjing Recon Technology Co., Ltd. (1)
10.20
Translation of Equity Interest Pledge Agreement between Recon Technology (Jining) Co., Ltd., Yin Shenping and Nanjing Recon Technology Co., Ltd. (1)
10.21
Translation of Equity Interest Pledge Agreement between Recon Technology (Jining) Co., Ltd., Li Hongqi and Nanjing Recon Technology Co., Ltd. (1)
10.22
Employment Agreement between Recon Technology (Jining) Co., Ltd. and Mr. Yin Shenping (1)
10.23
Employment Agreement between Recon Technology (Jining) Co., Ltd. and Mr. Chen Guangqiang (1)
10.24
Employment Agreement between Recon Technology (Jining) Co., Ltd. and Mr. Li Hongqi (1)
10.25
Operating Agreement among Recon Technology (Jining) Co. Ltd., Nanjing Recon Technology Co., Ltd. and Mr. Yin Shenping, Mr. Chen Guangqiang and Mr. Li Hongqi (1)
10.26
Operating Agreement among Recon Technology (Jining) Co. Ltd., Beijing BHD and Mr. Yin Shenping, Mr. Chen Guangqiang and Mr. Li Hongqi (1)
21.1
Subsidiaries of the Registrant (3)
31.1
Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (4)
31.2
Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (4)
32.1
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (4)
32.1
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (4)
99.1
Stock Option Plan (1)
99.2
Code of Business Conduct and Ethics (1)
99.3
Press Release dated May 15, 2014 (4)
25
101.INS
XBRL Instance Document (5)
101.SCH
XBRL Taxonomy Extension Schema Document (5)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (5)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (5)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (5)
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document (5)
(1)
Incorporated by reference to the Company’s Registration Statement on Form S-1, Registration No. 333-152964.
(2)
Incorporated by reference to the Company’s Report on Form 8-K, filed on November 25, 2013.
(3)
Incorporated by reference to the Company’s Quarterly Report on Form 10-Q/A, filed on January 31, 2012.
(4)
Filed herewith.
(5)
Furnished herewith. In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
26
SIGNATURES
In accordance with the requirements of
the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
RECON TECHNOLOGY, LTD
May 15, 2014
By:
/s/ Liu Jia
Liu Jia
Chief Financial Officer
(Principal Financial and Accounting Officer)
SIGNATURES
In accordance with the requirements of
the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
RECON TECHNOLOGY, LTD
May 15, 2014
By:
/s/ Yin Shen Ping
Yin Shen Ping
Chief Executive Officer
RECON TECHNOLOGY,
LTD
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
PAGE
Unaudited Condensed Consolidated Balance Sheets as of June 30, 2013 and March 31, 2014
F-2
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the nine and three months ended March 31, 2013 and 2014
F-3
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2013 and 2014
F-4
Notes to Unaudited Condensed Consolidated Financial Statements
F-5
RECON TECHNOLOGY,
LTD
UNaudited
condensed Consolidated Balance Sheets
As of June 30,
As of March 31,
As of March 31,
2013
2014
2014
RMB
RMB
U.S. Dollars
ASSETS
Current assets
Cash and cash equivalents
¥ 12,350,392
¥ 8,863,889
$ 1,438,499
Notes receivable
2,578,855
-
-
Trade accounts receivable, net
38,648,780
55,808,726
9,057,065
Trade accounts receivable- related parties, net
18,744,364
16,794,476
2,725,535
Inventories, net
13,271,070
22,094,753
3,585,705
Other receivables, net
19,131,503
15,970,126
2,591,754
Other receivables- related parties
742,528
664,831
107,894
Purchase advances, net
18,412,507
23,480,982
3,810,672
Purchase advances- related parties
394,034
394,034
63,947
Tax recoverable
575,650
-
-
Prepaid expenses
2,853,956
3,434,100
557,311
Deferred tax asset
1,006,721
1,082,436
175,666
Total current assets
128,710,360
148,588,353
24,114,048
Property and equipment, net
1,709,846
1,345,742
218,397
Long-term investment
1,549,450
674,792
109,510
Long-term other receivable
3,502,680
5,993,198
972,622
Total Assets
¥ 135,472,336
¥ 156,602,085
$ 25,414,577
LIABILITIES AND EQUITY
Current liabilities
Short-term bank loans
¥ 10,000,000
¥ 15,630,000
$ 2,536,555
Trade accounts payable
7,384,165
13,595,942
2,206,453
Trade accounts payable- related parties
3,994,718
-
-
Other payables
1,964,691
1,773,163
287,762
Other payable- related parties
4,239,675
3,382,337
548,911
Deferred revenue
3,381,382
4,326,473
702,133
Advances from customers
470,700
275,600
44,726
Accrued payroll and employees' welfare
1,992,783
389,443
63,202
Accrued expenses
488,730
246,113
39,942
Taxes payable
6,754,428
7,909,731
1,283,651
Short-term borrowings- related parties
5,503,279
200,000
32,458
Short-term borrowings- other
570,375
-
-
Warrants liability
-
5,992,127
972,448
Total current liabilities
46,744,926
53,720,929
8,718,241
Commitments and Contingency
Equity
Common stock, ($ 0.0185 U.S. dollar par value, 25,000,000 shares authorized; 3,951,811 and 4,528,311 shares issued and outstanding as of June 30, 2013 and March 31, 2014, respectively)
529,979
595,335
96,613
Additional paid-in capital
69,516,447
78,669,718
12,767,120
Appropriated retained earnings
3,023,231
4,868,048
790,024
Unappropriated retained earnings
8,749,963
10,835,662
1,758,494
Accumulated other comprehensive loss
(293,201 )
(326,126 )
(52,925 )
Total controlling shareholders’ equity
81,526,419
94,642,637
15,359,326
Non-controlling interest
7,200,991
8,238,519
1,337,010
Total equity
88,727,410
102,881,156
16,696,336
Total Liabilities and Equity
¥ 135,472,336
¥ 156,602,085
$ 25,414,577
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
F- 2
RECON TECHNOLOGY,
LTD
UNaudited
condensed Consolidated Statements of OPERATIONS and Comprehensive Income (LOSS)
For the nine months ended
For the three months ended
March 31,
March 31,
2013
2014
2014
2013
2014
2014
RMB
RMB
USD
RMB
RMB
USD
Revenues
Hardware and software
¥ 35,959,339
¥ 73,337,585
$ 11,901,781
¥ 4,161,583
¥ 17,998,444
$ 2,920,924
Service
20,567,637
477,769
77,536
62,678
80,180
13,012
Hardware and software - related parties
6,009,611
2,196,152
356,408
3,277,534
153,846
24,967
Total revenues
62,536,587
76,011,506
12,335,725
7,501,795
18,232,470
2,958,903
Hardware and software
23,033,622
48,447,792
7,862,476
2,527,534
12,848,136
2,085,093
Service
15,743,234
77,107
12,514
20,620
42,161
6,842
Hardware and software - related parties
3,139,082
426,139
69,157
798,190
97,217
15,777
Total cost of revenues
41,915,938
48,951,038
7,944,147
3,346,344
12,987,514
2,107,712
Gross profit
20,620,649
27,060,468
4,391,578
4,155,451
5,244,956
851,191
Selling and distribution expenses
4,693,193
4,701,989
763,075
1,790,199
1,097,549
178,119
General and administrative expenses
8,452,540
10,450,904
1,696,052
3,966,782
3,993,341
648,070
Research and development expenses
6,284,834
4,074,953
661,314
552,645
720,956
117,002
Operating expenses
19,430,567
19,227,846
3,120,441
6,309,626
5,811,846
943,191
Income (loss) from operations
1,190,082
7,832,622
1,271,137
(2,154,175 )
(566,890 )
(92,000 )
Other income (expenses)
Subsidy income
2,143,669
1,220,024
197,995
1,343,669
201,711
32,735
Interest income
443,391
296,997
48,199
137,803
92,027
14,935
Interest expense
(1,494,887 )
(757,226 )
(122,888 )
(618,473 )
(277,578 )
(45,047 )
Loss from investment
-
(870,627 )
(141,292 )
-
(135,547 )
(21,998 )
Change in fair value of warrants liability
-
(904,327 )
(146,761 )
-
(904,883 )
(146,851 )
Gain (loss) from foreign currency exchange
339,876
(88,080 )
(14,294 )
(185 )
31,312
5,082
Other income (expense)
(19,158 )
(143,498 )
(23,288 )
(109,881 )
(99,552 )
(16,156 )
Income (loss) before income tax
2,602,973
6,585,885
1,068,808
(1,401,242 )
(1,659,400 )
(269,300 )
Provision for income tax
302,550
1,609,976
261,279
(152,382 )
150,787
24,471
Net Income (loss)
2,300,423
4,975,909
807,529
(1,248,860 )
(1,810,187 )
(293,771 )
Less: Net income attributable to non-controlling interest
602,961
1,045,396
169,655
(2,127 )
120,415
19,542
Net Income attributable to Recon Technology, Ltd
¥ 1,697,462
¥ 3,930,513
$ 637,874
¥ (1,246,733 )
¥ (1,930,602 )
$ (313,313 )
Comprehensive income (loss)
Net income
¥ 2,300,423
¥ 4,975,909
$ 807,529
¥ (1,248,860 )
¥ (1,810,187 )
$ (293,771 )
Foreign currency translation adjustment
(16,889 )
(40,833 )
(6,627 )
(717 )
(118,110 )
(19,168 )
Comprehensive income (loss)
2,283,534
4,935,076
800,902
(1,249,577 )
(1,928,297 )
(312,939 )
Less: Comprehensive income attributable to non-controlling interest
601,084
1,041,313
168,992
(2,207 )
108,604
17,625
Comprehensive income (loss) attributable to Recon Technology, Ltd
¥ 1,682,450
¥ 3,893,763
$ 631,910
¥ (1,247,370 )
¥ (2,036,901 )
$ (330,564 )
Earnings (loss) per common share - basic
¥ 0.43
¥ 0.93
$ 0.15
¥ (0.32 )
¥ (0.43 )
$ (0.07 )
Earnings (loss) per common share - diluted
¥ 0.43
¥ 0.92
$ 0.15
¥ (0.32 )
¥ (0.43 )
$ (0.07 )
Weighted - average shares -basic
3,951,811
4,211,785
4,211,785
3,951,811
4,528,311
4,528,311
Weighted - average shares -diluted
3,951,811
4,269,510
4,269,510
3,951,811
4,528,311
4,528,311
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
F- 3
RECON TECHNOLOGY,
LTD
unaudited
condensed Consolidated Statements of Cash Flows
For the nine months ended March 31,
2013
2014
2014
RMB
RMB
U.S. Dollars
Cash flows from operating activities:
Net income
¥ 2,300,423
¥ 4,975,909
$ 807,529
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation
467,914
457,439
74,237
Loss from disposal of equipment
26,845
67,587
10,969
Provision/(recovery of) for doubtful accounts
(82,420 )
668,610
108,507
Share based compensation
1,358,726
1,660,144
269,421
Loss from investment
-
870,627
141,292
Deferred tax provision/(benefit)
12,363
(75,715 )
(12,288 )
Change in fair value of warrants liability
-
904,327
146,761
Restricted shares issued to consulting firm
-
407,972
66,209
Changes in operating assets and liabilities:
Trade accounts receivable
13,156,606
(17,127,239 )
(2,779,539 )
Trade accounts receivable-related parties
2,701,259
1,487,501
241,403
Notes receivable
-
2,578,855
418,516
Inventories
9,397,201
(8,823,683 )
(1,431,974 )
Other receivable, net
(4,641,896 )
688,724
111,770
Other receivables related parties, net
(1,038,967 )
77,697
12,609
Purchase advance, net
(5,597,453 )
(5,325,269 )
(864,225 )
Purchase advance-related party, net
(300,500 )
-
-
Tax recoverable
2,790,722
575,650
93,421
Prepaid expense
(274,350 )
(580,144 )
(94,150 )
Trade accounts payable
(5,643,032 )
6,211,777
1,008,094
Trade accounts payable-related parties
110,157
(3,994,718 )
(648,293 )
Other payables
(51,139 )
(191,528 )
(31,083 )
Other payables-related parties
4,899,620
(857,338 )
(139,135 )
Deferred income
(155,169 )
945,091
153,377
Advances from customers
244,996
(195,100 )
(31,662 )
Accrued payroll and employees' welfare
713,859
(1,603,340 )
(260,202 )
Accrued expenses
(133,253 )
(242,617 )
(39,374 )
Taxes payable
(2,988,030 )
1,155,303
187,491
Net cash provided by (used in) operating activities
17,274,482
(15,283,478 )
(2,480,319 )
Cash flows from investing activities:
Purchase of property and equipment
(676,504 )
(258,922 )
(42,020 )
Proceeds from disposal of equipment
161,000
98,000
15,904
Net cash used in investing activities
(515,504 )
(160,922 )
(26,116 )
Cash flows from financing activities:
Proceeds from short-term bank loans
8,350,000
18,500,000
3,002,321
Repayments of short-term bank loans
(21,652,952 )
(12,870,000 )
(2,088,641 )
Proceeds from borrowings-related parties
3,658,102
-
-
Repayment of short-term borrowings
(2,275,764 )
(570,375 )
(92,565 )
Repayment of short-term borrowings-related parties
(2,232,477 )
(5,303,279 )
(860,656 )
Proceeds from sale of common stock, net of issuance costs
-
12,132,882
1,969,016
Capital contribution in VIE
20,000
-
-
Net cash provided by (used in) financing activities
(14,133,091 )
11,889,228
1,929,475
Effect of exchange rate fluctuation on cash and cash equivalents
293,521
68,669
11,143
Net increase (decrease) in cash and cash equivalents
2,919,408
(3,486,503 )
(565,817 )
Cash and cash equivalents at beginning of period
3,533,283
12,350,392
2,004,316
Cash and cash equivalents at end of period
¥ 6,452,691
¥ 8,863,889
$ 1,438,499
Supplemental cash flow information
Cash paid during the period for interest
¥ 1,356,581
¥ 952,125
$ 154,518
Cash paid during the period for taxes
¥ 832,028
¥ 700,268
$ 113,645
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
F- 4
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE
1. ORGANIZATION AND NATURE OF OPERATIONS
Organization – Recon
Technology, Ltd (the “Company”) was incorporated under the laws of the Cayman Islands on August 21, 2007 as a company
with limited liability. The Company provides oilfield specialized equipment, automation systems, tools, chemicals and field services
to petroleum companies in the People’s Republic of China (the “PRC”). Its wholly owned subsidiary, Recon Technology
Co., Limited (“Recon-HK”) was incorporated on September 6, 2007 in Hong Kong. Other than the equity interest in Recon-HK,
the Company does not own any assets or conduct any operations. On November 15, 2007, Recon-HK established one wholly owned subsidiary,
Jining Recon Technology Ltd. (“Recon-JN”) under the laws of the PRC. Other than the equity interest in Recon-JN, Recon-HK
does not own any assets or conduct any operations.
The Company conducts its business through
the following PRC legal entities that were consolidated as variable interest entities (“VIEs”) and operate in the Chinese
oilfield equipment & service industry:
1. Beijing BHD Petroleum Technology Co., Ltd. (“BHD”), and
2. Nanjing Recon Technology Co., Ltd. (“Nanjing Recon”).
Nature of Operations – The
Company engaged in (1) providing equipment, tools and other hardware related to oilfield production and management, including simple
installations in connection with some projects; (2) service to improve production and efficiency of exploited oil wells, and (3)
developing and selling its own specialized industrial automation control and information solutions. The products and services provided
by the Company include:
High-Efficiency Heating Furnaces -
High-Efficiency Heating Furnaces are designed to remove the impurities and to prevent solidification blockage in transport pipes
carrying crude petroleum. Crude petroleum contains certain impurities including water and natural gas, which must be removed before
the petroleum can be sold.
Multi-Purpose Fissure Shaper - Multipurpose
fissure shapers improve the extractors’ ability to test for and extract petroleum which requires perforation into the earth
before any petroleum extractor can test for the presence of oil.
Horizontal Multistage Fracturing related
Service - The Company mainly uses Baker Hughes FracPoint™ system and provides related service to oilfield companies.
The Baker Hughes FracPoint™ system provided a completion method using packers to isolate sections of the wellbore (stages)
and frac sleeves to direct the frac treatment to the desired stage. The use of this type of completion eliminated the need for
cementing the liner, coiled tubing operations, and wireline operations, while significantly reducing overall pumping time.
Supervisory Control and Data Acquisition
System (“SCADA”) - SCADA is an industrial computerized process control system for monitoring, managing and controlling
petroleum extraction. SCADA integrates underground and aboveground activities of the petroleum extraction industry. This system
can help to manage the oil extraction process in real-time to reduce the costs associated with extraction.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation - The
accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed consolidated financial
statements include the accounts of the Company, its subsidiaries, and VIEs for which the Company is the primary beneficiary. All
inter-company transactions and balances between the Company, its subsidiaries and VIEs are eliminated upon consolidation. In the
opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting
only of normal recurring entries, which are necessary for a fair presentation of the results for the interim periods presented.
These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the
Company’s Form 10-K for the fiscal year ended June 30, 2013. The results of operations for the interim periods presented
may not be indicative of the operating results to be expected for the Company’s fiscal year ending June 30, 2014.
F- 5
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Variable Interest Entities - A
VIE is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated
financial support or (ii) has equity investors who lack the characteristics of a controlling financial interest. A VIE is consolidated
by its primary beneficiary. The primary beneficiary has both the power to direct the activities that most significantly impact
the entity’s economic performance and the obligation to absorb losses or the right to receive benefits from the entity that
could potentially be significant to the VIE. We perform ongoing assessments to determine whether an entity should be considered
a VIE and whether an entity previous identified as a VIE continues to be a VIE and whether we continue to be the primary beneficiary.
Assets recognized as a result of consolidating
VIEs do not represent additional assets that could be used to satisfy claims against the Company’s general assets. Conversely,
liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general
assets; rather, they represent claims against the specific assets of the consolidated VIEs.
Currency Translation - The
Company’s functional currency is the Chinese Yuan (“RMB”) and the accompanying consolidated financial statements
have been expressed in Chinese Yuan. The statements as of and for the three and nine months period ended March 31, 2014 have been
translated into United States dollars (“U.S. dollars”) solely for the convenience of the readers. The translation has
been made at the rate of ¥6.1619 = US$1.00, the approximate exchange rate prevailing on March 31, 2014. These translated U.S.
dollar amounts should not be construed as representing Chinese Yuan amounts or that the Chinese Yuan amounts have been or could
be converted into U.S. dollars.
Estimates and assumptions -
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires that management make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates
are adjusted to reflect actual experience when necessary. Significant estimates include revenue recognition, allowance for doubtful
accounts, the useful lives of property and equipment and the fair value of stock based payments. Since the use of estimates is
an integral component of the financial reporting process, actual results could differ from those estimates.
Fair Values of Financial Instruments
- The US GAAP accounting standards regarding fair value of financial instruments and related fair value measurements define fair
value, establish a three-level valuation hierarchy that requires an entity to maximize the use of observable inputs and minimize
the use of unobservable inputs when measuring fair value.
The three levels of inputs are defined
as follows:
Level 1 inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation
methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to the valuation
methodology are unobservable.
The carrying amounts reported in the consolidated
balance sheets for trade accounts receivable, other receivables, purchase advances, trade accounts payable, accrued liabilities,
advances from customers, short-term bank loan and short-term borrowings approximate fair value because of the immediate or short-term
maturity of these financial instruments. Long-term borrowings approximate fair value because the interest rate charged approximates
the market rate. Long-term other receivables approximate fair value because interest rate approximates the market rate. Long-term
investment is carried at less than fair value, with fair value determined using level 1 inputs. (See Note 8.)
The fair value of the warrants liability
was determined using the Black-Scholes Model, as Level 2 inputs (See Note 13).
Cash and Cash Equivalents -
Cash and cash equivalents are comprised of cash on hand, demand deposits and highly liquid short-term debt investments with stated
original maturities of no more than three months. Since a majority of the bank accounts are located in the PRC, those bank balances
are uninsured.
F- 6
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Trade Accounts and Other Receivables
- Accounts receivable are carried at original invoiced amount less a provision for any potential uncollectible amounts. Accounts
are considered past due when the related receivables are more than a year old. Provision is made against trade accounts and other
receivables to the extent they are considered to be doubtful. Accounts are written off after extensive efforts at collection. Other
receivables arise from transactions with non-trade customers.
Purchase Advances - Purchase
advances are the amounts prepaid to suppliers for purchases of inventory and are recognized as inventory when the final amount
is paid to the suppliers and the inventory is delivered.
Inventories - Inventories
are stated at the lower of cost or market value, on a weighted average basis for BHD. Inventories are stated at the lower of cost
or market value, on a first-in-first-out basis for Nanjing Recon and ENI. The methods of determining inventory costs are used consistently
from year to year. Allowance for inventory obsolescence is provided when the market value of certain inventory items are lower
than the cost.
Tax Recoverable – Tax
recoverable represented amounts paid for value added tax ( “ VAT ” )
on purchases in the PRC amounting to ¥575,650 at June 30, 2013. The amount can be used to offset VAT payable on sales made
by the Company.
Property and Equipment -
Property and equipment are stated at cost. Depreciation on motor vehicles and office equipment is computed using the straight-line
method over the estimated useful lives of the assets, which range from two to ten years. Leasehold improvements are amortized over
the shorter of the lease term or the estimated useful life of the assets.
Long-term investment – Long-term
investment in equity over which the Company has the ability to exercise significant influence but not control, and that, in general,
are 20-50 percent owned, are stated at cost plus equity in undistributed net income (loss) of the investee. These investments are
evaluated for impairment, in which an impairment loss would be recorded whenever a decline in the value of an equity investment
below its carrying amount is determined to be “other than temporary.” In judging “other than temporary,”
the Company would consider the length of time and extent to which the fair value of the investment has been less than the carrying
amount of the investment, the near-term and longer-term operating and financial prospects of the investee, and the Company’s
longer-term intent of retaining the investment in the investee.
Long-Lived Assets - The Company
applies the ASC Topic 360 “Property, plant and equipment.” ASC Topic 360 requires that long-lived assets, such as property
and equipment be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset
or asset group may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying
amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of
an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized for the amount by which the carrying
amount of the asset exceeds the fair value of the asset. Fair value is determined based on the estimated discounted future cash
flows expected to be generated by the asset. There were no impairments at June 30, 2013 and March 31, 2014.
Revenue Recognition - The
Company recognizes revenue when the following four criteria are met: (1) persuasive evidence of an arrangement, (2) delivery
has occurred or services have been provided, (3) the sales price is fixed or determinable, and (4) collectability is
reasonably assured. Delivery does not occur until products have been shipped or services have been provided to the customers and
the customers have signed a completion and acceptance report, risk of loss has transferred to the customers, customers acceptance
provisions have lapsed, or the Company has objective evidence that the criteria specified in customers’ acceptance provisions
have been satisfied. The sales price is not considered to be fixed or determinable until all contingencies related to the sale
have been resolved.
Hardware:
Revenue from hardware sales is generally
recognized when the product is shipped to the customer and when there are no unfulfilled company obligations that affect the customer’s
final acceptance of the arrangement.
F- 7
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Software:
The Company sells self-developed software.
For software sales, the Company recognizes revenues in accordance with ASC Topic 985 - 605 “Software Revenue Recognition”.
Revenue from software is recognized according to project contracts. Contract costs are accumulated during the periods of installation
and testing or commissioning. Usually this is short term. Revenue is not recognized until completion of the contracts and receipt
of acceptance statements.
Service:
The Company provides services to improve
software function and system operation on separated fixed-price contracts. Revenue is recognized on the completed contract method
when acceptance is determined by a completion report signed by the customer.
Deferred revenue represents unearned amounts
billed to customers related to sales contracts.
Subsidy Income - Grants are
given 1) by the government to support local software companies’ operation and research and development and 2) by some local
government to support development of selected middle and small-sized enterprises. Grants related to research and development projects
are recognized as subsidy income in the unaudited condensed consolidated statements of operations when received. Grants in the
form of value-added-tax refund for software products are recognized when received.
Share-Based Compensation -
The Company accounts for share-based compensation in accordance with ASC Topic 718, Share-Based Payment . Under the fair
value recognition provisions of this topic, share-based compensation cost is measured at the grant date based on the fair value
of the award and is recognized as expense with graded vesting on a straight–line basis over the requisite service period
for the entire award. The Company has elected to recognize compensation expenses mainly using the Black-Scholes valuation model
estimated at the grant date based on the award’s fair value.
Income Taxes - Income taxes
are provided based upon the liability method of accounting pursuant to ASC Topic 740, Accounting for Income Taxes . Provisions
for income taxes are based on taxes payable or refundable for the current year and deferred taxes. Deferred taxes are provided
on differences between the tax bases of assets and liabilities and their reported amounts in the financial statements, and tax
carry forwards. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates
applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in
tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. The Company
has not been subject to any income taxes in the United States or the Cayman Islands.
Under ASC Topic 740, the Company may recognize
the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination
by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements
from such a position would be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized
upon ultimate settlement. Income tax returns for the years prior to 2009 are no longer subject to examination by tax authorities.
Earnings (loss) per Share (“EPS”)
- Basic EPS is computed by dividing net income (loss) attributable to ordinary shareholders by the weighted average number of ordinary
shares outstanding. Diluted EPS are computed by dividing net income (loss) attributable to ordinary shareholders by the weighted-average
number of ordinary shares and dilutive potential ordinary share equivalents outstanding.
Basic net income per share is computed
by dividing net income available to ordinary shareholders by the weighted average number of ordinary shares outstanding during
the period. Diluted income per share is computed by dividing net income by the weighted average number of shares of ordinary shares,
ordinary shares equivalents and potentially dilutive securities outstanding during each period. Potentially dilutive ordinary
shares consist of ordinary shares issuable upon the conversion of ordinary stock options, restricted shares and warrants (using
the treasury stock method). For the nine months ended March 31, 2014, there were 57,725 restricted shares included in the
weighted average dilutive shares calculation. However, the effect from options, restricted shares and warrants would have been
anti-dilutive due to the fact that we incurred a net loss during the three months ended March 31, 2013 and 2014.
Reclassification – The
Company made some reclassification of revenue from software - related parties for the three months ended March 31, 2013.
F- 8
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 3. TRADE ACCOUNTS RECEIVABLE, NET
Accounts receivable consisted of the following:
June 30, 2013
March 31, 2014
March 31, 2014
Third Party
RMB
RMB
U.S. Dollars
Trade accounts receivable
¥ 42,993,298
¥ 60,120,536
$ 9,756,818
Allowance for doubtful accounts
(4,344,518 )
(4,311,810 )
(699,753 )
Total - third-party, net
¥ 38,648,780
¥ 55,808,726
$ 9,057,065
June 30, 2013
March 31, 2014
March 31, 2014
Related Party
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd.
¥ 19,722,574
¥ 18,235,072
$ 2,959,326
Allowance for doubtful accounts
(978,210 )
(1,440,596 )
(233,791 )
Total - related-parties, net
¥ 18,744,364
¥ 16,794,476
$ 2,725,535
One of the Founders, Mr. Yin Shenping,
is the legal representative of Beijing Yabei Nuoda Science and Technology Co. Ltd (“Yabei Nuoda”). The founder does
not have any equity interest in this company currently. The receivable from Yabei Nuoda was generated primarily from the sale of
automation system and services based on written contracts.
NOTE 4. OTHER RECEIVABLES, NET
Other receivables consisted of the following:
Third Party
June 30, 2013
March 31, 2014
March 31, 2014
Current Portion
RMB
RMB
U.S. Dollars
Due from ENI (A)
¥ 6,799,669
¥ 2,498,526
$ 405,480
Loans to third parties (B)
8,440,639
8,118,542
1,317,539
Business advance to staff (C)
2,977,176
5,089,502
825,963
Deposits for projects
185,669
308,944
50,138
Others
1,210,230
418,626
67,938
Allowance for doubtful accounts
(481,880 )
(464,014 )
(75,304 )
Total
¥ 19,131,503
¥ 15,970,126
$ 2,591,754
F- 9
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Third Party
June 30, 2013
March 31, 2014
March 31, 2014
Non-Current Portion
RMB
RMB
U.S. Dollars
Due from ENI (A)
¥ 3,502,680
¥ 5,993,198
$ 972,622
Total
¥ 3,502,680
¥ 5,993,198
$ 972,622
(A) Due from ENI represents a working capital loan to the Company’s
former VIE. The loan balance had been an intercompany balance and was eliminated in the Company’s consolidated financial
statements before the deconsolidation of ENI. It was reclassified to other receivables after ENI ceased to be a VIE of the Company
on December 16, 2010. In January 2012, ENI agreed to repay the loan on a payment schedule, and interest is accruing during the
period at an annual rate of 4%. In accordance with the payment schedule, the principal plus accrued interest is required to be
repaid over approximately three years on a quarterly basis beginning March 2012. The first four payments were RMB 1.2 million each.
In March, June, September and December of 2012, the Company received an aggregate of RMB 4.8 million. Starting March 2013, installments
for each quarter would be ¥ 1,777,653. The Company has received the payments timely
in March and June of 2013. On September 30, 2013, ENI proposed to extend the payment period and resigned an agreement with the
Company. According to the new agreement, the remaining balance of this loan would be repaid over four years with installments of
¥ 699,147 each quarter including interest. The payments required after 1 year are RMB
5,993,198 ($972,622).
(B) Loans to third parties are mainly used for short-term funding
to support cooperative companies. These loans are due on demand bearing no interest.
(C) Business advance to staff represents advances for business travel
and sundry expenses related to oilfield or on-site installation and inspection of products through customer approval and acceptance.
Other receivables - related parties represent loans
to related parties for working capital advances to related entities. Such advances are due-on-demand and non-interest bearing.
Below is a summary of other receivables - related parties which
consisted of the following:
Related Party
June 30, 2013
March 31, 2014
March 31, 2014
Name of Related Party
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd.
¥ 500,000
¥ 500,000
$ 81,144
Other-travel advances (A)
242,528
164,831
26,750
Total
¥ 742,528
¥ 664,831
$ 107,894
(A) Other travel advances
were paid to the Company’s management.
NOTE 5. PURCHASE ADVANCES
The Company
purchased products and services from a third-party and a related party during the normal course of business. Purchase advances
consisted of the following:
June 30, 2013
March 31, 2014
March 31, 2014
Third Party
RMB
RMB
U.S. Dollars
Prepayment for inventory purchase
¥ 19,237,449
¥ 24,562,718
$ 3,986,225
Allowance for doubtful accounts
(824,942 )
(1,081,736 )
(175,553 )
Total
¥ 18,412,507
¥ 23,480,982
$ 3,810,672
F- 10
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Below
is a summary of purchase advances to related party.
June 30, 2013
March 31, 2014
March 31, 2014
Third Party
RMB
RMB
U.S. Dollars
Xiamen Huangsheng Hitek Computer Network Co. Ltd
¥ 394,034
¥ 394,034
$ 63,947
Total
¥ 394,034
¥ 394,034
$ 63,947
One of the
Founders and a family member collectively own 57% of Xiamen Huasheng Haitian Computer Network Co. Ltd.
NOTE 6. INVENTORIES
Inventories consisted of the following:
June 30, 2013
March 31, 2014
March 31, 2014
RMB
RMB
U.S. Dollars
Small component parts
¥ 45,314
¥ 52,922
$ 8,589
Purchased goods and raw materials
-
256,411
41,612
Work in process
1,356,755
2,818,145
457,350
Finished goods
11,869,001
18,967,275
3,078,154
Total inventories
¥ 13,271,070
¥ 22,094,753
$ 3,585,705
There
was no inventory obsolescence reserve at June 30, 2013 and March 31, 2014.
NOTE 7. PROPERTY AND EQUIPMENT, NET
Property and equipment consisted of the following:
June 30, 2013
March 31, 2014
March 31, 2014
RMB
RMB
U.S. Dollars
Motor vehicles
¥ 2,683,250
¥ 2,436,831
$ 395,467
Office equipment and fixtures
593,654
647,395
105,064
Total property and equipment
3,276,904
3,084,226
500,531
Less: Accumulated depreciation
(1,567,058 )
(1,738,484 )
(282,134 )
Property and equipment, net
¥ 1,709,846
¥ 1,345,742
$ 218,397
Depreciation expense was ¥152,757 and
¥156,098 ($25,333) for the three months ended March 31, 2013 and 2014, respectively.
Depreciation expense was ¥467,914 and
¥457,439 ($74,237) for the nine months ended March 31, 2013 and 2014, respectively.
F- 11
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 8. LONG-TERM INVESTMENT
On
June 28, 2013, the Company purchased 2,800,000 restricted shares of Avalon Oil and Gas, Inc. ("Avalon") for $0.089
per share, or approximately ¥1.5 million ($250,000). Since the restriction for the shares is for two years, the Company
was able to acquire the shares at 50% of the market value. The investment was accounted for using the equity method and no
gain or loss from equity investment was recorded for the year ended June 30, 2013 due to immateriality. As of March 31, 2014,
Recon owned 24.4% of Avalon’s outstanding shares due to Avalon issuing more shares. Avalon is an independent US
domestic oil and natural gas producer listed on the OTCBB under the ticker symbol AOGN. Avalon is building a portfolio of oil
and gas producing properties to generate asset growth. Since Avalon’s operating results for the year ended March 31,
2014 were not available as of the filing date, the Company recorded Avalon’s operating results from October to December
its investment loss for the three months ended March 31, 2014. For the three and nine months ended March 31, 2014, Avalon had
revenue of approximately $35,000 and $94,000, net loss attributable to common shareholders of $0.2 million and $0.6 million,
respectively. The Company recorded a loss from its equity investment of ¥135,547 ($21,998) and ¥870,627 ($141,292)
for the three and nine months ended March 31, 2014, respectively.
NOTE 9. OTHER PAYABLES
Other payables consisted of the following:
June 30, 2013
March 31, 2014
March 31, 2014
Third Party
RMB
RMB
U.S. Dollars
Consulting services
¥ 1,199,716
¥ 269,673
$ 43,765
Due to ENI (A)
148,000
-
-
Distributors and employees
580,648
1,152,239
186,994
Others
36,327
351,251
57,003
Total
¥ 1,964,691
¥ 1,773,163
$ 287,762
(A) A former VIE of the Company, which ceased to be a VIE on December
16, 2010.
June 30, 2013
March 31, 2014
March 31, 2014
Related Party
RMB
RMB
U.S. Dollars
Due to related parties (1)
¥ 2,860,824
¥ 2,560,649
$ 415,563
Expenses paid by the major shareholders
467,499
570,595
92,600
Due to family member of one owner on behalf on Recon
716,000
-
-
Due to management staff on behalf of Recon
195,352
251,093
40,748
Total
¥ 4,239,675
¥ 3,382,337
$ 548,911
(1) Includes an advance from Yabei Nuoda for RMB 61,302 and an advance
from Xiamen Henda Haitek for RMB 2,499,347 to supplement the Company’s working capital. The advances are payable on demand
and non-interest bearing.
NOTE 10. TAXES PAYABLE
Taxes payable
consisted of the following:
June 30, 2013
March 31, 2014
March 31, 2014
RMB
RMB
U.S. Dollars
VAT payable
¥ 2,802,890
¥ 3,066,887
$ 497,718
Business tax payable
75,865
75,865
12,312
Enterprise income tax payable
3,850,288
4,835,712
784,776
Other taxes payable (receivable)
25,385
(68,733 )
(11,155 )
Total taxes payable
¥ 6,754,428
¥ 7,909,731
$ 1,283,651
F- 12
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 11. SHORT-TERM BANK LOANS
Short-term bank loans consisted of the following:
June 30, 2013
March 31, 2014
March 31, 2014
RMB
RMB
U.S. Dollars
Communication Bank, 6.6% annual interest, due on November 15, 2014
¥ 3,090,000
¥ 3,090,000
¥ 501,469
Communication Bank, 6.6% annual interest, due on November 15, 2014
1,910,000
1,910,000
309,969
Beijing Bank, 5.75% annual interest, matures and paid off by February 25, 2014
1,200,000
-
-
Beijing Bank, 5.75 % annual interest, matures and paid off by February 27, 2014
600,000
-
-
Beijing Bank, 5.75 % annual interest, repaid on April 9, 2014
1,200,000
360,000
58,423
Beijing Bank, 5.75 % annual interest, repaid on April 16, 2014
900,000
270,000
43,818
Beijing Bank, 5.75 % annual interest, matures and paid off by March 11, 2014
1,100,000
-
-
Industrial and Commercial Bank, floating interest rate at 6.3%, due on July 28, 2014
-
3,060,000
496,600
Industrial and Commercial Bank, floating interest rate at 6.3%, due on August 8, 2014
-
1,000,000
162,288
Industrial and Commercial Bank, floating interest rate at 6.3%, due on February 17, 2015
-
3,100,000
503,092
Industrial and Commercial Bank, floating interest rate at 6.3%, due on June 13, 2014
-
2,840,000
460,896
Total short-term bank loans
¥ 10,000,000
¥ 15,630,000
$ 2,536,555
Interest
expense was ¥437,436 and ¥277,445 ($45,026) for the three months ended March 31, 2013 and 2014, respectively.
Interest
expense was ¥1,183,845 and ¥754,202 ($122,398) for the nine months ended March 31, 2013 and 2014, respectively.
F- 13
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 12. SHORT-TERM BORROWINGS
Short-term borrowings are generally extended upon maturity and
consisted of the following:
June 30, 2013
March 31, 2014
March 31, 2014
Short-term borrowings due to non-related parties:
RMB
RMB
U.S. Dollars
Short-term borrowing, 6% annual interest, matures and paid off by November 9, 2013
¥ 70,375
¥ -
$ -
Short-term borrowings with no interest, beginning April 22, 2013, paid off on January 31, 2014
500,000
-
-
Total short-term borrowings due to non-related parties
¥ 570,375
¥ -
$ -
Interest
expense for short-term borrowings due to non-related parties was ¥16,754 and none for the three months ended March 31, 2013
and 2014, respectively.
Interest
expense for short-term borrowings due to non-related parties was ¥56,890 and ¥1,525 ($247) for the nine months ended March
31, 2013 and 2014, respectively.
June 30, 2013
March 31, 2014
March 31, 2014
Short-term borrowings due to related parties:
RMB
RMB
U.S. Dollars
Due-on-demand borrowings from Founders, no interest
¥ 6,377
¥ -
$ -
Short-term borrowing from a Founder's family member, 6% annual interest, matures and paid off by December 21, 2013
3,653,906
-
-
Short-term borrowing from a Founder's family member, 6% annual interest, matures and paid off by November 29, 2013
1,610,000
-
-
Short-term borrowings from Xiamen Huasheng Haitian Computer Network Co. Ltd., no interest, due on November 14, 2014
200,000
200,000
32,458
Short-term borrowings from management, 6% annual interest, matures and paid off by December 7, 2013
32,996
-
-
Total short-term borrowings due to related parties
¥ 5,503,279
¥ 200,000
$ 32,458
Interest expense for short-term borrowings
due to related parties was ¥151,742 and none for the three months ended March 31, 2013 and 2014, respectively.
Interest expense for short-term borrowings
due to related parties was ¥265,649 and ¥1,441 ($234) for the nine months ended March 31, 2013 and 2014, respectively.
Note 13 –WARRANT LIABILITY
In connection with the stock offering in
November 2013, the Company issued warrants to certain institutional investors and placement agent to purchase 218,600 ordinary
shares (see details in Note 14).
F- 14
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
According to ASC 815-40, if the strike
price of the warrants is denominated in a currency other than the Company’s functional currency, the warrants are not considered
indexed to the entity’s own stock. The Company’s functional currency is RMB and the strike price of the warrants is
denominated in USD, as a result, the warrants are classified as liabilities with all future changes in the fair value of these
warrants recognized in earnings until such time as the warrants are exercised or expired.
These common stock purchase warrants do
not trade in an active securities market, and as such, their fair value is estimated by using the Cox-Ross-Rubinstein (CRR) Binomial
Model using the following assumptions:
March 31,
November 29,
2014
2013
Annual dividend yield
-
-
Exercised price
5.38
5.38
Underlying stock price at valuation date
4.66
3.86
Expected life (years)
2.67
3
Risk-free interest rate
0.90 %
0.56 %
Expected volatility
248 %
272 %
Expected volatility is based on the historical
volatility of the Company’s common stock. The Company has no reason to believe future volatility over the expected remaining
life of these warrants is likely to differ materially from historical volatility. The expected life is based on the remaining term
of the warrants. The risk-free interest rate is based on U.S. Treasury securities according to the remaining term of the warrants.
The expected dividend yield was based on the Company’s current and expected dividend policy.
The following table sets forth by level
within the fair value hierarchy the warrants liability that was accounted at fair value on a recurring basis.
Fair Value Measurement at
Carrying Value at
Carrying Value at
March 31, 2014
March 31, 2014
March 31, 2014
Level 1
Level 2
Level 3
RMB
USD
Warrants liability
¥ -
¥ 5,992,127
¥ -
¥ 5,992,127
$ 972,448
The following
is a reconciliation of the beginning and ending balance of the warrant liability measured at fair value on a recurring basis for
nine months ended March 31, 2014:
Change of warrants liability
RMB
USD
Beginning balance - June 30, 2013
-
-
Initial measurement of warrants liability on November 29, 2013
¥ 5,087,800
$ 825,687
Change of warrant liability from November 29, 2013 to March 31, 2014
904,327
146,761
Ending balance - March 31, 2014
¥ 5,992,127
$ 972,448
F- 15
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 14. SHAREHOLDERS’ EQUITY
Stock offering –
On November 25, 2013, the Company entered into a securities purchase agreement (“Purchase Agreement”)
with certain institutional investors for the sale of 546,500 ordinary shares in a registered direct offering at the price of $4.81
per ordinary share (amended to $4.30 per ordinary share on November 29, 2013). The net cash
proceeds received from the stock offering, after deducting underwriter commission and other associated fees, were ¥12,132,882
(approximately $2.0 million). In addition, warrants to purchase 163,950 ordinary shares in the aggregate were issued to the investors.
The warrants will be exercisable immediately as of the date of issuance at an exercise price of $6.01 per ordinary share (amended
to $5.38 per ordinary share on November 29, 2013) and expire three years from the date of issuance. The Company also issued warrants
to purchase 54,650 ordinary shares to the placement agent (“Placement Agent Warrant”). The Placement Agent Warrants
are on substantially the same terms as the warrants issued pursuant to the Purchase Agreement, except that these warrants are not
exercisable for a period of six months and will expire three years from the initial exercise date.
In addition to the above warrants issued to the placement agent,
the Company granted warrants for 170,000 shares in connection with its IPO offering, and none of these warrants was exercised during
this period.
Appropriated Retained Earnings
- According to the Memorandum and Articles of Association, the Company is required to transfer a certain portion of its net profit,
as determined under PRC accounting regulations, from current net income to the statutory reserve fund. In accordance with the PRC
Company Law, companies are required to transfer 10% of their profit after tax, as determined in accordance with PRC accounting
standards and regulations, to the statutory reserves until such reserves reach 50% of the registered capital or paid-in capital
of the companies. As of June 30, 2013 and March 31, 2014, the balance of total statutory reserves was ¥3,023,231 and ¥4,868,048
($790,024), respectively.
NOTE 15. STOCK-BASED COMPENSATION
Stock-Based Awards Plan
2009 Options Plan - The Company
granted options to purchase 293,000 ordinary shares under the Stock Incentive 2009 Plan to its employees and non-employee directors
on July 29, 2009. The options have an excise price of $6.00, equal to the IPO price of the Company’s ordinary shares, and
will vest over a period of five years, with the first 20% vesting on July 29, 2010. The options expire ten years after the date
of grant, on July 29, 2019. The fair value was estimated on July 29, 2009 using the Binomial Lattice valuation model, with the
following weighted-average assumptions:
Stock price at grant date
$ 6.00
Exercise price (per share)
$ 6.00
Risk free rate of interest***
4.6118 %
Dividend yield
0.0 %
Life of option (years)**
10
Volatility*
78 %
Forfeiture rate****
0 %
* Volatility is projected using the performance
of PHLX Oil Service Sector index.
** The life of options represents the period
the option is expected to be outstanding.
*** The risk-free interest rate is based
on the Chinese international bond denominated in U.S. dollar, with a maturity that approximates the life of the option.
**** Forfeiture rate is the estimated percentage
of options forfeited by employees by leaving or being terminated before vesting.
F- 16
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
The Company recognizes compensation cost
for awards with graded vesting on a straight-line basis over the requisite service period for the entire award. The grant date
fair value of the options was ¥30.17 ($4.42) per share.
2012
Options Plan – The Company granted options to purchase 415,000
ordinary shares to its employees and a non-employee director on March 26, 2012. The options have an excise price of $2.96, which
was equal to the share price of the Company’s ordinary shares at March 26, 2012, and will vest over a period of five years,
with the first 20% vesting on March 26, 2013. The options expire ten years after the date of grant, on March 26, 2022.
The Company recognizes
compensation cost for awards with graded vesting on a straight-line basis over the requisite service period for the entire award.
The grant date fair value of the options was ¥10.06 ($1.49) per share.
The following
is a summary of the stock options activity:
Stock Options
Shares
Weighted Average Exercise Price Per
Share
Outstanding as of July 1, 2013
608,000
$ 3.93
Granted
-
-
Forfeited
(44,000 )
(2.96 )
Exercised
-
-
Outstanding as of March 31, 2014
564,000
$ 4.00
The following
is a summary of the status of options outstanding and exercisable at March 31, 2014:
Outstanding Options
Exercisable Options
Average Exercise
Price
Number
Average
Remaining
Contractual life
(Years)
Average Exercise
Price
Number
Average
Remaining
Contractual life
(Years)
$ 6.00
193,000
5.33
$ 6.00
154,400
5.33
$ 2.96
371,000
7.99
$ 2.96
148,400
7.99
During the three and nine months ended
March 31, 2014, the Company has granted restricted shares of common stock to senior management and consultants as follow:
On October 31, 2013, the Company issued 30,000 restricted shares
to a consulting firm for consulting services. The total value amounted to ¥407,972 ($66,420), based on the stock closing price
of $2.21 at September 30, 2013.
On December 13, 2013, the Company granted
95,181 restricted shares to Mr. Yin Shenping and 135,181 restricted shares to Mr. Chen Guangqiang at an aggregate value of ¥4,207,496
($688,782), based on the stock closing price of $2.99 at December 13, 2013. These restricted shares will be vested over three years
with one third of the shares vesting every year from the grant date. Share-based compensation expense recorded for restricted shares
granted were ¥352,324 ($57,399) and ¥418,553 ($68,241) for the three and nine months ended March 31, 2014. Total unrecognized
share-based compensation expense for these shares as of March 31, 2014 was approximately ¥3.8 million ($0.6 million), which
are expected to be recognized over a weighted average period of approximately 2.71 years.
The Share-based compensation expense recorded
for stock options granted were ¥451,573 and ¥412,311 ($67,476) for the three months ended March 31, 2013 and 2014, respectively.
The total share-based compensation expense recorded for stock options granted were ¥1,358,726 and ¥1,660,144 ($269,421)
for the nine months ended March 31, 2013 and 2014, respectively. The total unrecognized share-based compensation expense for stock
options as of March 31, 2014 was approximately ¥2.7 million ($0.5 million), which is expected to be recognized over a weighted
average period of approximately 2.66 years.
F- 17
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Following is a summary of the restricted
stock grants:
Restricted stock grants
Shares
Nonvested as of June 30, 2013
-
Granted
260,362
Forfeited
-
Vested
(30,000 )
Nonvested as of March 31, 2014
230,362
NOTE 16. INCOME TAX
The Company is not subject to any income
taxes in the United States or the Cayman Islands and had minimal operations in jurisdictions other than the PRC. BHD and Nanjing
Recon are subject to PRC’s income taxes as PRC domestic companies. For the calendar years 2013 and 2014, Nanjing Recon is
subject to an income tax rate of 15%.
As approved by the domestic tax authority
in the PRC, BHD was recognized as a government-certified high technology company on November 25, 2009 and is subject to an income
tax rate of 15% through November 2015.
Deferred tax assets are comprised of the following:
June 30, 2013
March 31, 2014
March 31, 2014
RMB
RMB
U.S. Dollars
Allowance for doubtful receivables
¥ 1,006,721
¥ 1,082,436
$ 175,666
Total deferred income tax assets
¥ 1,006,721
¥ 1,082,436
$ 175,666
The Company’s tax provision (benefit) is comprised of
the following:
For the three months ended March 31,
2013
2014
2014
RMB
RMB
U.S. Dollars
Current income tax provision (benefit)
¥ (158,721 )
¥ 194,291
$ 31,531
Deferred income taxes provision (benefit)
6,339
(43,504 )
(7,060 )
Provision (benefit) for income tax
¥ (152,382 )
¥ 150,787
$ 24,471
F- 18
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
For the nine months ended March 31,
2013
2014
2014
RMB
RMB
U.S. Dollars
Current income taxes
¥ 290,187
¥ 1,685,691
$ 273,567
Deferred income taxes provision (benefit)
12,363
(75,715 )
(12,288 )
Provision for income tax
¥ 302,550
¥ 1,609,976
$ 261,279
NOTE 17. NON-CONTROLLING INTEREST
Non-controlling
interest consisted of the following:
As of June 30, 2013
Nanjing
BHD
Recon
Total
Total
RMB
RMB
RMB
U.S. Dollars
Paid-in capital
¥ 1,651,000
¥ 200,000
¥ 1,851,000
$ 299,118
Unappropriated retained earnings
2,717,231
2,665,337
5,382,568
869,812
Accumulated other comprehensive loss
(18,793 )
(13,784 )
(32,577 )
(5,265 )
Total non-controlling interest
¥ 4,349,438
¥ 2,851,553
¥ 7,200,991
$ 1,163,665
As of March 31, 2014
Nanjing
BHD
Recon
Total
Total
RMB
RMB
RMB
U.S. Dollars
Paid-in capital
¥ 1,651,000
¥ 200,000
¥ 1,851,000
$ 300,394
Unappropriated retained earnings
3,233,461
3,194,502
6,427,963
1,043,179
Accumulated other comprehensive loss
(22,756 )
(17,688 )
(40,444 )
(6,563 )
Total non-controlling interest
¥ 4,861,705
¥ 3,376,814
¥ 8,238,519
$ 1,337,010
NOTE 18. CONCENTRATIONS
For the three months ended March 31, 2013
and 2014, the two largest customers, China National Petroleum Corporation (“CNPC”) and China Petroleum & Chemical
Corporation Limited (“SINOPEC”), represented 25.05%, 32.56% and 13.80%, 24.80% of the Company’s revenue, respectively.
For the nine months ended March 31, 2013
and 2014, the two largest customers, China National Petroleum Corporation (“CNPC”) and China Petroleum & Chemical
Corporation Limited (“SINOPEC”), represented 27.86%, 44.32% and 46.62%, 19.64% of the Company’s revenue, respectively.
For the three and nine months ended March
31, 2013, one supplier, Hebei Huanghua Xiangtong Technical Co. Ltd, accounted for 15.31% and 24.90% of the company’s total
purchases. For the three months ended March 31, 2014, three major suppliers accounted for 66.4% of the company’s total purchases.
For the nine ended March 31, 2014, two major suppliers accounted for 33.7% of the company’s total purchases.
F- 19
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE19. COMMITMENTS AND CONTINGENCY
(a) Office Leases
The Company leased three
offices in Beijing (two for BHD; one for Recon-JN), one office in Jining for Recon-JN and one office in Nanjing for Nanjing Recon.
Future payments under such leases are as follows as of March 31, 2014:
Twelve months ending March 31,
Office lease payment
RMB
U.S. Dollars
2014
¥ 1,000,000
$ 162,288
2015
25,000
4,057
Total
¥ 1,025,000
$ 166,345
(b) Contingency
The Labor Contract Law of the PRC requires
employers to assure the liability of severance payments if employees are terminated and have been working for the employers for
at least two years prior to January 1, 2008. The employers will be liable for one month of severance pay for each year of the service
provided by the employees. As of March 31, 2014, the Company estimated its severance payments of approximately ¥1.3 million
($0.2 million) which has not been reflected in its unaudited condensed consolidated financial statements because the Company has
determined that the likelihood to make these payments is remote.
NOTE 20. RELATED PARTY TRANSACTIONS
AND BALANCES
Sales to related parties – sales
to related parties consisted of the following:
For the three months ended March 31,
2013
2014
2014
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd.
¥ 3,277,534
¥ 68,376
$ 11,097
Xiamen Huangsheng Hitek Computer Network Co. Ltd.
-
85,470
13,870
Revenues from related parties
¥ 3,277,534
¥ 153,846
$ 24,967
For the nine months ended March 31,
2013
2014
2014
RMB
RMB
U.S. Dollars
Beijing Yabei Nuoda Science and Technology Co. Ltd.
¥ 5,454,055
¥ 1,426,922
$ 231,572
Xiamen Henda Haitian computer network Inc
555,556
683,760
110,966
Xiamen Huangsheng Hitek Computer Network Co. Ltd.
-
85,470
13,870
Revenues from related parties
¥ 6,009,611
¥ 2,196,152
$ 356,408
Leases from related parties
- The Company has various agreements for the lease of office space owned by the Founders and their family members. The
terms of the agreement state that the Company will continue to lease the property at a monthly rent of ¥93,333 with the annual
rental expense at approximately ¥1.1 million ($0.2 million). The two-year lease agreements between Nanjing Recon and Mr. Yin
and his family member started from July 10, 2012, the one-year lease agreements between BHD and Mr. Chen Guangqiang and his family
member started from January 1, 2014 and the annual lease between the Company and Mr. Chen Guangqiang’s family member started
from July 1, 2013.
F- 20
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Short-term borrowings from related
parties - The Company borrowed ¥5,503,279 and ¥200,000 ($32,458) from the Founders, their family members and senior
officers as of June 30, 2013 and March 31, 2014, respectively. For the specific terms and interest rates of the borrowings, please
see Note 12.
Trade accounts payable to related
parties - The Company owed ¥3,994,718 and ¥0 to one related party as of June 30, 2013 and March 31, 2014. As of
March 31, 2014, BHD was no longer a related party to this supplier.
Expenses paid by the owner on behalf of Recon - One
owner of Nanjing Recon, Mr. Yin and the major owner of BHD, Mr. Chen paid certain operating expense for the Company. As of June
30, 2013 and March 31, 2014, ¥467,499 and ¥570,595($92,600) was due to them, respectively.
NOTE
21. Variable Interest Entities
The Company reports its VIEs’ portion of consolidated
net income and stockholders’ equity as non-controlling interests in the condensed consolidated financial statements.
Summary information regarding consolidated VIEs is as follows:
June 30, 2013
March 31, 2014
March 31, 2014
RMB
RMB
U.S. Dollars
ASSETS
Current Assets
Cash and cash equivalents
¥ 10,341,778
¥ 1,814,195
$ 294,421
Trade accounts receivable, net
57,393,144
72,603,202
11,782,600
Notes receivable
2,578,855
-
-
Purchase advances
17,862,507
23,325,016
3,785,361
Other assets
29,974,454
38,898,754
6,312,786
Total current assets
¥ 118,150,738
¥ 136,641,167
$ 22,175,168
Non-current assets
1,705,940
1,343,008
217,954
Total Assets
¥ 119,856,678
¥ 137,984,175
$ 22,393,122
LIABILITIES
Trade accounts payable
¥ 11,378,883
¥ 13,595,942
$ 2,206,453
Taxes payable
6,754,428
7,909,731
1,283,651
Other liabilities
24,770,161
22,233,841
3,608,277
Total current liabilities
42,903,472
43,739,514
7,098,381
Total Liabilities
¥ 42,903,472
¥ 43,739,514
$ 7,098,381
The
financial performance of VIEs reported in the condensed consolidated statement of income and comprehensive income for the three
months ended March 31, 2014 includes revenues of ¥18,232,470 ($2,958,904), gross profit of ¥5,244,955 ($851,191), operating
expenses of ¥3,541,603 ($574,758), other expense of ¥135,913($22,057) and a net
income of ¥1,416,651($229,905).
F- 21
RECON TECHNOLOGY, LTD
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
The
financial performance of VIEs reported in the condensed consolidated statement of income and comprehensive income for the nine
months ended March 31, 2014 includes revenues of ¥76,011,506 ($12,335,725), gross profit of ¥27,060,468 ($4,391,579), operating
expenses of ¥13,417,176 ($2,177,441), other income of ¥265,463 ($43,081) and a
net income of ¥12,298,778($1,995,939).
NOTE
22. Subsequent events
On April
01, 2014, shareholders of BHD and representative of Recon-JN approved the resolution to increase the registered capital of BHD
from RMB 12 million to RMB 15 million. BHD has provided the document to the registration authority for approval. The increase in
the registered capital will be paid by Mr. Chen Guangqiang, CTO of the Company, and the fund should be in place no later than
December 31, 2014.
On April 22, 2014, the Chief Executive Office and
Chief Technology Officer of the Company exercised their stock options to purchased 52,000 shares of the Company’s
common stock for RMB 948,559 ($153,920). The transaction was completed on May 13, 2014.
On May
6, 2014, the board of directors of the Company had approved to retain Expert Asia Investment Ltd. (“EAI”) for
financial advisory and investor relations services. The board of directors also approved the issuance of 40,625 of restricted shares
for the finder services in connection with the securities purchase agreement provided by EAI.
F- 22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.