Item 9A. Controls and Procedures
Item
9A. Controls and Procedures.
Disclosure
Controls and Procedures
Our
principal executive officer and principal financial officer, after evaluating the effectiveness of our disclosure controls and procedures
(as defined in the Securities Exchange Act of 1934, as amended (the “Exchange Act”) Rule 13a-15(e) and 15d-15(e)) as of the
end of the period covered by this Annual Report on Form 10-K, have concluded that, based on such evaluation, our disclosure controls
and procedures were effective to ensure that information required to be disclosed by us in the reports that we filed or submit under
the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms,
and is accumulated and communicated to our management, including our principal executive officer and principal financial officers as
appropriate to allow timely decisions regarding required disclosure.
69
Internal
Control over Financial Reporting
Management’s
Annual Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f)
under the Exchange Act. Internal control over financial reporting refers to the process designed by, or under the supervision of, our
principal executive officer and principal financial officer, and effected by our board of directors, management and other personnel,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with GAAP, including those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect our transactions and the disposition of our assets, (ii) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of consolidated financial statements in accordance with GAAP and that receipts and expenditures
are being made only in accordance with authorizations of our management and board of directors, and (iii) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect
on the consolidated financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with policies and procedures may deteriorate.
Management
evaluated the effectiveness of our internal control over financial reporting based on the 2013 framework in Internal Control —
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation management
concluded that our internal control over financial reporting was effective as of December 31, 2023.
This
Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm regarding internal control
over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant
to the Dodd-Frank Wall Street Reform and Consumer Protection Act, which permits us to provide only management’s report in this
Annual Report on Form 10-K.
Changes
in Internal Controls over Financial Reporting
There
were no changes in our internal control over financial reporting that occurred during our last fiscal quarter ended December 31, 2023
that have materially affected, or are reasonably likely to affect, our internal control over financial reporting.
Item
9B. Other Information.
None.
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not
applicable.
70
PART
III
Item
10. Directors, Executive Officers, and Corporate Governance.
Directors
and Executive Officers 4
The
following table sets forth the names, ages and positions of all of our directors and executive officers and the positions they hold as
of the date hereof. Our directors serve until their successors are elected and shall qualify. Executive officers are elected by our board
of directors (the “Board”) and serve at the discretion of the directors.
Name
Age
Position
with the Company
Chris
Chapman, M.D.
71
Director,
President and Chief Medical Officer
Adam
Kaplin, M.D., Ph.D.
57
Chief
Scientific Officer
Ian
Rhodes
51
Interim
Chief Financial Officer
Craig
Eagle, M.D.
57
Director
Christopher
Schreiber
59
Director
Joshua
Silverman
53
Director,
Chairman of the Board
Jude
Uzonwanne
49
Director
Bill
J. White
63
Director
Set
forth below is a brief description of the background and business experience of each of our executive officers and directors.
Chris
Chapman, M.D., has been our director since April 16, 2021 and currently serves as our President and Chief Medical Officer. Dr. Chapman
previously served as President and Chief Medical Officer of MyMD Pharmaceuticals (Florida), Inc., a Florida corporation previously known
as MyMD Pharmaceuticals, Inc. (“MyMD Florida”) effective as of November 1, 2020. He also serves as the Chairman and CEO of Telomir Pharmaceuticals, Inc.,
since November 2022. From April 2023 through March 2024, Dr. Chapman was the Executive Chairman of MIRA Pharmaceuticals,
Inc. Since
1999, Dr. Chapman has also served as the Chief Executive Officer of Chapman Pharmaceutical Consulting, Inc., a consulting organization
that provides support to pharmaceutical and biotech companies in North America, Europe, Japan, India and Africa on issues such as product
safety, pharmacovigilance, medical devices, clinical trials and regulatory issues. In addition, from 2003-2004, Dr. Chapman served as
the Associate Director of Drug Safety, Pharmacovigilance, and Clinical Operations for Organon Pharmaceuticals. Prior to his time at Organon,
Dr. Chapman served as Director, Medical Affairs, Drug Safety and Medical Writing Departments at Quintiles (currently known as IQVIA),
from 1995-2003. Dr. Chapman has also served on the board of directors of Rock Creek Pharmaceuticals, Inc. (f/k/a Star Scientific, Inc.)
from 2007-2016, including as a member of the Audit Committee from 2007-2014, chairperson of the Compensation Committee from 2007-2014,
and chairperson of the Executive Search Committee from 2007 to 2014. Dr. Chapman is an experienced executive and global medical expert
and has extensive experience in providing monitoring and oversight for ongoing clinical trials including both adult and pediatric subjects.
Dr. Chapman is also the founder of the Chapman Pharmaceutical Health Foundation, an IRS Section 501(c)(3) nonprofit organization established
to solicit public funds and to support healthcare needs. which was organized in 2006. Dr. Chapman received an executive certificate from
the Harvard Kennedy School of Cambridge, Massachusetts for financial management in 2020. Dr. Chapman received his M.D. degree from Georgetown
University in Washington, D.C. in 1987, and completed his internship in Internal Medicine, a residency in Anesthesiology and a fellowship
in Cardiovascular and Obstetric Anesthesiology at Georgetown. Dr. Chapman’s qualifications to sit on the Board include his extensive
experience and leadership roles within the pharmaceutical industry.
Adam
Kaplin, M.D., Ph.D., has been our Chief Scientific Officer since April 16, 2021. He previously served as Chief Scientific Officer
of MYMD Florida effective as of December 18, 2020. Since June 20, 2022, Dr. Kaplin has served as the President and Chief Scientific Officer
of Mira Pharmaceuticals, which is developing novel synthetic cannabinoid analogs for a range of neuropsychiatric conditions. He has been
an adjunct faculty member at Johns Hopkins since December 18, 2020, and he served as the Chief Psychiatric Consultant to the Johns Hopkins
Multiple Sclerosis and Transverse Myelitis Centers from July 1, 2004 to December 18, 2020. Dr. Kaplin completed his undergraduate training
at Yale University and his M.D. and Ph.D. training at the Johns Hopkins School of Medicine. His research training experience includes
having trained in the labs of two Nobel Laureates and completed his Ph.D. and postdoctoral training in the Lab of Solomon Snyder, M.D.,
who was the 2005 recipient of the National Medal of Science (the highest science honor in the United States). Dr. Kaplin investigated
the biological basis of the effects of the immune system on mood regulation and cognition, and he provided neuropsychiatric care to patients
afflicted with such comorbidities. His research is focused on understanding the biological basis of depression and dementia and discovering
new ways to diagnose prognosticate and treat these diseases.
71
Ian
Rhodes has been our Interim Chief Financial Officer since February 1, 2021. Mr. Rhodes joined Brio Financial Group (“Brio”)
in January 2021. From March 2020 to December 2020, Mr. Rhodes served as the Interim CFO of Roadway Moving and Storage. From November
2018 to July 2019, he served as Interim CFO of Greyston Bakery and Foundation. From December 2016 to September 2018, Mr. Rhodes served
as President, CEO and Director of GlyEco, Inc., and served as CFO of GlyEco, Inc. from February 2016 to December 2016. From May 2014
to January 2016, he served as CFO of Calmare Therapeutics. Mr. Rhodes began his career at PricewaterhouseCoopers, where he worked for
15 years. Mr. Rhodes holds a Bachelor of Science degree in Business Administration with a concentration in Accounting from Seton Hall
University and is a licensed CPA in New York
Craig
Eagle, M.D. has been our director since April 16, 2021. Dr. Eagle is currently the Chief Medical Officer of Guardant Health, Inc.
since 2021. Previously, Dr. Eagle was Vice President of Oncology for Genentech, where he oversaw the medical programs across Genentech’s
oncology portfolio. Prior to his current role, Dr. Eagle worked in several positions at Pfizer from 2009 to 2019, including as the oncology
business lead in the United Kingdom and Canada, the global lead for Oncology Strategic Alliances and Partnerships based in New York,
and as the head of the Oncology Therapeutic Area Global Medical and Outcomes Group, including the U.S. oncology medical business. Through
his multiple roles at Pfizer, Dr. Eagle delivered significant business growth and was involved in multiple strategic acquisitions and
divestitures. In addition, while at Pfizer, Dr. Eagle oversaw extensive oncology clinical trial programs, multiple regulatory and payer
approvals across Pfizer’s oncology portfolio, health outcomes assessments and scientific collaborations with key global research
organizations like the National Cancer Institute (NCI), and the European Organization for Research and Treatment of Cancer (EORTC), and
led worldwide development of several compounds including celecoxib, aromasin, irinotecan, dalteparin and ozagomicin. Dr. Eagle currently
serves as a member of the board of directors and chair of the Science and Policy Committee of Pierian Biosciences, a privately held life
sciences company. Dr. Eagle attended Medical School at the University of New South Wales, Sydney, Australia and received his general
internist training at Royal North Shore Hospital in Sydney. He completed his hemato-oncology and laboratory hematology training at Royal
Prince Alfred Hospital in Sydney and was granted Fellowship in the Royal Australasian College of Physicians (FRACP) and the Royal College
of Pathologists Australasia (FRCPA). After his training, Dr. Eagle performed basic research at the Royal Prince of Wales hospital to
develop a new monoclonal antibody to inhibit platelets before moving into the pharmaceutical industry. Dr. Eagle’s qualifications
to sit on the Board include his long and successful career in the international pharmaceutical industry, his senior executive experience
in areas such as business growth, strategic alliances and mergers and acquisition transactions, his experience as a member of both public
and private company boards in the healthcare and life science industries, and his wealth of oncology experience, including leading and
participating in scientific research, regulatory, pricing & re-imbursement negotiations for compounds in therapeutic areas.
Christopher
C. Schreiber has been our director since August 8, 2017 and he previously at various times as our Chief Executive Officer,
President, and Executive Chairman of the Board. Mr. Schreiber combines over 30 years of experience in the securities industry. Mr.
Schrieber retired in 2023 from his position as the Managing Director of Capital Markets at Taglich Brothers, Inc., where Mr.
Schreiber built upon his extensive background in capital markets, deal structures, and syndications. Prior to his time at Taglich
Brothers, Inc., he was a member of the board of directors of Paulson Investment Company, a 40-year-old full-service investment
banking firm. In 2023, Mr. Schrieber joined the Board of Directors of Sonon Group, a German based company that focuses on providing
solar-powered mobility applications. In addition, Mr. Schreiber serves as a director and partner of Long Island Express North, an
elite lacrosse training organization for teams and individuals. Mr. Schreiber is a graduate of Johns Hopkins University, where he
received a bachelor’s degree in political science. Mr. Schreiber’s qualifications to sit on the Board include his
financial expertise and his experience with the Company.
72
Joshua
Silverman has been our director since September 6, 2018 and currently serves as Chairman of the Board. Prior to the completion of
the Merger, Mr. Silverman was also the lead independent director. Mr. Silverman currently serves as the managing member of Parkfield
Funding LLC. Mr. Silverman was the co-founder, and a principal and managing partner of Iroquois Capital Management, LLC (“Iroquois”),
an investment advisory firm. Since its inception in 2003 until July 2016, Mr. Silverman served as co-chief investment officer of Iroquois.
While at Iroquois, he designed and executed complex transactions, structuring and negotiating investments in both public and private
companies and has often been called upon by the companies solve inefficiencies as they relate to corporate structure, cash flow, and
management. From 2000 to 2003, Mr. Silverman served as co-chief investment officer of Vertical Ventures, LLC, a merchant bank. Prior
to forming Iroquois, Mr. Silverman was a director of Joele Frank, a boutique consulting firm specializing in mergers and acquisitions.
Previously, Mr. Silverman served as assistant press secretary to the president of the United States. Mr. Silverman currently serves as
a director of AYRO Inc., Petros Pharmaceuticals, Inc., Synaptogenix Inc., Femasys Inc., and Pharmacyte Biotech, Inc. all of which are
public companies. Mr. Silverman received his B.A. from Lehigh University in 1992. Mr. Silverman’s qualifications to
sit on the Board include his experience as an investment professional, management consultant and as a director of numerous public companies.
Jude
Uzonwanne has been our director since April 16, 2021. From June 2022 until April 2023, Mr. Uzonwanne served as the Chief
Executive Officer for Mira Pharmaceuticals Inc., a US based biopharmaceutical company focused on developing
an oral FDA approved marijuana analog. Prior to Mira, he was the Chief Business Officer at a genetics-based healthcare company,
54gene from March 2021 to June 2022. Prior to 54gene, he was a Principal with ZS Associates, Inc., a consulting and professional
services firm, a position he held from January 2021 to March 2021. Prior to joining ZS Associates, Mr. Uzonwanne was a Principal at
IQVIA, Inc. from 2018 to 2020, where he served as the head of the firm’s US Financial Investors Consulting practice and as
management consulting lead for IQVIA’s service to a top-6 global pharmaceutical company and select emerging biopharmaceutical
companies. Prior to joining IQVIA, Mr. Uzonwanne served as Vice President (Associate Partner) at EY-Parthenon LLP from 2016 to 2018,
where he managed teams advising corporate and private equity investors on a range of commercial due diligence targets in healthcare
strategies and advised clients on growth accelerating strategies and investments. Prior to this role, Mr. Uzonwanne has worked for
several other companies including Bain & Company, Dalberg Global Development Advisers, the Bill and Melinda Gates Foundation,
and Monitor Group. Mr. Uzonwanne is a graduate of Swarthmore College (double Honors B.A in Economics and Political Science). Mr.
Uzonwanne’s qualifications to sit on the Board include his experience as a corporate strategy and transaction services adviser
in the healthcare markets globally.
Bill
J. White has been our director since August 8, 2017. Mr. White has more than 30 years of experience in financial management,
operations and business development. Most recently he has served as Chief Financial Officer of
Sidus Space, Inc (Nasdaq SIDU), as the chief financial officer for ProPhase Labs Inc. (Nasdaq: PRPH), and the chief
financial officer, chief operating officer, treasurer and secretary of Intellicheck, Inc., (Nasdaq: IDN). Prior to working at
Intellicheck, Inc., he served 11 years as the chief financial officer, chief operating officer, secretary and treasurer of
FocusMicro, Inc. (“FM”). As co-founder of FM, Mr. White played an integral role in growing the business from the
company’s inception to leading its international expansion into Dubai, UAE. Mr. White has broad domestic and international
experience including managing rapid and significant growth, import/export, implementing tough cost management initiatives,
exploiting new growth opportunities, merger and acquisitions, strategic planning, resource allocation, tax compliance and
organization development. Prior to co-founding FM, he served 15 years in various financial leadership positions in the government
sector. Mr. White started his career in Public Accounting. Mr. White holds a Bachelor of Arts in Business Administration from
Washington State University and is a Certified Fraud Examiner. Mr. White was selected to serve on the Board of Directors in part
because of his significant financial and accounting experience with public companies.
Family
Relationships
There
are no family relationships between any of our officers or directors.
73
Corporate
Governance Reforms
On
May 28, 2020, the United States District Court for the District of New Jersey approved that certain Amended Stipulation and Agreement
of Settlement, dated October 1, 2019 (the “Settlement”) among the settling parties in connection with a consolidated shareholder
derivative action, Case No.: 2:18-cv-15992. Pursuant to the Settlement, effective as of July 21, 2020, we made various modifications
to our corporate governance and business ethics practices as further discussed below.
Code
of Ethics
We
have adopted a Code of Business Ethics and Conduct, which applies to our Board, our executive officers and our employees, outlines the
broad principles of ethical business conduct we adopted, covering subject areas such as, compliance with applicable laws and regulations,
handling of books and records, public disclosure reporting, insider trading, conflicts of interest, competition and fair dealing, and
other violations. Our Code of Business Ethics and Conduct is available on our website at www.mymd.com in the “Corporate
Governance” section found under the “Investors” tab. Pursuant to the Settlement, we will conduct a review of our Code
of Business Ethics and Conduct on an annual basis and to monitor compliance. We intend to disclose any amendments to, or waivers from,
our Code of Business Ethics and Conduct at the same website address provided above.
In
addition, pursuant to the Settlement, we adopted a Whistleblower Policy to encourage employees, officers and directors to bring forward
ethical and legal violations. We have disclosed a copy of the Whistleblower Policy and intend to disclose any amendments to the Whistleblower
Policy at the same website address provided above.
Pursuant
to the Settlement, we formed a Risk and Disclosure Committee, which is served by the members of the Audit Committee, which reviews our
ethics and risk program and internal controls over compliance and identifies and recommends to the Board any changes that it deemed necessary.
The Risk and Disclosure Committee also monitors compliance with our Code of Business Ethics and Conduct, reviews and evaluates our public
disclosures and disclosure controls and procedures and handle any whistleblower complaints.
Board
Composition and Committees
Our
Amended and Restated Certificate of Incorporation, as amended (the “Charter”), and our Amended and Restated Bylaws (“Bylaws”)
provide that our Board will consist of a number of directors to be determined from time to time solely by resolution of the Board, which
is currently set at seven directors. Vacancies or newly created directorships resulting from an increase in the authorized number of
directors elected by all of the stockholders having the right to vote as a single class may be filled by a majority of the directors
then in office, although less than a quorum, or by a sole remaining director.
We
have no formal policy regarding Board diversity. Our Board believes that each director should have a basic understanding of the principal
operational and financial objectives and plans and strategies of the Company, our results of operations and financial condition and relative
standing in relation to our competitors. We take into consideration the overall composition and diversity of the Board and areas of expertise
that director nominees may be able to offer, including business experience, knowledge, abilities and customer relationships. Generally,
we will strive to assemble a Board that brings to us a variety of perspectives and skills derived from business and professional experience
as we may deem are in our and our stockholders’ best interests. In doing so, we will also consider candidates with appropriate
non-business backgrounds.
Director
Independence
We
are currently listed on the Nasdaq Capital Market and therefore rely on the definition of independence set forth in the Nasdaq Listing
Rules (“Nasdaq Rules”). Under the Nasdaq Rules, a director will only qualify as an “independent director” if,
in the opinion of our Board, that person does not have a relationship that would interfere with the exercise of independent judgment
in carrying out the responsibilities of a director. Based upon information requested from and provided by each director concerning his
background, employment, share ownership, and affiliations with other board members, shareholders, business, contractor and family relationships,
as well as the amount of the compensation we pay to each director, we have determined that Mr. Silverman, Mr. White, Dr. Eagle, and Mr.
Uzonwanne have no material relationships with us that would interfere with the exercise of independent judgment and are “independent
directors” as that term is defined in the Nasdaq Listing Rules.
Pursuant
to the Settlement, we also adopted amendments to our Bylaws to require that at least 50% of the Board will qualify as “independent
directors” under the Nasdaq Rules and that the Chairman of the Board will be an independent director. Currently, more than 50%
of the Board qualify as “independent directors” under the Nasdaq Rules. We are currently in compliance with these requirements.
74
Board
Committees
The
Board delegates various responsibilities and authority to different Board committees. Committees regularly report on their activities
and actions to the full Board. Currently, the Board has established an Audit Committee, a Compensation Committee, a Nominating and Corporate
Governance Committee and a Risk and Disclosure Committee. Committee assignments are re-evaluated annually. Each of these committees operates
under a charter that has been approved by our Board. The current charter of each of these committees is available on our website at www.mymd.com
in the “Corporate Governance” section under “Investors.” Pursuant to the Settlement, we adopted several amendments
to the committee charters. We disclosed these amendments and intend to disclose any future amendments to the charters of these committees
at the same website address provided above.
The
following table sets forth the membership of each of the Board committees listed above.
Name
Audit
Committee
Compensation
Committee
Nomination
Corporate
Governance
Committee
Risk
and
Disclosure
Committee
Chris
Chapman, M.D.
Craig
Eagle, M.D.
Member
Christopher
C. Schreiber
Joshua
Silverman
Member
Chair
Member
Member
Jude
Uzonwanne
Member
Member
Chair
Member
Bill
J. White
Chair
Member
Chair
Audit
Committee
Our
Audit Committee is responsible for, among other matters:
●
monitoring
the integrity of our financial reporting process, including critical accounting policies and estimates, and systems of internal controls
regarding finance, accounting, legal and regulatory compliance;
●
monitoring
the independence and performance of our independent auditors and our accounting personnel;
●
providing
an avenue of communication among the independent auditors, management, our accounting personnel, and the Board;
●
appointing
and providing oversight for the independent auditors engaged to perform the audit of the financial statements;
●
discussing
the scope of the independent auditors’ examination;
●
reviewing
the financial statements and the independent auditors’ report;
●
reviewing
areas of potential significant financial risk and exposure to us, to the extent that there are any, and assess the steps management
has taken to monitor such risks;
●
monitoring
compliance with legal and regulatory requirements;
●
soliciting
recommendations from the independent auditors regarding internal controls and other matters;
●
making
recommendations to the Board;
●
resolving
any disagreements between management and the auditors regarding financial reporting;
●
preparing
the report required by Item 407(d) of Regulation S-K, as required by the rules of the SEC;
●
reviewing
issues regarding accounting principles and financial statement presentation (including any significant changes in our selection or
application of accounting principles); and
●
reviewing
the effectiveness of any special accounting steps adopted in light of identified significant and/or material control deficiencies.
Our
Audit Committee is composed of Bill J. White (Chair), Joshua Silverman, and Jude Uzonwanne. Our Board has determined that each of the
current members of the Audit Committee is independent in accordance with Nasdaq Rules and Rule 10A-3 under the Securities Exchange Act
of 1934, as amended (the “Exchange Act”). Our Board has also reviewed the education, experience and other qualifications
of each member of the Audit Committee. Based upon that review, our Board has determined that Mr. White qualifies as an “audit committee
financial expert,” as defined by the rules of the SEC.
75
Compensation
Committee
Our
Compensation Committee is responsible for, among other matters:
●
reviewing
and approving on an annual basis goals and objectives relevant to our Chief Executive Officer’s compensation, evaluating our
Chief Executive Officer’s performance in light of those goals and objectives, and determining the compensation of our Chief
Executive Officer based on this evaluation or recommending such goals, objectives and compensation of our Chief Executive Officer’s
to the Board for its approval;
●
reviewing
and approving on an annual basis the compensation of our executive officers other than our Chief Executive Officer;
●
reviewing
on an annual basis, the fees and equity compensation paid to the Company’s non-employee directors for service on the Board
and Board committees and recommending any changes to the Board as necessary;
●
selecting,
retaining and terminating any compensation consultant to be used by the Compensation Committee or us to assist in the evaluation
of the compensation of non-employee directors, the Chief Executive Officer or the other executive officers and approving such compensation
consultant’s fees and other retention terms, and overseeing the work of such compensation consultant;
●
reviewing,
approving and, when appropriate, making recommendations to the Board for approval, incentive-compensation programs and equity-based
plans and the adoption of or material changes in material employee benefit, bonus, severance and other compensation plans;
●
reviewing
and approving and, when appropriate, recommending to the Board for approval, any employment agreements and change in control agreements
for each of our executive officers and any other officers recommended by the Chief Executive Officer or the Board, which includes
the ability to adopt, amend and terminate such agreements, arrangements or plans;
●
determining
and approving the options and other equity-based compensation to be granted to executive officers, including the Chief Executive
Officer, and shall recommend to the Board for approval options and other equity-based compensation to be granted to non-employee
directors, and
●
in
conjunction with the Chief Executive Officer, determining the issuance of options and other equity-based compensation under the Company’s
incentive compensation and other stock-based plans to all other officers and employees.
Our
Compensation Committee is composed of Joshua Silverman (Chair), Craig Eagle, M.D., and Jude Uzonwanne. Our Board has determined that
each of the current members of the Compensation Committee is independent in accordance with Nasdaq Rules. The Compensation Committee
may delegate the determination with respect to persons other than officers to the Chief Executive Officer but will approve the aggregate
amount granted to all employees and all new hire grants.
Nominating
and Corporate Governance Committee
Our
Nominating and Corporate Governance Committee is responsible for, among other matters:
●
overseeing
the administration of our Code of Business Ethics and Conduct and related policies;
●
leading
the search for and recommending individuals qualified to become members of the Board, and selecting director nominees to be presented
for election by the shareholders at each annual meeting;
●
ensuring,
in cooperation with the Compensation Committee, that no agreements or arrangements are made with directors or relatives of directors
for providing professional or consulting services to us or our affiliate or individual officer or one of their affiliated, without
appropriate review and evaluation for conflicts of interest;
●
ensuring
that Board members do not serve on more than six other for-profit public company boards that have a class of securities registered
under the Exchange Act in addition to the Board;
●
reviewing
the Board’s committee structure and to recommend to the Board for its approval;
●
reviewing
recommendations received from shareholders for persons to be considered for nomination to the Board;
●
monitoring
compliance with our corporate governance guidelines;
●
developing
and implementing an annual self-evaluation of the Board, both individually and as a Board, and of its committees;
●
reviewing
and recommending changes to procedures whereby shareholders may communicate with the Board;
●
assessing
the independence of directors annually and report to the Board;
●
recommending
to the Board for its approval, the leadership structure of the Board, including whether the Board should have an executive or non-executive
Chairman, whether the roles of Chairman and Chief Executive Officer should combine, and whether a Lead Director of the Board should
be appointed; provided that such structure shall be subject to the bylaws of the Company then in effect.
76
Our
Nominating and Corporate Governance Committee is composed of Jude Uzonwanne (Chair), Bill J. White, and Joshua Silverman. Each of the
current appointed Nominating and Corporate Governance Committee members is “independent” within the meaning of the Nasdaq
Stock Market Rules.
Risk
and Disclosure Committee
Our
Risk and Disclosure Committee is responsible for, among other matters:
●
reviewing
the effectiveness of our Code of Ethics annually, including our ethics and risk program, and recommending to the Board any changes
to our policies and internal controls as necessary;
●
monitoring
compliance with our Code of Ethics, and specifically reviewing and evaluating our public disclosures and annually reviewing and evaluating
our disclosure controls and procedures;
●
reviewing
and approving any waivers of provisions of the Code of Ethics;
●
addressing
any whistleblower complaints and ensuring that all whistleblower complaints are appropriately reviewed by the Risk and Disclosure
Committee and that any appropriate remedial action if necessary is taken based on the results of its review; and
●
ensuring
that non-retaliation policies are instituted and strictly complied with in order to protect any Company employee who reports a whistleblower
complaint.
Our
Risk and Disclosure Committee is composed of Bill J. White (Chair), Joshua Silverman and Jude Uzonwanne. Our Board has determined that
each of the current members of the Risk and Disclosure Committee is independent in accordance with Nasdaq Rules.
Involvement
in Certain Legal Proceedings
There
have been no material legal proceedings that would require disclosure under the federal securities laws that are material to an evaluation
of the ability or integrity of our directors or executive officers, or in which any director, officer, nominee or principal stockholder,
or any affiliate thereof, is a party adverse to us or has a material interest adverse to us.
Compliance
with Section 16(a) of the Exchange Act
Section
16(a) of the Exchange Act requires our directors and officers, and persons who own more than ten percent of our Common Stock, to file
with the SEC initial reports of ownership and reports of changes in ownership of our Common Stock.
Based
solely upon a review of copies of Section 16(a) reports and representations received by us from reporting persons, and without conducting
any independent investigation of our own, in fiscal year 2023, all Forms 3, 4 and 5 were timely filed with the SEC by such reporting
persons.
Item
11. Executive Compensation.
The
following is a discussion of the material components of the executive compensation arrangements of our named executive officers, comprised
of (i) our principal executive officer, (ii) the two most highly compensated executive officers other than the principal executive officer
who were serving as executive officers at the end of the 2023 fiscal year and whose salary, as determined by Regulation S-K, Item 402,
exceeded $100,000 and (iii) up to two most highly compensated former executive officers who were no longer serving as an executive officer
at the end of the 2023 fiscal year (the individuals falling within categories (i), (ii) and (iii) are collectively referred to as the
“named executive officers”).
Our
named executive officers for 2023 were as follows:
●
Chris
Chapman, M.D., President and Chief Medical Officer
●
Adam
Kaplin, M.D., Ph.D., Chief Scientific Officer
●
Ian Rhodes, CPA, Interim Chief Financial Officer
●
Paul
Rivard, Esq., Former Chief Legal Officer and Former Executive Vice President of Operations and General Counsel
77
Effective as of 4:05 pm Eastern Time on February 14, 2024 we filed an amendment
to our Amended and Restated Certificate of Incorporation to effect a Reverse Stock Split of the issued and outstanding shares of our Common
Stock, at a ratio of 1 for 30. The stock awards listed below have been adjusted to give effect to the Reverse Stock Split.
Summary
Compensation Table
Name and Principal Position
Notes
Year
Salary
Bonus
Stock
Awards
Option
Awards (1)
All Other
Compensation (2)
Total
Christopher Chapman, M.D. (3)
2023
$ 464,703
$ 200,000
-
2,218,565 (7)
1,058
$ 2,884,326
President, Chief Medical Officer
2022
161,827
100,000
-
-
-
261,827
Adam Kaplin, M.D., PhD (4)
2023
250,000
100,000
-
235,245 (8)
8,750
593,995
Chief Scientific Officer
2022
245,153
100,000
-
8,580
353,733
Ian Rhodes, CPA. (5)
2023
162,000
-
-
-
-
162,000
Interim Chief Financial Officer
2022
162,000
-
-
-
-
162,000
Paul Rivard, Esq. (6)
2023
242,209
-
-
235,245 (9)
100,819
578,273
Former Chief Legal Officer
2022
161,827
20,000
-
-
6,412
188,239
(1)
In
accordance with SEC rules, this column reflects the aggregate fair value of option awards granted during the fiscal year ended December
31, 2023, computed as of their respective grant dates in accordance with FASB ASC Topic 718 for share-based compensation transactions.
(2)
This
column reflects the matching contribution paid to participants of the MyMD Pharmaceuticals 401(k) PS Plan (the “401(k) Plan”)
and amounts paid for personal time off and severance of separated employees.
(3)
Dr.
Chapman was appointed President and Chief Medical Officer of MyMD effective April 16, 2021. Prior to the Merger, Dr. Chapman served
as the President and Chief Medical Officer of MyMD Florida effective November 1, 2020. For further information regarding the terms of Dr. Chapman’s employment,
see the section below titled “Narrative Disclosure to Summary Compensation Table—Employment of Chris Chapman, M.D.”
(4)
Dr.
Kaplin was appointed Chief Scientific Officer of MyMD effective April 16, 2021. Prior to the Merger, Dr. Kaplin served as Chief Scientific
Officer of MyMD Florida effective December 18, 2020. For further information regarding the terms of Dr. Kaplin’s employment, see the section below titled “Narrative
Disclosure to Summary Compensation Table—Employment of Adam Kaplin, M.D., Ph.D.”
(5)
Ian Rhodes serves as our interim Chief Financial Officer on the terms of a CFO Consulting
Agreement, dated July 21, 2020, between the Company and Brio Financial Group. For further information regarding the terms of Mr. Rhodes’
employment, see the section below titled “Narrative Disclosure to Summary Compensation Table—Employment of Ian Rhodes.”
(6)
On
April 16, 2021, Mr. Rivard entered into an employment agreement, under which he received an annual salary of $165,000. On March
22, 2023, Mr. Rivard was appointed as Chief Legal Officer and his annual salary was increased to $275,000, retroactively to January
1, 2023. Prior to the Merger, Mr. Rivard served as Executive Vice President of Operations and General Counsel of MyMD Florida effective
September 21, 2020. Effective as of November 14, 2023, Mr. Rivard separated from his employment with the Company.
(7)
On
April 4, 2023, the Company granted 25,000 non-qualified stock options, on June 7, 2023, the Company granted 10,000 non-qualified
stock options, and on September 6, 2023 the Company granted 33,334 non-qualified stock options to Dr. Chapman.
(8)
On
June 7, 2023, the Company granted 5,000 non-qualified stock options to Dr. Kaplin.
(9)
On
June 7, 2023, the Company granted 5,000 non-qualified stock options to Mr. Rivard.
78
Narrative
Disclosure to Summary Compensation Table
We
have entered into employment agreements with each of our Named Executive Officers.
Employment
of Chris Chapman, M.D.
Pre-Merger
Employment Agreement
Effective
November 1, 2020, MyMD Florida and Dr. Chapman entered into an employment agreement, which was subsequently amended by that certain First
Amendment to Employment Agreement, dated December 18, 2020, that certain Second Amendment to Employment Agreement dated January 8, 2021,
and that certain Third Amendment to Employment Agreement dated February 11, 2021 (such agreement, as amended, the “Chapman Employment
Agreement”), pursuant to which Dr. Chapman was appointed President and Chief Medical Officer of MyMD Florida. Under the Chapman
Employment Agreement, Dr. Chapman is entitled to an annual base salary of $165,000, payable monthly. Dr. Chapman is also eligible to
receive bonus compensation in the form of lump-sum cash payments made within 30 days following the completion of certain specified “Bonus
Events” (as defined in the Chapman Employment Agreement). The aggregate amount of bonus compensation payable to Dr. Chapman upon
achievement of all specified Bonus Events is $800,000. In addition, Dr. Chapman is eligible to receive additional bonus compensation
in connection with his annual performance, determined in the sole discretion of MyMD Florida’s board of directors. Pursuant to
and on the effective date of the Chapman Employment Agreement, Dr. Chapman was also granted options to purchase 250,000 shares of MyMD
Florida Common Stock, at an exercise price of $1.00 per share. (After giving effect to the Exchange Ratio and the Reverse Stock Split,
such MyMD Florida options became options to purchase 3,215 shares of the Company’s Common Stock at an exercise price of $77.10.)
Such options all vested immediately upon grant. The options had an original term of lasting until the earlier of (i) ten years from the
date of grant or (ii) the second-year anniversary of the effective date of a “Reorganization Event” as defined in the MyMD
Pharmaceuticals, Inc. Amended and Restated 2016 Equity Incentive Plan (as amended, the “MyMD Florida Incentive Plan”) (the
practical effect of which makes the term of such options expire on the second-year anniversary of the effective date of the merger, which
occurred on April 16, 2021). MyMD Florida also agreed to provide and cover the cost of health insurance and disability policies for Dr.
Chapman during the term of employment under the Chapman Employment Agreement.
Dr.
Chapman’s employment with MyMD Florida pursuant to the Chapman Employment Agreement commenced as of the effective date of the Chapman
Employment Agreement and was to continue for a period of two years, unless earlier terminated by either party, with such termination
effective upon the provision of written notice to the other party. In the event of termination of Dr. Chapman’s employment with
MyMD Florida for cause, MyMD Florida was to pay to Dr. Chapman his monthly base salary for a period of three months following the date
that notice of termination of employment is provided, which would be the full extent of MyMD Florida’s obligations with respect
to severance payments to Dr. Chapman under the Chapman Employment Agreement.
The
Chapman Employment Agreement also contains certain standard confidentiality, work for hire and assignment of inventions provisions.
On
August 2, 2020, Dr. Chapman received a discretionary grant of options to purchase 200,000 shares of MyMD Florida Common Stock, at an
exercise price of $1.00 per share. All such options vested immediately upon grant. The options had an original term of ten years from
the date of grant, subject to certain events described in the applicable award agreement, including Dr. Chapman’s, death, disability,
retirement or an “Event of Cause” (as defined in the applicable award agreement). In connection with the Merger Agreement,
certain terms of such options were amended. After giving effect to the Exchange Ratio and the Reverse Stock Split, such MyMD Florida
options became options to purchase 2,572 shares of the Company’s Common Stock at an exercise price of $77.10. These options expired on April 16, 2023.
Post-Merger
Employment Agreement
Immediately
following the effective time of the Merger, the Board appointed Dr. Chapman to the offices of President and Chief Medical Officer on
the terms of the Chapman Employment Agreement.
On
November 24, 2021, the Company and Dr. Chapman entered into a Fourth Amendment to Employment Agreement. This agreement provided that
certain performance criteria applicable to Dr. Chapman’s bonus compensation under the Chapman Employment Agreement would be waived
and deemed to have been achieved, and that Dr. Chapman would be entitled to a bonus payment of $100,000 as a result. On August 30, 2022,
the Company and Dr. Chapman entered into a Fifth Amendment to amend one of the performance criteria under the Chapman Employment Agreement,
upon the achievement of which by the Company Dr. Chapman would be entitled to an additional bonus payment of $100,000. On February 1,
2023, the Company and Dr. Chapman entered into a Sixth Amendment providing for Dr. Chapman’s annual base salary to be set at $310,000,
effective retroactively to January 1, 2023, and on September 8, 2023, the Company and Dr. Chapman entered into
a Seventh Amendment providing for Dr. Chapman’s annual base salary to be set at $500,000, effective retroactively to January 1,
2023.
November 2023
Amendment
Effective
November 13, 2023, the Company entered the Eighth Amendment to the employment agreement of Dr. Chapman providing for Dr.
Chapman’s annual base salary to be adjusted from five hundred thousand dollars ($500,000) (the “Full Base Salary”)
to two hundred fifty thousand dollars ($250,000) in cash per annum, until payment of his Full Base Salary would no longer jeopardize
the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion. The amendment
further provides that the remaining $250,000 of base salary per annum (the “Deferral Amount”) shall be deferred until
payment of the Deferral Amount would no longer jeopardize the Company’s ability to continue as a going concern, as determined
by the Company in its sole discretion, at which time the Deferral Amount may be paid, at Dr. Chapman’s election, in shares of
Common Stock or in cash.
79
Employment
of Adam Kaplin, M.D., Ph.D.
Pre-Merger
Employment Agreement
Effective
December 18, 2020, MyMD Florida and Dr. Kaplin entered into an employment agreement, which was subsequently amended by that certain First
Amendment to Employment Agreement, dated February 11, 2021 (such agreement, as amended, the “Kaplin Employment Agreement”),
pursuant to which Dr. Kaplin was appointed Chief Scientific Officer of MyMD Florida. Under the Kaplin Employment Agreement, Dr. Kaplin
is entitled to an annual base salary of $250,000, payable monthly. Dr. Kaplin is also eligible to receive bonus compensation in the form
of lump-sum cash payments made within 30 days following the completion of certain specified “Bonus Events” (as defined in
the Kaplin Employment Agreement). The aggregate amount of bonus compensation payable to Dr. Kaplin upon achievement of all specified
Bonus Events is $800,000. In addition, Dr. Kaplin is eligible to receive additional bonus compensation in connection with his annual
performance, determined in the sole discretion of MyMD Florida’s board of directors. On the effective date of the Kaplin Employment
Agreement, Dr. Kaplin received a signing bonus in the form of a lump-sum cash payment in the amount of $100,000 and was also granted
options to purchase 400,000 shares of MyMD Florida Common Stock, at an exercise price of $1.00 per share. (After giving effect to the
Exchange Ratio and the Reverse Stock Split, such MyMD Florida options became options to purchase 5,145 shares of the Company’s
Common Stock at an exercise price of $77.10.) Such options all vested immediately upon grant. The options had an original term of lasting
until the earlier of (i) ten years from the date of grant or (ii) the second-year anniversary of the effective date of a “Reorganization
Event” as defined in the MyMD Florida Incentive Plan (the practical effect of which makes the term of such options expire on the
second-year anniversary of the effective date of the merger, which occurred on April 16, 2021). MyMD Florida also agreed to provide and
cover the cost of health insurance and disability policies for Dr. Kaplin during the term of employment under the Kaplin Employment Agreement.
Dr.
Kaplin’s employment with MyMD Florida pursuant to the Kaplin Employment Agreement commenced on December 18, 2020 and was to continue
for a term of two years unless earlier terminated by either party, with such termination effective upon the provision of written notice
to the other party. In the event of termination of Dr. Kaplin’s employment with MyMD Florida for cause, MyMD Florida was to pay
to Dr. Kaplin his monthly base salary for a period of three months following the date that notice of termination of employment is provided,
which would be the full extent of MyMD Florida’s obligations with respect to severance payments to Dr. Kaplin under the Kaplin
Employment Agreement.
The
Kaplin Employment Agreement also contained certain standard confidentiality, work for hire and assignment of inventions provisions.
Post-Merger
Employment Agreement
Immediately
following the effective time of the Merger, the Board appointed Dr. Kaplin to the office of Chief Scientific Officer on the terms of
the Kaplin Employment Agreement.
On
November 24, 2021, the Company and Dr. Kaplin entered into a Second Amendment to Employment Agreement. This agreement provided that certain
performance criteria applicable to Dr. Kaplin’s bonus compensation under the Kaplin Employment Agreement would be waived and deemed
to have been achieved, and that Dr. Kaplin would be entitled to a bonus payment of $100,000 as a result. On August 30, 2022, the Company
and Dr. Kaplin entered into a Third Amendment to amend one of the performance criteria under the Kaplin Employment Agreement, upon the
achievement of which by the Company Dr. Kaplin would be entitled to an additional bonus payment of $100,000.
November
2023 Amendment
Effective
November 13, 2023, the Company entered into an amendment to the employment agreement of Dr. Adam Kaplin
providing that Dr. Kaplin’s employment shall have an initial term of four months, which the parties may mutually agree to extend
for additional consecutive terms of one month each. The amendment further provided that, in the event of termination without cause by
the Company prior to the end of the initial term, Dr. Kaplin would receive his monthly base salary through the end of the initial term.
The amendment further provided that all outstanding and unvested shares granted pursuant to the Nonqualified Stock Option Agreement,
dated June 7, 2023, between the Company and Dr. Kaplin shall accelerate upon the termination of Dr. Kaplin’s employment. Dr. Kaplin’s
amendment further provided that, in the event of a termination for any reason prior to the end of the first renewal term following the
end of the initial term, the Company would continue to cover the costs of Dr. Kaplin’s health insurance coverage through the end
of the first renewal term, subject to the execution and timely return of a release. The initial term ended on March 12, 2024, and the
term of Dr. Kaplin’s employment agreement was not extended. Dr. Kaplin serves as the Company’s Chief Scientific Officer and
receives a salary of $125,000 per annum and benefits without an employment
agreement.
80
Employment
of Ian Rhodes
On
July 21, 2020, the Company entered into a CFO Consulting Agreement (the “Consulting Agreement”) with Brio Financial Group
(“Brio”). Effective as of January 29, 2021, the Company appointed Ian Rhodes as its interim Chief Financial Officer. Pursuant
to the Consulting Agreement, the Company paid Brio an initial retainer fee of $7,500 and paid a fixed monthly payment of $13,500. The
Consulting Agreement also provided that the Company would be billed for travel and other out-of-pocket costs, such as report production,
postage, etc. The Consulting Agreement expired on June 30, 2021. Since that time, Mr. Rhodes has continued to serve as the Company’s
interim Chief Financial Officer under the same terms set forth in the Consulting Agreement.
Employment
of Paul Rivard, Esq.
Pre-Merger
Employment Agreement
Effective
September 21, 2020, MyMD Florida and Mr. Rivard entered into an employment agreement (such agreement, as amended, the “Rivard Employment
Agreement”), pursuant to which Mr. Rivard was appointed Executive Vice President of Operations and General Counsel of MyMD Florida.
Under the Rivard Employment Agreement, Mr. Rivard was entitled to an annual base salary of $165,000, payable monthly. Mr. Rivard was also
eligible to receive bonus compensation in the form of lump-sum cash payments made within 30 days following the completion of certain
specified “Bonus Events” (as defined in the Rivard Employment Agreement). The aggregate amount of bonus compensation payable
to Mr. Rivard upon achievement of all specified Bonus Events was $160,000. In addition, Mr. Rivard was eligible to receive additional bonus
compensation in connection with his annual performance, determined in the sole discretion of MyMD Florida’s board of directors.
On the effective date of the Rivard Employment Agreement, Mr. Rivard was granted options to purchase 200,000 shares of MyMD Florida Common
Stock, at an exercise price of $1.00 per share. (After giving effect to the Exchange Ratio and the Reverse Stock Split, such MyMD Florida
options became options to purchase 2,572 shares of the Company’s Common Stock at an exercise price of $77.70.) Such options all
vested immediately upon grant. The options had an original term of lasting until the earlier of (i) ten years from the date of grant
or (ii) the second-year anniversary of the effective date of a “Reorganization Event” as defined in the MyMD Florida Incentive
Plan (the practical effect of which makes the term of such options expire on the second-year anniversary of the effective date of the
merger, which occurred on April 16, 2021). MyMD Florida also agreed to provide and cover the cost of health insurance and disability
policies for Mr. Rivard during the term of employment under the Rivard Employment Agreement.
Mr.
Rivard’s employment with MyMD Florida pursuant to the Rivard Employment Agreement commenced on September 21, 2020 and was to continue
until terminated by either party, with such termination effective upon the provision of written notice to the other party. In the event
of termination of Mr. Rivard employment with MyMD Florida, MyMD Florida was to pay to Mr. Rivard his monthly base salary for a period
of three months following the date that notice of termination of employment is provided.
The
Rivard Employment Agreement also contained certain standard confidentiality, work for hire and assignment of inventions provisions.
Post-Merger
Employment Agreement
Immediately
following the effective time of the Merger, the Board appointed Mr. Rivard to the office of Executive Vice President of Operations and
General Counsel on the terms of the Rivard Employment Agreement.
On
March 22, 2023, Mr. Rivard was appointed Chief Legal Officer and his annual salary was increased to $275,000, retroactively to January
1, 2023.
Separation
Effective
November 13, 2023, the Company entered into a mutual employment separation agreement with Paul M. Rivard, its Chief Legal Officer. The
separation agreement provided for a lump-sum severance payment equal to three months of his normal base salary in exchange for a waiver
and release. The separation agreement further provided that Mr. Rivard will be deemed a contractor providing services to the Company
for purposes of any awards previously granted to him under the 2021 Plan if at the relevant time(s) he is providing services to the Company
while under the employ of a law firm representing the Company.
Outstanding
Equity Awards at Fiscal Year-End
The
following table sets forth information concerning the outstanding equity awards that have been previously awarded to each of our Named
Executive Officers and which remain outstanding as of December 31, 2023:
Named
Executive Officer
Number
of
securities
underlying
unexercised
options
exercisable
Number
of
securities
underlying
unexercised
options
unexercisable
Option
exercise
price
Option
expiration
date (1)
Number
of
shares
or
units
of
stock
that
have
not
vested
Market
value of
shares
or
units
of
stock
that
have
not
vested
Christopher Chapman,
M.D.
8,333 (1)
16,667
$ 46.50
4/4/2028
-
$ -
President, Chief Medical Officer
1,333 (2)
6,667
49.80
6/7/2033
-
-
- (3)
33,334
24.30
9/6/2033
-
-
-
-
-
n/a
20,000 (4)
4,854,000
Adam Kaplin, M.D., PhD
1,667 (2)
3,333
49.80
6/7/2033
-
-
Chief Scientific Officer
-
-
-
n/a
20,000 (4)
4,854,000
Ian Rhodes
-
-
-
-
-
-
Interim Chief Financial Officer
-
-
-
-
-
-
Paul Rivard, Esq
1,667 (2)
3,333
49.80
6/7/2033
-
-
Former Chief Legal Officer
-
-
-
n/a
6,667 (4)
1,618,000
(1)
Granted
April 4, 2023. One third of the options awarded on such date vest immediately, one third vest on the first anniversary date of the grant date, and one third vest on the second anniversary
of the grant date.
(2)
Granted
June 7, 2023. One third of the options awarded on such date vest immediately, one third vest on the first anniversary date of the grant date, and one third vest on the second anniversary
of the grant date.
(3)
Granted
on September 6, 2023. These options vest at various times based upon the achievement of various performance milestones.
(4)
Granted
on October 14, 2021. These RSUs vest at various times based upon the market capitalization of the company.
81
Director
Compensation
The
following table presents the total compensation for each person who served as a member of our Board during 2023. All compensation paid
to Dr. Chapman during 2023 is reported under the Summary Compensation Table. Other than as set forth in the table and described more
fully below, we did not pay any compensation, reimburse any expense of, make any equity awards or non-equity awards to, or pay any other
compensation to any of the other members of our Board in such period.
Name
Fees
earned
or
paid in
cash
Stock
Awards (1)
All
Other
Compensation (2)
Total
Josh Silverman
$ 216,000
$ -
-
$ 216,000
Bill J. White
96,000
-
-
96,000
Craig Eagle, M.D
96,000
-
-
96,000
Jude Uzonwanne
96,000
-
-
96,000
Christopher Schreiber (3)
-
-
310,892
310,892
(1)
In
accordance with SEC rules, this column reflects the aggregate fair value of stock awards granted during the fiscal year ended December
31, 2023, computed as of their respective grant dates in accordance with Financial Accounting Standard Board Accounting Standards
Codification Topic 718 for share-based compensation transactions.
(2)
This
column includes salaries and matching contributions paid to participants of the 401(k) Plan for non-executive employee members of
the Board.
(3)
On
January 24, 2020, Mr. Schreiber entered into an employment agreement with the Company, under which he would receive an annual salary
of $300,000. Since then he has served the Company in various positions, and his employment agreement with the Company remains in
effect.
In connection with an overall reduction in compensation paid to the
Company’s directors implemented in November 2023, effective November 13, 2023, the Company entered into an amendment to the employment
agreement of Mr. Schreiber providing for Mr. Schreiber’s annual fee to be adjusted from three hundred thousand dollars ($300,000)
(the “Full Fee”) to sixty thousand dollars ($60,000) in cash per annum, until payment of his Full Fee would no longer jeopardize
the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion. The amendment further
provides that the remaining $240,000 of the fees per annum (the “Fee Deferral Amount”) shall be deferred until payment of
the Fee Deferral Amount would no longer jeopardize the Company’s ability to continue as a going concern, as determined by the Company
in its sole discretion, at which time the Fee Deferral Amount may be paid, at Mr. Schreiber’s election, in shares of Common Stock
or in cash. The amendment also clarified that Mr. Schreiber’s title is “Director.”
Narrative
Disclosure to Director Compensation Table
As
approved by the Compensation Committee of the Board on March 29, 2019, beginning in April 2019, each serving director who is not also
holding a position as an executive officer is paid $8,000 per month. On or around May 2020, the Compensation Committee of the Board approved
payments to Mr. Silverman of $18,000 per month, beginning in May 2020. All director fees were paid on a monthly basis. There was no other
compensation for directors during the year ended December 31, 2022.
On November 13, 2023, the
Board approved certain adjustments to the director fees. Mr. Silverman’s fees were decreased from $216,000 to $60,000 annually,
with payment of the excess amount of $156,000 deferred until the date that payment of such amount would no longer jeopardize the Company’s
ability to continue as a going concern, as determined by the Company in its sole discretion, at which time such amount may be paid, at
Mr. Silverman’s election, in shares of Common Stock or in cash. Messrs. Eagle’s, Uzonwanne’s, and White’s fees
were decreased from $96,000 to $60,000 annually, with payment of the excess amounts of $36,000 per director deferred until the date that
payment of such amounts would no longer jeopardize the Company’s ability to continue as a going concern, as determined by the Company
in its sole discretion, at which time such amounts may be paid, at each director’s election, in shares of Common Stock or in cash.
82
On
October 14, 2021, the Compensation Committee of the Board authorized the issuance of 93,166 restricted stock units with a fair market
value of $242.70 per RSU to the directors and key employees of the Company. These RSUs will vest in thirds when certain market capitalization
milestones are met and maintained for twenty consecutive trading sessions. Upon achievement of a vesting milestone, the expenses related
to the vested RSUs will be recorded at the fair market value of the Company’s Common Stock on the date of vesting.
On June 5, 2023, the Compensation
Committee of the Board authorized the issuance, effective as of June 7, 2023, of options to purchase an aggregate of 66,498 shares of
Common Stock with an exercise price of $49.80 per share to the directors and key employees of the Company. These options vested (i) one
third on the date of grant; (ii) one third on the first anniversary of the date of grant; and (iii) one third on the second anniversary
of the date of grant, provided that the holder remains employed by the Company or a subsidiary on the applicable vesting date.
Equity
Compensation Plans
2021
Equity Incentive Plan
Pursuant
to the Merger Agreement, at the effective time of the Merger, the Company adopted the 2021 Equity Incentive Plan (the “2021 Plan”),
which was approved by the Company’s stockholders on April 15, 2021. The 2021 Plan provides for the granting of incentive stock
options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards, and other
awards which may be granted singly, in combination or in tandem, and which may be paid in cash or shares of Common Stock. At the effective
time of the Merger, the number of shares of Common Stock that were reserved for issuance pursuant to awards under the 2021 Plan was 240,940
shares. As of December 31, 2023, 10,622 shares remain available for issuance under the 2021 Plan.
Purpose .
The purpose of the 2021 Plan is to enable the Company to remain competitive and innovative in its ability to attract and retain the services
of key employees, key contractors, and non-employee directors of the Company or any of its subsidiaries. The 2021 Plan provides for the
granting of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units,
performance awards, and other awards, which may be granted singly, in combination, or in tandem, and which may be paid in cash or shares
of the Company’s Common Stock. The 2021 Plan is expected to provide flexibility to the Company’s compensation methods in
order to adapt the compensation of key employees, key contractors, and non-employee directors to a changing business environment, after
giving due consideration to competitive conditions and the impact of applicable tax laws.
Effective
Date and Expiration . The 2021 Plan was approved by the Company’s Board of Directors on March 18, 2021 (the “Plan Effective
Date”) and approved by the Company’s stockholders on April 15, 2021. The 2021 Plan will terminate on the tenth anniversary
of the Plan Effective Date, unless sooner terminated by the Company’s Board of Directors. No awards may be made under the 2021
Plan after its termination date, but awards made prior to the termination date may extend beyond that date in accordance with their terms.
Share
Authorization . At the effective time of the Merger, the number of shares of Common Stock that were reserved for issuance pursuant
to awards under the 2021 Plan was 240,940 shares, 100% of which may be delivered as incentive stock options. Shares to be issued may
be made available from authorized but unissued shares of the Company’s Common Stock, shares held by the Company in its treasury,
or shares purchased by the Company on the open market or otherwise. During the term of the 2021 Plan, the Company will at all times reserve
and keep enough shares available to satisfy the requirements of the 2021 Plan. If an award under the 2021 Plan is cancelled, forfeited,
or expires, in whole or in part, the shares subject to such forfeited, expired, or cancelled award may again be awarded under the 2021
Plan. Awards that may be satisfied either by the issuance of Common Stock or by cash or other consideration shall be counted against
the maximum number of shares that may be issued under the 2021 Plan only during the period that the award is outstanding or to the extent
the award is ultimately satisfied by the issuance of shares. An award will not reduce the number of shares that may be issued pursuant
to the 2021 Plan if the settlement of the award will not require the issuance of shares, as, for example, a stock appreciation right
that can be satisfied only by the payment of cash. Shares of Common Stock that are otherwise deliverable pursuant to an award under the
2021 Plan that are withheld in payment of the option price of an option or for payment of applicable employment taxes and/or withholding
obligations resulting from the award shall be treated as delivered to the award recipient and shall be counted against the maximum number
of shares of our Common Stock that may be issued under the 2021 Plan. Only shares forfeited back to the Company or cancelled on account
of termination, expiration, or lapse of an award shall again be available for grant of incentive stock options under the 2021 Plan but
shall not increase the maximum number of shares described above as the maximum number of shares of the Company’s Common Stock that
may be delivered pursuant to incentive stock options.
Administration .
The 2021 Plan is administered by the compensation committee of the Board or such other committee of the board as is designated by it
to administer the 2021 Plan (the “2021 Plan Administration Committee”). If necessary to satisfy the requirements of Rule
16b-3 promulgated under the Exchange Act, membership on the 2021 Plan Administration Committee shall be limited to those members of the
Board who are “non-employee directors” as defined in Rule 16b-3 promulgated under the Exchange Act. At any time there is
no 2021 Plan Administration Committee to administer the 2021 Plan, any reference to the 2021 Plan Administration Committee is a reference
to the Board.
The
2021 Plan Administration Committee will determine the persons to whom awards are to be made; determine the type, size, and terms of awards;
interpret the 2021 Plan; establish and revise rules and regulations relating to the 2021 Plan as well as any sub-plans for awards to
be made to eligible award recipients who are not resident in the United States; establish performance goals for awards and certify the
extent of their achievement; and make any other determinations that it believes are necessary for the administration of the 2021 Plan.
The 2021 Plan Administration Committee may delegate certain of its duties to one or more of the Company’s officers as provided
in the 2021 Plan. Notwithstanding the foregoing, to the extent necessary to satisfy the requirements of Rule 16b-3 promulgated under
the Exchange Act, any function relating to an award recipient subject to the reporting requirements of Section 16 of the Exchange Act
shall be performed solely by the 2021 Plan Administration Committee.
Upon
the adoption of the 2021 Plan, awards granted under the 2018 Plan (as defined below) remained in full force and effect under the terms
and conditions of the 2018 Plan and in accordance with each award’s respective terms.
Eligibility .
Employees (including any employee who is also a director or an officer), contractors, and non-employee directors of the Company or
any of its subsidiaries, whose judgment, initiative, and efforts contributed to or may be expected to contribute to the
Company’s successful performance, are eligible to participate in the 2021 Plan. As of the December 31, 2023, the Company had 5
employees, 1 contractor, and 4 non-employee directors who would be eligible for awards under the 2021 Plan.
83
Stock
Options . The 2021 Plan Administration Committee may grant either incentive stock options (“ISOs”) qualifying under Section
422 of the Code, or nonqualified stock options, provided that only employees of the Company and its subsidiaries (excluding subsidiaries
that are not corporations) are eligible to receive ISOs. Stock options may not be granted with an option price less than 100% of the
fair market value of a share of Common Stock on the date the stock option is granted. If an ISO is granted to an employee who owns or
is deemed to own more than 10% of the combined voting power of all classes of the Company’s stock (or of any parent or subsidiary),
the option price shall be at least 110% of the fair market value of a share of Common Stock on the date of grant. The 2021 Plan Administration
Committee will determine the terms of each stock option at the time of grant, including, without limitation, the methods by or forms
in which shares will be delivered to participants or registered in their names. The maximum term of each option, the times at which each
option will be exercisable, and provisions requiring forfeiture of unexercised options at or following termination of employment or service
generally are fixed by the 2021 Plan Administration Committee, except that the 2021 Plan Administration Committee may not grant stock
options with a term exceeding 10 years or, in the case of an ISO granted to an employee who owns or is deemed to own more than 10% of
the combined voting power of all classes of our stock (or of any parent or subsidiary), a term exceeding five years.
Recipients
of stock options may pay the option price (i) in cash, check, bank draft, or money order payable to the order of the Company; (ii) by
delivering to the Company shares of the Company’s Common Stock (including restricted stock) already owned by the participant having
a fair market value equal to the aggregate option price and that the participant has not acquired from the Company within six months
prior to the exercise date; (iii) by delivering to the Company or its designated agent an executed irrevocable option exercise form,
together with irrevocable instructions from the participant to a broker or dealer, reasonably acceptable to the Company, to sell certain
of the shares purchased upon the exercise of the option or to pledge such shares to the broker as collateral for a loan from the broker
and to deliver to the Company the amount of sale or loan proceeds necessary to pay the purchase price; (iv) by requesting that Company
withhold the number of shares otherwise deliverable upon exercise of the stock option by the number of shares having an aggregate fair
market value equal to the aggregate option price at the time of exercise ( i.e., a cashless net exercise); and (v) by any other
form of valid consideration that is acceptable to the 2021 Plan Administration Committee in its sole discretion. No dividends or dividend
equivalent rights may be paid or granted with respect to any stock options granted under the 2021 Plan.
Stock
Appreciation Rights . The 2021 Plan Administration Committee is authorized to grant stock appreciation rights (“SARs”)
as a stand-alone award, or freestanding SARs, or in conjunction with options granted under the 2021 Plan, or tandem SARs. SARs entitle
a participant to receive an amount equal to the excess of the fair market value of a share of Common Stock on the date of exercise over
the fair market value of a share of our Common Stock on the date of grant. The exercise price of a SAR cannot be less than 100% of the
fair market value of a share of the Company’s Common Stock on the date of grant. The 2021 Plan Administration Committee will determine
the terms of each SAR at the time of the grant, including, without limitation, the methods by or forms in which shares will be delivered
to participants or registered in their names. The maximum term of each SAR, the times at which each SAR will be exercisable, and provisions
requiring forfeiture of unexercised SARs at or following termination of employment or service generally are fixed by the 2021 Plan Administration
Committee, except that no freestanding SAR may have a term exceeding 10 years and no tandem SAR may have a term exceeding the term of
the option granted in conjunction with the tandem SAR. Distributions to the recipient may be made in Common Stock, cash, or a combination
of both as determined by the 2021 Plan Administration Committee. No dividends or dividend equivalent rights may be paid or granted with
respect to any SARs granted under the 2021 Plan.
Restricted
Stock and Restricted Stock Units . The 2021 Plan Administration Committee is authorized to grant restricted stock and restricted stock
units. Restricted stock consists of shares of our Common Stock that may not be sold, assigned, transferred, pledged, hypothecated, encumbered,
or otherwise disposed of, and that may be forfeited in the event of certain terminations of employment or service, prior to the end of
a restricted period as specified by the 2021 Plan Administration Committee. Restricted stock units are the right to receive shares of
Common Stock at a future date in accordance with the terms of such grant upon the attainment of certain conditions specified by the 2021
Plan Administration Committee, which include a substantial risk of forfeiture and restrictions on their sale or other transfer by the
participant. The 2021 Plan Administration Committee determines the eligible participants to whom, and the time or times at which, grants
of restricted stock or restricted stock units will be made; the number of shares or units to be granted; the price to be paid, if any;
the time or times within which the shares covered by such grants will be subject to forfeiture; the time or times at which the restrictions
will terminate; and all other terms and conditions of the grants. Restrictions or conditions could include, but are not limited to, the
attainment of performance goals (as described below), continuous service with the Company, the passage of time, or other restrictions
and conditions. Except as otherwise provided in the 2021 Plan or the applicable award agreement, a participant shall have, with respect
to shares of restricted stock, all of the rights of a shareholder of the Company holding the class of Common Stock that is the subject
of the restricted stock, including, if applicable, the right to vote the Common Stock and the right to receive any dividends thereon,
provided that (i) any dividends with respect to such a restricted stock award may be withheld by the Company for the participant’s
account until such award is vested, subject to such terms as determined by the 2021 Plan Administration Committee, and (ii) any dividends
so withheld by the Company and attributable to any particular restricted stock award shall be distributed to such participant in cash
or, at the discretion of the 2021 Plan Administration Committee, in shares of the Company’s Common Stock having a fair market value
equal to the amount of such dividends, if applicable, upon vesting of the award. If, however, such restricted stock award is forfeited,
the participant’s rights as to such dividends will also be forfeited.
84
Performance
Awards . The 2021 Plan Administration Committee may grant performance awards payable at the end of a specified performance period
in cash, shares of Common Stock, units, or other rights based upon, payable in, or otherwise related to the Company’s Common Stock.
Payment will be contingent upon achieving pre-established performance goals (as discussed below) by the end of the applicable performance
period. The 2021 Plan Administration Committee will determine the length of the performance period, the maximum payment value of an award,
and the minimum performance goals required before payment will be made, so long as such provisions are not inconsistent with the terms
of the 2021 Plan and, to the extent an award is subject to Section 409A of the Code, are in compliance with the applicable requirements
of Section 409A of the Code and any applicable regulations or guidance. In certain circumstances, the 2021 Plan Administration Committee
may, in its discretion, determine that the amount payable with respect to certain performance awards will be reduced from the maximum
amount of any potential awards. If the 2021 Plan Administration Committee determines, in its sole discretion, that the established performance
measures or objectives are no longer suitable because of a change in the Company’s business, operations, corporate structure, or
for other reasons that the 2021 Plan Administration Committee deems satisfactory, the 2021 Plan Administration Committee may modify the
performance measures or objectives and/or the performance period.
Performance
Goals . Awards of restricted stock, restricted stock units, performance awards, and other awards under the 2021 Plan may be made subject
to the attainment of performance goals relating to one or more business criteria which shall consist of one or more or any combination
of the following criteria (“Performance Criteria”): cash (cash flow, cash generation or other cash measures); cost; revenues;
sales; ratio of debt to debt plus equity; net borrowing, credit quality or debt ratings; profit before tax; economic profit; earnings
before interest and taxes; earnings before interest, taxes, depreciation and amortization; gross margin; earnings per share (whether
on a pre-tax, after-tax, operational or other basis); operating earnings; capital expenditures; improvements in capital structure; expenses
(expense management, expense ratio, expense efficiency ratios, expense levels or other expense measures); economic value added; ratio
of operating earnings to capital spending or any other operating ratios; free cash flow; profit (net profit, gross profit, operating
profit, economic profit, profit margin or other corporate profit measures); net income (before or after taxes, operating income or other
income measures); net sales; net asset value per share; business expansion or consolidation (the accomplishment of mergers, acquisitions,
dispositions, public offerings or similar extraordinary business transactions); sales growth; price of the Company’s Common Stock;
return measures (including, without limitation, return on assets, capital, equity, investments or sales, and cash flow return on assets,
capital, equity, or sales); market share; inventory levels, inventory management, inventory turn or shrinkage; stock price or performance;
internal rate of return or increase in net present value; working capital targets relating to inventory and/or accounts receivable; service
or product delivery or quality; customer satisfaction; employee retention; safety standards; productivity measures; cost reduction measures;
strategic plan development and implementation; or total return to shareholders. Any Performance Criteria may be used to measure our performance
as a whole or of any of our business units and may be measured relative to a peer group or index. Any Performance Criteria may include
or exclude (i) events that are of an unusual nature or indicate infrequency of occurrence, (ii) gains or losses on the disposition of
a business; (iii) changes in tax or accounting regulations or laws; (iv) the effect of a merger or acquisition, as identified in the
Company’s quarterly and annual earnings releases; or (v) other similar occurrences. In all other respects, Performance Criteria
shall be calculated in accordance with the Company’s financial statements, under generally accepted accounting principles, or under
a methodology established by the 2021 Plan Administration Committee prior to the issuance of an award, which is consistently applied
and identified in the Company’s audited financial statements, including in footnotes, or the Compensation Discussion and Analysis
sections of the Company’s annual report and definitive proxy statement, as applicable.
Other
Awards . The 2021 Plan Administration Committee may grant other forms of awards, based upon, payable in, or that otherwise relate
to, in whole or in part, shares of the Company’s Common Stock, if the 2021 Plan Administration Committee determines that such other
form of award is consistent with the purpose and restrictions of the 2021 Plan. The terms and conditions of such other form of award
shall be specified in the grant. Such other awards may be granted for no cash consideration, for such minimum consideration as may be
required by applicable law, or for such other consideration as may be specified in the grant.
85
Vesting,
Forfeiture and Recoupment, Assignment . The 2021 Plan Administration Committee, in its sole discretion, may determine that an award
will be immediately vested, in whole or in part, or that all or any portion may not be vested until a date, or dates, subsequent to its
date of grant, or until the occurrence of one or more specified events, subject in any case to the terms of the 2021 Plan. If the 2021
Plan Administration Committee imposes conditions upon vesting, then, subsequent to the date of grant, the 2021 Plan Administration Committee
may, in its sole discretion, accelerate the date on which all or any portion of the award may be vested.
The
2021 Plan Administration Committee may impose on any award at the time of grant or thereafter, such additional terms and conditions as
the 2021 Plan Administration Committee determines, including terms requiring forfeiture of awards in the event of a participant’s
termination of employment or service. The 2021 Plan Administration Committee will specify the circumstances on which performance awards
may be forfeited in the event of a termination of service by a participant prior to the end of a performance period or settlement of
awards. Except as otherwise determined by the 2021 Plan Administration Committee, restricted stock will be forfeited upon a participant’s
termination of employment or service during the applicable restriction period. In addition, the Company may recoup all or any portion
of any shares or cash paid to a participant in connection with any award in the event of a restatement of the Company’s financial
statements as set forth in the Company’s clawback policy, if any, as such policy may be approved or modified by the Board from
time to time.
Awards
granted under the 2021 Plan generally are not assignable or transferable except by will or by the laws of descent and distribution, except
that the 2021 Plan Administration Committee may, in its discretion and pursuant to the terms of an award agreement, permit transfers
of nonqualified stock options or SARs to (i) the spouse (or former spouse), children, or grandchildren of the participant (“Immediate
Family Members”); (ii) a trust or trusts for the exclusive benefit of such Immediate Family Members; (iii) a partnership in which
the only partners are (a) such Immediate Family Members and/or (b) entities which are controlled by the participant and/or his or her
Immediate Family Members; (iv) an entity exempt from federal income tax pursuant to Section 501(c)(3) of the Code or any successor provision;
or (v) a split interest trust or pooled income fund described in Section 2522(c)(2) of the Code or any successor provision, provided
that (x) there shall be no consideration for any such transfer, (y) the applicable award agreement pursuant to which such nonqualified
stock options or SARs are granted must be approved by the 2021 Plan Administration Committee and must expressly provide for such transferability,
and (z) subsequent transfers of transferred nonqualified stock options or SARs shall be prohibited except those by will or the laws of
descent and distribution.
Adjustments
Upon Changes in Capitalization . In the event that any dividend or other distribution (whether in the form of cash, shares of the
Company’s Common Stock, other securities or other property), recapitalization, stock split, reverse stock split, rights offering,
reorganization, merger, consolidation, split-up, spin-off, split-off, combination, subdivision, repurchase, or exchange of shares of
Common Stock or other securities of the Company, issuance of warrants or other rights to purchase shares of Common Stock or other securities
of the Company, or other similar corporate transaction or event affects the fair value of an award, then the 2021 Plan Administration
Committee shall adjust any or all of the following so that the fair value of the award immediately after the transaction or event is
equal to the fair value of the award immediately prior to the transaction or event: (i) the number of shares and type of Common Stock
(or the securities or property) which thereafter may be made the subject of awards; (ii) the number of shares and type of Common Stock
(or other securities or property) subject to outstanding awards; (iii) the number of shares and type of Common Stock (or other securities
or property) specified as the annual per-participant limit under the 2021 Plan; (iv) the option price of each outstanding stock option;
(v) the amount, if any, the Company pays for forfeited shares in accordance with the terms of the 2021 Plan; and (vi) the number of or
exercise price of shares then subject to outstanding SARs previously granted and unexercised under the 2021 Plan, to the end that the
same proportion of the Company’s issued and outstanding shares of Common Stock in each instance shall remain subject to exercise
at the same aggregate exercise price; provided, however, that the number of shares of Common Stock (or other securities or property)
subject to any award shall always be a whole number. Notwithstanding the foregoing, no such adjustment shall be made or authorized to
the extent that such adjustment would cause the 2021 Plan or any stock option to violate Section 422 of the Code or Section 409A of the
Code. All such adjustments must be made in accordance with the rules of any securities exchange, stock market, or stock quotation system
to which the Company is subject.
86
Amendment
or Discontinuance of the 2021 Plan . The Board may, at any time and from time to time, without the consent of participants, alter,
amend, revise, suspend, or discontinue the 2021 Plan in whole or in part; provided, however, that (i) no amendment that requires shareholder
approval in order for the 2021 Plan and any awards under the 2021 Plan to continue to comply with Sections 421 and 422 of the Code (including
any successors to such sections or other applicable law) or any applicable requirements of any securities exchange or inter-dealer quotation
system on which our stock is listed or traded, shall be effective unless such amendment is approved by the requisite vote of our shareholders
entitled to vote on the amendment; and (ii) unless required by law, no action by the Board regarding amendment or discontinuance of the
2021 Plan may adversely affect any rights of any participants or obligations of the Company to any participants with respect to any outstanding
awards under the 2021 Plan without the consent of the affected participant.
No
Repricing of Stock Options or SARs . The 2021 Plan Administration Committee may not, without the approval of our shareholders, “reprice”
any stock options or SARs. For purposes of the 2021 Plan, “reprice” means any of the following or any other action that has
the same effect: (i) amending a stock option or SAR to reduce its option price or exercise price, respectively; (ii) canceling a stock
option or SAR at a time when its option price or exercise price, respectively, exceeds the fair market value of a share of our Common
Stock in exchange for cash or a stock option, SAR, award of restricted stock, or other equity award with an option price or exercise
price that is less than the option price or exercise price of the original stock option or SAR; or (iii) taking any other action that
is treated as a repricing under generally accepted accounting principles.
MyMD
Florida Pre-Merger Plan
In
2016, pre-Merger MyMD Florida adopted the MyMD Pharmaceuticals, Inc. Amended and Restated 2016 Equity Incentive Plan (the “2016
Plan”). The MyMD Florida Incentive Plan provided for the issuance of up to 50,000,000 shares of pre-Merger MyMD Florida Common
Stock. As of December 31, 2023, options to purchase 0 shares of Company Common Stock have been issued pursuant to the plan and
0 shares of Company Common Stock remain available for issuance.
Pursuant
to the Merger Agreement, effective as of the effective time of the Merger, the Company assumed pre-Merger MyMD Florida’s Second
Amendment to Amended and Restated 2016 Stock Incentive Plan (collectively with the 2016 Plan, the “MyMD Florida Incentive Plan”),
assuming all of pre-Merger MyMD Florida’s rights and obligations with respect to the options issued thereunder (except that the
term of the option will be amended to expire on the second-year anniversary of the effective time of closing). The assumed pre-Merger
MyMD Florida’s options became a number of shares of Company Common Stock equal to the product of (a) the number of shares of MyMD
Florida Common Stock subject to such option, multiplied by (b) the Exchange Ratio and rounding the resulting number down to the nearest
whole share of Company Common Stock, at an exercise price per share of Company Common Stock equal to the quotient of (i) the exercise
price per share of MyMD Florida Common Stock subject to such option immediately prior to the effective time of the merger divided by
(ii) the Exchange Ratio and rounding the resulting exercise price up to the nearest whole cent, and then subsequently adjusted for the
reverse stock split of the MyMD Florida Common Stock. Upon the closing of the Merger, the Company assumed all of pre-Merger MyMD Florida’s
rights and obligations under pre-Merger MyMD Florida stock options that were outstanding immediately prior to the effective time of the
Merger, and no additional awards can be issued under the MyMD Florida Incentive Plan.
The
MyMD Florida Incentive Plan authorized the grant of incentive stock options, non-qualified stock options, restricted stock, restricted
stock units, and other stock-based awards, or a combination of the foregoing. MyMD Florida granted only incentive stock options and non-qualified
stock options under the plan.
Authorized
Shares . A total of 50,000,000 shares of pre-Merger MyMD Florida Common Stock were authorized for the grant of awards under the
MyMD Florida Incentive Plan.
Plan
Administration . The MyMD Florida Incentive Plan was administered by the MyMD Florida board of directors. The MyMD Florida board had
the authority to grant awards under the plan and to adopt, amend, and repeal such administrative rules, guidelines, and practices relating
to the plan as it deemed advisable. The MyMD Florida board had the authority to determine the persons to whom and the dates on which
awards will be granted, the number of shares of Common Stock to be subject to each award, the time or times during the term of each award
within which all or a portion of such award may be exercised, the exercise price, the type of consideration to be paid, and the other
terms and provisions of each award, which need not be identical. The MyMD Florida board had the power to construe and interpret the MyMD
Florida Incentive Plan and awards granted under it. All decisions, determinations and interpretations by the MyMD Florida board regarding
the plan were to be final, binding and conclusive on all participants or other persons claiming rights under the plan or any award.
87
Options.
Options granted under the MyMD Florida Incentive Plan could (i) either be “incentive stock options” within the meaning
of Section 422 of the Code, or “nonqualified stock options,” and (ii) become vested upon such conditions as were determined
by the MyMD Florida board. Such vesting could be based on continued service to MyMD Florida over a certain period, the occurrence of
certain performance milestones, or other criteria as determined by the MyMD Florida board. Options granted under the MyMD Florida Incentive
Plan could be subject to different vesting terms. Options could not have an exercise price per share of less than 100% of the fair market
value of a share of MyMD Florida Common Stock on the date of grant or a term longer than 10 years. To the extent provided by the terms
of an option, a participant could satisfy any federal, state or local tax withholding obligation relating to the exercise of such option
by a cash payment upon exercise, by authorizing MyMD Florida to withhold a portion of the stock otherwise issuable to the participant
upon exercise, or by such other method as may be set forth in the option agreement or authorized by the MyMD Florida board. The treatment
of options under the MyMD Florida Incentive Plan upon a participant’s termination of employment with or service to MyMD Florida
was set forth in the applicable award agreement, which typically provided that the options would terminate 24 months after a termination
of employment or service. In connection with the Merger Agreement, on November 10, 2020, MyMD Florida amended each of the option grant
award agreements noted above to, among other things, revise the term of exercisability of such option to expire on the earlier of (i)
the 10th anniversary of the date of grant or (ii) the second anniversary of the effective date of a “Reorganization Event”
as defined in the MyMD Florida Incentive Plan. Accordingly, the term of each such option was amended to expire on the second anniversary
of the effective date of the Merger. Incentive stock options are not transferable except by will or by the laws of descent and distribution.
Non-qualified stock options are transferable to certain permitted transferees (as provided in the MyMD Florida Incentive Plan) to the
extent included in the option award agreement.
Restricted
Stock and Restricted Stock Unit Awards. Subject to certain limitations, the MyMD Florida board was authorized to grant awards of
restricted stock and restricted stock units, which are rights to receive shares of MyMD Florida Common Stock or cash, as determined by
the MyMD Florida board and as set forth in the applicable award agreement, upon the settlement of the restricted stock units at the end
of a specified time. The MyMD Florida board could impose any restrictions or conditions upon the vesting of restricted stock or restricted
stock unit awards, or that would provide for a delay in the settlement of a restricted stock unit award after it vests, that the committee
deemed appropriate and in accordance with the requirements of Section 409A of the Code. Dividend equivalents could be credited in respect
of shares covered by a restricted stock or a restricted stock unit award, as determined by the MyMD Florida board. At the discretion
of the MyMD Florida board, such dividend equivalents could be converted into additional shares covered by restricted stock or restricted
stock units, as applicable. If a restricted stock or restricted stock unit award recipient’s employment or service relationship
with MyMD Florida terminated, any unvested portion of the restricted stock or restricted stock unit award would be forfeited, unless
the participant’s award agreement provided otherwise. Restricted stock and restricted stock unit awards are generally not transferable
except (i) by will or by the laws of descent and distribution or (ii) to certain permitted transferees, to the extent provided in the
award agreement.
Other
Stock-Based Awards . The MyMD Florida Incentive Plan authorized the grant of other awards that are valued in whole or in part by reference
to, or are otherwise based on, shares of MyMD Florida Common Stock or other property, including awards entitling recipients to receive
shares of MyMD Florida Common Stock to be delivered in the future.
Certain
Adjustments; Reorganization Events. In connection with any stock split, reverse stock split, stock dividend, dividend in property
other than cash, recapitalization, share combination, share reclassification, spin-off, or other similar change in capitalization or
event, the MyMD Florida board would equitably adjust the type(s), class(es) and number of shares of stock subject to the MyMD Florida
Incentive Plan, and any outstanding awards would also be appropriately adjusted as to the type(s), class(es), number of shares and exercise
price per share of Common Stock subject to such awards.
88
In
the event of a “Reorganization Event” (as defined in the MyMD Florida Incentive Plan) such as certain mergers or consolidations,
the MyMD Florida board could take any one or more of the following actions as to all or any (or any portion of) outstanding awards on
such terms as the board determines: (i) provide that awards will be assumed, or substantially equivalent awards will be substituted,
by the acquiring or succeeding corporation (or an affiliate thereof), (ii) upon written notice to a participant, provide that all of
the participant’s unexercised awards will terminate immediately prior to the consummation of such Reorganization Event unless exercised
by the participant (to the extent then exercisable) within a specified period following the date of such notice, (iii) provide that outstanding
awards shall become exercisable, realizable, or deliverable, or restrictions applicable to an award shall lapse, in whole or in part
prior to or upon such Reorganization Event, (iv) in the event of a Reorganization Event under the terms of which holders of MyMD Florida
Common Stock will receive upon consummation thereof a cash payment for each share surrendered in the Reorganization Event, make or provide
for a cash payment to participants with respect to each award held by a participant equal to (A) the number of shares of MyMD Florida
Common Stock subject to the vested portion of the award (after giving effect to any acceleration of vesting that occurs upon or immediately
prior to such Reorganization Event) multiplied by (B) the excess, if any, of (I) the acquisition price in the Reorganization Event over
(II) the exercise price of such award and any applicable tax withholdings, in exchange for the termination of such award, (v) provide
that, in connection with a liquidation or dissolution of MyMD Florida, awards shall convey into the right to receive liquidation proceeds
(if applicable, net of the exercise price thereof and any applicable tax withholdings) and (vi) any combination of the foregoing. In
taking any of above actions, the MyMD Florida board would not be obligated by the MyMD Florida Incentive Plan to treat all awards of
the same type identically.
Amendment,
Termination . The MyMD Florida board could amend, alter, suspend, discontinue, or terminate the MyMD Florida Incentive Plan, provided
that no such amendment would adversely affect the rights of any participant without the participant’s consent. The MyMD Florida
Incentive Plan will terminate in 2026, unless earlier terminated earlier by the Company.
Company
Pre-Merger Plans
On
January 23, 2014, we adopted the 2013 Stock Incentive Plan (the “2013 Plan”). The 2013 Plan was amended by the Board on
January 9, 2015 and September 30, 2016, and such amendments were ratified by stockholders on December 7, 2018. The 2013 Plan
provides for the issuance of up to 73 shares of the Company’s Common Stock, and as of December 31, 2023 19 shares of Common
Stock remain available for grants under the 2013 Plan.
On
December 21, 2016, the shareholders approved, and the Company adopted the 2016 Stock Incentive Plan (the “2016 Plan”). The
2016 Plan provides for the issuance of up to 1,666,667 shares of the Company’s common stock. As of December 31, 2023, grants of
options to purchase 0 shares of Common Stock have been issued pursuant to the 2016 Plan, and 0 shares of Common Stock remain
available for issuance.
On
August 7, 2017, the stockholders approved, and the Company adopted the 2017 Stock Incentive Plan (“2017 Plan”). The 2017
Plan provides for the issuance of up to 118 shares of the Company’s Common Stock. The purpose of the 2017 Plan is to provide
additional incentive to those of our officers, employees, consultants and non-employee directors and our parents, subsidiaries and
affiliates whose contributions are essential to the growth and success of our business. As of December 31, 2022, grants of
restricted stock and options to purchase totaling 93 shares of Common Stock have been issued pursuant to the 2017 Plan and as of
December 31, 2023, 25 shares of Common Stock remain available for grants under the 2017 Plan. The 2017 Plan provides for the
issuance of shares of the Company’s Common Stock through the grant of non-qualified options, incentive options, restricted
stock and unrestricted stock to directors, officers, consultants, attorneys, advisors, and employees.
On
December 7, 2018, the stockholders approved, and we adopted the 2018 Stock Incentive Plan (the “2018 Plan”) and on August
27, 2020, the stockholders approved, and we adopted an amendment to the plan to increase the number of shares of Common Stock available
for issuance pursuant to awards under the 2018 Plan by an additional 17,366 shares. The 2018 Plan, as amended, provides for the issuance
of up to 18,670 shares of the Company’s Common Stock. The purpose of the 2018 Plan is to provide additional incentive to those
of our officers, employees, consultants and non-employee directors and to promote the success of our business. As of December 31, 2023,
grants of RSUs to purchase 8,769 shares of Common Stock had been issued pursuant to the 2018 Plan, and 9,901 shares of Common Stock
remained available for issuance. The 2018 Plan provides for the issuance of shares of the Company’s Common Stock through the grant
of options, restricted stock, stock appreciation rights, other stock-based awards, performance compensation awards to directors, officers,
consultants, advisors, and employees. In addition, the 2018 Plan provides the Compensation Committee of the Board with discretion to accelerate
the vesting and exercisability of outstanding awards upon the occurrence of a change of control (as defined in the 2018 Plan).
89
Equity
Compensation Plan Information
The
following table provides information regarding the number of securities to be issued under the 2021 Plan, the 2013 Plan, the 2016 Plan,
the 2017 Plan and the 2018 Plan (collectively, the “Equity Compensation Plans”) as of December 31, 2023:
Plan
Category
Number
of
securities
to
be
issued
upon
exercise
of
outstanding
options,
warrants
and
rights
(a)
Weighted-average
exercise
price
of
outstanding
options
(b)
Securities
remaining
available
for
future
issuance
under
equity
compensation
plans
(excluding
securities
reflected
in
column
(a)) (c)
Equity compensation
plans approved by security holders (1)
139,840
$ 46.09
20,567
Equity compensation plans
not approved by security holders
-
-
-
Total
139,840
$ 46.09
20,567
(1)
Represents
shares available for issuance under the Equity Compensation Plans.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.
The
following table sets forth information regarding the beneficial ownership of our voting securities as of March 29, 2024 by (i) each person
known to us to beneficially own five percent (5%) or more of any class of our voting securities; (ii) each of our named executive officers
and directors; and (iii) all of our directors and executive officers as a group. The percentages of voting securities beneficially
owned are reported on the basis of regulations of the SEC governing the determination of beneficial ownership of securities. Under the
rules of the SEC, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes
the power to vote or to direct the voting of the security, or investment power, which includes the power to dispose of or to direct the
disposition of the security. Except as indicated in the footnotes to this table, to our knowledge and subject to community property laws
where applicable, each beneficial owner named in the table below has sole voting and sole investment power with respect to all shares
beneficially owned and each person’s address is c/o MyMD Pharmaceuticals, Inc., 855 N. Wolfe Street, Suite 601, Baltimore, MD 21205.
Percentage of Common Stock ownership is based on 2,157,632 shares of Common Stock issued and outstanding as of March 29, 2024. Percentage
of Series D Convertible Preferred Stock (the “Series D Preferred Stock”) ownership is based on 72,992 shares of Series D
Preferred Stock issued and outstanding as of March 29, 2024.
The
number of shares of Common Stock beneficially owned by the principal stockholders and the percentage of shares outstanding, as set forth
below, take into account certain limitations on the exercise of warrants to purchase Common Stock.
Beneficial
ownership is determined in accordance with the rules of the SEC. For the purpose of calculating the number of shares beneficially owned
by a stockholder and the percentage ownership of that stockholder, shares of Common Stock subject to options or warrants that are currently
exercisable or exercisable within sixty (60) days of March 29, 2024 by that stockholder are deemed outstanding.
90
Name
Number
of Shares of Common Stock Beneficially Owned (1)
Percentage
of Class
Number
of Shares of Series D Preferred Stock Beneficially Owned (2)
Percentage
of Class
Total
Voting Power
5% Beneficial
Owner
Richard Abbe /
Iroquois Capital Investment Group LLC (3)
167,058
7 .22 %
-
*
6.46 %
Caroline Williams / Starwood
Trust (4)
124,815
5.78 %
-
*
5.78 %
Premas Biotech PVT Ltd. (5)
3,459
*
72,992
100 %
*
Named
Executive Officers and Directors
Joshua Silverman (6)
5,181
*
-
*
*
Bill J White (7)
4,125
*
-
*
*
Craig Eagle, M.D. (8)
5,277
*
-
*
Jude Uzonwanne (9)
1,666
*
-
*
*
Christopher C Schreiber (10)
4,607
*
-
*
*
Christopher Chapman, M.D. (11)
11,666
*
-
*
*
Adam Kaplin, M.D., PhD (12)
1,666
*
-
*
*
Ian Rhodes
-
Paul Rivard (13)
15,000
*
-
*
*
All current executive officers
and Directors as a group (8 persons)
34,188
2.24 %
-
*
2.24 %
*
Less than 1%.
(1)
Percentage of Common Stock ownership is based on 2,157,632
shares of Common Stock issued and outstanding as of March 29, 2024.
(2)
Percentage of Series D Preferred Stock ownership is based
on 72,992 shares of Series D Preferred Stock issued and outstanding as of March 29, 2024.
(3)
This
information is based on a Schedule 13G/A filed with the
SEC on February 14, 2024 by Iroquois Capital Management, LLC (“Iroquois Capital”)
and on information available to the Company. The principal business office is 125 Park Avenue,
25 th Floor, New York, NY 10017. Iroquois Capital is the investment advisor for
Iroquois Master Fund, Ltd. (“IMF”). As directors of IMF, Kimberly Page (“Ms. Page”) and Richard
Abbe (“Mr. Abbe”) make voting and investment decisions on behalf of IMF. As a result of the foregoing,
Ms. Page and Mr. Abbe may be deemed to have beneficial ownership (as determined under Section
13(d) of the Exchange Act) of the securities held by Iroquois Capital and IMF.
IMF
owns (1) 6,248 shares of Common Stock, (2) 2,083 shares of Series F Preferred Stock, which are convertible into up to
655,032 shares of Common Stock (subject to a 4.99% beneficial ownership blocker), and (3) warrants to purchase up to 1,609,769
shares of Common Stock, including warrants to purchase up to 1,572,328 shares of Common
Stock that are subject to a 4.99% beneficial ownership blocker and warrants to purchase up to 37,441 shares of Common Stock that are subject to a 9.99% beneficial ownership blocker.
Mr.
Abbe also has voting control and investment discretion over securities held by Iroquois Capital Investment Group LLC (“ICIG”).
As such, Mr. Abbe may be deemed to be the beneficial owner (as determined under Section 13(d) of the Exchange Act) of the securities
held by ICIG. ICIG owns (1) 473 shares of Common Stock, (2) 2,083 shares of Series F Preferred Stock, which are
convertible into up to 360,378 shares of Common Stock (subject to a 4.99% beneficial ownership blocker), and warrants to purchase up to 881,633 shares of Common Stock, including warrants to purchase up to 864,780 shares of Common Stock
that are subject to a 4.99% beneficial ownership blocker and warrants to purchase up to 16,853 shares of Common Stock that are subject
to a 9.99% beneficial ownership blocker. In addition,
by virtue of his position as a custodian or trustee of certain Accounts (The Samantha Abbe Irrevocable Trust, The Talia Abbe Irrevocable
Trust and The Bennett Abbe Irrevocable Trust), Mr. Abbe may be deemed to be the beneficial owner of the 3,859 shares of Common
Stock held in aggregate by such Accounts.
91
(4)
This
information is based on a Schedule 13D filed with the SEC on April 16, 2021 by Caroline Williams (“Ms. Williams”),
individually and as Trustee of the Starwood Trust (“Trust”), and on information available to the Company. The Schedule 13D
reports shared voting power for 3,747,210 shares of Common Stock and shared dispositive power
for 3,747,210 shares of Common Stock. The Common Stock is held directly by the Trust. As
trustee of the Trust, Ms. Williams makes voting and investment decisions on behalf of the
Trust. As a result of the foregoing, Ms. Williams may be deemed to have beneficial ownership
(as determined under Section 13(d) of the Exchange Act) of the securities held by The Starwood
Trust. The principal business address of The Starwood Trust is 324 South Hyde Park Avenue,
Suite 350, Tampa, Florida 33606. The Trust owns 2,471,479 shares of Common Stock.
Ms.
Williams individually owns 1,272,972 shares of Common Stock as such is deemed to have beneficial ownership.
(5)
On
March 23, 2020, Premas Biotech PVT., Ltd received 103,782 shares of Common Stock and 72,992 shares of Series D Convertible Preferred
Stock as partial compensation for their rights to Cystron.
Prabuddha
Kundu has sole voting and dispositive power over the securities held for this account.
(6)
Represents
(i) 5,000 shares of Common Stock held by Mr. Silverman, (ii) 2,459 restricted stock unit (“RSU”) awards to Mr. Silverman
that are vested or scheduled to vest within 60 days of March 29, 2024, and (iii) 2,222 shares of Common Stock issuable upon the exercise of
options held by Mr. Silverman exercisable within 60 days of March 29, 2024.
(7)
Represents
(i) 2,459 RSU awards to Mr. White that are vested or scheduled to vest within 60 days of March 29, 2024 and (ii) 1,666 shares of
Common Stock issuable upon the exercise of options held by Mr. White exercisable within 60 days of March 29, 2024.
(8)
Represents
5,277 shares of Common Stock issuable upon the exercise of options held by Dr. Eagle exercisable within 60 days of March 29, 2024.
(9)
Represents
1,666 shares of Common Stock issuable upon the exercise of options held by Mr. Uzonwanne exercisable within 60 days of March 29, 2024.
(10)
Represents
(i) 2,941 RSU awards to Mr. Schreiber that are vested or scheduled to vest within 60 days of March 29, 2024 and (ii) 1,666 shares
of Common Stock issuable upon the exercise of options held by Mr. Schreiber exercisable within 60 days of the March 29, 2024.
(11)
Represents
11,666 shares of Common Stock issuable upon the exercise of options held by Dr. Chapman exercisable within 60 days of March 29,
2024.
(12)
Represents
1,666 shares of Common Stock issuable upon the exercise of options held by Dr. Kaplin exercisable within 60 days of March 29, 2024.
(13)
Represents (i) 15,000 shares of Common Stock and (ii) 1,666 shares of Common Stock issuable upon the exercise of options held by Mr. Rivard exercisable within 60 days of March 29, 2024 .
Effective as
of November 14, 2023, Mr. Rivard separated from his employment with the Company.
Item
13. Certain Relationships and Related Transactions, and Director Independence.
Transactions
with related persons are governed by our Code of Business Ethics and Conduct, which applies to all of our employees, as well as each
of our directors and certain persons performing services for us. This code covers a wide range of potential activities, including, among
others, conflicts of interest, self-dealing and related party transactions. Waiver of the policies set forth in this code will only be
permitted when circumstances warrant. Such waivers for directors and executive officers, or that provide a benefit to a director or executive
officer, may be made only by the Board, as a whole, or the Audit Committee and must be promptly disclosed as required by applicable law
or regulation. Absent such a review and approval process in conformity with the applicable guidelines relating to the particular transaction
under consideration, such arrangements are not permitted. All related party transactions for which disclosure is required to be provided
herein were approved in accordance with our Code of Business Ethics and Conduct and Whistleblower Policy.
92
Other
than compensation agreements, and other arrangements which are described below and under “Item 11. Executive Compensation”
herein, since January 1, 2022, there has not been, and there is not currently proposed, any transaction or series of similar transactions
to which we were or will be a party in which the amount involved exceeded or will exceed the lesser of $120,000 or the average of our
total assets at year-end for the last two completed fiscal years and in which any director, executive officer, holder of 5% or more of
any class of our capital stock, or any member of their immediate family had or will have a direct or indirect material interest.
On
August 17, 2022, pursuant to a securities purchase agreement with certain institutional and accredited investors, dated August 15, 2022,
the Company issued and sold, in a registered direct offering (the “August RD”), an aggregate of 47,059 shares of its Common
Stock at an offering price of $127.50 per share and, in a concurrent private placement (together with the August RD, the “August
Offerings”), 47,063 unregistered investor warrants to purchase up to 47,063 shares of its Common Stock at an exercise price
of 157.50, for gross and net proceeds of $5,999,997 and $5,550,028, respectively. In connection with the August Offering, we issued to
Iroquois Capital Investment Group LLC (“ICIG”) 7,844 shares of Common Stock and warrants to purchase an additional 7,844
shares of Common Stock. ICIG is the beneficial owner of more than five percent of our Common Stock. In connection with the August Offering,
we also issued to Iroquois Master Fund Ltd., an affiliate of ICIG (“IMF”), 11,765 shares of Common Stock and warrants to
purchase an additional 11,765 shares of Common Stock.
In addition, in connection with the February 2023
Offering we issued to ICIG 2,750 shares of our Series F Preferred Stock and warrants to purchase up to 40,651 shares of Common Stock (adjusted
to 864,780 shares of Common Stock pursuant to the terms of the Warrants following the Reverse Stock Split). In connection with the February
2023 Offering, we also issued to IMF 5,000 shares of Series F Preferred Stock and warrants to purchase up to 73,910 shares of Common Stock
(adjusted to 1,572,328 shares of Common Stock pursuant to the terms of the Warrants following the Reverse Stock Split).
On
April 14, 2023, the Company issued a reimbursement payment to Mr. Jonnie Williams, Sr. in the amount $500,000. The payment represented
reimbursement for expenses incurred by Mr. Williams meeting with potential strategic corporate partners on behalf of the Company as part
of the Company’s business development efforts. Mr. Williams is an immediate family member of a stockholder who beneficially holds
more than 5% of our Common Stock.
Director Independence
See “Item 10. Directors,
Executive Officers, and Corporate Governance—Director Independence,” above.
93
Item
14. Principal Accountant Fees and Services.
2023
2022
Audit Fees
$ 150,492
$ 141,924
Audit-Related Fees
-
-
Tax Fees
14,300
26,212
All Other Fees
-
1,000
TOTAL
$ 164,792
$ 169,136
Audit
Fees . This category includes the audit of our annual consolidated financial statements, reviews of our financial statements included
in our Form 10-Qs and services that are normally provided by our independent registered public accounting firm in connection with its
engagements for those years.
Audit-Related
Fees . This category consists of assurance and related services by our independent registered public accounting firm that are reasonably
related to the performance of the audit or review of our financial statements and are not reported above under “Audit Fees.”
The services for the fees disclosed under this category include consents regarding equity issuances.
Tax
Fees . This category typically consists of professional services rendered by our independent registered public accounting firm for
tax compliance and tax advice.
All
Other Fees . This category includes aggregate fees billed in each of the last two fiscal years for products and services provided
by the Morison Cogen LLP, other than the services reported in the categories above.
Pre-Approval
Policies and Procedures
Under
the Audit Committee’s pre-approval policies and procedures, the Audit Committee is required to pre-approve all fees paid to, and
all services performed by, our independent registered public accounting firm. At the beginning of each year, the Audit Committee pre-approves
the proposed services, including the nature, type and scope of services contemplated and the related fees to be rendered by our independent
registered public accounting firm during the year. In addition, Audit Committee pre-approval is also required for those engagements that
may arise during the course of the year that are outside the scope of the initial services and fees pre-approved by the Audit Committee.
All
of the services rendered by Morison Cogen LLP in 2023 were pre-approved by the Audit Committee.
94
PART
IV
Item
15. Exhibit and Financial Statement Schedules.
(a)
The following documents are filed as part of this Annual Report on Form 10-K:
(1)
Financial
Statements
Report of Independent Registered Public Accounting Firm (PCAOB ID No: 00536)
F-2
Consolidated Balance Sheets
F-4
Consolidated Statements of Comprehensive Loss
F-5
Consolidated Statements of Changes in Shareholders’ Equity
F-6
Consolidated Statements of Cash Flows
F-7
Notes to Consolidated Financial Statements
F-8
(2)
Financial
Statements Schedule
None.
Financial statement schedules have not been included because they are not applicable or the information is included in the financial
statements or notes thereto.
(3)
Exhibits
See
“Index to Exhibits” for a description of our exhibits.
Item
16. Form 10-K Summary.
Not
applicable
INDEX
TO EXHIBITS
Exhibit
Number
Exhibit
Description
2.1**
Agreement
and Plan of Merger and Reorganization, dated November 11, 2020, by and among Akers Biosciences, Inc., XYZ Merger Sub Inc., and MYMD
Pharmaceuticals, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the
Securities and Exchange Commission on November 12, 2020).
2.2
Amendment
No. 1 to Agreement and Plan of Merger and Reorganization, dated March 16, 2021, by and among Akers Biosciences, Inc., XYZ Merger
Sub Inc., and MyMD Pharmaceuticals, Inc. (incorporated herein by reference to Exhibit 2.2 to the Company’s Registration Statement
on Form S-4/A filed with the Securities and Exchange Commission on March 19, 2021)
2.3
Agreement and Plan of Merger, dated March 4, 2024, by and between MyMD Pharmaceuticals, Inc., a New Jersey corporation, and MyMD Pharmaceuticals, Inc., a Delaware corporation (incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 7, 2024).
3.1
Amended
and Restated Certificate of Incorporation, effective April 16, 2021 (incorporated herein by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
3.2
Certificate
of Amendment to Amended and Restated Certificate of Incorporation, effective April 16, 2021 (incorporated herein by reference to
Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
3.3
Certificate of Amendment to the Amended and Restated Certificate of Incorporation, effective February 14, 2024 (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 13, 2024).
3.4
Certificate of Incorporation of MyMD Pharmaceuticals, Inc., a Delaware corporation (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 7, 2024).
3.5
Certificate of Correction, dated March 25, 2024, to the Certificate of Incorporation of MyMD Pharmaceuticals, Inc., a Delaware corporation (incorporated herein by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K/A filed with the Securities and Exchange Commission on March 26, 2024).
3.6
Amended
and Restated Bylaws of MyMD Pharmaceuticals, Inc., effective April 16, 2021 (incorporated herein by reference to Exhibit 3.3 to the
Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
3.7
Bylaws of MyMD Pharmaceuticals, Inc., a Delaware corporation (incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 7, 2024).
3.8
Form
of Certificate of Designations of Series F Convertible Preferred Stock (incorporated herein by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed with the Securities and Exchange Commission on February 21, 2023).
4.1+
Description of Securities
4.2
Form
of Series C Convertible Preferred Stock Warrant Certificate (incorporated herein by reference to Exhibit 4.9 to the Company’s
Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on November 29, 2019).
4.3
Form
of Pre-Funded Warrant Certificate (incorporated herein by reference to Exhibit 4.10 to the Company’s Registration Statement
on Form S-1/A filed with the Securities and Exchange Commission on November 29, 2019).
95
4.4
Form
of Placement Agent Warrant Certificate (incorporated herein by reference to Exhibit 4.12 to the Company’s Annual Report on
Form 10-K filed with the Securities and Exchange Commission on March 31, 2022).
4.5
Form
of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 8, 2020).
4.6
Form
of Placement Agent Warrant (incorporated herein by references to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
with the Securities and Exchange Commission on May 15, 2020).
4.7
Form
of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
with the Securities and Exchange Commission on August 13, 2020).
4.8
Form
of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 18, 2020).
4.9
Rights
Agreement dated as of September 9, 2020 between Akers Biosciences, Inc. and VStock Transfer, LLC as Rights Agent (incorporated herein
by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on
September 9, 2020).
4.10
Amendment
No. 1 to Rights Agreement, dated as of March 18, 2021, by and between Akers Biosciences, Inc. and VStock Transfer, LLC, as Rights
Agent (incorporated herein by reference to Exhibit 4.19 to the Company’s Registration Statement on Form S-4/A filed with the
Securities and Exchange Commission on March 19, 2021).
4.11
Form
of Pre-Funded Warrant. of Akers Biosciences, Inc. (incorporated herein by reference to Exhibit 4.1 to the Company’s Current
Report on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
4.12
Form
of Investor Warrant. of Akers Biosciences, Inc. (incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report
on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
4.13
Form
of Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities
and Exchange Commission on August 15, 2022).
4.14
Form
of Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities
and Exchange Commission on February 21, 2023).
96
10.1#
2013 Incentive Stock and Award Plan (incorporated herein by reference to Exhibit 10.14 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on December 6, 2013).
10.2#
Form of Nonqualified Stock Option Agreement (Non-Employee) (incorporated herein by reference to Exhibit 10.15 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on December 6, 2013).
10.3#
Form of Nonqualified Stock Option Agreement (Employee) (incorporated herein by reference to Exhibit 10.16 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on December 6, 2013).
10.4#
Form of Restricted Stock Agreement (incorporated herein by reference to Exhibit 10.17 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on December 6, 2013).
10.5#
Form of Incentive Stock Option (incorporated herein by reference to Exhibit 10.18 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on December 6, 2013).
10.6#
Amended and Restated 2013 Incentive Stock and Award Plan of the Company (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 9, 2015).
10.7#
First Amendment to the Amended and Restated 2013 Incentive Stock and Award Plan of the Company (incorporated by referenced to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 12, 2016).
10.8
Form of Placement Agency Agreement, dated March 30, 2017, by and between the Company and Joseph Gunnar and Co., LLC (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 5, 2017).
10.9
Form of Securities Purchase Agreement, dated March 30, 2017, by and between the Company and various purchasers. (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 5, 2017).
10.10
Form Registration Rights Agreement, dated March 30, 2017, by and between the Company and various purchasers (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 5, 2017).
10.11#
2017 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 11, 2017).
10.12#
Form of Resignation Agreement of John J. Gormally (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 11, 2018).
10.13
Form of Securities Purchase Agreement, dated October 31, 2018, by and among the Company and the investors signatory thereto (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 31, 2018).
10.14#
2018 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 7, 2018).
10.15
Form of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.29 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on November 29, 2019).
97
10.16#
Offer of Employment to Christopher C. Schreiber, dated January 31, 2020 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 31, 2020).
10.17
Membership Interest Purchase Agreement, dated as of March 23, 2020, by and among the members of Cystron Biotech, LLC and the Company (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 24, 2020).
10.18
Support Agreement, dated as of March 23, 2020, by and among the Company and certain of its stockholders (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 24, 2020).
10.19
Registration Rights Agreement, dated as of March 23, 2020, by and among certain members of Cystron Biotech, LLC and the Company (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 24, 2020).
10.20
Amended and Restated License and Development Agreement by and among Premas Biotech PVT Ltd and Cystron Biotech, LLC (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 24, 2020).
10.21
Form of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 8, 2020).
10.22
Amendment No.1 to the Membership Interest Purchase Agreement, dated May 14, 2020 (incorporated herein by reference to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 15, 2020).
10.23
Form of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 15, 2020).
10.24#
CFO Consulting Agreement, dated as of July 21, 2020, between the Company and Brio Financial Group (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 22, 2020).
10.25
Settlement Agreement and General, Release, dated as of August 3, 2020, by and among the Company and ChubeWorkx Guernsey Limited (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 07, 2020).
10.26
Leak-Out and Support Agreement, dated as of August 3, 2020, by and among the Company and ChubeWorkx Guernsey Limited (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 07, 2020).
10.27
Form of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 13, 2020).
10.28#
First Amendment to the Akers Biosciences, Inc., 2018 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 28, 2020).
10.29
Secured Promissory Note, dated November 11, 2020, by and between the Company and MYMD Pharmaceuticals, Inc. (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
98
10.30
Form
of Securities Purchase Agreement, dated November 11, 2020, by and between the Company and purchasers named therein (incorporated
herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission
on November 12, 2020).
10.31
Contribution
and Assignment Agreement, dated March 16, 2021, by and among Akers Biosciences, Inc., Cystron Biotech LLC, and Oravax Medical Inc.
(incorporated herein by reference to Exhibit 10.48 to the Company’s Registration Statement on Form S-4/A filed with the Securities
and Exchange Commission on March 19, 2021).
10.32
Termination
and Release Agreement, dated March 16, 2021, by and among Akers Biosciences, Inc., Cystron Biotech LLC, Premas Biotech Pvt. Ltd.,
and the other parties signatory thereto (incorporated herein by reference to Exhibit 10.49 to the Company’s Registration Statement
on Form S-4/A filed with the Securities and Exchange Commission on March 19, 2021).
10.33#
MyMD
Pharmaceuticals, Inc. 2021 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.3 to the Company’s Current
Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
10.34#
Form
of Nonqualified Stock Option Agreement (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on
Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
10.35#
Form
of Incentive Stock Option Agreement (incorporated herein by reference to Exhibit 10.5 to the Company’s Current Report on Form
8-K filed with the Securities and Exchange Commission on April 22, 2021).
10.36#
Form
of Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 10.6 to the Company’s Current Report on Form
8-K filed with the Securities and Exchange Commission on April 22, 2021).
10.37
Asset
Purchase Agreement, dated November 11, 2020, by and between MyMD Pharmaceuticals, Inc. and Supera Pharmaceuticals, Inc. (incorporated
herein by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
on May 18, 2021).
10.38#
MyMD
Pharmaceuticals (Florida) Inc. Second Amendment to Amended and Restated 2016 Stock Incentive Plan, dated July 1, 2019 (incorporated
herein by reference to Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
on May 18, 2021).
10.39
Amended
and Restated Confirmatory Patent Assignment and Royalty Agreement dated November 11, 2020, by and between SRQ Patent Holdings II,
LLC and Supera Pharmaceuticals, Inc. (incorporated herein by reference to Exhibit 10.9 to the Company’s Quarterly Report on
Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
10.40
Amended
and Restated Confirmatory Patent Assignment and Royalty Agreement dated November 11, 2020, by and between SRQ Patent Holdings, LLC
and MyMD Pharmaceuticals, Inc. (incorporated herein by reference to Exhibit 10.10 to the Company’s Quarterly Report on Form
10-Q filed with the Securities and Exchange Commission on May 18, 2021).
10.41#
Employment
Agreement between Adam Kaplin and MyMD Pharmaceuticals (Florida), Inc., effective December 18, 2020 (incorporated herein by reference
to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18,
2021).
10.42#
Amendment
No. 1 to Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals (Florida), Inc, dated February 11, 2021 (incorporated
herein by reference to Exhibit 10.12 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange
Commission on May 18, 2021).
10.43#
Employment
Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., effective November 1, 2020 (incorporated herein by reference
to Exhibit 10.13 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18,
2021).
10.44#
Amendment
No. 1 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., dated December 18, 2020 (incorporated
herein by reference to Exhibit 10.14 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange
Commission on May 18, 2021).
10.45#
Amendment
No. 2 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., dated January 8, 2021 (incorporated
herein by reference to Exhibit 10.15 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange
Commission on May 18, 2021).
99
10.46#
Amendment
No. 3 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., dated February 11, 2021 (incorporated
herein by reference to Exhibit 10.16 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange
Commission on May 18, 2021).
10.47#
Employment
Agreement between Paul Rivard and MyMD Pharmaceuticals (Florida), Inc., dated September 21, 2020 (incorporated herein by reference
to Exhibit 10.17 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18,
2021).
10.48#
Amendment
No. 1 to Employment Agreement between Paul Rivard and MyMD Pharmaceuticals (Florida), Inc., dated November 24, 2020 (incorporated
herein by reference to Exhibit 10.18 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange
Commission on May 18, 2021).
10.49#
Amendment
No. 2 to Employment Agreement between Paul Rivard and MyMD Pharmaceuticals (Florida), Inc., dated December 18, 2020 (incorporated
herein by reference to Exhibit 10.19 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange
Commission on May 18, 2021).
10.50#
Amendment
No. 4 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals, Inc., dated November 24, 2021 (incorporated herein
by reference to Exhibit 10.66 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission
on March 31, 2022).
10.51#
Amendment
No. 2 to Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals, Inc., dated November 24, 2021 (incorporated herein by
reference to Exhibit 10.67 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on
March 31, 2022).
10.52
Form
of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form
10-Q filed with the Securities and Exchange Commission on August 15, 2022).
10.53#
Fifth
Amendment to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals, Inc., dated August 30, 2022 (incorporated herein
by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
on November 10, 2022).
10.54#
Third
Amendment to Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals, Inc., dated August 30, 2022 (incorporated herein
by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
on November 10, 2022).
10.55#
Sixth
Amendment to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals, Inc., dated January 1, 2023 (incorporated herein
by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission
on February 3, 2023).
10.56
Form
of Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with
the Securities and Exchange Commission on February 21, 2023).
10.57#
Third
Amendment to Employment Agreement between Paul Rivard, Esq. and MyMD Pharmaceuticals, Inc., dated March 22, 2023. (incorporated herein
by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission
on March 23, 2023).
10.58#+
Seventh Amendment to Employment Agreement, dated September 6, 2023, by and between MyMD Pharmaceuticals, Inc. and Dr. Chris Chapman
10.59#
Eighth Amendment to Employment Agreement, dated November 13 2023, by and between MyMD Pharmaceuticals, Inc. and Dr. Chris Chapman (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2023).
10.60#
Fourth
Amendment to Employment Agreement, dated November 13, 2023, by and between MyMD Pharmaceuticals, Inc. and Dr. Adam Kaplin
(incorporated herein by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and
Exchange Commission on November 14, 2023).
10.61#
Employment Mutual Separation Agreement, dated November 13, 2023, by and between MyMD Pharmaceuticals, Inc. and Paul M. Rivard (incorporated herein by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2023).
10.62#
First Amendment to Agreement, dated November 13, 2023, by and between MyMD Pharmaceuticals, Inc. and Christopher C. Schreiber (incorporated herein by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2023).
21.1
List of Subsidiaries of MyMD Pharmaceuticals, Inc. (incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2023)
23.1+
Consent
of Morison Cogen LLP, Independent Registered Public Accounting Firm.
31.1+
Certification
of the Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a).
31.2+
Certification
of the Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a).
32.1*
Certification
of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
32.2*
Certification
of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
97.1+
MyMD Pharmaceuticals, Inc. Compensation Recovery Policy
101
Interactive
Data Files of Financial Statements and Notes.
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
+
Filed herewith
*
Furnished herewith.
#
Management contract or compensatory plan or arrangement.
**
The schedules and exhibits to the Agreement and Plan of Merger and Reorganization have been omitted pursuant to Item 601(b)(2) of Regulation
S-K. A copy of any omitted schedule and/or exhibit will be furnished to the SEC upon request.
100
SIGNATURES
In
accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
MYMD
PHARMACEUTICALS, INC.
Date:
April 1, 2024
By:
/s/
Christopher C. Chapman
Name:
Christopher
C. Chapman, M.D.
Title:
President
and Chief Medical Officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Christopher C. Chapman
President,
Chief Medical Officer and Director
April 1, 2024
Christopher
C. Chapman, M.D.
(Principal
Executive Officer)
/s/
Ian Rhodes
Interim
Chief Financial Officer
April 1, 2024
Ian
Rhodes
(Principal
Financial Officer and Principal Accounting Officer)
/s/
Joshua Silverman
Chairman
of the Board
April 1, 2024
Joshua
Silverman
/s/
Bill J. White
Director
April 1, 2024
Bill
J. White
/s/
Christopher C. Schreiber
Director
April 1, 2024
Christopher
C. Schreiber
/s/
Jude Uzonwanne
Director
April 1, 2024
Jude
Uzonwanne
/s/
Craig Eagle
Director
April 1, 2024
Craig
Eagle, M.D.
101
Index
to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm (PCAOB ID No: 00 536 )
F-2
Consolidated Balance Sheets
F-4
Consolidated Statements of Comprehensive Loss
F-5
Consolidated Statements of Changes in Shareholders’ Equity
F-6
Consolidated Statements of Cash Flows
F-7
Notes to Consolidated Financial Statements
F-8
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of
MyMD
Pharmaceuticals, Inc. and Subsidiaries
Opinion
on the Financial Statements
We have audited the accompanying consolidated balance sheets of MyMD Pharmaceuticals, Inc. and Subsidiaries (the Company) as of December
31, 2023 and 2022 and the related consolidated statements of comprehensive loss, changes in stockholders’ equity, and cash flows
for each of the two years in the period ended December 31, 2023 and the related notes (collectively referred to as the consolidated financial
statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of
the Company as of December 31, 2023 and 2022 and the results of their operations and their cash flows for each of the two years in the
period ended December 31, 2023 in conformity with accounting principles generally accepted in the United States of America.
Going
Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 3 to the financial statements, the Company has experienced net losses and negative cash flows from operations for the years ended
December 31, 2023 and 2022, which raises substantial doubt about its ability to continue as a going concern. Management’s plans
in regard to these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements
that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are
material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The
communication of the critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as
a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters
or on the accounts or disclosures to which they relate.
Valuation
of bifurcated embedded derivative
As
discussed in Note 2 to the consolidated financial statements, on February 21, 2023, the Company sold 15,000 shares of Series F
Convertible Preferred Stock (“Preferred Stock”), with various embedded features. The Preferred Stock was determined to
be more akin to a debt-like host than an equity-like host. The Company concluded that the embedded features were not clearly and
closely related to the debt host instrument and thus were deemed to be bifurcated embedded derivatives (“Embedded
Derivative”). The Embedded Derivative liabilities are measured at fair value at inception and then are required to be
re-measured and reported at fair value at each reporting period. Management’s estimate of the Embedded Derivative liabilities
at inception and as of December 31, 2023 was $3,149,800 and $61,000. Management applies considerable judgment in selecting
assumptions used to estimate the Embedded Derivative liabilities and changes in market conditions or variations in certain
assumptions could result in significant fluctuations in the estimate. Management estimates the fair value of the Embedded Derivative
liabilities using a Monte Carlo simulation model, with the following inputs: the fair value of the Company’s common stock on
the issuance date and re-measurement date, estimated equity volatility, estimated traded volume volatility, the time to maturity, a
discounted market interest rate, a dividend rate, a penalty dividend rate, and probability of default. The fair value of the
bifurcated derivative liabilities was estimated utilizing the with and without method which uses the probability weighted difference
between the scenarios with the derivative and the plain vanilla maturity scenario without a derivative.
Given
the inherent uncertainty in selecting assumptions and the complexity of the calculations, we have determined that management’s
valuation of Embedded Derivative liabilities is a critical audit matter which required a high degree of auditor judgment and an increased
extent of effort when performing audit procedures to evaluate the judgments made and the reasonableness of the models and assumptions
used in the valuation. The audit effort included the use of professionals with specialized skill and knowledge to assist in performing
these procedures and evaluating the audit evidence obtained from these procedures
F- 2
To
the Board of Directors and Stockholders of
MyMD
Pharmaceuticals, Inc. and Subsidiaries
(Continued)
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
financial statements. These procedures included the following:
● With
the involvement of our fair value specialists, we developed an independent fair value estimate
for a sample and compared our estimate to the Company’s estimate and evaluated any
differences. We developed our estimate by evaluating the observable and unobservable inputs
used by management or developing independent inputs.
● With
the involvement of our fair value specialists, we evaluated the methods, models, and judgments
applied by management in the determination of principal assumptions and the calculation of
Embedded Derivative liabilities.
● For
the re-measurement at December 31, 2023, we evaluated management’s ability to accurately
estimate fair value by comparing management’s fair value re-measurements at quarterly
reporting dates during 2023 to their fair value re-measurement at December 31, 2023.
Going
Concern Assessment
As
discussed in Note 3 to the consolidated financial statements, historically, the Company has incurred net losses. Since its
inception, the Company has met its liquidity requirements principally through the sale of its preferred and common stock in public
and private placements. The Company believes that its current financial resources as of the date of issuance of the consolidated
financial statements are not sufficient to fund its current operating budget and contractual obligations as of December 31, 2023 as
they fall due in the next twelve-month period, and as such have concluded that there are no material uncertainties related to events
or conditions that may cast significant doubt upon the Company’s ability to continue as a going concern. In making such a
determination, management prepared a short-term cash flow projection. Management used significant assumptions in preparing the
short-term cash flow projection, which included operating costs and financing obligations.
The
principal considerations for our determination that performing procedures relating to the going concern assessment is a critical audit
matter are the significant judgments in management’s plans to fund its operating budget and contractual obligations. This required
a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate management’s conclusion
that it is probable the Company’s plans will be effectively implemented within twelve months after the date the consolidated financial
statements are issued and will provide the necessary cash flows to fund the Company’s operating budget and contractual obligations.
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
financial statements. These procedures included the following:
●
Evaluation
of the reasonableness of key assumptions and estimates used by the management in the short-term cash flow projection in the light
of its existing operating requirements and plans.
●
Evaluation
of the reasonableness of management’s plans on the cash flow requirements of the operations.
●
Testing
the completeness, accuracy, and relevance of underlying data in the short-term cash flow projection.
●
Evaluation
of the adequacy of the Company’s disclosure of these circumstances in the consolidated financial statements.
Assessment
of Impairment for Investment in Oravax, Inc.
As
discussed in Note 2 to the consolidated financial statements, the Company has elected to measure its investment in Oravax Medical, Inc.
as an equity security without a readily determinable fair value. Under this election, an equity security without a readily available
fair value is reflected at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions
for the identical or a similar investment of the same issuer. At each reporting period, the Company is required to make a qualitative
assessment considering impairment indicators to evaluate whether the investment is impaired. If deemed impaired, the Company is required
to estimate the fair value of the investment and recognize an impairment loss equal to the difference between the fair value of the investment
and its carry amount. As of December 31, 2023, the Company performed a qualitative assessment to evaluate whether the investment is impaired
and determined that the investment was not impaired and thus no adjustment to fair market value was required as of December 31, 2023.
In making such a determination, management prepared a detailed qualitative analysis considering various impairment indicators. Management
used significant judgment in their qualitative assessment.
The
principal considerations for our determination that performing procedures relating to the impairment assessment of investments in equity
securities without readily determinable fair value is a critical audit matter is the significant judgment by management in making the
qualitative assessment of whether investments in equity securities were impaired. This in turn led to significant auditor judgment and
effort in performing procedures to evaluate the reasonableness of significant judgments management applied in determining whether events
or changes in circumstances indicate that the carrying amount of the investment might not be recoverable.
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
financial statements. These procedures included the following:
●
Analyzing
management’s detailed qualitative analysis considering various impairment indicators that may indicate that the carrying amount
of the investment might not be recoverable for reasonableness.
●
Reviewing
management’s assessment of events or changes in circumstances for reasonableness.
●
Evaluating
management’s significant accounting policies related to the election to measure its investment in Oravax Medical, Inc. as an
equity security without a readily determinable fair value.
We
have served as the Company’s auditor since 2010.
/s/ Morison Cogen LLP
We have served as the Company’s auditor since
2010.
Blue
Bell, Pennsylvania
April 1, 2024
F- 3
MYMD
PHARMACEUTICALS, INC. AND SUBSIDIARIES
Consolidated
Balance Sheets
December
31, 2023 and 2022
December
31, 2023
December
31, 2022
As
of
December
31, 2023
December
31, 2022
ASSETS
Current
Assets
Cash
and Cash Equivalents
$ 2,681,010
$ 749,090
Marketable
Securities
2,242,106
4,086,902
Prepaid
Expenses
893,226
565,787
Total
Current Assets
5,816,342
5,401,779
Non-Current
Assets
Operating
Lease Right-of-Use Assets
47,389
139,662
Goodwill
10,498,539
10,498,539
Investment
in Oravax, Inc.
1,500,000
1,500,000
Total
Non-Current Assets
12,045,928
12,138,201
Total
Assets
$ 17,862,270
$ 17,539,980
LIABILITIES
Current
Liabilities
Trade
and Other Payables
$ 3,716,218
$ 2,673,221
Due to
MyMD Florida Shareholders
29,982
29,982
Operating
Lease Liability
48,870
65,780
Derivative
Liabilities
61,000
-
Warrant
Liabilities
867,000
-
Dividends
Payable
265,019
-
Total
Current Liabilities
4,988,089
2,768,983
Non-Current
Liabilities
Deferred
Compensation Payable
100,538
-
Operating
Lease Liability, net of current portion
-
75,941
Total
Non-Current Liabilities
100,538
75,941
Total
Liabilities
$ 5,088,627
$ 2,844,924
Commitments
and Contingencies
-
-
Series
F Convertible Preferred Stock, with
par value $ 0.001 per share and a stated value of $ 1,000
per share, 15,000
and 0
shares designated as of December 31, 2023 and December 31, 2022, 6,833
and 0
shares issued and outstanding as of December 31, 2023 and December 31, 2022. Liquidation preference of $ 6,833,500
plus dividends at 10 %
per annum of $ 265,350
as of December 31, 2023.
404,071
-
STOCKHOLDERS’
EQUITY
Preferred
Stock, with par
value $ 0.001 per share, 50,000,000
total preferred shares authorized
Series D Convertible
Preferred Stock, 211,353
shares designated, with
par value $ 0.001 per share and a stated value of $ 0.01
per share, 72,992
shares issued and outstanding as of December 31, 2023 and December 31, 2022
144,524
144,524
Preferred stock value
144,524
144,524
Common stock, par value
$ 0.001 per share, 16,666,666 shares
authorized 2,018,857 and
1,315,674 issued
and outstanding as of December 31, 2023 and December 31, 2022
2,019
1,316
Additional Paid In Capital
114,200,096
108,308,120
Accumulated
Deficit
( 101,977,067 )
( 93,758,904 )
Total
Stockholders’ Equity
12,369,572
14,695,056
Total
Liabilities and Stockholders’ Equity
$ 17,862,270
$ 17,539,980
The
accompanying notes are an integral part of these consolidated financial statements
F- 4
MYMD
PHARMACEUTICALS, INC. AND SUBSIDIARIES
Consolidated
Statements of Comprehensive Loss
2023
2022
For
the Years Ended December 31,
2023
2022
Product Revenue
$ -
$ -
Product
Cost of Sales
-
-
Gross Income
-
-
Administrative
Expenses
5,442,886
5,520,150
Research and Development Expenses
7,867,795
9,067,422
Stock Based Compensation
3,049,537
695,191
Warrant Issuance Expenses
762,834
-
Loss
from Operations
( 17,123,052 )
( 15,282,763 )
Other (Income) Expenses
Interest and Dividend Income
( 455,570 )
( 83,991 )
(Gain)/Loss on Sales of Marketable
Securities
( 416 )
5,964
Unrealized (Gain)/Loss on
Marketable Securities
( 514 )
( 2,958 )
Change in fair value of Derivatives
Liabilities
( 3,088,800 )
-
Change in fair value of Warrant
Liabilities
( 9,756,000 )
-
Uninsured
Casualty Losses
178,198
( 4,442 )
Total
Other (Income) Expenses
( 13,123,102 )
( 85,427 )
Loss Before Income Tax
( 3,999,950 )
( 15,197,336 )
Income
Tax Benefit
-
-
Net
Loss
$ ( 3,999,950 )
$ ( 15,197,336 )
Preferred Stock Dividends
4,218,213
-
Net
Income/(Loss) Attributable to Common Stockholders
$ ( 8,218,163 )
$ ( 15,197,336 )
Basic
and Dilutive net loss per common share
$ ( 5.33 )
$ ( 11.74 )
Weighted
average basic and diluted common shares outstanding
1,542,453
1,294,200
The
accompanying notes are an integral part to these consolidated financial statements.
F- 5
MYMD
PHARMACEUTICALS, INC. AND SUBSIDIARIES
Consolidated
Statement of Changes in Stockholders’ Equity
For
the Years Ended December 31, 2023 and 2022
Shares
Series F
Shares
Series D
Shares
Common
Stock
$0.001 Par Per Share
Additional
Paid In
Capital
Accumulated
Deficit
Total
Equity
Series
F Convertible
Series
D Convertible
Preferred
Stock
Preferred
Stock
Common
Stock
Shares
Series F
Shares
Series D
Shares
Common
Stock $0.001 Par Per Share
Additional
Paid In
Capital
Accumulated
Deficit
Total
Equity
Balance at December
31, 2022
-
$ -
-
72,992
$ 144,524
1,315,674
$ 1,316
108,308,120
$ ( 93,758,904 )
$ 14,695,056
Balance at December
31, 2022
-
$ -
-
72,992
$ 144,524
1,315,674
$ 1,316
$
108,308,120
$ ( 93,758,904 )
$ 14,695,056
Net loss
-
-
-
-
-
-
-
-
( 3,999,950 )
( 3,999,950 )
Round-up shares from the 1-for-30
reverse split effective February 23, 2024
-
-
-
-
-
65,960
66
( 66
)
-
-
Round-up shares from the 1-for-30
reverse split effective February 23, 2024
-
-
-
-
-
65,960
66
( 66
)
-
-
Issuance of common stock for
vested restricted stock units
-
-
-
-
-
7,861
8
( 8
)
-
-
Exercise of prepaid equity
forward contract
-
-
-
-
-
4,505
4
( 4
)
-
-
Issuance of 15,000 shares of
Series F Convertible Preferred Stock, net of discount and offering costs of $ 14,087,111
15,000
912,889
912,889
-
-
-
-
-
-
-
Conversion of 1,250 shares
of Series F Convertible Preferred Stock, July 1, 2023 installment of $ 1,429,871 paid with common stock
( 1,250 )
( 76,074 )
( 76,074
) -
-
39,587
40
255,906
-
255,945
Conversion of shares
of Series F Convertible Preferred Stock
( 1,250 )
( 76,074 )
( 76,074
) -
-
39,587
40
255,906
-
255,945
Conversion of 1,250 shares
of Series F Convertible Preferred Stock, August 1, 2023 installment of $ 1,429,871 paid with common stock
( 1,250 )
( 76,073 )
( 76,073
) -
-
38,688
39
255,905
-
255,944
Conversion of shares of Series
F Convertible Preferred Stock, One
( 1,250 )
( 76,073 )
( 76,073
) -
-
38,688
39
255,905
-
255,944
Conversion of 1,250 shares
of Series F Convertible Preferred Stock, September 1, 2023 installment of $ 1,429,871 paid with common stock
( 1,250 )
( 76,074 )
( 76,074
) -
-
67,732
68
255,877
-
255,945
Conversion
of shares of Series F Convertible Preferred Stock, Two
( 1,250 )
( 76,074 )
( 76,074
) -
-
67,732
68
255,877
-
255,945
Conversion of 1,187 shares
of Series F Convertible Preferred Stock, October 1, 2023 installment of $ 1,429,871 paid with common stock
( 1,187 )
( 63,659 )
( 63,659
) -
-
58,450
58
214,118
-
214,175
Conversion
of shares of Series F Convertible Preferred Stock, Three
( 1,187 )
( 63,659 )
( 63,659
) -
-
58,450
58
214,118
-
214,175
Accelerated Conversion of 204
shares of Series F Convertible Preferred Stock
( 204 )
( 12,416 )
( 12,416
) -
-
10,550
10
41,759
-
41,770
Accelerated Conversion of 204
shares of Series F Convertible Preferred Stock
( 204 )
( 12,416 )
( 12,416
) -
-
10,550
10
41,759
-
41,770
Accelerated Conversion of 416
shares of Series F Convertible Preferred Stock
( 416 )
( 26,249 )
( 26,249
) -
-
41,672
42
88,271
-
88,313
Accelerated
Conversion of shares of Series F Convertible Preferred Stock, One
( 416 )
( 26,249 )
( 26,249
) -
-
41,672
42
88,271
-
88,313
Redemption of 772 shares of
Series F Convertible Preferred Stock for cash
( 772 )
( 49,824 )
( 49,824
) -
-
-
-
-
-
Accelerated Conversion of 570
shares of Series F Convertible Preferred Stock
( 570 )
( 36,263 )
( 36,263
) -
-
100,007
100
121,905
-
122,005
Accelerated Conversion of shares of Series F Convertible Preferred Stock,Two
( 570 )
( 36,263 )
( 36,263
) -
-
100,007
100
121,905
-
122,005
Redemption of 617 shares of
Series F Convertible Preferred Stock for cash
( 617 )
( 39,811 )
( 39,811
) -
-
-
-
-
-
-
Accelerated Conversion of 851
shares of Series F Convertible Preferred Stock
( 851 )
( 52,375 )
( 52,375
) -
-
182,848
183
176,030
-
176,213
Accelerated
Conversion of shares of Series F Convertible Preferred Stock, Three
( 851 )
( 52,375 )
( 52,375
) -
-
182,848
183
176,030
-
176,213
Deemed Dividend for the true-up
of the August 1, 2023 installment for the Series F Convertible Preferred Stock paid with common stock
-
-
-
-
-
29,045
29
766,474
( 766,503 )
-
Deemed Dividend for the true-up
of the installment for the Series F Convertible Preferred Stock paid with common stock
-
-
-
-
-
29,045
29
766,474
( 766,503 )
-
Deemed Dividend for the true-up
of the October 1, 2023 installment for the Series F Convertible Preferred Stock paid with common stock
-
-
-
-
-
56,278
56
66,273
( 666,329 )
-
Deemed
Dividend for the true-up of the installment for the Series F Convertible Preferred Stock paid with common stock, One
-
-
-
-
-
56,278
56
66,273
( 666,329 )
-
Series F Convertible Preferred
Stock Dividend
-
-
-
-
-
-
-
-
( 2,785,381 )
( 2,785,381 )
Stock
based compensation - stock options
-
-
-
-
-
-
-
3,049,537
-
3,049,537
Balance
at December 31, 2023
6,633
$ 404,071
404,071
72,992
$ 144,524
2,018,857
$ 2,019
$
114,200,096
$ ( 101,977,067 )
$ 12,369,572
Series F Convertible
Series D Convertible
Preferred Stock
Preferred Stock
Common Stock
Shares
Series F
Shares
Series D
Shares
Common Stock $0.001
Par Per Share
Additional Paid In Capital
Accumulated
Deficit
Total
Equity
Balance at December 31, 2021
-
$ -
72,992
$ 144,524
1,255,777
$ 1,256
102,062,962
$ ( 78,561,568 )
$ 23,647,174
Net loss
-
-
-
-
-
-
-
( 15,197,336 )
( 15,197,336 )
Net proceeds from private placement of 47,059 common shares, net of offering costs $ 449,500
-
-
-
-
47,059
47
5,549,981
-
5,550,028
Exercise of prepaid equity forward contracts for Common Stock
-
-
-
-
12,838
13
( 13 )
-
-
Stock-based compensation – restricted stock units
-
-
-
-
-
-
165,997
-
165,997
Stock-based compensation – stock options
-
-
-
-
-
-
444,342
-
444,342
Stock-based compensation – warrants
-
-
-
-
-
-
84,851
-
84,851
Balance at December 31, 2022
-
-
72,992
$ 144,524
1,315,674
$ 1,316
108,308,120
( 93,758,904 )
14,695,056
The
accompanying notes are an integral part of these consolidated financial statements
8
F- 6
MYMD
PHARMACEUTICALS, INC. AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
2023
2022
For
the Years Ended December 31,
2023
2022
Cash flows from operating
activities:
Net loss from ongoing operations
$ ( 3,999,950 )
$ ( 15,197,336 )
Adjustments to reconcile net loss to net cash
used in operating activities:
Gain (loss) on sale of marketable
securities
( 416 )
5,964
Change in fair value of marketable securities
( 514 )
( 2,958 )
Change in fair value of derivatives
( 3,088,800 )
-
Change in fair value of warrants
( 9,756,000 )
-
Stock based compensation:
Options issued to directors
944,834
-
Options issued to key employees
1,962,138
338,922
Options issued to non-employees
142,565
105,420
Warrants issued for services
-
84,851
Restricted stock units
to non-employees
-
165,997
Change in assets and liabilities
Prepaid expenses
( 327,439 )
540,560
Trade and other payables
1,042,997
1,686,595
Operating leases
( 578 )
1,917
Deferred
compensation payable
100,538
-
Net
cash used by operating activities
( 12,980,625 )
( 12,270,068 )
Cash flows from investing
activities:
Purchases of marketable securities
( 13,454,304 )
( 4,836,837 )
Proceeds from sale of
marketable securities
15,300,030
11,750,000
Net
cash provided by investing activities
1,845,726
6,913,163
Cash flows from financing
activities
Redemption of Series F Convertible Preferred
Stock
( 89,635 )
-
Dividends on Series F Convertible Preferred
Stock
( 1,452,145 )
-
Premium on Series F Convertible Preferred Stock
( 77,090 )
-
Net proceeds from the issuance of preferred
stock
14,685,689
-
Net proceeds from issuance
of common stock
-
5,550,028
Net
cash provided by financing activities
13,066,819
5,550,028
Net increase in cash and cash equivalents
1,931,920
193,123
Cash and cash equivalents
at beginning of year
749,090
555,967
Cash and cash equivalents
at end of year
$ 2,681,010
$ 749,090
Supplemental cash flow information
Cash paid for:
Interest
$ -
$ 13,322
Income Taxes
$ -
$ -
Supplemental Schedule of
Non-Cash Financing and Investing Activities
Operating lease right-of-use
asset obtained in exchange for lease obligation
$ -
$ 53,196
Initial fair value of
warrant liabilities pursuant to the issuance of Series F Convertible Preferred Stock and Warrants
$ 10,623,000
$ -
Initial fair value of
derivative liabilities pursuant to the issuance of Series F Convertible Preferred Stock and Warrants
$ 3,149,800
$ -
The
accompanying notes are an integral part to these consolidated financial statements.
F- 7
MYMD
PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
Note
1 – Organization and Description of Business
MyMD
Pharmaceuticals, Inc. is a Delaware corporation (“MyMD”) that was incorporated in New Jersey prior to the Reincorporation (as defined below). These condensed consolidated financial statements include two
wholly owned subsidiaries as of December 31, 2023, Akers Acquisition Sub, Inc. and Bout Time Marketing Corporation, (together, the
“Company”). All material intercompany transactions have been eliminated in consolidation.
On
April 8, 2022, the MyMD Florida (as defined below) subsidiary was dissolved and merged into the New Jersey corporation MyMD Pharmaceuticals,
Inc. pursuant to an Agreement and Plan of Merger dated April 8, 2022.
At
the Company’s annual meeting of stockholders held on July 31, 2023, the stockholders approved a plan to merge the Company with
and into a newly formed wholly owned subsidiary, MyMD Pharmaceuticals, Inc., a Delaware corporation (“MyMD Delaware”), with
MyMD Delaware being the surviving corporation, for the purpose of changing the Company’s state of incorporation from New Jersey
to Delaware (the “Reincorporation”). The Reincorporation was effected as of March 4, 2024. In connection with the Reincorporation to Delaware, the par value of the common and preferred stock was changed to $ 0.001 per share.
MYMD-1
is an oral, next-generation TNF-α inhibitor with the potential to transform the way TNF-α based diseases are treated due
to its selectivity and ability to cross the blood brain barrier . Its ease of oral dosing is a significant
differentiator compared to currently available TNF-α inhibitors, all of which require delivery by injection or infusion. MYMD-1
has also been shown to selectively block TNF-α action where it is overactivated without preventing it from doing its normal job
of responding to routine infection. MYMD-1 is doubly effective at inhibiting inflammation by blocking both TNF-a and IL-6 activity, whereas
currently approved anti-TNF and anti-IL-6 treatments for RA can only target one or the other. In addition, in early clinical studies
it has not been associated with serious side effects known to occur with traditional immunosuppressive therapies that treat inflammation.
On February 14, 2024, the Company effected a 1-for-30 reverse stock split (the “Reverse Stock Split”). Simultaneously with the Reverse Stock Split, number of shares of our common
stock authorized for issuance was reduced from 500,000,000 shares to 16,666,666 shares, and our authorized capital stock was reduced from
550,000,000 shares to 66,666,666 shares. The Reverse Stock Split
reduced the total number of issued and outstanding shares of Common Stock, including shares held by the Company as treasury shares. All
share amounts have been retroactively adjusted for the Reverse Stock Split.
Recent Events
The February 2023 Offering
On February 21, 2023, the Company entered
into a Securities Purchase Agreement (the “Purchase Agreement”) with certain accredited investors (the
“Investors”), pursuant to which it agreed to sell to the Investors (i) an aggregate of 15,000 shares
of the Company’s newly-designated Series F convertible preferred stock with a stated value of $ 1,000 per
share, initially convertible into up to 6,651,885 shares
(pre-split) of the Company’s common stock (the “Common Stock”) at an initial conversion price of $ 2.255 per
share (pre-split), subject to adjustment (the “Preferred Shares”), and (ii) warrants to acquire up to an aggregate of 6,651,885 shares
(pre-split) of Common Stock, subject to adjustment (the “Warrants”) (collectively, the “February 2023
Offering”). Following the Reverse Stock Split, (i) the conversion price of the Preferred Shares was adjusted to $ 3.18 per
share pursuant to the terms of the Certificate of Designations, and (ii) the exercise price of the Warrants was adjusted to $ 3.18 per
share and the number of shares of Common Stock issuable upon exercise of the Warrants was adjusted proportionately to 4,716,904 shares
pursuant to the terms of the Warrants.
F- 8
Series F Convertible Preferred Stock
The Preferred Shares became convertible upon
issuance into Common Stock (the “Conversion Shares”) at the election of the holder at any time at an initial conversion
price of $ 2.255
(pre-split) (as adjusted, the “Conversion Price”). The Conversion Price is subject to customary adjustments for stock
dividends, stock splits, reclassifications and the like, and subject to price-based adjustment in the event of any issuances of
Common Stock, or securities convertible, exercisable or exchangeable for Common Stock, at a price below the then-applicable
Conversion Price (subject to certain exceptions). Following the Reverse Stock Split, the Conversion Price for the Preferred Shares
was adjusted to $ 3.18
per share pursuant to the terms of the Certificate of Designations. The Company is required to redeem the Preferred Shares in 12
equal monthly installments, commencing on July 1, 2023. The amortization payments due upon such redemption are payable, at the
company’s election, in cash, or subject to certain limitations, in shares of Common Stock valued at the lower of (i)
the Conversion Price then in effect and (ii) the greater of (A) 80% of the average of the three lowest closing prices of the
Company’s Common Stock during the thirty trading day period immediately prior to the date the amortization payment is due or
(B) a “Floor Price” of $6.60 (subject to adjustment for stock splits, stock dividends, stock combinations,
recapitalizations or other similar events) or, in any case, such lower amount as permitted, from time to time, by the Nasdaq Stock
Market. The Company may require holders to convert their Preferred Shares into Conversion Shares if the closing price of the
Common Stock exceeds $ 202.95
per share (subject to adjustment for stock splits, stock dividends, stock combinations, recapitalizations or other similar events)
for 20 consecutive trading days and the daily dollar trading volume of the Common Stock exceeds $ 3,000,000
per day during the same period and certain equity conditions described in the Certificate of Designation are satisfied.
The
holders of the Preferred Shares are entitled to dividends of 10 % per annum, compounded monthly, which is payable in cash or shares of
Common Stock at the Company’s option, in accordance with the terms of the Certificate of Designations. Upon the occurrence and
during the continuance of a Triggering Event (as defined in the Certificate of Designations), the Preferred Shares accrue dividends at
the rate of 15 % per annum. Upon conversion or redemption, the holders of the Preferred Shares are also entitled to receive a dividend
make-whole payment. The holders of Preferred Shares have no voting rights on account of the Preferred Shares, other than with respect
to certain matters affecting the rights of the Preferred Shares. During the year ended December 31, 2023, the Company recorded dividends
totaling $ 3,451,710 , which are reported as Preferred Stock Dividends on the Consolidated Statement of Comprehensive Income (Loss).
Notwithstanding
the foregoing, the Company’s ability to settle conversions and make amortization and dividend make-whole payments using shares
of Common Stock is subject to certain limitations set forth in the Certificate of Designations. Further, the Certificate of Designations
contains a certain beneficial ownership limitation after giving effect to the issuance of shares of Common Stock issuable upon conversion
of, or as part of any amortization payment or dividend make-whole payment under, the Certificate of Designations or Warrants.
The
Certificate of Designations includes certain Triggering Events (as defined in the Certificate of Designations), including, among other
things, the Company’s failure to pay any amounts due to the holders of the Preferred Shares when due. In connection with a Triggering
Event, each holder of Preferred Shares will be able to require the Company to redeem in cash any or all the holder’s Preferred
Shares at a premium set forth in the Certificate of Designations.
The
Preferred Shares were determined to be more akin to a debt-like host than an equity-like host. The Company identified the following embedded
features that are not clearly and closely related to the debt host instrument: 1) make-whole interest upon a contingent redemption event,
2) make-whole interest upon a conversion event, 3) an installment redemption upon an Equity Conditions Failure (as defined in the Certificate
of Designation), and 4) variable share-settled installment conversion. These features were bundled together, assigned probabilities of
being affected and measured at fair value. Subsequent changes in fair value of these features are recognized in the Condensed Consolidated
Statement of Comprehensive Income (Loss). The Company estimated at issuance the $ 3,149,800 fair value of the bifurcated embedded derivative
at issuance using a Monte Carlo simulation model, with the following inputs the fair value of our common stock of $ 1.90 on the issuance
date , estimated equity volatility of 120.0 %, estimated traded volume volatility of 190.0 %, the time to maturity of 1.35 years,
a discounted market interest rate of 6.8 %, dividend rate of 10.0 %, a penalty dividend rate of 15.0 %, and probability of default of 0.5 %.
The fair value of the bifurcated derivative liabilities was estimated utilizing the with and without method which uses the probability
weighted difference between the scenarios with the derivative and the plain vanilla maturity scenario without a derivative.
The discount to the fair value is included as a reduction
to the carrying value of the Preferred Shares. During the year ended December 31, 2023, the Company recorded a total discount of $ 14,087,111
upon issuance of the Preferred Shares, which was comprised of the issuance date fair value of the associated embedded derivative of $ 3,149,800 ,
stock issuance costs of $ 314,311 and the fair value of the Warrants of $ 10,623,000 .
F- 9
During
the year ended December 31, 2023, the Company recorded a gain of $ 3,088,800
related to the change in fair value of the derivative liabilities which is recorded in other income (expense) on the Consolidated
Statement of Comprehensive Income (Loss). The Company estimated the $ 61,000
fair value of the bifurcated embedded derivative at December 31, 2023 using a Monte Carlo simulation model, with the following
inputs the fair value of our common stock of $ 0.26
($ 7.80 post reverse split) on the valuation date , estimated equity volatility of 140.0 %,
estimated traded volume volatility of 150.0 %,
the time to maturity of 0.5
years, a discounted market interest rate of 6.40 %,
dividend rate of 10.0 %,
a penalty dividend rate of 15.0 %,
and probability of default of 3.90 %.
Common Stock Warrants
Pursuant
to the February 2023 Offering, the Company issued to investors Warrants to purchase 4,716,904 shares of Common Stock, with an exercise
price of $ 3.18 per share (subject to adjustment), for a period of five years from the date of issuance. The Exercise Price and the number
of shares issuable upon exercise of the Warrants are subject to customary adjustments for stock dividends, stock splits, reclassifications
and the like, and subject to price-based adjustment, on a “full ratchet” basis, in the event of any issuances of Common Stock,
or securities convertible, exercisable or exchangeable for Common Stock, at a price below the then-applicable Exercise Price (subject
to certain exceptions). Upon any such price-based adjustment to the Exercise Price, the number of shares issuable upon exercise of the
Warrants will be increased proportionately.
The
Warrants were determined to be within the scope of ASC 480-10 as they are puttable to the Company at Holders’ election upon the
occurrence of a Fundamental Transaction (as defined in the agreements). As such, the Company recorded the Warrants as a liability at
fair value with subsequent changes in fair value recognized in earnings. The Company utilized the Black Scholes Model to calculate the
value of these warrants issued during the year ended December 31, 2023. The fair value of the Warrants of $ 10,623,000 was estimated at
the date of issuance using the following weighted average assumptions: dividend yield 0 %; expected term of 5.0 years; equity volatility
of 125.0 %; and a risk-free interest rate of 4.09 %.
Transaction
costs incurred attributable to the issuance of the Warrants of $ 762,834 were immediately expensed in accordance with ASC 480.
During
the year ended December 31, 2023, the Company recorded a gain of $ 9,756,000 related to the change in fair value of the warrant liabilities
which is recorded in other income (expense) on the Consolidated Statement of Comprehensive Loss. The fair value of the Warrants of $ 867,000
was estimated at December 31, 2023 utilizing the Black Scholes Model using the following weighted average assumptions: dividend yield
0 %; remaining term of 4.15 years; equity volatility of 120.0 %; and a risk-free interest rate of 3.91 %.
Reduction in Workforce
During
October and November 2023, the Company implemented a reduction in workforce, eliminating three of the Company’s ten employees. Separated
employees were granted a severance package equal to one-quarter of their annual salary.
On
June 7, 2023, the Company granted the three employees options to purchase an aggregate of 7,668
shares of Common Stock with an exercise price
of $ 49.80
per share. As consideration for a waiver and
release in their separation agreements, the Company amended the employees’ respective June 7, 2023 option agreements to accelerate
vesting of the portion of optioned shares that otherwise would have vested upon the first and second anniversaries of the date of grant.
The options have an exercise period of twelve months from the date of separation. The Company recognized as compensation expense $168,496
which represented the remaining unamortized fair value of the original grant.
F- 10
Executive Officer Contract Amendments and Separations
Effective
November 13, 2023, the Company entered into an amendment to the employment agreement of Dr. Chris Chapman, its President and Chief Medical
Officer, providing for Dr. Chapman’s annual base salary to be adjusted from five hundred thousand dollars ($500,000) (the “Full
Base Salary”) to two hundred fifty thousand dollars ($250,000) in cash per annum, until payment of his Full Base Salary would no
longer jeopardize the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion. The
amendment further provides that the remaining $250,000 of base salary per annum (the “Deferral Amount”) shall be deferred
until payment of the Deferral Amount would no longer jeopardize the Company’s ability to continue as a going concern, as determined
by the Company in its sole discretion, at which time the Deferral Amount may be paid, at Dr. Chapman’s election, in shares of Common
Stock or in cash. As of December 31, 2023, the Company had recognized a salary deferral of $28,846 which is included in Deferred Compensation
Payable on the Consolidated Balance Sheet.
In
connection with an overall reduction in compensation paid to the Company’s directors implemented in November 2023, effective November
13, 2023, the Company entered into an amendment to the employment agreement of Christopher C. Schreiber, a Director and the Company’s
former Executive Chairman, providing for Mr. Schreiber’s annual fee to be adjusted from three hundred thousand dollars ($300,000)
(the “Full Fee”) to sixty thousand dollars ($60,000) in cash per annum, until payment of his Full Fee would no longer jeopardize
the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion. The amendment further
provides that the remaining $240,000 of the fees per annum (the “Fee Deferral Amount”) shall be deferred until payment of
the Fee Deferral Amount would no longer jeopardize the Company’s ability to continue as a going concern, as determined by the Company
in its sole discretion, at which time the Fee Deferral Amount may be paid, at Mr. Schreiber’s election, in shares of Common Stock
or in cash. The amendment also clarified that Mr. Schreiber’s title is “Director.” As of December 31, 2023, the Company
had recognized a salary deferral of $27,692 which is included in Deferred Compensation Payable on the Consolidated Balance Sheet .
Effective November 13, 2023, the Company entered into
an amendment to the employment agreement of Dr. Adam Kaplin, its Chief Scientific Officer, providing that Dr. Kaplin’s employment
shall have an initial term of four months, which the parties may mutually agree to extend for additional consecutive terms of one month
each. The amendment further provides that, in the event of termination without cause by the Company prior to the end of the initial term,
Dr. Kaplin shall receive his monthly base salary through the end of the initial term. The amendment further provides that all outstanding
and unvested shares granted pursuant to the Nonqualified Stock Option Agreement, dated June 7, 2023, between the Company and Dr. Kaplin
shall accelerate upon the termination of Dr. Kaplin’s employment. Dr. Kaplin’s amendment further provides that, in the event
of a termination for any reason prior to the end of the first renewal term following the end of the initial term, the Company will continue
to cover the costs of Dr. Kaplin’s health insurance coverage through the end of the first renewal term, subject to the execution
and timely return of a release.
Effective November 13, 2023, the Company entered into
a mutual employment separation agreement with Paul M. Rivard, its Chief Legal Officer. The separation agreement provides for a lump-sum
severance payment equal to three months of his normal base salary in exchange for a waiver and release. The separation agreement further
provides that Mr. Rivard will be deemed a contractor providing services to the Company for purposes of any awards previously granted to
him under the 2021 Plan if at the relevant time(s) he is providing services to the Company while under the employ of a law firm representing
the Company.
Director’s Deferral of Board Service Fees
On November 13, 2023, the Board approved certain adjustments to the
director fees. Mr. Silverman’s fees were decreased from $ 216,000 to $ 60,000 annually, with payment of the excess amount of $ 156,000
deferred until the date that payment of such amount would no longer jeopardize the Company’s ability to continue as a going concern,
as determined by the Company in its sole discretion, at which time such amount may be paid, at Mr. Silverman’s election, in shares
of Common Stock or in cash. Messrs. Eagle’s, Uzonwanne’s, and White’s fees were decreased from $ 96,000 to $ 60,000 annually,
with payment of the excess amounts of $ 36,000 per director deferred until the date that payment of such amounts would no longer jeopardize
the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion, at which time such amounts
may be paid, at each director’s election, in shares of Common Stock or in cash.
Note
2 – Significant Accounting Policies
(a)
Basis of Presentation
The
Consolidated Financial Statements of the Company are prepared in U.S. Dollars and in accordance with accounting principles generally
accepted in the United States of America (US GAAP).
(b)
Use of Estimates and Judgments
The
preparation of financial statements in conformity with US GAAP requires management to make judgments, estimates and assumptions that
affect the application of accounting policies and the reported amounts of assets, liabilities and expenses. Actual results may differ
from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized
in the period in which the estimates are revised and in any future periods affected. Information about significant areas of estimation,
uncertainty and critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in
the financial statements is included in the following notes for recording research and development expenses, impairment of intangible
assets and the valuation of share-based payments.
(c)
Functional and Presentation Currency
These
consolidated financial statements are presented in U.S. Dollars, which is the Company’s functional currency. All financial information
has been rounded to the nearest dollar. Foreign Currency Transaction Gains or Losses, resulting from cash balances denominated in Foreign
Currencies, are recorded in the Consolidated Statements of Operations and Comprehensive Loss.
F- 11
(d)
Comprehensive Income (Loss)
The
Company follows Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 220 in reporting comprehensive
income (loss). Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure of certain financial
information that historically has not been recognized in the calculation of net income. Since the Company has no items of other comprehensive
income (loss), comprehensive income (loss) is equal to net income (loss).
(e)
Cash and Cash Equivalents
The
Company considers all highly liquid investments, which include short-term bank deposits (up to three months from date of deposit) that
are not restricted as to withdrawal date or use, to be cash equivalents.
(f)
Fair Value of Financial Instruments
The
Company’s financial instruments consist of cash and cash equivalents, marketable securities, receivables and trade and other payables.
The carrying value of cash and cash equivalents, receivables and trade and other payables approximate their fair value because of their
short maturities.
The
framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure
fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
(Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under FASB ASC 820 are
described as follows:
Level
1
Inputs
to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company
can access.
Level
2
Inputs
to the valuation methodology include:
●
quoted
prices for similar assets or liabilities in active markets;
●
quoted
prices for identical or similar assets or liabilities in inactive markets;
●
inputs
other than quoted prices that are observable for the asset or liability;
●
inputs
that are derived principally from or corroborated by observable market data by correlation or other means
If
the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the
asset or liability.
Level
3
Inputs
to the valuation methodology are unobservable and significant to the fair value measurement.
The
asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of input that is
significant to the fair value measurement. Valuation techniques maximize the use of relevant observable inputs and minimize the use of
unobservable inputs.
F- 12
(f)
Fair Value of Financial Instruments, continued
The
following is a description of the valuation methodologies used for assets measured at fair value as of December 31, 2023 and December
31, 2022.
Schedule
of Marketable Securities
Marketable
Securities: Valued using quoted prices in active markets for identical assets.
Quoted
Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Quoted
Prices for Similar Assets or Liabilities in Active Markets (Level 2)
Significant
Unobservable Inputs (Level 3)
Marketable
securities at December 31, 2023
$ 2,242,106
$ -
$ -
Marketable securities
at December 31, 2022
$ 4,086,902
$ -
$ -
Marketable
securities are classified as available for sale and are valued at fair market value. Maturities of the securities are less than one year.
As
of December 31, 2023 and 2022, the Company held certain mutual funds, which, under FASB ASC 321-10, were considered equity investments.
As such, the change in fair value in the year ended December 31, 2023 and 2022 was a gain of $ 514 and a gain of $ 2,958 , respectively.
Gains
and losses resulting from the sales of marketable securities were gains of $ 416 and losses of $ 5,964 for the years ended December 31,
2023 and 2022, respectively.
Proceeds
from the sales of marketable securities were $ 15,300,030 and $ 11,750,000 in the years ended December 31, 2023 and 2022, respectively.
Purchases of marketable securities were $ 13,454,304 and $ 4,836,837 during the years ended December 31, 2023 and 2022, respectively.
Fair
Value on a Recurring Basis
The
Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each
reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually. The estimated
fair value of the warrant liabilities and bifurcated embedded derivatives represent Level 3 measurements. The following table presents
information about the Company’s liabilities that are measured at fair value on a recurring basis as of December 31, 2023, and indicates
the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Schedule
of Fair Value Hierarchy of the Valuation Inputs
Description
Level
December
31, 2023
Liabilities:
Warrant liabilities (Note 3)
3
$ 867,000
Derivative liabilities (Note 3)
3
$ 61,000
The
following table sets forth a summary of the change in the fair value of the warrant liabilities that is measured at fair value on a recurring
basis:
Summary
of Change in Fair Value of Warrant Liabilities
Balance on December 31, 2022
$ -
Issuance of warrants reported at
fair value
10,623,000
Change in fair value
of warrant liabilities
( 1,175,000 )
Balance on March 31, 2023
9,448,000
Change in fair value
of warrant liabilities
( 1,635,000 )
Balance on June 30, 2023
7,813,000
Change in fair value
of warrant liabilities
( 5,356,000 )
Balance on September 30, 2023
2,457,000
Change in fair value
of warrant liabilities
( 1,590,000 )
Balance on December 31, 2023
$ 867,000
F- 13
The
following table sets forth a summary of the change in the fair value of the derivative liabilities that is measured at fair value on
a recurring basis:
Summary
of Change in Fair Value of Derivative Liabilities
Balance on December 31, 2022
$ -
Issuance of convertible preferred
stock with derivative liabilities
3,149,800
Change in fair value
of derivative liabilities
120,700
Balance on March 31, 2023
3,270,500
Change in fair value
of derivative liabilities
194,500
Balance on June 30, 2023
3,465,000
Change in fair value
of derivative liabilities
( 2,566,900 )
Balance on September 30, 2023
898,100
Change in fair value
of derivative liabilities
( 837,100 )
Balance on December 31, 2023
$ 61,000
(g)
Derivative Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, “ Derivatives and Hedging .” If liability accounting is required, the
Company’s derivative instruments are recorded at fair value at the issuance date and re-valued at each reporting date, with changes
in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the balance sheet as
current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within twelve (12)
months of the balance sheet date.
The
Company has determined that the Series F Convertible Preferred Stock warrants are derivatives that are required to be accounted for as
liabilities. The Company has also determined that the following embedded features in the preferred stock are not clearly and closely
related to the debt host instrument: 1) make-whole interest upon a contingent redemption event, 2) make-whole interest upon a conversion
event, 3) an installment redemption upon an Equity Conditions Failure (as defined in the Certificate of Designation), and 4) variable
share-settled installment conversion and as such are bifurcated from the preferred stock and accounted for as liabilities. The fair value
of the warrants and embedded features are estimated using internal valuation models. The Company’s valuation models utilize inputs
and other assumptions and may not be reflective of the price at which they can be settled.
(h)
Prepaid Expenses
Prepaid
expenses represent expenses paid prior to the date that the related services are rendered or used are comprised principally of prepaid
insurance and research and development expenses.
(i)
Concentrations
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash on deposit with financial
institutions and accounts receivable. At times, the Company’s cash in banks exceeds the FDIC insurance limit. The Company has not
experienced any loss because of these cash deposits. These cash balances are maintained with two banks as of December 31, 2023.
(j)
Risk Management of Cash and Investments
It
is the Company’s policy to minimize the Company’s capital resources to investment risks, prioritizing the preservation of
capital over investment returns. Investments are maintained in securities, primarily publicly traded, short-term money market funds based
on highly rated federal, state, and corporate bonds, that minimize the risk to the Company’s capital resources and provide ready
access to funds.
The
Company’s investment portfolios are regularly monitored for risk and are held with one brokerage firm.
F- 14
(k)
Investments
Investments
recorded using the cost method will be assessed for any decrease in value that has occurred that is other than temporary and the other
than temporary decrease in value shall be recognized. As and when circumstances and facts change, the Company will evaluate the Company’s
ability to significantly influence operational and financial policy to establish a basis for converting the investment accounted for
using the cost method to the equity method of valuation in accordance with FASB ASC 323.
In
accordance with FASB ASC 323, the Company recognizes investments in joint ventures based upon the Company’s ability to significantly
influence the operational or financial policies of the joint venture. An objective judgment of the level of influence is made at the
time of the investment based upon several factors including, but not limited to the following:
a)
Representation
on the Board of Directors
b)
Participation
in policy-making processes
c)
Material
intra-entity transactions
d)
Interchange
of management personnel
e)
Technological
dependencies
f)
Extent
of ownership and the ability to influence decision making based upon the makeup of other owners when the shareholder group is small.
The
Company follows the equity method for valuating investments in joint ventures when the existence of significant influence over operational
and financial policy has been established, as determined by management; otherwise, the Company will valuate these investments using the
cost method.
In
accordance with FASB ASC 321-10-35-2, the Company has elected to measure its investment in Oravax Medical, Inc. (“Oravax”)
(Note 3) as an equity security without a readily determinable fair value. Under this election, an equity security without a readily available
fair value is reflected at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions
for the identical or a similar investment of the same issuer. At each reporting period, the Company is required to make a qualitative
assessment considering impairment indicators to evaluate whether the investment is impaired. If deemed impaired, the Company is required
to estimate the fair value of the investment and recognize an impairment loss equal to the difference between the fair value of the investment
and its carry amount. As of December 31, 2023, the Company performed a qualitative assessment to evaluate whether the investment is impaired
and determined that the investment was not impaired and thus no adjustment to fair market value was required as of December 31, 2023.
(l)
Property, Plant and Equipment
Items
of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Costs include
expenditures that are directly attributable to the acquisition of the asset.
Gains
and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying
amount of property, plant and equipment and are recognized within “other (income)/expense” in the Consolidated Statements
of Comprehensive Loss.
Depreciation
is recognized over the estimated useful lives of the property, plant and equipment. Leased assets are depreciated over the shorter of
the lease term or their useful lives.
The
estimated useful lives for the current and comparative periods are as follows:
Schedule
of Estimated Useful Lives of Property Plant and Equipment
Useful Life
(in
years)
Plant and equipment
5 - 12
Furniture and fixtures
5 - 10
Computer equipment & software
3 - 5
Leasehold Improvements
Shorter of the remaining lease or estimated
useful life
Depreciation
methods, useful lives and residual values are reviewed at each reporting date.
(m)
Intangible Assets
The
Company’s long-lived intangible assets, other than goodwill, are assessed for impairment when events or circumstances indicate
there may be an impairment. These assets were initially recorded at their estimated fair value at the time of acquisition and assets
not acquired in acquisitions were recorded at historical cost. However, if their estimated fair value is less than the carrying amount,
other intangible assets with indefinite lives are reduced to their estimated fair value through an impairment charge in the Consolidated
Statements of Comprehensive Loss.
F- 15
Patents
and Trade Secrets
Propriety
protection for the Company’s products, technology and process is important to its competitive position. As of December 31,
2023, the Company has 17 issued U.S. patents, 64 foreign patents, 2 pending U.S. patent applications and 10 foreign patent
applications pending in such jurisdictions as Australia, Canada, China, European Union, Israel, Japan and South Korea, which if
issued are expected to expire between 2036 and 2041. Management intends to protect all other intellectual property (e.g. copyrights,
trademarks, and trade secrets) using all legal remedies available to the Company.
The
Company records expenses related to the application for and maintenance of patents as a component of research and development expenses
on the Consolidated Statement of Comprehensive Loss.
Patent
Costs
Patents
may be purchased from third parties. The costs of acquiring the patent are capitalized as patent costs if it represents a future economic
benefit to the Company. Once a patent is acquired it is amortized over its remaining useful life and assessed for impairment when necessary.
Other
Intangible Assets
Other
intangible assets that are acquired by the Company, which have definite useful lives, are measured at cost less accumulated amortization
and accumulated impairment losses.
Amortization
Amortization
is recognized on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that
they are available for use. The estimated useful lives for the current and comparative periods are as follows:
Schedule
of Estimated Useful Lives of Intangible Assets
Useful Life
(in
years)
Patents and trademarks
12 - 17
(n)
Goodwill
Goodwill
is evaluated annually for impairment or whenever we identify certain triggering events or circumstances that would more likely than not
reduce the fair value below its carrying amount. Events or circumstances that might indicate an interim evaluation is warranted include,
among other things, unexpected adverse business conditions, economic factors (for example, the loss of key personnel), supply costs,
unanticipated competitive activities, and acts by governments and courts. No impairment was recorded for each of the years ended December 31, 2023 and 2022.
(o)
Recoverability of Long-Lived Assets
In
accordance with FASB ASC 360-10-35 “Impairment or Disposal of Long-lived Assets”, long-lived assets to be held and used are
analyzed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable
or that the useful lives of those assets are no longer appropriate. The Company evaluates at each balance sheet date whether events and
circumstances have occurred that indicate possible impairment.
F- 16
The
Company determines the existence of such impairment by measuring the expected future cash flows (undiscounted and without interest charges)
and comparing such amount to the carrying amount of the assets. An impairment loss, if one exists, is then measured as the amount by
which the carrying amount of the asset exceeds the discounted estimated future cash flows. Assets to be disposed of are reported at the
lower of the carrying amount or fair value of such assets less costs to sell. Asset impairment charges are recorded to reduce the carrying
amount of the long-lived asset that will be sold or disposed of to their estimated fair values. Charges for the asset impairment reduce
the carrying amount of the long-lived assets to their estimated salvage value in connection with the decision to dispose of such assets.
(o)
Right-of-Use Assets
The
Company leased a facility in Tampa, Florida (“Hyde Park”) under an operating lease (“Hyde Park Lease”) with annual
rentals of $ 22,048 to $ 23,320 plus certain operating expenses. The Hyde Park facility housed the MyMD Florida operations. The Hyde Park
Lease took effect on July 1, 2019 for a term of 36 months to expire on June 30, 2022 . The Company cancelled the Hyde Park lease in March
2022 without penalty.
The
Company leases a facility in Baltimore, Maryland (“2021 Wolfe St”) under an operating lease (“2021 Baltimore Lease”)
with annual rentals of $ 52,800 to $ 56,016 plus certain operating expenses. The 2021 Baltimore Lease took effect on November 17, 2021
for a term of 12 months with automatic renewals unless a sixty-day notice is provided. The initial term expires on November 30, 2022 .
The lease renewed effective December 1, 2022 for a term of 12 months with automatic renewals unless a sixty-day notice is provided.
The
Company leased a facility in Tampa, Florida (“Platt St”) under an operating lease (“Platt Street Lease”) with
annual rentals of $ 22,030 to $ 23,259 plus certain operating expenses. The Platt Street Lease took effect on April 1, 2022 for a term
of 36 months. The Platt Street Lease was cancelled without penalty effective October 31, 2023.
In
accordance with FASB ASC, Topic 842, Leases (“ASC 842”), which increases transparency and comparability by recognizing a
lessee’s rights and obligations resulting from leases by recording them on the balance sheet as lease assets and lease liabilities.
The guidance requires the recognition of the right-of-use (“ROU”) assets and related operating and finance lease liabilities
on the balance sheet.
The
Company utilizes the package of practical expedients permitted within the standard, which allows an entity to forgo reassessing (i) whether
a contract contains a lease, (ii) classification of leases, and (iii) whether capitalized costs associated with a lease meet the definition
of initial direct costs. Also, the Company elected the expedient allowing an entity to use hindsight to determine the lease term and
impairment of ROU assets and the expedient to allow the Company to not have to separate lease and non-lease components. The Company has
also elected the short-term lease accounting policy under which the Company would not recognize a lease liability or ROU asset for any
lease that at the commencement date has a lease term of twelve months or less and does not include a purchase option that the Company
is more than reasonably certain to exercise.
F- 17
For
operating leases, the lease liability is initially and subsequently measured at the present value of the unpaid lease payments. The Company
generally uses its incremental borrowing rate as the discount rate for leases, unless an interest rate is implicitly stated in the lease.
The present value of the lease payments is calculated using the incremental borrowing rate for operating leases, which was determined
using a portfolio approach based on the rate of interest that the Company would have to pay to borrow an amount equal to the lease payments
on a collateralized basis over a similar term. The lease term for all the Company’s leases includes the non-cancellable period
of the lease plus any additional periods covered by either a Company option to extend the lease that the Company is reasonably certain
to exercise, or an option to extend the lease controlled by the lessor. All ROU assets are reviewed for impairment.
Lease
expense for operating leases consists of the lease payments plus any initial direct costs and is recognized on a straight-line basis
over the lease term.
The
Company’s operating leases are comprised of the 2021 Baltimore Lease and the Platt Street Lease on the Consolidated Balance Sheet.
The information related to these leases are presented below:
Schedule
of Condensed Consolidated Balance Sheet Information Related to Operating Lease
Balance
Sheet Location
Lease
Lease
Total
Lease
Lease
Total
As
of December 31, 2023
As
of December 31, 2022
Platt
Street
2021
Baltimore
Hyde
Park
2021
Baltimore
Balance
Sheet Location
Lease
Lease
Total
Lease
Lease
Total
Operating Lease
Lease Right
of Use
$ -
$ 47,389
$ 47,389
$ 45,353
$ 94,309
$ 139,662
Lease Payable, current
-
48,870
48,870
18,741
47,039
65,780
Lease Payable - net of
current
-
-
-
27,070
48,871
75,941
The
following provides details of the Company’s lease expense:
Schedule
of Lease Expense
Lease
Expenses
Lease
Lease
Total
Lease
Lease
Lease
Total
Year
Ended
December 31, 2023
Year
Ended
December 31, 2022
Platt
Street
2021
Baltimore
Hyde
Park
Platt
Street
2021
Baltimore
Lease
Expenses
Lease
Lease
Total
Lease
Lease
Lease
Total
Operating Leases
Lease Costs
$ 18,868
$ 54,400
$ 73,268
$ 6,251
$ 16,981
$ 54,400
$ 77,632
F- 18
Other
information related to leases is presented below:
Schedule
of Other Information Related to Leases
As
of December 31, 2023
Platt
2021
Baltimore
Other
Information
Street
Lease
Lease
Total
Operating Leases
Operating cash
used
$ 20,048
$ 54,520
$ 74,568
Average remaining lease
term
-
11
11
Average discount rate
10.0 %
10.0 %
10.0 %
As
of December 31, 2023, the annual minimum lease payments of the Company’s operating lease liabilities were as follows:
Schedule
of Operating Lease Minimum Lease Payments
Street
Lease
Lease
Total
As
of December 31, 2023
Platt
2021 Baltimore
Street
Lease
Lease
Total
For Years Ending December 31,
2024
$ -
$ 49,867
$ 49,867
Total future minimum lease payments, undiscounted
$ -
$ 49,867
$ 49,867
Less: Imputed interest
-
997
997
Present value of future
minimum lease payments
$ -
$ 48,870
$ 48,870
(q)
Revenue Recognition
The
Company will recognize revenue under ASC 606, Revenue from Contracts with Customers. The core principle of the revenue standard is that
a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the company expects to be entitled in exchange for those goods or services. The Company only applies the five-step model to
contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods and services
transferred to the customer. The following five steps are applied to achieve that core principle:
1)
Identify
the contract with the customer
2)
Identify
the performance obligations in the contract
3)
Determine
the transaction price
4)
Allocate
the transaction price to the performance obligations in the contract
5)
Recognize
revenue when the company satisfies a performance obligation
(r)
Income Taxes
The
Company utilizes an asset and liability approach for financial accounting and reporting for income taxes. The provision for income taxes
is based upon income or loss after adjustment for those permanent items that are not considered in the determination of taxable income.
Deferred income taxes represent the tax effects of differences between the financial reporting and tax basis of the Company’s assets
and liabilities at the enacted tax rates in effect for the years in which the differences are expected to reverse.
The
Company evaluates the recoverability of deferred tax assets and establishes a valuation allowance when it is more likely than not that
some portion or all the deferred tax assets will not be realized. Management makes judgments as to the interpretation of the tax laws
that might be challenged upon an audit and cause changes to previous estimates of tax liability. In management’s opinion, adequate
provisions for income taxes have been made. If actual taxable income by tax jurisdiction varies from estimates, additional allowances
or reversals of reserves may be necessary.
Tax
benefits are recognized only for tax positions that are more likely than not to be sustained upon examination by tax authorities. The
amount recognized is measured as the largest amount of benefit that is greater than 50 percent likely to be realized upon settlement.
A liability for “unrecognized tax benefits” is recorded for any tax benefits claimed in the Company’s tax returns that
do not meet these recognition and measurement standards. For the years ended December 31, 2023 and 2022, no liability for unrecognized
tax benefits was required to be reported.
F- 19
There
was no income tax benefit recorded for the losses for the years ended December 31, 2023 and 2022 since management determined that the
realization of the net deferred tax assets is not more likely than not to be realized and has recorded a full valuation allowance on
the net deferred tax assets.
The
Company’s policy for recording interest and penalties associated with tax audits is to record such items as a component of general
and administrative expense. There were no amounts accrued for penalties and interest for the years ended December 31, 2023 and 2022.
The Company does not expect its uncertain tax position to change during the next twelve months. Management is currently unaware of any
issues under review that could result in significant payments, accruals or material deviations from its position.
Tax
years from 2020 through 2023 remain subject to examination by federal and state jurisdictions.
(s)
Basic and Diluted Earnings per Share of Common Stock
Basic
earnings per common share is based on the weighted average number of shares outstanding during the periods presented. Diluted earnings
per share is computed using the weighted average number of common shares plus dilutive common share equivalents outstanding during the
period. Potential common shares that would have the effect of increasing diluted earnings per share are considered anti-dilutive.
Diluted
net loss per share is computed using the weighted average number of shares of Common Stock and dilutive potential Common Stock outstanding
during the period.
As
the Company reported a net loss for the years ended December 31, 2023 and 2022, Common Stock equivalents were anti-dilutive.
As
of December 31, 2023 and 2022, the following securities are excluded from the calculation of weighted average dilutive common shares
because their inclusion would have been anti-dilutive:
Schedule
of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
2023
2022
For
the Years Ended
December 31,
2023
2022
Stock Options
47,286
149,241
Unvested Restricted Stock Units
88,668
82,001
Warrants to purchase Common Stock
4,933,622
217,202
Pre-funded Warrants to purchase Common Stock
-
4,505
Series C Preferred Convertible Warrants
918
918
Series D Preferred Convertible Stock
1,217
1,217
Series F Preferred Convertible
Stock
3,318,626
-
Total
potentially dilutive shares
8,482,891,
466,252
(t)
Stock-based Payments
The
Company accounts for stock-based compensation under the provisions of Financial Accounting Standards Board (FASB) Accounting Standards
Codification (ASC) 718, “Compensation - Stock Compensation”, which requires the measurement and recognition of compensation
expense for all stock-based awards made to employees and directors based on estimated fair values on the grant date. The Company estimates
the fair value of stock-based awards on the date of grant using the Black-Scholes model. The value of the portion of the award that is
ultimately expected to vest is recognized as expense over the requisite service periods using the straight-line method. In June 2018,
the FASB issued ASU No. 2018-07, Compensation – Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment
Accounting (the “2018 Update”). The amendments in the 2018 Update expand the scope of Topic 718 to include share-based payment
transactions for acquiring goods and services from nonemployees. Prior to the 2018 Update, Topic 718 applied only to share-based transactions
to employees. Consistent with the accounting requirement for employee share-based payment awards, nonemployee share-based payment awards
within the scope of Topic 718 are measured at grant-date fair value of the equity instruments that an entity is obligated to issue when
the good has been delivered or the service has been rendered and any other conditions necessary to earn the right to benefit from the
instruments have been satisfied.
The
Company has elected to account for forfeiture of stock-based awards as they occur.
(u)
Research and Development Costs
In
accordance with FASB ASC 730, research and development costs are expensed as incurred and consist of fees paid to third parties that
conduct certain research and development activities on the Company’s behalf.
(v)
Recently Issued Accounting Pronouncements
Recently
Issued Accounting Pronouncements Adopted
In
May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt - Modifications and Extinguishments (Subtopic 470-50),
Compensation - Stock Compensation (Topic 718), and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40),
Issuer’s Accounting for Certain Modifications or Exchanges or Freestanding Equity - Classified Written Call Options. The amendments
in this Update clarify an issuer’s accounting for modifications or exchanges of freestanding equity - classified written call options
(for example, warrants) that remain equity classified after modification or exchange. The amendments are effective for all entities for
fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the amendments
prospectively to modifications or exchanges occurring on or after the effective date of the amendments. Early adoption is permitted for
all entities, including adoption in an interim period. If an entity elects to early adopt the amendments in this Update in an interim
period, the guidance should be applied as of the beginning of the fiscal year that includes the interim period. The adoption of this
ASU had no material impact on the Company’s consolidated financial statements and related disclosure.
F- 20
In June 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments – Credit Losses (Topic 326),
Measurement of Credit Losses on Financial Instruments, as modified by FASB ASU No. 2019-10 and other subsequently issued related ASUs.
The amendments in this Update affect loans, debt securities, trade receivables, and any other financial assets that have the contractual
right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets.
The amendments in this Update are effective for fiscal years beginning after December 15, 2022, including interim periods within those
fiscal years. The Company adopted this new guidance effective January 1, 2023 utilizing the modified retrospective transition method.
The adoption of this standard did not have a material impact on the Company’s financial statements, but did change how the allowance
for credit losses is determined.
Recently
Issued Accounting Pronouncements Not Adopted
Management
does not believe that any recently issued, but not yet effective, accounting standards could have a material effect on the Company’s
condensed consolidated financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable
under the circumstances.
Note
3 – Going Concern
The Company has
evaluated whether there are certain conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s
ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.
The accompanying consolidated
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business. The Company has sustained a net loss attributable to common stockholders of $ 8,218,163
and $ 15,197,336 and negative cash flows from operations of $ 12,980,625 and $ 12,270,068 for the years ended December 31, 2023 and 2022. These
factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue
as a going concern for the next 12 months from the date of this Annual Report is dependent upon its ability to obtain additional
capital financing. Through the date of this Annual Report, the Company has been primarily financed through the proceeds from the
sale of preferred and common stock. In the event the Company does not complete an offering, the Company expects to seek additional funding
through private equity or debt financings. The Company may not be able to obtain financing on acceptable terms, or at all. The issuance
of additional equity would result in dilution to existing stockholders. If the Company is unable to obtain additional funds when they
are needed or if such funds cannot be obtained on terms acceptable to the Company, the Company would be unable to execute upon the business
plan or pay costs and expenses as they are incurred, which would have a material, adverse effect on the business, financial condition
and results of operations. No assurance can be given that the Company will be successful in these efforts. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Note
4 – Trade and Other Payables
Trade
and other payables consist of the following:
Schedule
of Trade
and Other Payables
December 31,
2023
December 31,
2022
Accounts Payable – Trade
$ 3,079,080
$ 2,356,555
Accrued Expenses
637,138
316,666
Trade and other payables,
Total
$ 3,716,218
$ 2,673,221
F- 21
Note
5 – Stock-based Payments
Equity
incentive Plans
2013
Stock Incentive Plan
On
January 23, 2014, the Company adopted the 2013 Stock Incentive Plan (“2013 Plan”). The 2013 Plan was amended by the Board
on January 9, 2015 and September 30, 2016, and such amendments were ratified by shareholders on December 7, 2018. The 2013 Plan provides
for the issuance of up to 73 shares of the Company’s Common Stock. As of December 31, 2023, grants of restricted stock and options
to purchase 54 shares of Common Stock have been issued pursuant to the 2013 Plan, and 19 shares of Common Stock remain available for
issuance.
2016
Stock Incentive Plan
On
December 21, 2016, the shareholders approved, and the Company adopted the 2016 Stock Incentive Plan (“2016 Plan”). The 2016
Plan provides for the issuance of up to 50,000,000 shares of the Company’s Common Stock. As of December 31, 2023, grants of options
to purchase 0 shares of Common Stock have been issued pursuant to the 2016 Plan, and 0 shares of Common Stock remain available
for issuance.
2017
Stock Incentive Plan
On
August 7, 2017, the shareholders approved, and the Company adopted the 2017 Stock Incentive Plan (“2017 Plan”). The 2017
Plan provides for the issuance of up to 118 shares of the Company’s Common Stock. As of December 31, 2023, grants of restricted
stock and options to purchase 93 shares of Common Stock have been issued pursuant to the 2017 Plan, and 25 shares of Common Stock remain
available for issuance.
2018
Stock Incentive Plan
On
December 7, 2018, the shareholders approved, and the Company adopted the 2018 Stock Incentive Plan (“2018 Plan”). On August
27, 2020, the 2019 Plan was modified to increase the total authorized shares. The 2018 Plan, as amended, provides for the issuance of
up to 18,670 shares of the Company’s Common Stock. As of December 31, 2023, grants of RSUs and restricted stock to purchase 8,769
shares of Common Stock have been issued pursuant to the 2018 Plan, and 9,901 shares of Common Stock remain available for issuance.
F- 22
2021
Stock Incentive Plan
On
April 15, 2021, the shareholders approved, and the Company adopted the 2021 Stock Incentive Plan (“2021 Plan”). The 2021
Plan provides for the issuance of up to 240,940 shares of the Company’s Common Stock. As of December 31, 2023, grants of RSUs and
stock options to purchase 230,318 shares of Common Stock have been issued pursuant to the 2021 Plan, and 10,622 shares of Common Stock
remain available for issuance.
Stock
Options
The
following table summarizes the activities for MyMD stock options for the year ended December 31, 2023:
Summary
of Stock Options Activity
Weighted
Average
Weighted
Weighted
Remaining
Number
Average
Average
Contractual
Aggregate
of
Exercise
Grant Date
Term
Intrinsic
Shares
Price
Fair Value
(years)
Value
Balance at December 31, 2022
149,241
$ 79.34
$ 78.64
0.64
$ -
Granted
129,838
41.77
38.53
8.45
$ -
Exercised
-
-
-
-
-
Forfeited
-
-
-
-
-
Canceled/Expired
( 139,239 )
77.70
77.70
-
-
Balance at December 31, 2023
139,840
46.09
42.34
8.17
$ -
Exercisable as of December 31, 2023
47,286
56.44
51.49
7.48
$ -
The
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price
of $ 7.77 for the Company’s common shares on December 31, 2023 and the closing stock price of $ 34.50 for the Company’s common
shares on December 31, 2022.
On
January 28, 2022, the Company’s Compensation Committee approved the issuance of 6,668 stock options under the 2021 Stock Incentive
Plan. These shares had a grant date fair value of $ 107.70 per share or a cumulative fair market value of $ 717,660 as calculated using
Black-Scholes (exercise price $ 118.80 per share, stock price $ 118.80 per share, volatility of 124.43 %, discount rate of 1.74 % and seven-year
term). The grant was segmented into four vesting tranches triggered by performance achievements and expire on January 28, 2029. The Company
will amortize the expenses over the vesting cycles of the individual tranches when the performance achievement is probable.
On
June 21, 2022, the Company granted 3,334 stock options under the 2021 Stock Incentive Plan to a third-party consultant in consideration
of services rendered. These shares had a grant date fair value of $ 59.70 per share or a cumulative fair market value of $ 199,360 as calculated
using Black-Scholes (exercise price $ 69.00 per share, stock price $ 69.00 per share, volatility of 130.51 %, discount rate of 3.24 % and
five -year term). The grant vested immediately and expire on June 21, 2027. The Company is amortizing the expense over twelve months,
the term of the consulting agreement.
On
April 4, 2023, the Company issued 25,000
options to a key employee. These shares had a
grant date fair value of $ 39.00
per share or a cumulative fair market value of
$ 978,675
as calculated using Black-Scholes (exercise price
$ 46.50
per share, stock price $ 46.50
per share, volatility of 122.12 %,
discount rate of 3.39 %
and a five-year term). 1/3 of the options vested on the grant date, 1/3 vest on the first anniversary of the grant and 1/3 vest on the
second anniversary of the grant. The 1/3rd of the fair-market value of the options was expensed on the grant date and the remaining 2/3 rd
is amortized over 24 month vesting.
On
June 7, 2023, the Company issued 66,503
options to the directors and key employees. These
shares had a grant date fair value of $ 47.10
per share or a cumulative fair market value of
$ 3,128,759
as calculated using Black-Scholes (exercise price
$ 49.00
per share, stock price $ 49.00
per share, volatility of 115.94 %,
discount rate of 3.79 %
and a ten -year
term). 1/3 of the options vested on the grant date, 1/3 vest on the first anniversary of the grant and 1/3 vest on the second anniversary
of the grant. The 1/3 rd of the fair-market value of the options was expensed on the grant date and the remaining 2/3 rd
is amortized over 24 month vesting.
On July 19, 2023, the Company issued 1,667
options to a consultant for services. These shares had a grant date fair value of $ 29.18
per share or a cumulative fair market value of $ 48,643
as calculated using Black-Scholes (exercise price $ 34.80
per share, stock price $ 34.80
per share, volatility of 120.30 %,
discount rate of 3.98 %
and a five -year
term). The options vested on the grant date. The fair-market value of the options was recorded immediately for services previously performed.
On
September 6, 2023, the Company issued 33,334 options to a key employee. These shares had a grant date fair value of $ 23.10 per share
or a cumulative fair market value of $ 769,700 as calculated using Black-Scholes (exercise price $ 24.30 per share, stock price $ 24.30
per share, volatility of 117.90 %, discount rate of 4.44 % and a ten -year term). The options will vest upon the achievement of specific
performance goals. The fair-market value of the options will be recognized in the period the vesting event is achieved. As of December
31, 2023, none of the vesting events have occurred.
On
September 6, 2023, the Company issued 3,334 options to a key employee. These shares had a grant date fair value of $ 23.10 per share or
a cumulative fair market value of $ 76,970 as calculated using Black-Scholes (exercise price $ 24.30 per share, stock price $ 24.30 per
share, volatility of 117.90 %, discount rate of 4.44 % and a ten -year term). ½ of the options vested on the grant date, ½
vest on the first anniversary of the grant. The fair-market value of the vested options was amortized upon the issuance of the grant
and the remaining options will be amortized over the 12-month vesting cycle.
During
the years ended December 31, 2023 and 2022, the Company recognized stock option expenses totaling $ 3,049,537 and $ 444,342 , respectively.
The
unamortized stock option expenses as of December 31, 2023 and 2022 totaled $ 2,418,338 and $ 113,847 , respectively.
Restricted
Stock Units
During
the year ended December 31, 2023, the Company converted 261
vested RSUs issued in March 2019 and 7,600
vested RSUs issued in September 2020 to members
of the Board of Directors into 7,861
common shares of the Company. Expenses related
to these RSUs had been recognized by pre-merger Akers Biosciences, Inc in 2021 and prior years.
F- 23
On
October 14, 2021, the Compensation Committee of the Board of Directors approved grants totaling 93,169 Restricted Stock Units to the
Company’s six directors and seven key employees. Each RSU had a grant date fair value of $ 242.70 which will be amortized upon vesting
into administrative expenses within the Consolidated Statement of Comprehensive Loss. Such RSUs were granted under the 2021 Plan. Vesting
of each RSU is:
●
One-third
(33%) of each RSU will vest when the Company’s market capitalization is equal to or greater than $500,000,000 for at least
ten trading days during any twenty (20) consecutive trading day period ending on or after December 15, 2021 and the fair market value
of the Common Stock equals or exceeds $150.00 during such trading day period.
●
One-third
(33%) of each RSU will vest when the Company’s market capitalization is equal to or greater than $750,000,000 for at least
ten trading days during any twenty (20) consecutive trading day period ending on or after December 15, 2021 and the fair market value
of the Common Stock equals or exceeds $150.00 during such trading day period.
●
The
remaining awarded units will vest when the Company’s market capitalization is equal to or greater than $1,000,000,000 for at
least ten trading days during any twenty (20) consecutive trading day period ending on or after December 15, 2021 and the fair market
value of the Common Stock equals or exceeds $150.00 during such trading day period .
●
In
the event that (i) a change in control occurs or (ii) the participant incurs a termination of service by the Company without cause
or due to the participant’s death or total and permanent disability, then all unvested units shall become vested units immediately
upon the occurrence of such event.
As
of December 31, 2023, none of the vesting milestones have been met.
On
January 28, 2022, the Compensation Committee of the Board of Directors approved a grant of 135 RSUs to a sub-contractor with a grant
date fair value of $ 15,998 and vested immediately. Such RSUs were granted under the 2021 Plan. The Company recorded expenses of $ 15,998
which is included Stock Based Compensation on the Consolidated Statement of Comprehensive Loss during the year ended December 31, 2022.
On
July 7, 2022, the Compensation Committee of the Board of Directors approved a grant of 1,673 RSUs to a sub-contractor with a grant date
fair value of $ 150,000 and vested immediately. Such RSUs were granted under the 2021 Plan. The Company recorded expenses of $ 138,587
which is included Stock Based Compensation on the Consolidated Statement of Comprehensive Loss during the year ended December 31, 2022.
The
following is the status of outstanding unvested restricted stock units outstanding as of December 31, 2023 and the changes for the year
ended December 31, 2023:
Summary
of Restricted Stock Units Activity
Weighted
Average
Number of
Grant Date
RSUs
Fair Value
Balance at December 31, 2022
93,169
$ 242.70
Granted
-
-
Vested
-
-
Forfeited
-
-
Canceled/Expired
( 4,501 )
242.70
Balance at December 31, 2023
88,668
$ 242.70
As
of December 31, 2023 and 2022, the unamortized value of the RSUs was $ 21,600,300 and $ 22,611,550 , respectively.
Note
6 – Equity
Authorized
Capital Stock
As
of December 31, 2023, the Company’s authorized capital stock consisted of 66,666,666
shares, of which 16,666,666
are shares of Common Stock, $ 0.001
par value per share (the “Common Stock”), and 50,000,000
are shares of preferred stock, $ 0.001
par value per share, 1,990,000
of which have been designated as Series C Convertible Preferred Stock (the “Series C Preferred Stock”), 211,353
of which have been designated as Series D Convertible Preferred Stock (the “Series D Preferred Stock”), 100,000
of which have been designated as Series E Junior Participating Preferred Stock and 15,000
of which have been designated as Series F Convertible Preferred Stock (the “Series F Preferred Stock”). As of December
31, 2023 and December 31, 2022, there were 2,018,857
and 1,315,674
shares of Common Stock issued and outstanding, respectively. There were 72,992
shares of Series D Preferred Stock issued and outstanding and warrants to purchase Series C Preferred Stock convertible into 918
shares of Common Stock issued and outstanding as of December 31, 2023 and December 31, 2022. There were 6,833
and 0
shares of Series F Preferred Stock issued and outstanding as of December 31, 2023 and December 31, 2022. There were no shares of
Series C Convertible Preferred Stock or Series E Junior Participating Preferred Stock issued and outstanding as of December 31, 2023
and December 31, 2023.
Preferred
Stock
The
holders of preferred shares or preferred warrants are entitled to vote per share, as limited by the certificate of designation for each
class of preferred shares or warrants, at meetings of the Company.
F- 24
Series
D Convertible Preferred Stock
The
following are the principal terms of the Series D Preferred Stock:
Rank
The
Series D Preferred Stock ranks (1) on parity with Common Stock on an “as converted” basis, (2) senior to any series of our
capital stock hereafter created specifically ranking by its terms junior to the Series D Preferred Stock, (3) on parity with any series
of our capital stock hereafter created specifically ranking by its terms on parity with the Series D Preferred Stock, and (4) junior
to any series of our capital stock hereafter created specifically ranking by its terms senior to the Series D Preferred Stock in each
case, as to dividends or distributions of assets upon our liquidation, dissolution or winding up whether voluntary or involuntary.
Conversion
Rights
A
holder of Series D Preferred Stock is entitled at any time to convert any whole or partial number of shares of Series D Preferred Stock
into shares of our Common Stock, determined by dividing the stated value equal to $ 0.01 by the conversion price of $ 0.01 per share. A
holder of Series D Preferred Stock is prohibited from converting Series D Preferred Stock into shares of Common Stock if, as a result
of such conversion, the holder, together with its affiliates, would own more than 4.99% of the total number of shares of our Common Stock
then issued and outstanding (with such ownership restriction referred to as the “Series D Beneficial Ownership Limitation”)
immediately after giving effect to the issuance of the shares of Common Stock issuable upon conversion of the Series D Preferred Stock.
However, any holder may increase or decrease such percentage to any other percentage not in excess of 9.99%, provided that any increase
in such percentage shall not be effective until 61 days after such notice to us. The conversion rate of the Series D Preferred Stock
is subject to proportionate adjustments for stock splits, reverse stock splits and similar events, but is not subject to adjustment based
on price anti-dilution provisions.
Dividend
Rights
In
addition to stock dividends or distributions for which proportionate adjustments will be made, holders of Series D Preferred Stock are
entitled to receive dividends on shares of Series D Preferred Stock equal, on an as-if-converted-to-common-stock basis, to and in the
same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of the Common Stock.
No other dividends are payable on shares of Series D Preferred Stock.
Voting
Rights
Subject
to the Series D Beneficial Ownership Limitation, on any matter presented to our stockholders for their action or consideration at any
meeting of our stockholders (or by written consent of stockholders in lieu of a meeting), each holder, in its capacity as such, shall
be entitled to cast the number of votes equal to the number of whole shares of our Common Stock into which the Series D Preferred Stock
beneficially owned by such holder are convertible as of the record date for determining stockholders entitled to vote on or consent to
such matter (taking into account all Series D Preferred Stock beneficially owned by such holder). Except as otherwise required by law
or by the other provisions of the Certificate of Designation of Series D Convertible Preferred Stock (the “Series D Certificate
of Designation”), the holders of Series D Preferred Stock, in their capacity as such, shall vote together with the holders of our
Common Stock and any other class or series of stock entitled to vote thereon as a single class.
Liquidation
Rights
Upon
any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of Series D Preferred Stock
are entitled to receive, pari passu with the holders of Common Stock, out of the assets available for distribution to stockholders
an amount equal to such amount per share as would have been payable had all shares of Series D Preferred Stock been converted into Common
Stock immediately before such liquidation, dissolution or winding up, without giving effect to any limitation on conversion as a result
of the Series D Beneficial Ownership Limitation, as described above.
Exchange
Listing
Series
D Preferred Stock is not listed on the Nasdaq, any national securities exchange or other nationally recognized trading system. Our Common
Stock issuable upon conversion of the Series D Preferred Stock is listed on the Nasdaq under the symbol “MYMD”.
Failure
to Deliver Conversion Shares
If
we fail to timely deliver shares of Common Stock upon conversion of the Series D Preferred Stock (the “Series D Conversion Shares”)
within the time period specified in the Series D Certificate of Designation (within two trading days after delivery of the notice of
conversion, or any shorter standard settlement period in effect with respect to trading market on the date notice is delivered), then
we are obligated to pay to the holder, as liquidated damages, an amount equal to $25 per trading day (increasing to $50 per trading day
on the third trading day and $100 per trading day on the sixth trading day) for each $5,000 of stated value of Series D Preferred Stock
being converted which are not timely delivered. If we make such liquidated damages payments, we are also not obligated to make Series
D Buy-In (as defined below) payments with respect to the same Series D Conversion Shares.
Compensation
for Series D Buy-In on Failure to Timely Deliver Shares
If
we fail to timely deliver the Series D Conversion Shares to the holder, and if after the required delivery date the holder is required
by its broker to purchase (in an open market transaction or otherwise) or the holder or its brokerage firm otherwise purchases, shares
of Common Stock to deliver in satisfaction of a sale by the holder of the Series D Conversion Shares which the holder anticipated receiving
upon such conversion or exercise (a “Series D Buy-In”), then we are obligated to (A) pay in cash to such holder (in addition
to any other remedies available to or elected by such holder) the amount, if any, by which (x) such holder’s total purchase price
(including any brokerage commissions) for the shares of Common Stock so purchased exceeds (y) the product of (1) the aggregate number
of Series D Conversion Shares that such holder was entitled to receive from the conversion at issue multiplied by (2) the actual sale
price at which the sell order giving rise to such purchase obligation was executed (including any brokerage commissions) and (B) at the
option of such holder, either reissue (if surrendered) the shares of Series D Preferred Stock equal to the number of shares of Series
D Preferred Stock submitted for conversion (in which case, such conversion shall be deemed rescinded) or deliver to such holder the number
of Series D Conversion Shares that would have been issued if we had timely complied with its delivery requirements.
F- 25
As
of December 31, 2023, the Company had 72,992 shares of Series D Convertible Preferred Stock outstanding which represent 1,217 underlying
shares of the Company Common Stock.
Series
F Convertible Preferred Stock
The
following are the principal terms of the Series F Preferred Stock:
Dividends
The
holders of the Series F Preferred Stock are entitled to dividends of 10.0 % per annum, compounded monthly, which are payable in cash or
shares of Common Stock at the Company’s option, in accordance with the terms of the certificate of designation of the Series F
Preferred Stock (the “Series F Certificate of Designation”). Upon the occurrence and during the continuance of a Triggering
Event (as defined in the Series F Certificate of Designation), shares of Series F Preferred Stock will accrue dividends at the rate of
15.0 % per annum. Upon conversion or redemption, the holders of shares of Series F Preferred Stock are also entitled to receive a dividend
make-whole payment.
Voting
Rights
The
Series F Preferred Stock has no voting rights, except as required by law (including without limitation, the Delaware General Corporation Law (the “DGCL”) and as expressly provided in the Series F Certificate of Designation. To the extent that under the DGCL the
vote of the holders of shares of Series F Preferred Stock, voting separately as a class or series, as applicable, is required to authorize
a given action of the Company, the affirmative vote or consent of a majority of the outstanding shares of Series F Preferred Stock, voting
together in the aggregate and not in separate series unless required under the DGCL, represented at a duly held meeting at which a quorum
is presented or by written consent of such majority (except as otherwise may be required under the DGCL) shall constitute the approval
of such action by both the class or the series, as applicable. To the extent that under the DGCL holders of shares of Series F Preferred
Stock are entitled to vote on a matter with holders of shares of Common Stock, voting together as one class, each share of Series F Preferred
Stock shall entitle the holder thereof to cast that number of votes per share as is equal to the number of shares of Common Stock into
which it is then convertible (subject to certain beneficial ownership limitations) using the record date for determining the stockholders
of the Company eligible to vote on such matters as the date as of which the Conversion Price is calculated.
Liquidation
Upon
any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, the each holder shares of the Series F Preferred
Stock shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount per share of Series F Preferred
Stock equal to the greater of (A) 125% of the stated value of such share of Series F Preferred Stock (plus any applicable make-whole
amount, unpaid late charge or other applicable amount) on the date of such payment and (B) the amount per share such holder would receive
if such holder converted such share of Series F Preferred Stock into Common Stock immediately prior to the date of such payment. All
shares of capital stock of the Company shall be junior in rank to all shares of Series F Preferred Stock with respect to the preferences
as to payments upon the liquidation.
Conversion
The
Series F Preferred Stock is convertible into shares of Common Stock (the “Conversion Shares”). The initial conversion
price, subject to adjustment as set forth in the Series F Certificate of Designation, was $ 2.255
(pre-split) (the “Conversion Price”). The
Conversion Price can be adjusted as set forth in the Series F Certificate of Designation for stock dividends and stock splits or the
occurrence of a fundamental transaction (generally including any reorganization, recapitalization or reclassification of the Common
Stock, the sale, transfer or other disposition of all or substantially all of our properties or assets, our consolidation or merger
with or into another person, the acquisition of more than 50% of the outstanding Common Stock, or any person or group becoming the
beneficial owner of 50% of the voting power represented by the outstanding Common Stock). The Conversion Price is also subject to
“full ratchet” price-based adjustment in the event of any issuances of Common Stock, or securities convertible,
exercisable or exchangeable for Common Stock, at a price below the then-applicable Conversion Price (subject to certain exceptions).
Following the Reverse Stock Split, the Conversion Price for the Preferred Shares was adjusted to $3.18 per share pursuant to the
terms of the Certificate of Designations. If any shares of Series F Preferred Stock are converted or reacquired by us, such shares
shall resume the status of authorized but unissued shares of Series F Preferred Stock of the Company and shall no longer be
designated as Series F Preferred Stock.
The
Company is required to redeem the shares of Series F Preferred Stock in 12 equal monthly installments, commencing on July 1, 2023. The
amortization payments due upon such redemption are payable, at the Company’s election, in cash, or subject to certain limitations,
in shares of Common Stock valued at the lower of (i) the Conversion Price then in effect and (ii) the greater of (A) 80% of the average
of the three lowest closing prices of the Company’s Common Stock during the thirty trading day period immediately prior to the
date the amortization payment is due or (B) a “Floor Price” of $6.60 (subject to adjustment for stock splits, stock dividends,
stock combinations, recapitalizations or other similar events) or, in any case, such lower amount as permitted, from time to time, by
the Nasdaq Stock Market; provided that if the Floor Price is the lowest effective price, the Company will be required to make the amortization
payment in cash.
F- 26
Exchange
Cap
The
Company was initially restricted from issuing shares of Common Stock upon conversion of the Series F Preferred Stock or exercise of the
associated warrants in excess of 19.99 % of the shares of Common Stock outstanding as of the date immediately prior to the issuance of
the shares of Series F Preferred Stock and the associated warrants (the “Issuable Maximum”) until the Company obtained stockholder
approval for the issuance of shares of Common Stock in excess of the Issuable Maximum (“Stockholder Approval”). The Company
received the Stockholder Approval on July 31, 2023.
Optional
Conversion
The
Series F Preferred Stock can be converted at the option of the holder at any time and from time to time after the original issuance date.
Holders shall effect conversions by providing us with the form of conversion notice (the “Notice of Conversion”) specifying
the number of shares of Series F Preferred Stock to be converted, the number of shares of Series F Preferred Stock owned subsequent to
the conversion at issue and the date on which such conversion is to be effected, which date may not be prior to the date the applicable
holder delivers by email such Notice of Conversion to us.
Mandatory
Conversion
If
on any day after the issuance of the shares of Series F Preferred Stock the closing price of the Common Stock has exceeded $202.95 (subject to adjustment for stock splits, stock dividends, stock combinations, recapitalizations or other similar
events) for 20 consecutive trading days and the daily dollar trading volume of the Common Stock has exceeded $3,000,000 per trading day
during the same period and certain equity conditions described in the Series F Certificate of Designation are satisfied (the “Mandatory
Conversion Date”), we shall deliver written notice of the Mandatory Conversion (as defined below) to all holders on the Mandatory
Conversion Date and, on such Mandatory Conversion Date, we shall convert all of each holder’s shares of Series F Preferred Stock
into Conversion Shares at the then effective Conversion Price (the “Mandatory Conversion”). If any of the Equity Conditions
shall cease to be satisfied at any time on or after the Mandatory Conversion Date through and including the actual delivery of all of
the Conversion Shares to the holders, the Mandatory Conversion shall be deemed withdrawn and void ab initio.
Beneficial
Ownership Limitation
The
Series F Preferred Stock cannot be converted to Common Stock if the holder and its affiliates would beneficially own more than 4.99%
or 9.99% at the election of the holder of the outstanding Common Stock. However, any holder may increase or decrease such percentage
to any other percentage not in excess of 9.99% upon notice to us, provided that any increase in this limitation will not be effective
until 61 days after such notice from the holder to us and such increase or decrease will apply only to the holder providing such notice.
Common
Stock
The
holders of common shares are entitled to one vote per share at meetings of the Company.
On
April 27, 2023, 4,505 prefunded warrants were exercised in exchange for 4,505 shares of common stock.
As
of December 31, 2023, the Company had 2,018,857 shares of Common Stock issued and outstanding. During the year ended December 31, 2023
the Company issued 539,534 shares of common stock as installment conversions and 85,323 shares of common stock for make-whole adjustments
for the Series F Convertible Preferred.
F- 27
On
February 16, 2022, 12,838 prefunded warrants were exercised in exchange for 12,838 shares of Common Stock.
On
August 17, 2022, pursuant to a securities purchase agreement with certain institutional and accredited investors, dated August 15, 2022,
the Company issued and sold in a registered direct offering (the “August Offering”) an aggregate of 47,059 shares of its
Common Stock at an offering price of $ 127.50 per share and 47,063 unregistered investor warrants to purchase up to 47,063 shares of its
Common Stock at an exercise price of $ 157.50 , for gross and net proceeds of $ 5,999,997 and $ 5,550,028 , respectively.
Common
Stock Warrants
The
table below summarizes the warrant activity for the year ended December 31, 2023:
Summary
of Warrant Activity
Weighted
Average
Average
Remaining
Aggregate
Number of
Exercise
Contractual
Intrinsic
Warrants
Price
Term (years)
Value
Balance at December 31, 2022
217,202
$ 147.86
3.63
$ -
Issued
4,716,904
3.18
4.15
21,650,589
Exercised
-
-
-
-
Forfeited
-
-
-
-
Canceled/Expired
( 484 )
5,414.40
-
-
Balance at December 31, 2023
4,933,622
$ 9.02
4.08
$ 21,650,589
Exercisable as of December 31, 2023
4,933,622
$ 9.02
4.08
$ 21,650,589
The
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price
of $ 7.77 for the Company’s common shares on December 31, 2023 and the closing stock price of $ 34.50 for the Company’s common
shares on December 31, 2022. All warrants were vested on date of grant.
On
July 7, 2022, the Company issued warrants to purchase up to 1,276 shares of its Common Stock at an exercise price of $ 164.40 to a vendor
for services. These warrants had a grant date fair value of $ 66.37 per warrant or a cumulative fair market value of $ 84,851 as calculated
using Black-Scholes (exercise price $ 179.40 per share, stock price $ 82.20 per share, volatility of 131.06 %, discount rate of 3.07 % and
a five - year term). The warrants will be exercisable at any time and from time to time, in whole or in part, following the date of issuance
and for a term of five years from the effective date. The fair-market value of the warrants was amortized over the life of the service
contract. During the year ended December 31, 2022, the Company recognized $ 84,851 in expense which is included in Stock-Based Compensation
on the Consolidated Statement of Comprehensive Loss.
On
August 17, 2022, in connection with the August Offering, the Company issued unregistered investor warrants to purchase up to 47,063 shares
of its Common Stock at an exercise price of $ 157.50 (the “August Investor Warrants”) in a private placement. The August Investor
Warrants will be exercisable at any time and from time to time, in whole or in part, beginning six-months following the date of issuance
and for a term of five years from the initial exercise date.
Pursuant
to the February 2023 Offering, the Company issued to investors Warrants to purchase 4,716,904
shares of Common Stock (as adjusted, and subject to further adjustment), with an exercise price of $ 3.18
per share (as adjusted, and subject to further adjustment), for a period of five
years from the date of issuance. The Exercise Price and the number of shares issuable upon exercise of the Warrants are
subject to customary adjustments for stock dividends, stock splits, reclassifications and the like, and subject to price-based
adjustment, on a “full ratchet” basis, in the event of any issuances of Common Stock, or securities convertible,
exercisable or exchangeable for Common Stock, at a price below the then-applicable Exercise Price (subject to certain exceptions).
Upon any such price-based adjustment to the Exercise Price, the number of shares issuable upon exercise of the Warrants will be
increased proportionately. (Note 3)
Pre-funded
Common Stock Warrants
The
table below summarizes the pre-funded warrant activity for the year ended December 31, 2023:
Summary
of Warrant Activity
Weighted
Average
Average
Remaining
Aggregate
Number of
Exercise
Contractual
Intrinsic
Warrants
Price
Term (years)
Value
Balance at December 31, 2022
4,505
$ 0.06
-
$ 155,135
Issued
-
-
-
-
Exercised
( 4,505 )
0.06
-
-
Forfeited
-
-
-
-
Canceled/Expired
-
-
-
-
Balance at December 31, 2023
-
$ -
-
$ -
Exercisable as of December 31, 2023
-
$ -
-
$ -
All
pre-funded warrants were vested on date of grant and are exercisable at any time. The aggregate intrinsic value is calculated as the
difference between the exercise price of the underlying award and the closing stock price of $ 34.50 for the Company’s common shares
on December 31, 2022
F- 28
Series
C Convertible Preferred Stock Warrants
The
table below summarizes the warrant activity for the year ended December 31, 2023:
Summary
of Warrant Activity
Weighted
Average
Average
Remaining
Aggregate
Number of
Exercise
Contractual
Intrinsic
Warrants
Price
Term (years)
Value
Balance at December 31, 2022
918
$ 240.00
1.94
$ -
Granted
-
-
-
-
Exercised
-
-
-
-
Forfeited
-
-
-
-
Canceled/Expired
-
-
-
-
Balance at December 31, 2023
918
$ 240.00
0.94
$ -
Exercisable as of December 31, 2023
918
$ 240.00
0.94
$ -
The
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price
of $ 7.77 for the Company’s common shares on December 31, 2023 and the closing stock price of $ 34.50 for the Company’s common
shares on December 31, 2022. All Series C Convertible Preferred Stock Warrants were vested on date of grant.
Note
7 – Income Taxes
The
Company’s income tax (benefit)/provision is as follows for the years ended December 31, 2023 and 2022:
Schedule
of Income Tax (Benefit)/Provision
2023
2022
Current
$ -
$ -
Deferred
4,129,000
( 5,914,000 )
Change in Valuation Allowance
( 4,129,000 )
5,914,000
Income Tax Benefit
$ -
$ -
The
reconciliation of income taxes using the statutory U.S. income tax rate and the benefit from income taxes for the years ended December
31, 2023 and 2022 are as follows:
Schedule
of Reconciliation of Income Tax Rate and Benefit from Income Taxes
2023
2022
Statutory U.S. Federal Income Tax Rate
( 21.0 )%
( 21.0 )%
New Jersey State income taxes, net of U.S. Federal tax effect
45.5 %
( 14.5 )%
Adjustment to deferred tax assets
82.8 %
( 4.1 )%
Other
- %
0.7 %
Change in Valuation Allowance
( 107.3 )%
38.9 %
Net
0.0 %
0.0 %
As
of December 31, 2023, and 2022, the Company had U.S. federal net operating loss carry forwards of approximately $ 113.1 million
and $ 107.1 million, respectively. Approximately $ 51.5 million of the U.S. federal net operating loss generated in tax
years beginning before January 1, 2018 expire beginning with the year ending December 31, 2024 through 2037 . The remaining U.S.
federal net operating loss of approximately $ 61.6 million does not expire, however it is limited to 80 % of each
subsequent year’s net income. As of December 31, 2023, and 2022, the Company had U.S. state net operating loss carry forwards
of approximately $ 45.2 million and $ 41.0 million, respectively, some of which expire beginning with the year
ending December 31, 2024 through 2043 . U.S. federal net operating losses of approximately $ 2.3 million expired during
2023. The timing and manner in which the Company can utilize operating loss carryforwards in any year may be limited by provisions
of the Internal Revenue Code regarding changes in ownership of corporations. Such limitation may have an impact on the ultimate
realization of its carryforwards and future tax deductions.
Under
Section 382 of the Code, use of the Company’s net operating loss carryforwards is limited if the Company experiences a cumulative
change in ownership of greater than 50 % in a moving three-year period. The Company experienced an ownership change as a result
of the Merger and therefore the Company’s ability to utilize its net operating loss and certain credit carryforwards are limited.
The limitation is determined by the fair market value of the Company’s common stock outstanding immediately prior to the ownership
change, multiplied by the applicable federal rate. It is expected that the Merger caused the Company’s net operating loss carryforwards
to be limited. However, the limitation had no impact on the Company’s financial statements since the Company recorded a full valuation
allowance for the deferred tax assets as of December 31, 2023 and 2022.
The
principal components of the deferred tax assets and liabilities, and related valuation allowances as of December 31, 2023 and 2022 are
as follows:
Schedule
of Deferred Tax Assets and Related Valuation Allowances
2023
2022
Reserves and other
$ 796,000
$ 745,000
Net operating loss carry-forwards
26,494,000
26,176,000
Capitalized research and development
3,946,000
2,177,000
Research and development tax credit
1,326,000
610,000
Share-based compensation
1,108,000
4,542,000
Warrant liability
( 2,860,000 )
-
Derivative liability
( 688,000 )
-
Valuation Allowance
( 30,122,000 )
( 34,250,000 )
Net deferred tax asset
$ -
$ -
F- 29
The
valuation allowance for deferred tax assets (decreased) by approximately $ ( 4.1 ) million during the year ended December 31, 2023,
due mainly to write-offs of the gross deferred tax asset related to share-based compensation, net of increases in the Company’s
deferred tax assets related to its net operating loss carryforward and capitalized research expenses. The valuation allowance for deferred
tax assets increased by approximately $ 5.9 million during the year ended December 31, 2022, due mainly to increases in the Company’s
deferred tax asset related to its net operating loss carryforward. In assessing the realization of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred tax assets may be realized. The ultimate realization of deferred
tax assets is dependent upon the generation of future taxable income during the periods in which the net operating losses and temporary
differences become deductible. Management considers projected future taxable income and tax planning strategies in making this assessment.
The
Company’s policy for recording interest and penalties associated with tax audits is to record such items as a component of general
and administrative expense. There were no amounts accrued for penalties and interest for the years ended December 31, 2023 and 2022.
The Company does not expect its uncertain tax position to change during the next twelve months. Management is currently unaware of any
issues under review that could result in significant payments, accruals or material deviations from its position.
The
Company files U.S. federal income tax returns and state income tax returns. Since the Company had losses in the past, all prior years
that generated net operating loss carryforwards are open and subject to audit examination in relation to the net operating loss generated
from those years.
Note
8 – Commitments and Contingencies
Scientific
Advisory Board
On
February 1, 2021, the Company formed the Scientific Advisory Board to (i) provide strategic advice and make recommendations to management
regarding current and planned research and development programs, (ii) advise management regarding the scientific merit of technology
or products involved in licensing and acquisition opportunities and (iii) provide strategic advice to management regarding emerging science
and technology issues and trends. During the years ended December 31, 2023 and 2022, the Company incurred costs of $ 0 and $ 148,000 , respectively.
These expenses are included in Research and Development Expenses on the Consolidated Statement of Comprehensive Loss. The Scientific
Advisory Board was disbanded effective September 30, 2022.
NASDAQ
Capital Market Notice of Delisting or Failure to Satisfy a Continued Listing Rule or Standard
On
October 11, 2023, the Company received a letter from the Listing Qualifications Department of the Nasdaq Stock Market (“Nasdaq”)
indicating that, based upon the closing bid price of the Company’s common stock for the 30 consecutive business days between August
29, 2023, to October 10, 2023, the Company did not meet the minimum bid price of $1.00 per share required for continued listing on The
Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2). The letter also indicated that the Company will be provided with a
compliance period of 180 calendar days, or until April 8, 2024 (the “Compliance Period”), in which to regain compliance pursuant
to Nasdaq Listing Rule 5810(c)(3)(A).
Effective as of 4:05 p.m. Eastern Standard Time on February 14, 2024, we
effected the Reverse Stock Split of our common stock at a ratio of one-for-thirty . Simultaneously with the Reverse Stock Split, number
of shares of our common stock authorized for issuance was reduced from 500,000,000 shares to 16,666,666 shares, and our authorized capital
stock was reduced from 550,000,000 shares to 66,666,666 shares. Our common stock continued to be traded on the Nasdaq Capital Market under
the symbol MyMD and began trading on a split-adjusted basis at market open on February 15, 2024. On March 4, 2024, we were notified by
Nasdaq that we had regained compliance with all Nasdaq listing requirements and the matter was closed.
Litigation
and Settlements
Raymond
Akers Actions
On
April 14, 2021, Raymond F. Akers, Jr., Ph.D. filed a lawsuit against MyMD Pharmaceuticals, Inc. (p/k/a Akers Biosciences, Inc.) in the
Superior Court of New Jersey, Law Division, Gloucester County (the “First Raymond Akers Action”). Mr. Akers asserts one common
law whistleblower retaliation claim against the Company.
On
September 23, 2021, the Court granted MyMD Pharmaceutical, Inc.’s (“MyMD’s”) Motion to Dismiss Plaintiff’s
Amended Complaint and dismissed Plaintiff’s Amended Complaint. The Court indicated that Mr. Akers is “free to file another
complaint, however, tort-based ‘Pierce’ allegations, and/or CEPA claims are barred by the statute of limitations.”
On
March 1, 2022, Mr. Akers filed a second action against MyMD in the Superior Court of New Jersey, Law Division, Gloucester County (the
“Second Raymond Akers Action”) again asserting one common law whistleblower retaliation claim against the Company. The Company
believes that the Second Raymond Akers Action is without merit and, moreover, was filed against the Court’s specific admonition
that Plaintiff does not attempt to circumvent the statute of limitations.
On
May 27, 2022, the Court granted-in-part and denied-in-part MyMD’s Motion to Dismiss Plaintiff’s Complaint. The Court reaffirmed
the ruling in the First Raymond Akers Action that any tort-based Pierce claims are time-barred. However, the Court denied the Motion
as it pertained to Plaintiff’s contract-based Pierce claim and “Repayment of Monies Owed” claim. On July 29, 2022,
MyMD filed its Answer, which included affirmative defenses. As of December 31, 2023, the Second Raymond Akers Action is in the discovery
phase.
All
legal fees incurred were expensed as and when incurred.
F- 30
Note
9 – Related Parties
SRQ
Patent Holdings and SRQ Patent Holdings II
MyMD
is a party to two Amended and Restated Confirmatory Patent Assignment and Royalty Agreements, both dated November 11, 2020, with SRQ
Patent Holdings and SRQ Patent Holdings II, under which MyMD (or its successor) will be obligated to pay to SRQ Patent Holdings or SRQ
Patent Holdings II (or its designees) certain royalties on product sales or other revenue received on products that incorporate or are
covered by the intellectual property that was assigned to MyMD. The royalty is equal to 8% of the net sales price on product sales and,
without duplication, 8% of milestone revenue or sublicense compensation. SRQ Patent Holdings and SRQ Patent Holdings II are affiliates
of Mr. Jonnie Williams, Sr. No revenue has been received subject to these agreements as of December 31, 2023 and 2022.
MIRA
Pharmaceuticals Limited License Agreement
MyMD
is a party to an Amended and Restated Limited License Agreement, dated June 27, 2022 and amended on April 20, 2023, with MIRA Pharmaceuticals,
Inc. (Nasdaq: MIRA), under which the parties agreed to share technical information and know-how pertaining to the synthetic manufacture
and formulation of the parties’ respective Supera-CBD™ and MIRA1a™ product candidates. MyMD, which holds patent rights
to MIRA1a™ in 22 foreign countries, was granted a perpetual, non-exclusive, royalty-free license to use improvements to MIRA1a™
made under the agreement, and MIRA was granted a limited, perpetual, worldwide, non-exclusive, royalty-free license to use Supera-CBD™
as a synthetic intermediate in the manufacture of MIRA1a™. MyMD’s President and Chief Medical Officer, Chris Chapman, M.D.,
is Executive Chairman of MIRA
Note
10 – Employee Benefit Plan
The
Company maintains a defined contribution benefit plan under section 401(k) of the Internal Revenue Code covering substantially all qualified
employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, the Company matches 100 % up to a 3 % contribution, and
50 % over a 3 % contribution, up to a maximum of 5 %.
The
Company made matching contributions to the 401(k) Plan during the years ended December 31, 2023 and 2022 of $ 44,942 and $ 41,443 , respectively.
Note
11— Patent Assignment and Royalty Agreement
In
November 2016, the Company entered into an agreement with the holders of certain intellectual property relating to the Company’s
current product candidate. Under the terms of the agreement, the counterparty assigned its rights and interest in certain patents to
the Company in exchange for future royalty payments based on a fixed percentage of future revenues, as defined. The agreement is effective
until the later of (1) the date of expiration of the assigned patents or (2) the date of expiration of the last strategic partnership
or licensing agreement including the assigned patents. No revenue has been received subject to these agreements as of December 31, 2023
and 2022.
Note
12 – Subsequent Events
On
March 4, 2024 (the “Effective Date”), MyMD Pharmaceuticals, Inc., a New Jersey corporation (“MyMD New Jersey”
or, prior to the Reincorporation (as defined below), the “Company”) merged with and into its wholly-owned subsidiary, MyMD
Pharmaceuticals, Inc., a Delaware corporation (“MyMD Delaware” or, following the Reincorporation, the “Company”),
with MyMD Delaware being the surviving corporation, pursuant to that certain Agreement and Plan of Merger, dated as of March 4, 2024,
by and between MyMD New Jersey and MyMD Delaware (the “Plan of Merger”), for the purpose of changing the Company’s
state of incorporation from New Jersey to Delaware (the “Reincorporation”). The Plan of Merger and the Reincorporation were
approved by the Company’s stockholders at the 2023 annual meeting of stockholders, held on July 31, 2023 (the “2023 Annual
Meeting”).
MyMD
Delaware is deemed to be the successor issuer of MyMD New Jersey under Rule 12g-3 of the Securities Exchange Act of 1934, as amended.
The
Reincorporation did not result in any change in the Company’s name, business, management, fiscal year, accounting, location of
the principal executive offices, assets or liabilities. In addition, the Company’s common stock will retain the same CUSIP number
and continue to trade on the Nasdaq Capital Market under the symbol “MYMD.” Holders of shares of the Company’s common
stock will not have to exchange their existing Company stock certificates for MyMD Delaware stock certificates.
As
of the Effective Date of the Reincorporation, the rights of the Company’s stockholders are governed by the Delaware General Corporation
Law, the MyMD Delaware Certificate of Incorporation and the Bylaws of MyMD Delaware.
F- 31