Item 1. Financial Statements
Item 1. Financial Statements.
See the unaudited condensed consolidated
financial statements following the signature page of this report, which are incorporated herein by reference.
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations.
The following discussion
and analysis of our company’s financial condition and results of operations should be read in conjunction with our unaudited
condensed consolidated financial statements and the related notes included elsewhere in this report. This discussion contains forward-looking
statements that involve risks and uncertainties. Actual results and the timing of selected events could differ materially from
those anticipated in these forward-looking statements as a result of various factors.
Overview
We are a company with
limited liability incorporated in 2007 under the laws of the Cayman Islands. Headquartered in Beijing, we provide products and
services to oil and gas companies and their affiliates through our Domestic Companies. As the company contractually controlling
the Domestic Companies, we are the center of strategic management, financial control and human resources allocation.
Our business is mainly
focused on the upstream sectors of the oil and gas industry. We derive our revenues from the sales and provision of (1) hardware
products, (2) software products, and (3) services. Our products and services involve most of the key procedures of the extraction
and production of oil and gas, and include automation systems, equipment, tools and on-site technical services.
Our VIEs provide the
oil and gas industry with equipment, production technologies, automation and services.
• Nanjing Recon: Nanjing Recon is a high-tech company that specializes in automation services for
oilfield companies. It mainly focuses on providing automation solutions to the oil exploration industry, including monitoring wells,
automatic metering to the joint station production, process monitor, and a variety of oilfield equipment and control systems.
• BHD: BHD is a high-tech company that specializes in transportation equipment and stimulation productions
and services. Possessing proprietary patents and substantial industry experience, BHD has built up stable and strong working relationships
with the major oilfields in China.
Products and Services
We provide the following three types of
integrated products and services for our customers.
Equipment for Oil and Gas Production
and Transportation
High-Efficiency Heating
Furnaces. Crude petroleum contains certain impurities that must be removed before it can be sold, including water and natural gas.
To remove the impurities and to prevent solidification and blockage in transport pipes, companies employ heating furnaces. BHD
researched, developed and implemented a new oilfield furnace that is advanced, highly automated, reliable, easily operable, safe
and highly heat-efficient (90% efficiency).
Burner. We serve as
an agent for the Unigas Burner, which is designed and manufactured by UNIGAS, a European burning equipment production company.
The burner we provide has the following characteristics: high degree of automation, energy conservation, high turn-down ratio,
high security and environmental safety.
3
Oil and Gas Production Improvement Techniques
Packers of Fracturing.
This utility model is used in concert with the security joint, hydraulic anchor, and slide brushing of sand spray in the well.
It is used for easy seat sealing and sand uptake prevention. The utility model reduces desilting volume and prevents sand-up, which
makes the deblocking processes easier to realize. The back flushing is sand-stick proof.
Production Packer.
At varying withdrawal points, the production packer separates different oil layers and protects the oil pipe from sand and permeation,
promoting the recovery ratio.
Sand Prevention in
Oil and Water Well. This technique processes additives that are resistant to elevated temperatures into “resin sand”
which is transported to the bottom of the well via carrying fluid. The “resin sand” goes through the borehole, pilling
up and compacting at the borehole and oil vacancy layer. An artificial borehole wall is then formed, functioning as a means of
sand prevention. This sand prevention technique has been adapted to more than 100 wells, including heavy oil wells, light oil wells,
water wells and gas wells, with a 100% success rate and a 98% effective rate.
Water Locating and
Plugging Technique. High water cut affects the normal production of oilfields. Previously, there was no sophisticated method for
water locating and tubular column plugging in China. The mechanical water locating and tubular column plugging technique we have
developed resolves the problem of high water cut wells. This technique conducts a self-sealing test during multi-stage usage and
is reliable to separate different production sets effectively. The water location switch forms a complete set by which the water
locating and plugging can be finished in one trip. The tubular column is adaptable to several oil drilling methods and is available
for water locating and plugging in second and third class layers.
Fissure Shaper. This
is our proprietary product that is used along with a perforating gun to effectively increase perforation depth by between 46% and
80%, shape stratum fissures, improve stratum diversion capability and, as a result, improve our ability to locate oilfields and
increase the output of oil wells.
Fracture Acidizing.
We inject acid to layers under pressure, which can form or expand fissures. The treatment process of the acid is defined as fracture
acidizing. The technique is mainly adapted to oil and gas wells that are blocked up relatively deeply, or the ones in low permeability
zones.
Electronic Break-Down
Service. This service resolves block-up and freezing problems by generating heat from the electric resistivity of the drive pipe
and utilizing a loop tank composed of an oil pipe and a drive pipe. This technique saves energy and is environmentally friendly.
It can increase the production of oilfields that are in the middle and later periods.
Automation System and Services
Pumping Unit Controller.
This controller functions as a monitor to the pumping unit and also collects data for load, pressure, voltage, and startup and
shutdown control.
RTU Monitor. This monitor collects gas
well pressure data.
Wireless Dynamometer
and Wireless Pressure Gauge. These products replace wired technology with cordless displacement sensor technology. They are easy
to install and significantly reduce the work load associated with cable laying.
Electric Multi-way
Valve for Oilfield Metering Station Flow Control. This multi-way valve is used before the test separator to replace the existing
three valve manifolds. It facilitates the electronic control of the connection of the oil lead pipeline with the separator.
Natural Gas Flow Computer
System. The flow computer system is used in natural gas stations and gas distribution stations to measure flow.
4
Recon Supervisory
Control and Data Acquisition System (“SCADA”). Recon SCADA is a system which applies to the oil well, measurement station,
and the union station for supervision and data collection.
EPC Service of Pipeline
SCADA System. This service technique is used for pipeline monitoring and data acquisition after crude oil transmission.
EPC Service of Oil
and Gas Wells SCADA System. This service technique is used for monitoring and data acquisition of oil wells and natural gas wells.
EPC Service of Oilfield
Video Surveillance and Control System. This video surveillance technique is used for controlling the oil and gas wellhead area
and the measurement station area.
Technique Service
for “Digital oilfield” Transformation. This service includes engineering technique services such as oil and gas SCADA
system, video surveillance and control system and communication systems.
Factors Affecting Our Business
Business Outlook
The oilfield engineering
and technical service industry is generally divided into five sections: (1) exploration, (2) drilling and completion, (3) testing
and logging, (4) production, and (5) oilfield construction. Thus far our businesses have been involved in completion, production
and construction processes. Our management still believes we need to expand our core business, move into new markets, and develop
new businesses quickly for the coming years. Management anticipates great opportunities both in new markets and our existing markets.
We believe that many existing wells and oilfields need to improve or renew their equipment and service to maintain production and
techniques and services like ours will be needed as new oil and gas fields are developed. In the next three years, we will focus
on:
Measuring Equipment
and Service . “Digital oil field” and the management of oil companies are highly regarded. We believe our oilfield
SCADA and related technical support services will address the needs of the oil well automation system market, for which we forecast
strong needs in the short term. In addition, through early cooperation with CNPC in Turkmenistan, we have developed our experience
in this market. Although bidding has not yet commenced , we
will continue pursuing overseas business projects in the coming second phase construction, which we expect to occur in 2014.
Gathering and
Transferring Equipment . With more new wells developed, our management anticipates that demand for our furnaces and burners
will grow more compared to last year, especially in the Jilin
Oilfield and Zhongyuan oilfield.
Fracturing service .
We believe we cooperated well with Zhongyuan Oilfield in fiscal year 2013 and expect to continue growing revenue from fracturing
and related stimulation services for fiscal year 2014, from Zhongyuan oilfield and also some other oilfields clients.
New product
line . Design and development of down-hole tools has always been an important technique for oilfield companies. Recently,
this market has developed very rapidly. After a year test project for our customers, we have developed experience with this technology
and our customers have accepted our products and services. We expect revenue from this business in fiscal year 2014.
Growth Strategy
As a smaller China-focused
company, it is our basic strategy to focus on developing our onshore oilfield business, that is, the upstream of the industry.
Due to the remote location and difficult environments of China’s oil and gas fields, foreign competitors rarely enter
those areas.
5
Large domestic oil
companies have historically focused on their exploration and development businesses to earn higher margins and keep their competitive
advantage. With regard to private oilfield service companies, we estimate that approximately 90% specialize in the manufacture
of drilling and production equipment. Thus, the market for technical support and project service is still in its early stage. Our
management insists on providing high quality products and service in oilfields in which we have a geographical advantage. This
will allow us to avoid conflicts of interest with bigger suppliers of drilling equipment and protect our position within the market
segment. Our mission is to increase the automation and safety levels of industrial petroleum production in China and improve the
underdeveloped working process and management mode by using advanced technologies. At the same time, we are always looking to improve
our business and to increase our earning capability.
Industry and Recent Developments
Despite uncertainty
in the energy industry related to such matters as fluctuating prices and future opportunities for oil companies, our management
believes there are still many factors to support our long-term development:
The opening of the
Chinese oil industry to participation by non-state owned service providers and vendors played an increasingly important role in
the high-end oilfield service segment to allow competition based on efficiency and price. As oil and gas fields are depleted, it
becomes more challenging to find and convert reserves into usable energy sources. As the industry has permitted competition by
private companies and oil companies have formed separate service companies, high-tech service has gradually opened up to private
companies.
Overseas assets of
Chinese oilfield companies increased gradually, and they will provide more opportunity for domestic service companies to participate
in foreign projects.
Management is focused
on these factors and will seek to extend our business on the industrial chain, like providing more integrated services and incremental
measures and growing our business from a predominantly up-ground business to include some down-hole services as well.
Factors Affecting Our Results of Operations
Our operating results
in any period are subject to general conditions typically affecting the Chinese oilfield service industry including:
• the amount of spending by our customers, primarily those in the oil and gas industry;
• growing demand from large corporations for improved management and software designed to achieve such corporate performance;
• the procurement processes of our customers, especially those in the oil and gas industry;
• competition and related pricing pressure from other oilfield service solution providers, especially those targeting the Chinese
oil and gas industry;
• the ongoing development of the oilfield service market in China; and
• inflation and other macroeconomic factors.
Unfavorable changes
in any of these general conditions could negatively affect the number and size of the projects we undertake, the number of products
we sell, the amount of services we provide, the price of our products and services, and otherwise affect our results of operations.
Our operating results
in any period are more directly affected by company-specific factors including:
• our revenue growth, in terms of the proportion of our business dedicated to large companies and
our ability to successfully develop, introduce and market new solutions and services;
• our ability to increase our revenues from both old and new customers in the oil and gas industry
in China;
• our ability to effectively manage our operating costs and expenses; and
• our ability to effectively implement any targeted acquisitions and/or strategic alliances so as
to provide efficient access to markets and industries in the oil and gas industry in China.
6
Critical Accounting Policies and Estimates
Estimates and Assumptions
We prepare our unaudited
condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America (U.S. GAAP), which require us to make judgments, estimates and assumptions. We continually evaluate these estimates and
assumptions based on the most recently available information, our own historical experience and various other assumptions that
we believe to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting
process, actual results could differ from those estimates. An accounting policy is considered critical if it requires an accounting
estimate to be made based on assumptions about matters that are highly uncertain at the time such estimate is made, and if different
accounting estimates that reasonably could have been used, or changes in the accounting estimates that are reasonably likely to
occur periodically, could materially impact the consolidated financial statements. We believe that the following policies involve
a higher degree of judgment and complexity in their application and require us to make significant accounting estimates. The following
descriptions of critical accounting policies, judgments and estimates should be read in conjunction with our consolidated financial
statements and other disclosures included in this quarterly report. Significant accounting estimates reflected in our Company’s
consolidated financial statements include revenue recognition, allowance for doubtful accounts, and useful lives of property and
equipment.
Consolidation of VIEs
We recognize an entity
as a VIE if it either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated
financial support or (ii) has equity investors who lack the characteristics of a controlling financial interest. We consolidate
a VIE as its primary beneficiary when we have both the power to direct the activities that most significantly impact the entity’s
economic performance and the obligation to absorb losses or the right to receive benefits from the entity that could potentially
be significant to the VIE. We perform ongoing assessments to determine whether an entity should be considered a VIE and whether
an entity previous identified as a VIE continues to be a VIE and whether we continue to be the primary beneficiary.
Assets recognized
as a result of consolidating VIEs do not represent additional assets that could be used to satisfy claims against our general assets.
Conversely, liabilities recognized as a result of consolidating these VIEs do not represent additional claims on our general assets;
rather, they represent claims against the specific assets of the consolidated VIEs.
Revenue Recognition
We recognize revenue
when the following four criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred
or services have been provided, (3) the sales price is fixed or determinable, and (4) collectability is reasonably assured.
Delivery does not occur until products have been shipped or services have been provided to the customers and the customers have
signed a completion and acceptance report, risk of loss has transferred to the customers, customer- acceptance-provisions have
lapsed, or the Company has objective evidence that the criteria specified in customers’ acceptance provisions have been satisfied.
The sales price is not considered to be fixed or determinable until all contingencies related to the sale have been resolved.
Hardware
Revenue from hardware
sales is generally recognized when the product is shipped to the customer and when there are no unfulfilled company obligations
that affect the customer’s final acceptance of the arrangement.
Services
The Company provides
services to improve software functions and system requirements on separated fixed-price contracts. Revenue is recognized when services
are completed and acceptance is determined by a completion report signed by the customer.
7
Deferred income represents
unearned amounts billed to customers related to sales contracts.
Fair Values of Financial Instruments
The US GAAP accounting
standards regarding fair value of financial instruments and related fair value measurements define fair value, establish a three-level
valuation hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value.
The three levels of
inputs are defined as follows:
Level 1 inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation
methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to the valuation
methodology are unobservable.
The carrying amounts
reported in the consolidated balance sheets for trade accounts receivable, other receivables, advances to suppliers, trade accounts
payable, accrued liabilities, advances from customers and notes payable approximate fair value because of the immediate or short-term
maturity of these financial instruments. Long-term receivables and borrowings approximate fair value because their interest rates
charged approximate the market rates for financial instruments with similar terms. The fair value of the warrants liability was
determined using the Black-Scholes Model, as Level 2 inputs (See Note 13). Any changes in the assumptions that are used in the
Black-Scholes Model may increase or decrease the warrants liability from quarter to quarter. Any change in adjustment would be
charged to operations.
Receivables
Trade receivables
are carried at original invoiced amount less a provision for any potential uncollectible amounts. Provisions are applied to trade
receivables where events or changes in circumstances indicate that the balance may not be collectible. The identification of doubtful
accounts requires the use of judgment and estimates of management. Our management must make estimates of the collectability of
our accounts receivable. Management specifically analyzes accounts receivable, historical bad debts, customer creditworthiness,
current economic trends and changes in our customer payment terms when evaluating the adequacy of the allowance for doubtful accounts.
We believe based on the current economic condition and our history of collections on accounts and notes receivable, our allowance
for doubtful accounts was adequate at March 31, 2014.
Valuation of Long-Lived Assets
We review the carrying
values of our long-lived assets for impairment whenever events or changes in circumstances indicate that they may not be recoverable.
When such an event occurs, we project undiscounted cash flows to be generated from the use of the asset and its eventual disposition
over the remaining life of the asset. If projections indicate that the carrying value of the long-lived asset will not be recovered,
we reduce the carrying value of the long-lived asset by the estimated excess of the carrying value over the projected discounted
cash flows. In the past, we have not had to make significant adjustments to the carrying values of our long-lived assets, and we
do not anticipate a need to do so in the future. However, circumstances could cause us to have to reduce the value of our capitalized
assets more rapidly than we have in the past if our revenues were to significantly decline. Estimated cash flows from the use of
the long-lived assets are highly uncertain and therefore the estimation of the need to impair these assets is reasonably likely
to change in the future. Should the economy or acceptance of our assets change in the future, it is likely that our estimate of
the future cash flows from the use of these assets will change by a material amount. There were no impairments at June 30, 2013
and March 31, 2014.
8
Share-Based Compensation
The Company accounts
for share-based compensation in accordance with ASC Topic 718, Share-Based Payment. Under the fair value recognition provisions
of this topic, share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized
as expense with graded vesting on a straight–line basis over the requisite service period for the entire award. The Company
has elected to recognize compensation expenses mainly using the Black-Scholes valuation model estimated at the grant date based
on the award’s fair value.
9
Results of Operations
Three Months Ended March 31, 2014 Compared to Three Months
Ended March 31, 2013
Revenues
For the Three Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Hardware -non-related parties
¥ 4,161,583
¥ 17,763,602
¥ 13,602,019
326.8 %
Hardware - related parties
1,028,606
94,446
(934,160 )
(90.8 )%
Service
62,678
80,180
17,502
27.9 %
Software-non-related parties
-
234,842
234,842
100 %
Software - related parties
2,248,928
59,400
(2,189,528 )
(97.4 )%
Total revenues
¥ 7,501,795
¥ 18,232,470
¥ 10,730,675
143.0 %
Revenues .
Our revenues increased by 143%, or approximately ¥10.7 million ($1.7 million), from approximately ¥7.5 million for the
three months ended March 31, 2013 to ¥18.2 million ($3 million) for the same period of 2014. The changes in our revenues for
the three-month period were due to the following factors:
(1) Hardware business. During the three-month ended March 31, 2014, the increase in hardware revenue
was mainly caused by higher sales of automation business from the Southwest branch of Sinopec and sales of furnaces to the Jilin
Oilfield.
(2) Hardware – related parties. Sales of hardware to related parties decreased due to the reclassification of revenue from
related party hardware revenue to non-related party hardware revenue. After we achieved business entrance certification in the
name of Recon and could cooperate with oilfield customers directly two years ago, we no longer required the services of a related
party with such certification and, accordingly, revenue from related-parties decreased. So long as the local agency still purchases
automation products from Recon, we will continue to recognize revenue from related parties, but we anticipate that such hardware
and software related party revenue is likely to fluctuate from year to year.
(3) Service business. Service revenue
for three months ended March 31, 2013 and 2014 consisted mainly of minor maintenance services, which were provided upon request
by customers.
(4) Software business. The software sales to non-related parties increased approximately ¥0.2 million
($38,000). We record revenue as software sales if (1) the customer signs a separate software contract with us, or (2) the customer
accepts VAT invoices for software. The amount of our revenues categorized as software sales may fluctuate because certain software
may be sold with hardware at times as a whole product and not separately priced.
10
(5) Software business – related parties. During
the quarter ended March 31, 2014, we recorded software revenue of ¥59,400 ($9,640) to a related party. As mentioned above,
we used to develop our Ji Dong oilfield business through a local agent that is a related party. Since we achieved business entrance
certification by ourselves and could thus directly compete for projects, revenue through this related party decreased overall.
So Software revenue from related party also decreased during this period.
Cost and Margin
For the Three Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Total revenues
¥ 7,501,795
¥ 18,232,470
¥ 10,730,675
143.0 %
Cost of revenues
3,346,344
12,987,514
9,641,170
288.1 %
Gross profit
¥ 4,155,451
¥ 5,244,956
¥ 1,089,505
26.2 %
Margin %
55.4 %
28.8 %
(26.6 )%
__
Cost of revenues .
Our cost of revenues includes raw materials and costs related to design, implementation, delivery and maintenance of products and
services. All materials and components we need can be purchased or manufactured by subcontracts. Usually the prices of electronic
components do not fluctuate dramatically due to market competition and will not significantly affect our cost of revenues. However,
specialized equipment and incentive chemical products may
be directly influenced by metal and oil price fluctuations. Additionally, the prices of some imported accessories mandated by our
customers can also impact our cost.
Our cost of revenues
increased from approximately ¥3.3 million in the three months ended March 31, 2013 to approximately ¥13.0 million ($2.1
million) for the same period of 2014, an increase of approximately ¥9.6 million ($1.6 million), or 288.1%. This increase was
mainly caused by higher revenue during the three months ended March 31, 2014 compared to the same period of 2013. As a percentage
of revenues, our cost of revenues increased from 44.6% in 2013 to 71.2% in 2014, largely due to increased hardware sales, which
feature higher cost of revenues, than service or software revenues.
Gross profit .
Our gross profit increased to approximately ¥5.2 million ($0.9 million) for the three months ended March 31, 2014 from approximately
¥4.2 million for the same period in 2013. Our gross profit as a percentage of revenue decreased to 28.8% for the three months
ended March 31, 2014 from 55.4% for the same period in 2013. This was mainly due to increased hardware revenue with lower gross
profit margins during the three months ended March 31, 2014 as compared to the same period last year where we had higher software
revenue with higher gross margins during the three months ended March 31, 2013.
In more detail:
For the Three Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Total revenues-hardware and software- non related parties
¥ 4,161,583
¥ 17,998,444
¥ 13,836,861
332.5 %
Cost of revenues -hardware and software- non related parties
2,527,534
12,848,136
10,320,602
408.3 %
Gross profit
¥ 1,634,049
¥ 5,150,308
¥ 3,516,259
215.2 %
Margin %
39.3 %
28.6 %
(10.7 )%
__
11
The revenue increase from hardware and
software to non-related parties of ¥13.8 million was mainly due to the increase from the furnaces sales and automation business
in the three months ended March 31, 2014. The gross profit from the hardware and software sales to non-related parties increased
¥ 3.5 million ($0.6 million) compared to the same period of last year.
For the Three Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Total revenues-hardware and software- related parties
¥ 3,277,534
¥ 153,846
¥ (3,123,688 )
(95.3 )%
Cost of revenues -hardware and software - related parties
798,190
97,217
(700,973 )
(87.8 )%
Gross profit
¥ 2,479,344
¥ 56,629
¥ (2,422,715 )
(97.7 )%
Margin %
75.6 %
36.8 %
(38.8 )%
__
Cost of revenue from hardware and software-related
parties decreased as revenue decreased. While gross profit decreased was mainly because revenue decreased as we developed business
directly with oilfield, rather than cooperation with some parties.
For the Three Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Total revenues-service
¥ 62,678
¥ 80,180
¥ 17,502
27.9 %
Cost of revenues -service
20,620
42,161
21,541
104.5 %
Gross profit
¥ 42,058
¥ 38,019
¥ (4,039 )
(9.6 )%
Margin %
67.1 %
47.4 %
(19.7 )%
__
Service
revenue for three months ended March 31, 2013 and 2014 consisted mainly of minor maintenance services, which were provided upon
request by customers. There was no fracturing project completed for this period, so no revenue from fracturing service was recorded.
Operating Expenses
For the Three Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Selling and distribution expenses
1,790,199
1,097,549
(692,650 )
(38.7 )%
% of revenue
23.9 %
6.0 %
(17.9 )%
__
General and administrative expenses
3,966,782
3,993,341
26,559
0.7 %
% of revenue
52.9 %
21.9 %
(31.0 )%
__
Research and development expenses
552,645
720,956
168,311
30.5 %
% of revenue
7.4 %
4.0 %
(3.4 )%
__
Operating expenses
¥ 6,309,626
¥ 5,811,846
¥ (497,780 )
(7.9 )%
12
Selling and distribution
expenses . Selling and distribution expenses consist primarily of salaries and related expenditures of our sales and marketing
organization, sales commissions, costs of our marketing programs including advertising and trade shows, and an allocation of our
facilities and depreciation expenses. Selling expenses decreased
by 38.7%, from approximately ¥1.8 million for the three months ended March 31, 2013 to approximately ¥1.1 million ($0.2
million) for the same period of 2014. This decrease was primarily from decreased traveling expenses, bidding fees, salaries and
maintenance expenses. Selling expenses were 23.9% of total revenues in the three months ended March 31, 2013 and 6% of total revenues
in the same period of 2014.
General and administrative
expenses . General and administrative expenses consist primarily of costs in human resources, facilities costs, depreciation
expenses, professional advisor fees, audit fees, option expenses stock based comprehensive expense and other misc. expenses incurred
in connection with general operations. General and administrative expenses were flat at ¥4.0 million ($0.6 million) for the
three months ended March 31, 2013 and 2014.
Research and development
(“R&D”) expenses . Research and development expenses consist primarily of salaries and related expenditures
of our research and development projects. Research and development expenses increased by 30.5%, from approximately ¥0.6 million
for the three months ended March 31, 2013 to approximately ¥0.7 million ($0.1 million) for the same period of 2014. This increase
was primarily due to higher input of materials and equipment of R&D on our furnace services.
Net Income
For the Three Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Loss from operations
¥ (2,154,175 )
¥ (566,890 )
¥ (1,587,285 )
73.7 %
Interest and other income (expense)
752,933
(1,092,510 )
(1,845,443 )
(245.1 )%
Loss before income tax
(1,401,242 )
(1,659,400 )
258,158
18.4 %
Provision (benefit) for income tax
(152,382 )
150,787
303,169
199.0 %
Net loss
(1,248,860 )
(1,810,187 )
561,327
44.9 %
Less: Net income attributable to non-controlling interest
(2,127 )
120,415
122,542
5,761.3 %
Net loss attributable to ordinary shareholders
¥ (1,246,733 )
¥ (1,930,602 )
¥ 683,869
54.9 %
Loss from operations .
Loss from operations was approximately ¥0.6 million ($0.1 million) for the three months ended March 31, 2014, compared to loss
of ¥2.2 million for the same period of 2013. This decrease in loss from operations can be attributed primarily to the increased
revenue, gross margins and decreases in research and development expenses.
13
Interest and other
income (expense). Interest and other expense was approximately ¥1.1 million ($0.2 million) for the three months ended March
31, 2014, compared to interest and other income of ¥0.8 million for the same period of 2013. The ¥1.8 million ($0.3 million)
decrease in interest and other income was primarily due to changes in the fair value of warrant liability ,,
a decrease in subsidy income and an increase in loss from investment, offset by a decrease in interest expense.
Investment loss.
The Company held approximately 24.4% interest of Avalon
at March 31, 2014. Since Avalon’s operating results for three months ended March 31, 2014 will not be available as of the
filing date, the Company used Avalon’s last quarter’s operating results as the best estimate for the three months ended
March 31, 2014, which was a loss of approximately ¥0.1 million ($22,000).
Provision (benefit)
for income tax . Benefit for income tax for the three months ended March 31, 2013 was approximately ¥0.2 million and provision
for income tax was ¥0.2 million ($24,000) for the three months ended March 31, 2014. This increase of provision for income
tax was mainly due to the pre-consolidation income from operations in subsidiaries in China on which we must pay income tax notwithstanding
consolidated losses from operations for the three months ended March 31, 2014.
Net loss . As
a result of the factors described above, net loss was approximately ¥1.8 million ($0.3 million) for the three months ended
March 31, 2014, an increase of approximately ¥0.6 million ($0.1 million) from net loss of ¥1.2 million for the same period
of 2013.
Net loss attributable
to ordinary shareholders . As a result of the factors described above, net loss attributable to ordinary shareholders was approximately
¥1.9 million ($0.3 million) for the three months ended March 31, 2014, an increase of approximately ¥0.7 million ($0.1
million) from net loss attributable to ordinary shareholders of ¥1.2 million for same period of 2013.
Nine Months Ended March 31, 2014 Compared to Nine Months
Ended March 31, 2013
Revenues
For the Nine Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Hardware -non-related parties
¥ 30,766,627
¥ 67,628,886
¥ 36,862,259
119.8 %
Hardware - related parties
2,273,504
769,231
(1,504,273 )
(66.2 )%
Service
20,567,637
477,769
(20,089,868 )
(97.7 )%
Software – non-related parties
5,192,712
5,708,699
515,987
9.9 %
Software - related parties
3,736,107
1,426,921
(2,309,186 )
(61.8 )%
Total revenues
¥ 62,536,587
¥ 76,011,506
¥ 13,474,919
21.5 %
Revenues . Our
revenues increased by 21.5%, or approximately ¥13.5 million ($2.2 million), from ¥62.5 million for the nine months ended
March 31, 2013 to ¥76.0 million ($12.3 million) for the same period of 2014. The changes in our revenues for the nine-month
period were due to the following factors:
14
(1) Hardware business. During the nine-month ended March 31, 2014, the increase in hardware revenue
was mainly due to higher sales of furnaces and automation products .
(2) Hardware – related parties. Sales of hardware from related parties decreased because we used
to develop business on Ji Dong oilfield through some local agent companies. After we achieved business entrance certification in
the name of Recon and could cooperate with oilfield customers directly two years ago, revenue from related-parties decreased, while
the local agency might still purchase automation products from Recon, there would be always revenue from related parties and the
revenue of both hardware and software from related parties might fluctuate from year to year.
(3) Service business. Service revenue for nine months ended March 31, 2014 consisted mainly of minor
maintenance services, which were provided upon request by customers. Our fracturing business is still proceeding, and we also obtained
new contracts of this business. In addition, we successfully achieved access certification of other oilfield branches, which means
we can provide our fracturing services to a broader customer base. The ¥20.6 million
service revenue in the nine months ended March 31, 2013 was mainly due to several fracturing service contracts signed
with Sinopec Zhongyuan oilfield.
(4) Software business. The software sales increased approximately ¥0.5 million ($0.1 million).
We record revenue as software sales if (1) the customer signs a separate software contract with us, or (2) the customer accepts
VAT invoices for software. The amount of our revenues categorized as software sales may fluctuate because certain software may
be sold with hardware at times as a whole product and not separately priced
(5) Software business – related parties. In the nine months ended March 31, 2014, we recorded
software revenue of ¥1.4 million ($0.2 million) to a related party, a decrease of ¥2.3 million ($0.4 million) from the
same period of last year.
Cost and Margin
For the Nine Months Ended
March 31,
Percentage
2013
2014
Increase
Change
Total revenues
¥ 62,536,587
¥ 76,011,506
¥ 13,474,919
21.5 %
Cost of revenues
41,915,938
48,951,038
7,035,100
16.8 %
Gross profit
¥ 20,620,649
¥ 27,060,468
¥ 6,439,819
31.2 %
Margin %
33.0 %
35.6 %
2.6 %
__
Cost of revenues .
Our cost of revenues includes raw materials and costs related to design, implementation, delivery and maintenance of products and
services. All materials and components we need can be purchased or manufactured by subcontracts. Usually the prices of electronic
components do not fluctuate dramatically due to market competition and will not significantly affect our cost of revenues. However,
specialized equipment and incentive chemical products may be directly influenced by metal and oil price fluctuations. Additionally,
the prices of some imported accessories mandated by our customers can also impact our cost.
Our cost of revenues
increased from approximately ¥41.9 million in the nine months ended March 31, 2013 to approximately ¥49.0 million ($7.9
million) for the same period of 2014, an increase of approximately ¥7.0 million ($1.1 million), or 16.8%. As a percentage of
revenues, our cost of revenues decreased from 67.0% in 2013 to 64.4% in 2014. This decrease was mainly caused by lower service
costs.
15
Gross profit .
Our gross profit increased to approximately ¥27.1 million ($4.4 million) for the nine months ended March 31, 2014 from approximately
¥20.6 million for the same period in 2013. Our gross profit as a percentage of revenue increased to 35.6% for the nine months
ended March 31, 2014 from 33.0% for the same period in 2013. This was mainly because fracturing services, which feature lower margins,
accounted for a major part of our revenue during the nine months ended March 31, 2013. As to our automation business and furnaces
business, our margins were both improved because our products and services were well received by our clients, especially our newly
developed clients. .
In more detail :
For the Nine Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Total revenues-hardware and software- non-related parties
¥ 35,959,339
¥ 73,337,585
¥ 37,378,246
103.9 %
Cost of revenues -hardware and software- non-related parties
23,033,622
48,447,792
25,414,170
110.3 %
Gross profit
¥ 12,925,717
¥ 24,889,793
¥ 11,964,076
92.6 %
Margin %
35.9 %
33.9 %
(2.0 )%
__
Revenue from hardware and software to non-related
parties increased ¥37.4 million was mainly due to the hardware revenue increase from the furnaces sales and automation products
in the nine months ended March 31, 2014. The gross profit from the hardware and software sales to non-related parties increased
¥12.0 million ($2.0 million) compared to the same period of last year.
For the Nine Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Total revenues - hardware and software - related parties
¥ 6,009,611
¥ 2,196,152
¥ (3,813,459 )
(63.5 )%
Cost of revenues - hardware and software - related parties
3,139,082
426,139
(2,712,943 )
(86.4 )%
Gross profit
¥ 2,870,529
¥ 1,770,013
¥ (1,100,516 )
(38.3 )%
Margin %
47.8 %
80.6 %
32.8 %
__
Cost of revenue from hardware and software-related
parties decreased as revenue decreased. While gross margin increased was mainly because software business with higher margin accounted
for a larger percentage this period.
For the Nine Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Total revenues - service
¥ 20,567,637
¥ 477,769
¥ (20,089,868 )
(97.7 )%
Cost of revenues -service
15,743,234
77,107
(15,666,127 )
(99.5 )%
Gross profit
¥ 4,824,403
¥ 400,662
¥ (4,423,741 )
(91.7 )%
Margin %
23.5 %
83.9 %
60.4 %
__
16
The
¥20.6 million service revenue for the nine months ended March 31, 2013 was mainly due to several fracturing service contracts
signed with Sinopec Zhongyuan oilfield. We generated 23.5% gross profit margin from these service contracts.
Operating Expenses
For the Nine Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Selling and distribution expenses
4,693,193
4,701,989
8,796
0.2 %
% of revenue
7.5 %
6.2 %
(1.3 )%
__
General and administrative expenses
8,452,540
10,450,904
1,998,364
23.6 %
% of revenue
13.5 %
13.7 %
0.2 %
__
Research and development expenses
6,284,834
4,074,953
(2,209,881 )
(35.2 )%
% of revenue
10.0 %
5.4 %
(4.6 )%
__
Operating expenses
¥ 19,430,567
¥ 19,227,846
¥ (202,721 )
(1.0 )%
Selling and distribution
expenses . Selling and distribution expenses consist primarily of salaries and related expenditures of our sales and marketing
organization, sales commissions, costs of our marketing programs including advertising and trade shows, and an allocation of our
facilities and depreciation expenses. Selling expenses were flat at ¥4.7 million ($0.8 million) for nine months ended March
31, 2013 and 2014. Selling expenses were 7.5% of total revenues in the nine months ended March 31, 2013 and 6.2% of total revenues
in the same period of 2014.
General and administrative
expenses . General and administrative expenses consist primarily of costs in human resources, facilities costs, depreciation
expenses, professional advisor fees, audit fees, option expenses and other expenses incurred in connection with general operations.
General and administrative expenses increased by 23.6%, or ¥2.0 million ($0.3 million), from approximately ¥8.5 million
in the nine months ended March 31, 2013 to approximately ¥10.5 million ($1.7 million) in the same period of 2014. General and
administrative expenses were 13.5% of total revenues in 2013 and 13.7% of total revenues in 2014. The increase in general and administrative
expenses was mainly due to an increase in consulting fees related to IR services, salary, an increase in the allowance for doubtful
accounts, share-based compensation and traveling expenses.
Research and development
(“R&D”) expenses . Research and development expenses consist primarily of salaries and related expenditures
of our research and development projects. Research and development expenses decreased by 35.2%, from approximately ¥6.3 million
for the nine months ended March 31, 2013 to approximately ¥4.1 million ($0.7 million) for the same period of 2014. This decrease
was primarily due to the lower investment of R&D materials and equipment into our furnaces and fracturing services in 2014.
17
Net
Income
For the Nine Months Ended
March 31,
Increase /
Percentage
2013
2014
(Decrease)
Change
Income from operations
¥ 1,190,082
¥ 7,832,622
¥ 6,642,540
558.2 %
Interest and other income (expense)
1,412,891
(1,246,737 )
(2,659,628 )
(188.2 )%
Income before income taxes
2,602,973
6,585,885
3,982,912
153.0 %
Provision for income taxes
302,550
1,609,976
1,307,426
432.1 %
Net income
2,300,423
4,975,909
2,675,486
116.3 %
Less: Net income attributable to non-controlling interest
602,961
1,045,396
442,435
73.4 %
Net income attributable to ordinary shareholders
¥ 1,697,462
¥ 3,930,513
¥ 2,233,051
131.6 %
Income from operations .
Income from operations was approximately ¥7.8 million ($1.3 million) for the nine months ended March 31, 2014, compared to
income of ¥1.2 million for the same period of 2013. This increase in income from operations can be attributed primarily to
the increased revenue, gross margins and decreases in research and development expenses.
Investment loss.
Investment loss was ¥0.9 million ($0.1 million) for the nine months ended March 31, 2014. The Company held approximately
24.4% interest of Avalon at March 31, 2014. Since Avalon’s operating results for three months ended March 31, 2014 is not
available as of the filing date, the Company used Avalon’s last quarter’s operating results as the best estimate for
this period.
Interest and other
income (expense). Interest and other expense was approximately ¥1.2 million ($0.2 million) for the nine months ended March
31, 2014, compared to interest and other income of ¥1.4 million for the same period of 2013. The ¥2.6 million ($0.4 million)
decrease in interest and other income was primarily due to change in fair value of warrant liability ,
increase in loss from investment and decrease in interest income and foreign currency exchange gain, increase in loss from investment
and offset by increase in subsidy income and decrease in interest expense.
Provision for income
tax . Provision for income tax for the nine months ended March 31, 2013 was approximately ¥0.3 million and ¥1.6 million
($0.3 million) for the nine months ended March 31, 2014. This increase of provision for income tax was mainly due to the income
from operations for the nine months ended March 31, 2014.
Net income .
As a result of the factors described above, net income was approximately ¥5.0 million ($0.8 million) for the nine months ended
March 31, 2014, an increase of approximately ¥2.7 million ($0.4 million) from net income of ¥2.3 million for the same period
of 2013.
Net income attributable
to ordinary shareholders . As a result of the factors described above, net income attributable to ordinary shareholders was
approximately ¥3.9 million ($0.6 million) for the nine months ended March 31, 2014, an increase of approximately ¥2.2
million ($0.4 million) from net income attributable to ordinary shareholders of ¥1.7 million for same period of 2013.
18
Adjusted EBITDA
Adjusted EBITDA .
We define adjusted EBITDA as net income (loss) adjusted for income tax expense, interest expense, loss from investment, non-cash
stock compensation expense, depreciation and amortization. We think it is useful to an equity investor in evaluating our operating
performance because: (1) it is widely used by investors in our industry to measure a company’s operating performance without
regard to items such as interest expense, depreciation and amortization, which can vary substantially from company to company
depending upon accounting methods and book value of assets, capital structure and the method by which the assets were acquired;
and (2) it helps investors more meaningfully evaluate and compare the results of our operations from period to period by removing
the impact of our capital structure and asset base from our operating results.
For the Nine Months Ended
March 31,
2013
2014
2014
Increase /
Percentage
RMB
RMB
USD
(Decrease)
Change
Reconciliation of Adjusted EBITDA
to Net Income
Net income
¥ 2,300,423
¥ 4,975,909
$ 807,529
¥ 2,675,486
116.3 %
Provision for income taxes
302,550
1,609,976
261,279
1,307,426
432.1 %
Interest expense and foreign currency adjustment
1,155,011
845,306
137,183
(309,705 )
(26.8 )%
Change in fair value of warrants liability
-
904,327
146,761
904,327
100 %
Loss from investment
-
870,627
141,292
870,627
100 %
Restricted shares issued for consulting services
-
407,972
66,209
407,972
100 %
Stock compensation expense
1,358,726
1,660,144
269,421
301,418
22.2 %
Depreciation and amortization
467,914
457,439
74,237
(10,475 )
(2.2 )%
Adjusted EBITDA
¥ 5,584,624
¥ 11,731,700
$ 1,903,911
¥ 6,147,076
110.1 %
Adjusted EBITDA improved
by approximately ¥6.1 million ($1.0 million) to approximately ¥11.7 million ($1.9 million) for the nine months ended March
31, 2014 compared to approximately ¥ 5.6 million income for
the same period in 2013. This was due to improved operations.
19
Adjusted Net Income (Loss) and Adjusted
Earnings (Loss) Per Share
For the Nine Months Ended
2013
2014
2014
RMB
RMB
USD
Reconciliation of Net Income attributable to ordinary shareholders
to Adjusted Net Income attributable to ordinary shareholders
Net income attributable to ordinary shareholders
¥ 1,697,462
¥ 3,930,513
$ 637,874
Special items (A) :
Change in fair value of warrants liability
-
904,327
146,761
Loss from investment
-
870,627
141,292
Restricted shares issued for consulting services
-
407,972
66,209
Stock compensation expense
1,358,726
1,660,144
269,421
Adjusted net income attributable to ordinary shareholders
¥ 3,056,188
¥ 7,773,583
$ 1,261,557
Reconciliation of U.S. GAAP Earnings Per Share
to Non U.S. GAAP Adjusted Earnings Per Share
U.S. GAAP earnings per share
¥ 0.43
¥ 0.92
$ 0.15
Impact of special items on earnings per share
0.34
0.90
0.15
Non U.S. GAAP adjusted earnings per share
¥ 0.77
¥ 1.82
$ 0.30
Weighted - average shares -diluted
3,951,811
4,269,510
4,269,510
(A) Special items are certain non-cash expenses that are
included in our U.S. GAAP reported results. There was no income tax benefit associated with the special items. The non-GAAP financial
measures are provided to enhance investors' overall understanding of Recon's current financial performance.
20
Liquidity and Capital Resources
Cash and Cash Equivalents .
Cash and cash equivalents are comprised of cash on hand, demand deposits and highly liquid short-term debt investments with stated
maturities of no more than six months. As of March 31 2014, we had cash and cash equivalents in the amount of approximately ¥8.9
million ($1.4 million).
Indebtedness .
As of March 31, 2014, except for approximately
¥0.2 million ($32,000) of short-term borrowings from related parties, and ¥15.63 million ($2.5 million) in commercial loans
from local banks, we did not have any finance leases or purchase commitments, guarantees or other material contingent liabilities.
Holding Company
Structure . We are a holding company with no operations of our own. All of our operations are conducted through our Domestic
Companies. As a result, our ability to pay dividends and to finance any debt that we may incur is dependent upon the receipt of
dividends and other distributions from the Domestic Companies. In addition, Chinese legal restrictions permit payment of dividends
to us by our Domestic Companies only out of their respective accumulated net profits, if any, determined in accordance with Chinese
accounting standards and regulations. Under Chinese law, our Domestic Companies are required to set aside a portion (at least 10%)
of their after-tax net income (after discharging all cumulated loss), if any, each year for compulsory statutory reserve until
the amount of the reserve reaches 50% of our Domestic Companies’ registered capital. These funds may be distributed to shareholders
at the time of each Domestic Company’s wind up.
Off-Balance Sheet
Arrangements . We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of
any third parties. In addition, we have not entered into any derivative contracts that are indexed to our own shares and classified
as shareholders’ equity, or that are not reflected in our financial statements. Furthermore, we do not have any retained
or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support
to such entity. Moreover, we do not have any variable interest in an unconsolidated entity that provides financing, liquidity,
market risk or credit support to us or engages in leasing, hedging or research and development services with us.
Capital Resources .
To date we have financed our operations primarily through cash flows from operations, bank loans, short-term borrowings and stock
offerings. As of March 31, 2014, we had total assets of approximately ¥156.6 million ($25.4 million), which includes cash of
approximately ¥8.9 million ($1.4 million), net accounts receivable from third parties of approximately ¥55.8 million ($9.1
million), and net accounts receivable from related parties of approximately ¥16.8 million ($2.7 million). Working capital amounted
to approximately ¥94.9 million ($15.4 million), and shareholders’ equity amounted to approximately ¥102.9 million
($16.7 million).
Cash from Operating
Activities . Net cash used in operating activities was approximately ¥15.3 million ($2.5 million) for the nine months ended
March 31, 2014. This was a decrease of approximately ¥32.6 million ($5.3 million) compared to net cash provided by operating
activities of approximately ¥17.3 million for the nine months ended March 31, 2013. In more detail:
Net cash used in operating
activities totaled approximately ¥15.3 million for the nine months ended March 31, 2014, are primarily attributable to net
income adjusted to reconcile to net cash provided by operating activities of ¥5.0 million, which primarily included an adjustment
for a $0.9 million change in fair value of warrant liability ,
a ¥0.5 million of depreciation, a ¥0.7 million of provision for doubtful accounts, a ¥1.7 million of share based compensation,
a ¥0.4 million of restricted shares issued to consulting
firm and a ¥0.9 million of loss from investment. Net cash used in changes in operating assets and liabilities resulted in a
net cash use of ¥25.2 million, which mainly due to a ¥12.3 million change in accounts receivable, notes receivable and
other receivable, a ¥8.8 million change in inventory, a ¥5.3 million change in purchase advance, a ¥1.0 million change
in other payable, a ¥1.6 million change in accrued payroll and employees’ welfare, offset by a ¥2.2 million change
in accounts payable, a ¥1.2 million change in taxes payable and a ¥0.9 million change in deferred income. Our net cash
used in operating activities were primarily for purchase of inventories for projects in the upcoming quarters. In addition, accounts
receivable increased due to our operating seasonality. Most of our projects were finished by end of calendar year, and we believe
these receivables will be recovered based on contractual payment schedules.
21
Cash from Investing
Activities . Net cash used in investing activities was approximately ¥0.2 million ($26,000) for the nine months ended March
31, 2014, a decrease of ¥0.3 million ($58,000) from ¥0.5 million for the same period of 2013. The decrease was due to a
decrease in the purchase of property and equipment.
Cash from Financing
Activities . Net cash provided by financing activities amounted to approximately ¥11.9 million ($1.9 million) for the nine
months ended March 31, 2014, compared to cash flows used in financing activities of approximately ¥14.1 million for the same
period in 2013. During the nine-month period ended March 31, 2014, we received net proceeds of ¥12.1 million ($2.0 million)
from a common stock sale of 546,500 shares with institutional investors in November 2013. In addition, we repaid ¥12.87 million
($2.1 million) in short term borrowings to related parties and received ¥18.5 million ($3.0 million) of net loan proceeds from
a commercial bank, which was guaranteed by one of our shareholders.
Working Capital .
Total working capital as of March 31, 2014 amounted to approximately ¥94.9 million ($15.4 million), compared to approximately
¥82 million as of June 30, 2013. Total current assets as of March 31, 2014 amounted to approximately ¥148.6 million ($24.1
million), an increase of approximately ¥19.9 million ($3.2 million) compared to approximately ¥128.7 million at June 30,
2013. The increase in total current assets at March 31, 2014 compared to June 30, 2013 was mainly due to an increase in trade accounts
receivable, inventory and purchase advances.
Current liabilities
amounted to approximately ¥53.7 million ($8.7 million) at March 31, 2014, in comparison to approximately ¥46.7 million
at June 30, 2013. This increase of liabilities was attributable mainly to an increase in short-term bank loans, trade accounts
payable, taxes payable and warrant liability.
Item 3. Quantitative and Qualitative
Disclosures about Market Risk.
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.