Item 1. Financial Statements
Item 1. Financial Statements
QUOTEMEDIA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31,
December 31,
2026
2025
ASSETS
(Unaudited)
(Audited)
Current assets:
Cash and cash equivalents
$ 521,684
$ 319,889
Accounts receivable, net
1,076,967
1,202,816
Prepaid expenses
100,841
78,494
Other current assets
257,604
242,280
Total current assets
1,957,096
1,843,479
Deposits
29,095
29,200
Property and equipment, net
161,562
173,937
Capitalized internal-use software development costs, net
2,936,496
3,405,884
Goodwill
110,000
110,000
Intangible assets
38,399
40,995
Operating lease right-of-use assets (see note 5)
141,703
169,735
Total assets
$ 5,374,351
$ 5,773,230
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable and accrued liabilities
$ 4,879,313
$ 4,569,306
Deferred revenue (see note 3)
1,691,713
1,589,900
Current portion of operating lease liabilities (see note 5)
32,558
53,757
Total current liabilities
6,603,584
6,212,963
Long-term liabilities:
Long-term portion of deferred revenue (see note 3)
121,730
282,756
Long-term portion of operating lease liabilities (see note 5)
109,991
117,853
Total long-term liabilities
231,721
400,609
Stockholders’ deficit:
Preferred stock, 10,000,000 shares authorized: Series A Redeemable Convertible Preferred stock, $ 0.001 par value, 550,000 shares designated; shares issued and outstanding: 123,685 at March 31, 2026 and December 31, 2025 (see note 6)
2,983,857
2,983,857
Common stock, $ 0.001 par value, 150,000,000 shares authorized, shares issued and outstanding: 90,477,798 at March 31, 2026 and December 31, 2025
90,479
90,479
Additional paid-in capital
19,590,625
19,590,625
Accumulated deficit
( 24,125,915 )
( 23,505,303 )
Total stockholders’ deficit
( 1,460,954 )
( 840,342 )
Total liabilities and stockholders’ deficit
$ 5,374,351
$ 5,773,230
The accompanying notes are an integral part of these consolidated condensed interim financial statements.
3
Table of Contents
QUOTEMEDIA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED )
Three-months ended March 31,
2026
2025
REVENUE (see note 3)
$ 5,530,272
$ 4,824,356
COST OF REVENUE
3,012,205
2,715,855
GROSS PROFIT
2,518,067
2,108,501
OPERATING EXPENSES
Sales and marketing
864,290
821,864
General and administrative
826,737
704,494
Software development
1,451,926
1,019,378
3,142,953
2,545,736
OPERATING LOSS
( 624,886 )
( 437,235 )
OTHER INCOME (EXPENSES), NET
Foreign exchange income
30,074
5,962
Interest expense
( 25,246 )
( 2,387 )
4,828
3,575
NET LOSS BEFORE INCOME TAXES
( 620,058 )
( 433,660 )
Income tax expense
( 554 )
( 66,151 )
NET LOSS
$ ( 620,612 )
$ ( 499,811 )
LOSS PER SHARE (see note 7)
Basic and diluted loss per share
$ ( 0.01 )
$ ( 0.01 )
WEIGHTED AVERAGE SHARES OUTSTANDING (see note 7)
Basic and diluted
90,477,798
90,477,798
The accompanying notes are an integral part of these consolidated condensed interim financial statements.
4
Table of Contents
QUOTEMEDIA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SERIES A REDEEMABLE
CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
For the three-months ended March 31, 2026 and 2025
(UNAUDITED)
Series A Redeemable Convertible
Preferred Stock
Common Stock
Additional
Total
Number of Shares
Amount
Number of
Shares
Amount
Paid-in Capital
Accumulated Deficit
Stockholders’ Deficit
Balance, December 31, 2025
123,685
$ 2,983,857
90,477,798
$ 90,479
$ 19,590,625
$ ( 23,505,303 )
$ ( 840,342 )
Net loss
-
-
-
-
-
( 620,612 )
( 620,612 )
Balance, March 31, 2026
123,685
$ 2,983,857
90,477,798
$ 90,479
$ 19,590,625
$ ( 24,125,915 )
$ ( 1,460,954 )
Series A Redeemable Convertible
Preferred Stock
Common Stock
Additional
Total
Number of Shares
Amount
Number of
Shares
Amount
Paid-in Capital
Accumulated Deficit
Stockholders’ Deficit
Balance, December 31, 2024
123,685
$ 2,983,857
90,477,798
$ 90,479
$ 19,529,131
$ ( 21,187,879 )
$ 1,415,588
Net loss
-
-
-
-
-
( 499,811 )
( 499,811 )
Balance, March 31, 2025
123,685
$ 2,983,857
90,477,798
$ 90,479
$ 19,529,131
$ ( 21,687,690 )
$ 915,777
The accompanying notes are an integral part of these consolidated condensed interim financial statements.
5
Table of Contents
QUOTEMEDIA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three-months ended March 31,
2026
2025
OPERATING ACTIVITIES:
Net loss
$ ( 620,612 )
$ ( 499,811 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
667,236
805,504
Allowance for doubtful accounts
( 200,936 )
9,312
Changes in assets and liabilities:
Accounts receivable
326,785
( 47,064 )
Prepaid expenses
( 22,347 )
( 2,248 )
Other current assets
( 15,324 )
( 14,755 )
Deposits
105
( 603 )
Accounts payable, accrued and other liabilities
308,978
386,768
Deferred revenue
( 59,213 )
( 511,335 )
Net cash provided by operating activities
384,672
125,768
INVESTING ACTIVITIES:
Purchase of property and equipment
( 9,194 )
( 14,297 )
Capitalized application software
( 173,683 )
( 523,599 )
Net cash used in investing activities
( 182,877 )
( 537,896 )
Net increase (decrease) in cash
201,795
( 412,128 )
Cash and equivalents, beginning of period
319,889
585,319
Cash and equivalents, end of period
$ 521,684
$ 173,191
The accompanying notes are an integral part of these consolidated condensed interim financial statements.
6
Table of Contents
QUOTEMEDIA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the generally accepted accounting principles for interim financial statements and instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for a full year. In connection with the preparation of the condensed consolidated financial statements, management evaluated subsequent events after the balance sheet date of March 31, 2026 through the filing of this report.
These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto for the fiscal year ended December 31, 2025 contained in the Form 10-K filed with the Securities and Exchange Commission dated April 7, 2026.
Risks and Uncertainties
Adverse macroeconomic conditions, including inflation, slower growth or recession, and higher interest rates could materially adversely affect demand for the Company’s services.
2. SIGNIFICANT ACCOUNTING POLICIES
a) Nature of operations
Quotemedia, Inc. (the “Company”) is a software developer and distributor of financial market data and related services to a global marketplace. The Company specializes in the collection, aggregation, and delivery of both delayed and real-time financial data content via the Internet. The Company develops and licenses software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets.
b) Basis of consolidation
These consolidated financial statements include the operations of QuoteMedia, Ltd., a wholly owned subsidiary of QuoteMedia, Inc. All intercompany transactions and balances have been eliminated.
c) Foreign currency remeasurement and transactions
The U.S. dollar is the functional currency of all of the Company’s operations. Foreign currency asset and liability amounts are remeasured into U.S. dollars at end-of-period exchange rates, except for equipment and intangible assets, which are remeasured at historical rates. Foreign currency income and expenses are remeasured at average exchange rates in effect during the year, except for expenses related to balance sheet amounts remeasured at historical exchange rates. Because the U.S. dollar is the functional currency, exchange gains and losses arising from remeasurement of foreign currency-denominated monetary assets and liabilities are included in income in the period in which they occur.
d) Allowances for doubtful accounts
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make required payments. The Company believes that the historical loss information it has compiled is a reasonable base on which to determine expected credit losses for trade receivables held at March 31, 2026, because the composition of the trade receivables at that date is consistent with that used in developing the historical credit-loss percentages (i.e., the similar risk characteristics of its customers and its credit practices have not changed significantly over time). The allowance for doubtful accounts was $ 370,000 as of March 31, 2026 and $ 570,000 at December 31, 2025, respectively. Bad debt (recovery) expenses were $( 936 ) and $ 9,312 for the three-months ended March 31, 2026 and 2025, respectively.
e) Revenue
The Company generates substantially all of its revenue from subscriptions for access to its software products and related support. The Company licenses financial market data information on a monthly, quarterly, or annual basis. The Company’s products and services are divided into two main categories:
7
Table of Contents
QUOTEMEDIA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Interactive Content and Data Applications
·
Proprietary financial software applications and streaming market data feeds
·
Subscriptions are typically sold for a fixed fee and revenue is recognized ratably over the term of the subscription.
Portfolio Management and Real-Time Quote Systems
1.
Corporate Quotestream TM (Business-to-Business)
o
Web-delivered, embedded applications providing real-time, streaming market quotes and research information targeted to both professionals and non-professional users.
o
Revenue is typically earned based on customer usage.
2.
Individual Quotestream (Business-to-Consumer)
o
Web-delivered, embedded applications providing real-time, streaming market quotes and research information targeted to non-professional users.
o
Subscriptions are typically sold for a fixed fee and revenue is recognized ratably over the term of the subscription.
The Company does not provide its customers with the right to take possession of its software products at any time.
The Company determines revenue recognition through the following steps:
·
Identification of the contract, or contracts, with a customer
·
Identification of the performance obligations in the contract
·
Determination of the transaction price
·
Allocation of the transaction price to the performance obligations in the contract
·
Recognition of revenue when, or as, the Company satisfies a performance obligation
The Company executes a signed contract with the customer that specifies services to be provided, the payment amounts and terms, and the period of service, among other terms.
Contract Balances
The Company’s corporate customers are invoiced based on fee schedules that are agreed upon in each customer contract. Individual Quotestream customers are charged a subscription fee based on their subscription agreement. The Company recognizes revenue when performance obligations have been satisfied, which is the date the customer has access to the contracted market data. The timing of revenue recognition may differ from the timing of invoicing to customers. The Company records a receivable when revenue is recognized prior to invoicing, or deferred revenue when revenue is recognized subsequent to invoicing. Upfront set-up or development fees are deferred and recognized evenly from the date performance obligations have been met to the end of the service term of the contract, as set-up and development fees are not distinct from the market data service contracts to which they relate.
The Company considers the following factors when determining if collection of a fee is reasonably assured: customer creditworthiness, past transaction history with the customer, current economic industry trends, and changes in customer payment terms. If these factors do not indicate collection is reasonably assured, revenue is not recognized until collection becomes reasonably assured, which is generally upon receipt of cash.
Cost of revenue
Cost of revenue primarily consists of customer support personnel-related compensation expenses, including salaries, bonuses, benefits, payroll taxes, and stock-based compensation expense, as well as expenses related to third-party hosting costs, software license fees, amortization of capitalized software development costs, amortization of acquired technology intangible assets, and allocated overhead.
f) Accounting Pronouncements
Not Yet Adopted
In September 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”), which modernizes the accounting for internal-use software. ASU 2025-06 removes all references to software development stages and requires capitalization of software costs when management has committed to the software project and it is probable the software will be completed and perform its intended use. ASU 2025-06 will be effective for the Company in its first quarter of 2028, and early adoption is permitted. The Company is currently evaluating the timing and method of its adoption of ASU 2025-06.
8
Table of Contents
QUOTEMEDIA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11”). ASU 2025-11 clarifies the applicability of the interim reporting guidance, the types of interim reporting, and the form and content of interim financial statements in accordance with GAAP. The ASU is not intended to change the fundamental nature of interim reporting or expand or reduce current interim disclosure requirements but rather provide clarity and improve navigability of the existing interim reporting requirements. This guidance is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. We are evaluating the impact of this guidance on our interim disclosures.
In December 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-12, Codification Improvements. The guidance addresses suggestions received from stakeholders regarding the Accounting Standards Codification and makes other incremental improvements to U.S. GAAP. The update represents changes to the Codification that (1) clarify, (2) correct errors, or (3) make minor improvements. The amendments make the Codification easier to understand and apply. ASU 2025-12 is effective for fiscal years beginning after December 15, 2026 and interim periods within those fiscal years. We are currently evaluating the ASU to determine its impact on our disclosures; however, we do not expect there to be a material impact.
Other accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.
3. REVENUE
Disaggregated Revenue
The Company provides market data, financial web content solutions and cloud-based applications. Revenue by type of service consists of the following:
Three-months ended March 31,
2026
2025
Portfolio Management Systems
Corporate Quotestream
$ 2,298,939
$ 1,972,466
Individual Quotestream
453,458
456,948
Interactive Content and Data APIs
2,777,875
2,394,942
Total revenue
$ 5,530,272
$ 4,824,356
Deferred Revenue
Changes in deferred revenue were as follows for the three-month periods ended March 31,
2026
2025
Beginning balance at Jan 1,
$ 1,872,656
$ 2,401,479
Revenue recognized in the current period from the amounts in the beginning balance
( 701,318 )
( 726,755 )
New deferrals, net of amounts recognized in the current period
641,792
216,333
Effects of foreign currency remeasurement
313
( 913 )
Total deferred revenue
$ 1,813,443
$ 1,890,144
Current portion of deferred revenue
$ 1,691,713
$ 1,533,393
Long-term portion of deferred revenue
121,730
356,751
Total deferred revenue
$ 1,813,443
$ 1,890,144
For contracts greater than one year in duration, revenue allocated to remaining performance obligations, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods, was $ 486,098 as of March 31, 2026. We expect to recognize approximately 70 % of our total remaining performance obligation revenue over the next 12 months and the remainder thereafter.
Practical Expedients
The Company applies a practical expedient and does not disclose the value of the remaining performance obligations for contracts that are less than one year in duration.
9
Table of Contents
QUOTEMEDIA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
4. RELATED PARTIES
The Company entered into a five-year office lease with 410734 B.C. Ltd. effective May 1, 2021 for approximately $ 6,500 per month. David M. Shworan, CEO of Quotemedia Ltd., is a control person of 410734 B.C. Ltd. At March 31, 2026 $ 82,968 was due to 410734 B.C. Ltd. and at December 31, 2025 $ 62,883 was due to 410734 B.C. Ltd.
The Company pays a monthly marketing service fee of $ 3,000 to Bravenet Web Services, Inc. (“Bravenet”). At March 31, 2026 and December 31, 2025, there was $ 73,629 and $ 62,883 due to Bravenet related to this agreement, respectively. Also, on February 25, 2025, Bravenet advanced the Company $ 69,000 . There are no fixed repayment terms and no interest charged on the advance. David M. Shworan is a control person of Bravenet. At March 31, 2026 and December 31, 2025, there was $ 71,757 and $ 72,924 due to Bravenet related to this advance.
At March 31, 2026 and December 31, 2025, there were $ 151,299 and $ 139,670 in unreimbursed expenses owed to Keith Randall, CEO of Quotemedia, Inc., respectively.
Amounts due to related parties are included in accounts payable and accrued liabilities. As a matter of policy all significant related party transactions are subject to review and approval by the Company’s Board of Directors.
5. LEASES
The Company has operating leases for corporate offices. The Company’s leases have remaining lease terms of 1 year to 5 years . Management determines if an arrangement is a lease at inception. Operating lease assets and liabilities are included in operating lease right-of-use assets and operating lease liabilities, respectively, on the Company’s consolidated balance sheets. Finance lease assets and liabilities are included in property and equipment and finance lease liabilities, respectively, on the Company’s consolidated balance sheets.
Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The Company elected the short-term lease exception and therefore only recognize right-of-use assets and lease liabilities for leases with a term greater than one year. When determining lease terms, the Company factors in options to extend or terminate leases when it is reasonably certain that the Company will exercise that option. The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For certain leases the Company accounts for the lease and non-lease components as a single lease component.
Supplemental balance sheet information related to leases was as follows:
March 31,
2026
December 31,
2025
Operating Leases
Operating lease right-of-use assets
$ 141,703
$ 169,735
Current portion of operating lease liability
$ 32,558
$ 53,757
Long-term portion of operating lease liability
109,991
117,853
Total operating lease liability
$ 142,549
$ 171,610
March 31,
December 31,
2026
2025
Weighted Average Remaining Lease Term
Operating leases
4.2 years
4.0 years
Weighted Average Discount Rate
Operating leases
7.5 %
7.6 %
10
Table of Contents
QUOTEMEDIA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Maturities of lease liabilities were as follows:
Year ending December 31,
Operating
Leases
2026 (excluding the three-months ended March 31, 2026)
$ 33,774
2027
30,595
2028
36,143
2029
37,411
2030
29,961
Total lease payments
167,884
Less imputed interest
( 25,335 )
Total
$ 142,549
The components of lease expense for the three-months ended March 31, 2026 and 2025 were as follows:
Three-months ended March 31,
2026
2025
Operating lease costs:
Operating lease costs
$ 31,362
$ 54,338
Short-term lease costs
28,847
28,380
Total operating lease costs
$ 60,209
$ 82,718
Supplemental cash flow information for the three-months ended March 31, 2026 and 2025 related to leases was as follows:
2026
2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$ 29,061
$ 48,619
There were no additional right of use assets obtained in exchange for lease obligations for the three-months ended March 31, 2026 and 2025.
6. REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
a) Redeemable Convertible Preferred Stock
The Company is authorized to issue up to 10,000,000 non-designated preferred shares at the Board of Directors’ discretion.
A total of 550,000 shares of the Company’s preferred stock are designated as “Series A Redeemable Convertible Preferred Stock.” The Series A redeemable convertible preferred stock has no dividend or voting rights.
At March 31, 2026 and December 31, 2025, 123,685 shares of Series A redeemable convertible preferred stock were outstanding. No shares of Series A redeemable convertible preferred stock were issued or redeemed during the three-months ended March 31, 2026 and 2025.
Redemption Rights
Holders of Series A redeemable convertible preferred stock shall have the right to convert their shares into shares of common stock at the rate of 83.33 shares of common stock for one share of Series A redeemable convertible preferred stock, at any time following the date the closing price of a share of common stock on a securities exchange or actively traded over-the-counter market has exceeded $ 0.30 for ninety (90) consecutive trading days. The conversion rights are subject to the availability of authorized but unissued shares of common stock.
In the event of any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, before any distribution or payment is made to any holders of any shares of common stock, the holders of shares of Series A redeemable convertible preferred stock shall be entitled to be paid first out of the assets of the Company available for distribution to holders of the Company’s capital stock whether such assets are capital, surplus, or earnings, an amount equal to $25.00 per share of Series A redeemable convertible preferred stock.
b) Common stock
No shares of common stock were issued during the three-months ended March 31, 2026 and 2025.
11
Table of Contents
QUOTEMEDIA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
c) Stock Options and Warrants
FASB ASC 718, Stock Compensation , requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on their fair values. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized.
There were no stock-based compensation expenses related to the Company’s stock-based awards for the three-months ended March 31, 2026 and 2025.
Common Stock Options and Warrants
There were 25,772,803 fully vested common stock warrants and options outstanding at March 31, 2026 and December 31, 2025 at a weighted-average grant date exercise price of $ 0.06 . No stock options or warrants to purchase common stock were granted or exercised during the three-months ended March 31, 2026 and 2025.
The following table summarizes the weighted average remaining contractual life and exercise price of common stock options and warrants outstanding and exercisable at March 31, 2026:
Weighted
Average
Weighted
Remaining
Average
Number
Contractual
Exercise
Outstanding
Life (Years)
Price
$0.03-0.11
25,772,803
5.79
$ 0.06
At March 31, 2026, there was no unrecognized compensation cost related to non-vested options and warrants granted to purchase common stock.
All stock options and warrants to purchase common stock have been granted with exercise prices equal to or greater than the market value of the underlying common shares on the date of grant. At March 31, 2026, the aggregate intrinsic value of options and warrants outstanding and exercisable was $ 2,116,926 . The intrinsic value of stock options and warrants are calculated as the amount by which the market price of the Company’s common stock exceeds the exercise price of the option or warrant.
Preferred Stock Warrants
Pursuant to the December 28, 2017 Compensation Agreement with David M. Shworan, the President and Chief Executive Officer of QuoteMedia, Ltd., a wholly owned subsidiary of Quotemedia, Inc., the Company issued Mr. Shworan warrants to purchase shares of Series A redeemable convertible preferred stock (“compensation preferred stock warrants”) in lieu of a cash salary. From the period December 28, 2017 to December 31, 2019 the Company issued a total of 31,250 Compensation Preferred Stock Warrants at an exercise price equal to $ 1.00 per share.
Also pursuant to the Compensation Agreement with Mr. Shworan, on December 28, 2017 the Company issued Mr. Shworan warrants to purchase up to 382,243 shares of Series A redeemable convertible preferred Stock at an exercise price equal to $ 1.00 per share (“liquidity preferred stock warrant”). The liquidity preferred stock warrants only vest and become exercisable on the consummation of a liquidity event as defined in the Company’s Certificate of Designation of Series A Redeemable Convertible Preferred Stock. The probability of the liquidity event performance condition is not currently determinable or probable; therefore, no compensation expense has been recognized as of March 31, 2026. The probability is re-evaluated each reporting period. As of March 31, 2026, there was $ 7,480,496 in unrecognized stock-based compensation expense related to these liquidity preferred stock warrants. Since the liquidity preferred stock warrants only vest and become exercisable on the consummation of a liquidity event which is currently determined not to be probable, management is also unable to determine the weighted-average period over which the unrecognized compensation cost will be recognized.
12
Table of Contents
QUOTEMEDIA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As of March 31, 2026, there were a total of 413,493 preferred stock warrants outstanding with a weighted average remaining contractual life of 21.8 years. As of March 31, 2026, 31,250 preferred stock warrants were exercisable. No preferred stock warrants were granted or exercised for the three-months ended March 31, 2026 and 2025.
7. LOSS PER SHARE
Basic net income (loss) per share is computed by dividing net income (loss) during the period by the weighted-average number of common shares outstanding, excluding the dilutive effects of common stock equivalents. Common stock equivalents include redeemable convertible preferred stock, stock options and warrants. Diluted net income per share is computed by dividing net income by the weighted-average number of dilutive common shares outstanding during the period. Diluted shares outstanding is calculated using the treasury stock method by adding to the weighted shares outstanding any potential shares of common stock from outstanding redeemable convertible preferred stock, stock options and warrants that are in-the-money. In periods when a net loss is reported, all common stock equivalents are excluded from the calculation because they would have an anti-dilutive effect, meaning the loss per share would be reduced. Therefore, in periods when a loss is reported, the calculation of basic and dilutive loss per share results in the same value. The calculations for basic and diluted net income per share for the three-months ended March 31, 2026 and 2025 are as follows:
Three-months ended March 31,
2026
2025
Net loss
$ ( 620,612 )
$ ( 499,811 )
Weighted average common shares used to calculate net loss per share
90,477,798
90,477,798
Warrants to purchase redeemable convertible preferred stock
-
-
Redeemable convertible preferred stock
-
-
Stock options and warrants to purchase common stock
-
-
Weighted average common shares used to calculate diluted net loss per share
90,477,798
90,477,798
Net loss per share – basic and diluted
$ ( 0.01 )
$ ( 0.01 )
The number of shares of potentially dilutive common stock related to options and warrants that were excluded from the calculation of dilutive shares since the inclusion of such shares would be anti-dilutive for the three-months ended March 31, 2026 and 2025 are shown below:
Three-months ended March 31,
2026
2025
Warrants to purchase redeemable convertible preferred stock
2,499,900
2,499,900
Redeemable convertible preferred stock
10,306,671
10,306,671
Stock options and warrants to purchase common stock
14,194,561
15,428,228
Total potential common shares excluded
27,001,132
28,234,799
8. SEGMENT REPORTING
The Company operates in one operating segment and one reportable segment, distributor of financial market data. The Company specializes in the collection, aggregation, and delivery of both delayed and real-time financial data via the Internet. The Company develops software components that deliver dynamic content to banks, brokerage firms, financial institutions, mutual fund companies, online information and financial portals, media outlets, public companies, and corporate intranets. The Company derives revenue primarily in North America and manages the business activities on a consolidated basis. The technology used in customer arrangements is based on a single software platform that is deployed to and implemented by customers in a similar manner. The service term for the software arrangements is variable, with the median term being approximately one year.
The accounting policies of the financial market data segment are the same as those described in the summary of accounting policies. The Chief Operating Decision Makers (CODM) are the CEOs of QuoteMedia, Inc. and its wholly owned subsidiary QuoteMedia Ltd. CODM assesses performance and decides how to allocate resources based on consolidated net loss that is also reported on the consolidated statements of operations as consolidated net loss. The measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. The CODM also uses consolidated gross profit to evaluate income generated from segment assets (return on assets) in deciding whether to reinvest profits into the financial market data segment or into other parts of the entity, such as for acquisitions. Consolidated gross profit is reported on the consolidated statements of operations as gross profit. Consolidated net loss and gross profit are used to monitor budget versus actual results. The monitoring of budgeted versus actual results is used in assessing performance of the segment and in establishing management’s compensation.
13
Table of Contents
QUOTEMEDIA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
All expense categories on the consolidated statements of operations are significant and there are no other significant segment expenses that would require disclosure or are regularly provided to the CODM. Assets provided to the CODM are consistent with those reported on the consolidated balance sheets with particular emphasis on the Company’s available liquidity, including its cash and cash equivalents.
9. REVENUE CONCENTRATION
A significant portion of the Company’s revenue has historically been derived from customers outside of the United States, primarily in Canada. For the years ended March 31, 2026 and 2025, revenue from Canada accounted for approximately 37 % and 35 %, respectively, of total revenue.
Customer Concentration
The following table summarizes customers comprising 10 % or more of revenue for the three-months ended March 31,
2026
2025
Customer A
11 %
11 %
14
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.