Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
CONDENSED
CONSOLIDATED
FINANCIAL
STATEMENTS (UNAUDITED)
September
30, 2020
CONTENTS
Page
Condensed Consolidated Balance Sheets As Of September 30, 2020 (Unaudited) and December 31, 2019
2-3
Condensed Consolidated Statements of Comprehensive Loss for the Nine and Three Months ended September 30, 2020 and 2019 (Unaudited)
4
Condensed Consolidated Statements of Changes in Temporary Equity and Stockholders’ Deficit for the Nine and Three Months Ended September 30, 2020 and 2019 (Unaudited)
5
Condensed Consolidated Statements of Cash Flows for Nine and Three Months Ended September 30, 2020 and 2019 (Unaudited)
6-7
Notes to Condensed Consolidated Financial Statements
8-17
1
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
CONDENSED
CONSOLIDATED BALANCE SHEETS (Unaudited)
U.S.
dollars in thousands (except share data)
As of
September 30
As of
December 31
Note
2 0 2 0
2 0 1 9
ASSETS
CURRENT ASSETS
Cash and cash equivalents
65
87
Restricted cash
-
2
Trade receivables
10
-
Prepaid expenses
-
17
Other accounts receivables
3
14
119
Total current assets
89
225
NON CURRENT ASSETS
Property and equipment, net
4
-
5
Total non-current assets
-
5
Total assets
89
230
The
accompanying notes are an integral part of these condensed consolidated financial statements.
2
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
CONSOLIDATED
BALANCE SHEETS (Unaudited) (Cont.)
U.S.
dollars in thousands (except share data)
As of
September 30
As of
December 31
Note
2 0 2 0
2 0 1 9
LIABILITIES AND STOCKHOLDERS’ DEFICIT
CURRENT LIABILITIES
Trade payables
14
66
Payable to parent company
11
1,902
1,611
Other accounts payables and accrued liabilities
5
177
246
Total current liabilities
2,093
1,923
Commitments and contingencies
7
STOCKHOLDERS’ DEFICIT
6
Share Capital
Ordinary shares of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 31,201,669 shares as of December 31, 2019; and September 30, 2020
3
3
Additional paid-in capital
13,015
13,015
Accumulated deficit
(15,022 )
(14,711 )
Total stockholders’ deficit
(2,004 )
(1,693 )
Total liabilities and stockholders’ deficit
89
230
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)
U.S.
dollars in thousands (except share data)
For the nine months
ended September 30
For the three months
ended September 30
Note
2 0 2 0
2 0 1 9
2 0 2 0
2 0 1 9
Revenues
86
139
17
63
Cost of revenues
5
4
1
1
Gross profit
81
135
16
62
Operating expenses:
Research and development
59
170
-
82
Selling and marketing
8
199
1
57
General and administrative
339
422
70
190
Gain from sale of a subsidiary
(8 )
-
-
-
Operating loss
317
656
55
267
Financial expenses (income), net
8
(8 )
60
(11 )
21
Loss before tax
309
716
44
288
Taxes on income
9
2
19
-
(4 )
Net loss
311
735
44
284
Loss per share - basic and diluted
10
0.01
0.09
0.001
0.01
Weighted average number of ordinary shares outstanding used in the computations of loss per share
31,201,669
7,891,496
31,201,669
23,044,670
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
CONSOLIDATED
STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT Unaudited)
U.S.
dollars in thousands (except share data)
Ordinary shares
Additional paid-in
Accumulated
Total shareholders’
Number
Amount
capital
deficit
deficit
Balance as of January 1, 2020
31,201,669
3
13,015
(14,711 )
(1,693 )
Net loss for the period
-
-
-
(311 )
(311 )
Balance as of September 30, 2020
31,201,669
3
13,015
(15,022 )
(2,004 )
Ordinary shares
Additional paid-in
Accumulated
Total shareholders’
Number
Amount
Capital
deficit
deficit
Balance as of June 30, 2020
31,201,669
3
13,015
(14,978 )
(1,960 )
Net loss for the period
-
-
-
(44 )
(44 )
Balance as of September 30, 2020
31,201,669
3
13,015
(15,022 )
(2,004 )
Preferred
A-1
Preferred
A-2
Preferred
B
Preferred
C
Preferred
C-1
Preferred
C-2
Total
temporary
Ordinary
shares
Additional
paid-in
Accumulated
Total
shareholders’
Number
Amount
Number
Amount
Number
Amount
Number
Amount
Number
Amount
Number
Amount
equity
Number
Amount
capital
deficit
deficit
Balance
as of January 1, 2019
199,870
*
4,881,654
10
4,556,094
9
7,222,305
15
2,755,706
11
392,407
1
46
279,049
1
12,872
(13,594 )
(721 )
Net
loss for the period
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(249 )
(249 )
Balance
as of March 31, 2019
199,870
*
4,881,654
10
4,556,094
9
7,222,305
15
2,755,706
11
392,407
1
46
279,049
1
12,872
(13,843 )
(970 )
Net
loss for the period
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(203 )
(203 )
Balance
as of June 30, 2019 (unaudited)
199,870
*
4,881,654
10
4,556,094
9
7,222,305
15
2,755,706
11
392,407
1
46
279,049
1
12,872
(14,046 )
(1,173 )
Effect
of reverse recapitalization
(199,870 )
(*)
(4,881,654 )
(10 )
(4,556,094 )
(9 )
(7,222,305 )
(15 )
(2,755,708 )
(11 )
(392,407 )
(1 )
(46 )
30,928,620
2
143
-
145
Net
loss for the period
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(284 )
(284 )
Balance
as of September 30, 2019 (unaudited
-
-
-
-
-
-
-
-
- -
-
-
-
-
31,201,669
3
13,015
(14,329 )
(1,311 )
(*)
Representing
an amount less than $ 1.
(**)
The
number of shares prior to the reverse recapitalization have been retroactively adjusted based on the equivalent number of
shares received by the accounting acquirer in the Recapitalization Transaction. Refer to Note 1 for further information.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
U.S.
dollars in thousands (except share data)
For the nine months
ended September 30
For the three months
ended September 30
2 0 2 0
2 0 1 9
2 0 2 0
2 0 1 9
Unaudited
Unaudited
Cash flows from operating activities
Net loss for the period
(311 )
(735 )
(44 )
(284 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation
5
1
-
-
Gain from sale of a subsidiary
(8 )
-
-
-
Changes in assets and liabilities:
Decrease in prepaid expenses
7
19
(7 )
3
Decrease in other receivables
105
37
(1 )
(2 )
Increase (decrease) in trade payables
(76 )
13
(1 )
(17 )
Increase (decrease) in other accounts payables
(51 )
58
(12 )
(6 )
Increase in payable to parent company
292
547
51
262
Net cash provided by (used in) operating activities
(37 )
(60 )
(14 )
(44 )
Cash flows from investing activities
Purchase of property and equipment
-
(2 )
-
(2 )
Proceeds from sale of property and equipment
-
1
-
1
Net cash used in investing activities
-
(1 )
-
(1 )
Cash flows from investing activities
Cash received from sale of a subsidiary
13
-
-
-
Cash acquired in connection with the reverse recapitalization
-
174
-
174
Net cash provided by Investing activities
13
174
-
174
Increase (decrease) in cash and cash equivalents and restricted cash
(24 )
113
(14 )
130
Cash and cash equivalents and restricted cash at the beginning of the period
89
53
79
36
Cash and cash equivalents and restricted cash at the end of the period
65
166
65
166
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
U.S.
dollars in thousands (except share data)
Supplemental
Cash Flow Information:
As of
February 12
2020
Current assets excluding cash and cash equivalents
6
Current liabilities
(1 )
Gain from sale of a subsidiary
8
Cash received from the sale of a subsidiary
13
The
accompanying notes are an integral part of these condensed consolidated financial statements.
7
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
1 - GENERAL
A.
Organizational Background
Viewbix Inc. (formerly known as Virtual Crypto Technologies, Inc.) (the “Company”) was incorporated in the State of Ohio in 1989 under a predecessor name, Zaxis International, Inc. (“Zaxis”). On August 25, 1995, Zaxis merged with a subsidiary of The InFerGene Company, a Delaware corporation, which entity changed its name to Zaxis International, Inc. and the Company was reincorporated in Delaware under the name of Zaxis International, Inc. On December 30, 2014, Zaxis entered into an agreement with Emerald Medical Applications Ltd., a private limited liability company organized under the laws of the State of Israel (“Emerald Israel”).
B.
Emerald Medical Applications Ltd.
On March 16, 2015, Zaxis and Emerald Israel
executed a share exchange agreement, which closed on July 14, 2015, and Emerald Israel became the Company’s wholly-owned
subsidiary. Emerald Israel was engaged in the business of developing Emerald Israel’s DermaCompare technology and the development,
sale and service of imaging solutions utilizing its DermaCompare software for use in derma imaging and analytics for the detection
of skin cancer. On January 29, 2018, the Company ceased the DermaCompare operations of its former subsidiary.
On May 2, 2018, the District Court of Lod,
Israel issued a winding-up order for Emerald Israel and appointed an Israeli attorney as special executor for Emerald Israel.
C.
Virtual Crypto Technologies Ltd.
On January 17, 2018, the Company formed a new
wholly-owned subsidiary under the laws of the State of Israel, Virtual Crypto Technologies Ltd. (the “VCT Israel”),
to develop and market software and hardware products facilitating, allowing and supporting purchase and/or sale of cryptocurrencies
through ATMs, tablets, personal computers (“PCs”) and/or mobile devices.
VCT Israel ceased its business operation
during the beginning of Q1 2020. On January 27, 2020, VCT Israel was sold to a third party for NIS 50 ($14). The
effective closing date of the transaction was February 12, 2020. The gain from the sale of the company was $ 8.
8
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
1 - GENERAL (Cont.)
D.
Transaction with Gix Internet Ltd. (formerly known as Algomizer Ltd.), or Gix (the “Recapitalization Transaction”)
On June 6, 2020,
Algomizer changed its name to Gix Internet Ltd., or Gix.
On February 7, 2019, the Company entered into a share exchange agreement (the “Share Exchange Agreement”) with Gix Internet Ltd. (TASE:ALMO), a company organized under the laws of the State of Israel (“Gix”), pursuant to which on July 25, 2019 (the “Closing Date”), Gix assigned, transferred and delivered its 99.83% holdings in Viewbix Ltd. (“Viewbix Israel”) to the Company in exchange for shares of restricted common stock of the Company, representing 65% of the issued and outstanding share capital of the Company on a fully diluted basis as of the Closing Date following the conversion of certain convertible notes of the Company and excluding certain warrants to purchase shares of the Common Stock expiring in 2020 and additional warrants as further described below (the “Fully Diluted Share Capital”). In addition, upon the earlier of: (a) the launch of a live video product to an American consumer in the United States by Viewbix Israel, or (b) the launch of an interactive television product to an American consumer in the United States by Viewbix Israel, the Company will issue to Gix an additional 1,642,193 shares of restricted common stock of the Company representing 5% of the Fully Diluted Share Capital immediately following the Closing Date.
On July 24, 2019, the Company filed a Certificate of Amendment to its Certificate of Incorporation with the Secretary of State of Delaware reflecting its name change from Virtual Crypto Technologies, Inc. to Viewbix Inc. to reflect its new operations and business focus and, effective on August 7, 2019, FINRA approved the Registrant’s name change and its trading symbol was changed from “VRCP” to “VBIX” on the OTCQB.
On the Closing Date, the Company (i) issued 20,281,085 shares of its common stock to Gix in exchange for consideration consisting of consideration for its 99.83% holdings in Viewbix Israel, and (ii) 3,434,889 shares of its common stock to holders of convertible notes, which were issued by the Company prior to the Reverse Recapitalization, and which were converted upon the Closing Date. The shares of common stock were issued under Regulation S. The Company also issued a total of 7,298,636 warrants to Gix to purchase the Company’s common stock, whereby (i) 3,649,318 of such warrants were issued with an exercise price of $0.48, and (ii) 3,649,318 of such warrants were issued with an exercise price of $0.80.
9
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
1 - GENERAL (Cont.)
D.
Transaction
with Gix Internet Ltd. (formerly known as Algomizer Ltd.), or Gix (the “Recapitalization Transaction”): (Cont.)
As
a result of the Recapitalization Transaction, Viewbix Israel became a subsidiary of the Company. As the shareholders of Viewbix
Israel received the largest ownership interest in the Company, Viewbix Israel was determined to be the “accounting acquirer”
in the Recapitalization Transaction. As a result, the historical financial statements of the Company were replaced with the
historical financial statements of Viewbix Israel. The number of shares prior to the reverse recapitalization have been retroactively
adjusted based on the equivalent number of shares received by the accounting acquirer in the Recapitalization Transaction.
The
Company and its subsidiaries are collectively referred to as the “Company”. Viewbix Israel was incorporated on
February 2006 in Israel. The Company has developed an interactive video platform based on Software as a Service (“SaaS”)
business model with interactive elements, and the ability to collect and analyze information about each interactive action
performed during the viewing of the video clip. The interactive elements and information gathered, allowing the advertiser
to analyze user viewing habits and optimize real-time throughout the campaign while increasing the effectiveness of online
and live video advertising.
On
January 1, 2020, the Company announced certain cost reduction measures due the Company not achieving certain revenues goals.
E.
Going
Concern
The
Company has incurred $311 in net loss for the nine months period ended September 30, 2020, has $2,004 stockholders’
deficit as of September 30, 2020 and $1,693 in total stockholders’ deficit as of December 31, 2019 .Management expects
the Company to continue to generate substantial operating losses and continue to fund its operations primarily through utilization
of its current financial resources and through additional raises of capital.
Such
conditions raise substantial doubts about the Company’s ability to continue as a going concern. Management’s plan
includes raising funds from outside potential investors. However, there is no assurance such funding will be available to
the Company or that it will be obtained on terms favorable to the Company or will provide the Company with sufficient funds
to meet its objectives. These financial statements do not include any adjustments relating to the recoverability and classification
of assets, carrying amounts or the amount and classification of liabilities that may be required should the Company be unable
to continue as a going concern.
10
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES
A.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary and were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
All intercompany accounts and transactions have been eliminated in consolidation.
B.
Unaudited Interim Financial Information
The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted from this report, as is permitted by such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2019 and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on March 20, 2020 (the “2019 Annual Report”). The results for any interim period are not necessarily indicative of results for any future period. The unaudited condensed consolidated financial statements have been prepared on the same basis as the audited financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments that are necessary to present fairly the Company’s financial position and results of operations for the interim periods presented .The results for the three and nine months ended September 30, 2020 are not necessarily indicative of the results for the year ending December 31, 2020, or for any future period.
As of September 30, 2020, there have been no material changes in the Company’s significant accounting policies from those that were disclosed in the 2019 Annual Report.
C.
Recently Adopted Accounting Pronouncement
In June 2016, the FASB issued ASU 2016-13 “Financial
Instruments – Credit Losses” to improve information on credit losses for financial assets and net investment in leases
that are not accounted for at fair value through net income. The ASU replaces the current incurred loss impairment methodology
with a methodology that reflects expected credit losses. The Company adopted this ASU on January 1, 2020. There was not material
impact on the interim consolidated financial statements. In August 2018, the FASB issued ASU 2018-13, “Changes to Disclosure
Requirements for Fair Value Measurements,” which will improve the effectiveness of disclosure requirements for recurring
and nonrecurring fair value measurements. The standard removes, modifies, and adds certain disclosure requirements and is effective
for the Company beginning on January 1, 2020. This standard did not have a material effect on the Company’s interim consolidated
financial statements.
11
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
3 - OTHER ACCOUNTS RECEIVABLES
Composition:
As of
September 30
As of
December 31
2 0 2 0
2 0 1 9
Other
-
1
Government authorities
14
118
14
119
NOTE
4 - PROPERTY AND EQUIPMENT
Composition:
As of
September 30
As of
December 31
2 0 2 0
2 0 1 9
Cost:
Computers and related equipment
34
34
Office furniture and equipment
9
9
43
43
Accumulated depreciation
43
38
Net book value
-
5
NOTE
5 - OTHER ACCOUNTS PAYABLES
Composition:
As of
September 30
As of
December 31
2 0 2 0
2 0 1 9
Other payables and deferred revenues
51
91
Accrued liabilities
126
149
Other
-
6
177
246
12
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
6 - STOCKHOLDERS DEFICT
A.
Composition:
As of September 30
As of December 31
2 0 2 0
2 0 1 9
Authorized
Issued and outstanding
Authorized
Issued and outstanding
Unaudited
Number of shares
Ordinary shares
490,000,000
31,201,669
490,000,000
31,201,669
B.
Ordinary
Shares:
Ordinary
shares confer the right to participate in the general meetings, to one vote per share for any purpose, to an equal part, on share
basis, in distribution of dividends and to equally participate, on share basis, in distribution of excess of assets and funds
from the Company and they shall not confer other privileges unless stated hereunder or in the Companies Law otherwise. Some investors
have standard anti-dilutive rights, registration rights, and information and representation rights.
C.
Preferred
shares (relating to Viewbix Ltd prior to the Recapitalization Transaction):
Preferred
shares may have been converted into ordinary shares of Viewbix Ltd at any time. The preferred shares would have automatically
converted into ordinary shares if (a) the holders of at least (i) 67% (sixty seven percent) of the issued and outstanding Preferred
C/C-1 shares, (ii) a majority of the issued and outstanding Preferred B shares, and (iii) a majority of the issued and outstanding
Preferred A shares, so agree in writing; or (b) in the event of an IPO.
The
conversion price for any class or series of preferred would have been subject to adjustment, as follows: at any time, upon each
issuance or deemed issuance by the Company of any new securities at a price per share less than the applicable conversion price
in effect on the date of and immediately prior to the issuance of such new securities, the conversion price shall be reduced.
Preferred shares had priority in the distribution of dividends and upon liquidation in accordance with the Company’s Articles
of Association (“AOA”). These rights may be changed if a meeting of the Company’s stockholders gather up and
decides on a change of regulations in this context.
The
preference mechanism for liquidation and the distribution of dividends gave priority to the most recent preferred stockholders.
The
preferred shares were convertible into 16,199,520 ordinary shares of the Company.
13
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
6 - STOCKHOLDERS DEFICT (Cont.)
D.
Redemption:
The
Company’s AOA do not provide redemption rights to the holders of the preferred shares. In the event of a liquidation event,
all the funds and assets of the Company available for distribution among all the stockholders shall be distributed based on a
certain mechanism as described in the Company’s AOA. Although the preferred shares are not redeemable, in the event of certain
“deemed liquidation events” that are not solely within the Company’s control (including merger, acquisition,
or sale of all or substantially all of the Company’s assets), the holders of the preferred shares would be entitled to preference
amounts paid before distribution to other stockholders (as explained in the previous paragraph) and hence effectively redeeming
the preference amount. In accordance with ASR 268 and ASC 480 “Distinguishing Liabilities from Equity”, the Company’s
preferred shares are classified outside of stockholders’ deficit as a result of these in-substance contingent redemption
rights.
As
of December 31, 2019 the preferred shares were no longer outstanding.
E.
Share
Exchange:
As
detailed in Note 1, as part of the Recapitalization Transaction in July 2019, the Company issued 20,281,085 shares of common stock
to Gix in exchange for its 99.83% holdings in Viewbix Israel. The number of shares prior to the reverse capitalization have been
retroactively adjusted based on the equivalent number of shares received by the accounting acquirer in the Recapitalization Transaction.
As Part of the transaction all preferred shares were converted into ordinary shares.
F.
Warrants:
The
following table summarizes information of outstanding warrants as of September 30, 2020:
Warrants
Warrant Term
Exercise Price
Exercisable
Class J Warrants
3,649,318
July 2029
0.48
3,649,318
Class K Warrants
3,649,318
July 2029
0.80
3,649,318
Additionally
In connection with the Share Exchange Agreement, upon the earlier of: (a) the launch of a live video product to an American consumer
in the United States by Viewbix Israel, or (b) the launch of an interactive television product to an American consumer in the
United States by Viewbix Israel, the Company will issue to Gix an additional 1,642,193 shares of restricted common stock of the
Company. All of the Company’s warrants meet the US GAAP criteria for equity classification. During January and March 2020,
50,000 class H warrants expired. During January 2020, 38,095 class I warrants expired. During April 2020, 142,857 Class G warrants
expired.
14
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
7 - COMMITMENTS AND CONTINGENCIES
During
August 2019, a lawsuit was filed against the Company and its parent Company, Gix. The plaintiffs claim that they were entitled
to receive shares of the Company as a part of the consideration in Gix’s acquisition of the Company. In management’s
opinion, the plaintiffs’ claims are based on incorrect assumptions that relate to the distribution of shares between the
plaintiffs and other former shareholders of the Company prior to Gix’s acquisition which would have resulted in the receipt
of shares in the acquisition transaction. During September 2020, a settlement was reached between the parties which was later
approved by the court. The settlement outlines that in exchange for the voluntary waiver of claims made by the plaintiffs, Gix
will issue 63,350 shares of its common stock held in trust in favor of securing the transaction by which Gix acquired shares of
ViewBix Ltd. in November 2018. The remaining shares in the trust account will be used to indemnify Gix for any expenses related
to the litigation. Since the consideration paid was in Gix’s shares, and as the claims relate to the distribution of shares
between the plaintiffs and other former shareholders of the Company, the settlement did not impact on the Company’s financial
statements.
In
June 2017, a lawsuit was filed by a former CEO of the Company with the Tel Aviv District Court (the “Tel Aviv Court”)
against the Company claiming certain damages in the total amount of $100, under the assertion of wrongful termination by the Company
and Emerald Israel. The Company believes these claims to be unsubstantiated and wholly without merit and accordingly filed its
response with the Tel Aviv Court in October of 2017. The dispute was initially heard by the Tel Aviv Court on February 13, 2020
and a supplemental hearing has been set.
As of September 30, 2020, the
company’s management, in consultation with its legal advisors, believes that the CEO's claims will not be successful
therefore the financial statements do not include a provision for the above mentioned.
15
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
8 - FINANCIAL EXPENSES (INCOME), NET
Composition:
For the three months ended
September 30
2 0 2 0
2 0 1 9
Unaudited
Bank fees
1
3
Exchange rate differences
(14 )
19
Other
2
(1 )
(11 )
21
For the nine months ended
September 30
2 0 2 0
2 0 1 9
Unaudited
Bank fees
5
4
Exchange rate differences
(18 )
60
Other
5
(4 )
(8 )
60
NOTE
9 - TAXES ON INCOME
A.
Tax
rates applicable to the income of the Company:
Viewbix
Israel is taxed according to Israeli tax laws. The Israeli corporate tax rate is 23% in the years 2019 and onwards.
Viewbix
Inc. is taxed according to U.S. tax laws. On December 22, 2017, the U.S. enacted the Tax Cuts and Jobs Act (the “Act”),
which among other provisions, reduced the U.S. corporate tax rate from 35% to 21%, effective January 1, 2018.
16
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
9 - TAXES ON INCOME (Cont.)
B.
Deferred
income taxes:
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets
are as follows:
As of
September 30
As of
December 31
2 0 2 0
2 0 1 9
Deferred R&D expenses
59
239
Operating loss carryforward
31,764
32,443
31,823
32,682
Net deferred tax asset before valuation allowance
6,961
7,149
Valuation allowance
(6,961 )
(7,149 )
Net deferred tax asset
-
-
As
of September 30, 2020, the Company has provided valuation allowances of $6,961 in respect of deferred tax assets resulting from
tax loss carryforward and other temporary differences. Management currently believes that because the Company has a history of
losses, it is more likely than not that the deferred tax regarding the loss carryforward and other temporary differences will
not be realized in the foreseeable future.
C.
Available
carryforward tax losses:
As
of September 30, 2020, Viewbix Israel incurred operating losses in Israel of approximately $13,368 which may be carried
forward and offset against taxable income in the future for an indefinite period.
As
of September 30, 2020 the Company generated net operating losses in the U.S. of approximately $18,396 Net operating losses in
the U.S. are available through 2035. Utilization of U.S. net operating losses may be subject to substantial annual limitation
due to the “change in ownership” provisions of the Internal Revenue Code of 1986 and similar state provisions. The
annual limitation may result in the expiration of net operating losses before utilization.
17
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
9 - TAXES ON INCOME (Cont.)
D.
Loss
(income) from continuing operations, before taxes on income, consists of the following:
For the nine months ended
September 30
For the three months ended September 30
2 0 2 0
2 0 1 9
2 0 2 0
2 0 1 9
USA
6
58
(4 )
9
Israel
303
658
48
279
309
716
44
288
NOTE
10: LOSS PER SHARE-BASIC AND DILUTED
Composition:
For
the nine months
ended
September 30
For
the three months
ended
September 30
2
0 2 0
2
0 1 9
2
0 2 0
2
0 1 9
Basic
and diluted:
Net
loss attributable to ordinary stockholders
311
735
44
284
Weighted-average
ordinary shares
31,201,669
7,891,496
31,201,669
23,044,670
Loss
per share-basic and diluted
0.01
0.09
0.001
0.01
18
VIEWBIX
INC. (Formerly known as Virtual Crypto Technologies, Inc.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S.
dollars in thousands (except share data)
NOTE
11 - TRANSACTION AND BALANCES WITH PARENT COMPANY
Balances:
As of
September 30
As of
December 31
2 0 2 0
2 0 1 9
Payable to parent company
1,902
1,611
As
part of the agreement with Gix, the parties agreed to have the Company’s operations outsourced to Gix from the agreement
date and until the acquisition is consummated. The following term were included in the agreement pursuant to the above:
(a)
From
May 2018 all of the Company’s employees will become employees of Gix.
(b)
Between
the periods of May 2018 to October 2018, Gix will pay the full expenses of the employees as well as other related expenses.
(c)
From
November 2018 until to the Closing Date, the employees transferred from the Company to Gix will dedicate half of their time
to the Company’s operations and correspondingly 50% of the costs to be incurred by Gix in respect of these employees
are to be charged to the Company.
No
amounts were paid by the Company to Gix during 2020 and 2019 in respect of the above, which resulted in a parent company payable
of $1,611 as of December 31, 2019 and $1,902 as of September 30, 2020.
NOTE
12 - COVID-19 PANDEMIC IMPLICATIONS
The COVID-19 pandemic, which originated in China in late 2019, has
since spread across the globe and affected the economic condition of most, if not all, countries, including the United States,
Israel and many countries in Europe. On March 11, 2020, the World Health Organization declared the outbreak a pandemic. While COVID-19
is still spreading and the final implications of the pandemic are difficult to estimate at this stage, it is clear that it has
affected the lives of a large portion of the global population. As of September 30, 2020, the pandemic has caused repeated states
of emergency to be declared in various countries, ongoing and extended travel restrictions have been imposed for several months,
strict quarantines rules have been established and maintained for an extended period of time in a plethora of jurisdictions and
various institutions and companies have been closed and rendered bankrupt. The Company is actively monitoring the pandemic and
is taking any necessary measures to respond to the situation in cooperation with the various stakeholders. Due to the uncertainty
surrounding the COVID-19 pandemic, the Company will continue to assess the situation, including government-imposed restrictions,
market by market. It is not possible at this time to estimate the full impact that the COVID-19 pandemic could have on the Company’s
business, the continued spread of COVID-19, and any additional measures taken by governments, health officials or by the Company
in response to such spread, could have on the Company’s business, results of operations and financial condition. The COVID-19
pandemic and mitigation measures have also negatively impacted global economic conditions, which, in turn, could adversely affect
the Company’s business, results of operations and financial condition. The extent to which the COVID-19 outbreak continues
to impact the Company’s financial condition will depend on future developments that are highly uncertain and cannot be predicted,
including new government actions or restrictions, new information that may emerge concerning the severity, longevity and impact
of the COVID-19 pandemic on economic activity.
19
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS
Special
Note Regarding Forward-Looking Statements
The
following management’s discussion and analysis section should be read in conjunction with the Company’s unaudited
financial statements as of September 30, 2020 and 2019, and the related statements of comprehensive loss, statement of changes
in stockholders’ equity (deficit) and statements of cash flows for the three months then ended, and the related notes thereto
contained in this Quarterly Report on Form 10-Q (this “Quarterly Report”).
Forward-Looking
Statements
This
management discussion and analysis section contains forward-looking statements, such as statements of the Company’s plans,
objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements.
When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,”
“estimate,” “expect” and the like, and/or future tense or conditional constructions “will,”
“may,” “could,” “should,” etc., or similar expressions, identify certain of these forward-looking
statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events
to differ materially from those expressed or implied by the forward-looking statements. Forward-looking statements are based on
information we have when those statements are made or our management’s good faith belief as of that time with respect to
future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from
those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include,
but are not limited to:
●
the
short-term and long-term implications caused by our recent cost reduction efforts, including, but not limited to, our growing
inability to secure and maintain customers on the basis of insufficient capital resources;
●
sustained
turnover of key management;
●
our
history of recurring losses and negative cash flows from operating activities, significant future commitments and the uncertainty
regarding the adequacy of our liquidity to pursue our complete business objectives, and substantial doubt regarding our ability
to continue as a going concern;
●
our
need to raise additional capital to meet our business requirements in the future and such capital raising may be costly or
difficult to obtain and could dilute out stockholders’ ownership interests;
●
the
impact of the COVID-19 pandemic on our business plan and the global economy;
●
our
ability to adequately protect our intellectual property; and
●
entry
of new competitors and products and potential technological obsolescence of our products.
The
foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein
or risk factors that we are faced with which may cause our actual results to differ from those anticipated in our forward-looking
statements. For a discussion of these and other risks that relate to our business and investing in our common stock, you should
carefully review the risks and uncertainties described in this Quarterly Report on Form 10-Q, and those contained in section captioned
“Risk Factors” of our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (the “SEC”)
on March 20, 2020 (the “Annual Report”). The Company’s actual results could differ materially from those contemplated
in these forward-looking statements as a result of these factors. The Company does not undertake any obligation to update forward-looking
statements to reflect events or circumstances occurring after the date of this Quarterly Report.
20
Overview
and background
Viewbix
Inc. (f/k/a Virtual Crypto Technologies, Inc., f/k/a Emerald Medical Applications Corp.) (the “Registrant” or the
“Company”) is an interactive video technology and data platform that provides its clients with deep insights into
their video marketing performance as well as the effectiveness of its messaging.
Recent
Developments
Share
Exchange Agreement
On
February 7, 2019, the Company entered into a share exchange agreement (the “Share Exchange Agreement”) with Gix Internet
Ltd. (f/k/a Algomizer Ltd.) (TASE:GIX), a company organized under the laws of the State of Israel (“Gix”), pursuant
to which on July 25, 2019 (the “Closing Date”), Gix assigned, transferred and delivered its 99.83% holdings in Viewbix
Ltd. (“Viewbix Israel”) to the Company in exchange for shares of restricted common stock, par value $0.0001 per share
of the Company (the “Common Stock”), representing 65% of the issued and outstanding share capital of the Company on
a fully diluted basis as of the Closing Date, following the conversion of certain convertible notes of the Company and excluding
certain warrants to purchase shares of Common Stock expiring in 2020 and additional warrants as further described below (the “Fully
Diluted Share Capital”). In addition, upon the earlier of: (a) the launch of a live video product to an American consumer
in the United States by Viewbix Israel, or (b) the launch of an interactive television product to an American consumer in the
United States by Viewbix Israel, the Company agreed to issue to Gix an additional 1,642,193 shares of restricted Common Stock
representing 5% of the Fully Diluted Share Capital immediately following the Closing Date.
On
July 24, 2019, and in connection with the Share Exchange Agreement, the Company filed a Certificate of Amendment to its Certificate
of Incorporation with the Secretary of State of Delaware reflecting its name change from Virtual Crypto Technologies, Inc. to
Viewbix Inc. to reflect its new operations and business focus. On August 7, 2019, FINRA approved the Registrant’s name change
and its trading symbol was changed from “VRCP” to “VBIX” on the OTCQB.
On
the Closing Date, (i) the Company issued 20,281,085 shares of Common Stock to Gix in exchange for consideration consisting of
99.83% holdings in Viewbix Israel, and (ii) convertible notes representing 3,434,889 shares of Common Stock then currently issued
to holders were converted. The shares of Common Stock were issued under Regulation S. The Company also issued a total of 7,298,636
warrants to purchase shares of Common Stock to Gix, whereby (i) 3,649,318 of such warrants to purchase shares of Common Stock
were issued with an exercise price of $0.48, and (ii) 3,649,318 of such warrants to purchase shares of Common Stock were issued
with an exercise price of $0.80.
Following
the Closing Date, Viewbix Israel became a subsidiary of the Registrant. Viewbix Israel was incorporated in February 2006 in Israel.
On
June 6, 2020, Algomizer Ltd. changed its name to Gix Internet Ltd., or Gix
On January 1, 2020, the
Company announced certain cost reduction measures due to the Company not achieving certain revenue goals. In connection
with these cost reduction measures, on January 1, 2020, Mr. Jonathan Stefansky, the Company’s then chief executive officer
and member of the Company’s board of directors, tendered his resignation from the Board, and on the same date, the
sides reached a mutual understanding whereby Mr. Stefansky would step down as chief executive officer, effective March 1, 2020.
On the same date, the Company and Mr. Hillel Scheinfeld, the Company’s then chief operating officer, reached a similar mutual
understanding and agreed he would step down, also effective March 1, 2020. Mr. Amihay Hadad, the Company’s chief financial
officer, was appointed to the Company’s board of directors on January 1, 2020, and, effective as of March 1, 2020, he was
also appointed as the Company’s chief executive officer.
21
On
January 27, 2020, the Company entered into an agreement with a third-party to sell Virtual Crypto Technologies Ltd. for NIS 50,000
($14, 459), which transaction was consummated on February 12, 2020.
Results
of Operations
Results
of Operations During the Three Months Ended September 30, 2020 as Compared to the Three Months Ended September 30, 2019
Our revenues were $17 thousand
for the three months ended September 30, 2020, compared to $63 thousand during the same period in the prior year. The reason for
the decrease in the three months ended September 30, 2020 is due to the fact that on January 1, 2020, the Company announced and
began implementing certain cost reduction measures.
Our cost of revenues were
$1 thousand for the three months ended September 30, 2020, which is the same amount recognized in the same period during
the previous year.
Our
research and development expenses were $0 thousand for the three months ended September 30, 2020, as compared to $82 thousand
during the same period in the prior year. The reason for the decrease in the three months ended September 30, 2020 is due to the
fact that beginning on January 1, 2020, the Company announced and began implementing certain cost reduction measures.
Our
selling and marketing expenses were $1 thousand for the three months ended September 30, 2020, as compared to $57 thousand during
the same period in the prior year. The reason for the decrease in the three months ended September 30, 2020 is due to the fact
that on January 1, 2020, the Company announced and begin implementing certain cost reduction measures.
Our general and administrative
expenses decreased to $70 thousand for the three months ended September 30, 2020 as compared to $190 thousand during the same
period in the prior year. Beginning on January 1, 2020, we announced and began implementing certain cost reduction measures. In
addition, during the same period last year, the Company incurred various fees and expenses related to its status as a public
company, including certain compliance and consultancy related fees and expenses.
Our financial income was
$11 thousand for the three months ended September 30, 2020, compared to financial expenses of $21 thousand during the same period
in the prior year. The reason for the financial increase during the three months ended September 30, 2020 is due to the
US dollar exchange rate difference during the three months ended September 30, 2020 as compared to the same period in the
prior year.
Our
tax on income was $0 thousand for the three months ended September 30, 2020, which is a slight increase compared to $(4) thousand
during the same period in the prior year.
22
Results
of Operations During the Nine Months Ended September 30, 2020 as Compared to the Nine Months Ended September 30, 2019
Our revenues were $86 thousand
for the nine months ended September 30, 2020, compared to $139 thousand during the same period in the prior year. The reason for
the decrease in the three months ended September 30, 2020 is due to the fact that on January 1, 2020, the Company announced and
began implementing certain cost reduction measures.
Our
cost of revenues were $5 thousand for the nine months ended September 30, 2020, which is a slight increase compared to $4 thousand
during the same period in the prior year.
Our
research and development expenses were $59 thousand for the nine months ended September 30, 2020, as compared to $170 thousand
during the same period in the prior year. The reason for the decrease in the nine months ended September 30, 2020 is due to the
fact that beginning on January 1, 2020, the Company announced and began implementing certain cost reduction measures.
Our selling and marketing
expenses were $8 thousand for the nine months ended September 30, 2020, as compared to $199 thousand during the same period in
the prior year. The reason for the decrease in the nine months ended September 30, 2020 is due to the fact that beginning on January
1, 2020, the Company announced and began implementing certain cost reduction measures.
Our general and administrative
expenses decreased to $339 thousand for the nine months ended September 30, 2020 as compared to $422 thousand during the same
period in the prior year. Beginning on January 1, 2020, we announced and began implementing certain cost reduction measures. In
addition, during the same period last year, the Company incurred various fees and expenses related to its status as a public
company, including certain compliance and consultancy related fees and expenses.
Our
financial income was $8 thousand for the nine months ended September 30, 2020, compared to financial expenses of $60 thousand
during the same period in the prior year. The reason for the financial decrease in the nine months ended September 30, 2020 is
due to the US dollar exchange rate difference during the nine months ended September 30, 2020 as compared to the same period
in the prior year.
Our
tax on income was $2 thousand for the nine months ended September 30, 2020, as compared to $19 thousand during the same period
in the prior year. The reason for the decrease in the nine months ended September 30, 2020 is due to the fact that during the
same period in the prior year the Company recognized a one-time tax expense related to prior years.
Liquidity
and Capital Resources
Our balance sheet as of
September 30, 2020 reflects current assets of $89 thousand, consisting of $65 thousand cash and cash equivalents, other receivables
and trade receivables of $24 thousand. We also have $2,093 thousand in current liabilities, consisting of $191 thousand
in trade payables and other accounts payable owed to Gix in the amount of $1,902 thousand. As of December
31, 2019, we had current assets of $225 thousand mainly consisting of $87 thousand in cash, other receivables and prepaid expenses
of $136 thousand and restricted cash of $2. As of December 31, 2019, we had $1,923 thousand in current liabilities consisting
of $312 thousand in trade payables and other accounts payables and $1,611 thousand payable to Gix.
We
had negative working capital of $2,004 thousand as of September 30, 2020, as compared to negative working capital of $1,698 thousand
on December 31, 2019. Our total liabilities as of September 30, 2020 were $2,093 thousand, as compared to $1,923 thousand on December
31, 2019.
23
During
the three months ended September 30, 2020, we had negative cash flow from operations of $14 thousand, which was the result of
a net loss of $44 thousand, an increase in payables to Gix in the amount of $51 thousand, decrease in trade payables and other
payables of $13 thousand and decrease in prepaid expenses and other receivables of $8 thousand.
During
the nine months ended September 30, 2020, we had negative cash flow from operations of $37 thousand, which was the result of a
net loss of $311 thousand, increase in payables to Gix in the amount of $292 thousand and decrease in trade payables and other
payables of $127 thousand and increase in prepaid expenses and other receivables of $112 thousand.
There
are no limitations in the Company’s Certificate of Incorporation on the Company’s ability to borrow funds or raise
funds through the issuance of shares of its common stock to affect a business combination. The Company’s limited resources
and lack of having cash-generating business operations may make it difficult to borrow funds or raise capital. The Company’s
limitations to borrow funds or raise funds through the issuance of restricted capital stock required to effect or facilitate a
business combination may have a material adverse effect on the Company’s financial condition and future prospects, including
the ability to complete a business combination.
Until
such time as the Company can generate substantial revenues, the Company expects to finance its cash needs through a combination
of the sale of its equity and/or convertible debt securities, debt financing and strategic alliances and collaborations. The Company
does not have any committed external source of funds. To the extent that the Company raises additional capital through the sale
of its equity and/or convertible debt securities, the ownership interest of its stockholders will be diluted, and the terms of
these securities may include liquidation or other preferences that adversely affect the rights of our common stockholders. Debt
financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions,
such as incurring additional debt, making capital expenditures or declaring dividends. To the extent that debt financing ultimately
proves to be available, any borrowing will subject us to various risks traditionally associated with indebtedness, including the
risks of interest rate fluctuations and insufficiency of cash flow to pay principal and interest, including debt of an acquired
business. If the Company raises funds through additional collaborations or strategic alliances with third parties, we may have
to relinquish valuable rights to our future revenue streams and/or distribution arrangements. No assurance can be given that any
future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. If the Company
is unable to raise additional funds through equity and/or debt financings when needed or on attractive terms, the Company may
be required to delay, limit, reduce or terminate the operations of some or all of its business segments.
Going
Concern:
The
Company has incurred $311 in net losses for the nine months ended September 30, 2020, has $2,004 stockholders’ deficit as
of September 30, 2020 and $1,693 in total stockholders’ deficit as of December 31, 2019. Management expects the Company
to continue to generate substantial operating losses and to continue to fund its operations primarily through utilization of its
current financial resources and through additional raises of capital.
Such
conditions raise substantial doubts about the Company’s ability to continue as a going concern. Management’s plan
includes raising funds from outside potential investors. However, there is no assurance such funding will be available to the
Company or that it will be obtained on terms favorable to the Company or will provide the Company with sufficient funds to meet
its objectives. These financial statements do not include any adjustments relating to the recoverability and classification of
assets, carrying amounts or the amount and classification of liabilities that may be required should the Company be unable to
continue as a going concern.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required for smaller reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.