52 unchanged sentences
Scientific Officer
−Removed: Chief Legal Officer
Chief Financial Officer
1 unchanged sentence
forth below is a brief description of the background and business experience of each of our executive officers and directors.
−Removed: Chapman, M.D.
−Removed: , has been our director since April 16, 2021 and currently serves as our President and Chief Medical Officer.
+Added: Chapman, M.D., has been our director since April 16, 2021 and currently serves as our President and Chief Medical Officer.
previously served as President and Chief Medical Officer of MyMD Pharmaceuticals (Florida), Inc., a Florida corporation previously known
1 unchanged sentence
(“MyMD Florida”) effective as of November 1, 2020.
−Removed: Prior to joining MYMD Florida and since
+Added: He also serves as the Chairman and CEO of Telomir Pharmaceuticals, Inc.,
+Added: since November 2022.
+Added: From April 2023 through March 2024, Dr.
+Added: Chapman was the Executive Chairman of MIRA Pharmaceuticals,
Chapman has also served as the Chief Executive Officer of Chapman Pharmaceutical Consulting, Inc., a consulting organization
3 unchanged sentences
Chapman served as
−Removed: the Associate Director of Drug Safety, Pharmacovigilance, and Clinical Operations for Organon Pharmaceuticals, where he was responsible
−Removed: for the supervision of four fellow M.D.s and 10 drug safety specialists.
−Removed: Prior to his time at Organon, Dr.
−Removed: Chapman served as Director,
−Removed: Medical Affairs, Drug Safety and Medical Writing Departments at Quintiles (currently known as IQVIA), from 1995-2003, where he grew the
−Removed: division from no employees to forty employees, including eight board certified physicians, four RNs, two pharmacists, eight medical writers
−Removed: and supporting staff.
+Added: the Associate Director of Drug Safety, Pharmacovigilance, and Clinical Operations for Organon Pharmaceuticals.
+Added: Prior to his time at Organon,
+Added: Chapman served as Director, Medical Affairs, Drug Safety and Medical Writing Departments at Quintiles (currently known as IQVIA),
+Added: from 1995-2003.
Chapman has also served on the board of directors of Rock Creek Pharmaceuticals, Inc.
−Removed: (f/k/a Star Scientific,
−Removed: Inc.) from 2007-2016, including as a member of the Audit Committee from 2007-2014, chairperson of the Compensation Committee from 2007-2014,
+Added: (f/k/a Star Scientific, Inc.)
+Added: from 2007-2016, including as a member of the Audit Committee from 2007-2014, chairperson of the Compensation Committee from 2007-2014,
and chairperson of the Executive Search Committee from 2007 to 2014.
2 unchanged sentences
Chapman is also the founder of the Chapman Pharmaceutical Health Foundation, an IRS Section 501(c)(3) nonprofit organization established
−Removed: to solicit public funds and to support healthcare needs such as AIDS, diabetes, hypertension, lupus, sickle cell anemia, malaria and
−Removed: tuberculosis, which was organized in 2006.
−Removed: Chapman is a graduate of the Harvard Kennedy School of Cambridge, Massachusetts for financial
−Removed: management in 2020.
+Added: to solicit public funds and to support healthcare needs.
+Added: which was organized in 2006.
+Added: Chapman received an executive certificate from
+Added: the Harvard Kennedy School of Cambridge, Massachusetts for financial management in 2020.
Chapman received his M.D.
−Removed: degree from Georgetown University in Washington, D.C.
−Removed: in 1987, and completed his internship
−Removed: in Internal Medicine, a residency in Anesthesiology and a fellowship in Cardiovascular and Obstetric Anesthesiology at Georgetown.
−Removed: Chapman’s qualifications to sit on the Board include his extensive experience and leadership roles within the pharmaceutical industry.
+Added: degree from Georgetown
+Added: University in Washington, D.C.
+Added: in 1987, and completed his internship in Internal Medicine, a residency in Anesthesiology and a fellowship
+Added: in Cardiovascular and Obstetric Anesthesiology at Georgetown.
+Added: Chapman’s qualifications to sit on the Board include his extensive
+Added: experience and leadership roles within the pharmaceutical industry.
Kaplin, M.D., Ph.D., has been our Chief Scientific Officer since April 16, 2021.
2 unchanged sentences
Since June 20, 2022, Dr.
−Removed: Kaplin has served as the President and Chief Scientific
−Removed: Officer of Mira Pharmaceuticals, which is developing novel synthetic cannabinoid analogs for a range of neuropsychiatric conditions.
−Removed: He has been an adjunct faculty member at Johns Hopkins since December 18, 2020, and he served as the Chief Psychiatric Consultant to
−Removed: the Johns Hopkins Multiple Sclerosis and Transverse Myelitis Centers from July 1, 2004 to December 18, 2020.
−Removed: Kaplin completed
−Removed: his undergraduate training at Yale University and his M.D.
+Added: Kaplin has served as the President and Chief Scientific Officer
+Added: of Mira Pharmaceuticals, which is developing novel synthetic cannabinoid analogs for a range of neuropsychiatric conditions.
+Added: an adjunct faculty member at Johns Hopkins since December 18, 2020, and he served as the Chief Psychiatric Consultant to the Johns Hopkins
+Added: Multiple Sclerosis and Transverse Myelitis Centers from July 1, 2004 to December 18, 2020.
+Added: Kaplin completed his undergraduate training
+Added: at Yale University and his M.D.
training at the Johns Hopkins School of Medicine.
−Removed: His research training
−Removed: experience includes having trained in the labs of two Nobel Laureates and completed his Ph.D.
−Removed: and postdoctoral training in the Lab of
−Removed: Solomon Snyder, M.D., who was the 2005 recipient of the National Medal of Science (the highest science honor in the United States).
−Removed: Kaplin investigated the biological basis of the effects of the immune system on mood regulation and cognition, and he provided neuropsychiatric
−Removed: care to patients afflicted with such comorbidities.
−Removed: His research is focused on understanding the biological basis of depression and dementia
−Removed: and discovering new ways to diagnose prognosticate and treat these diseases.
−Removed: has been our Chief Legal Officer since March 22, 2023, and prior to that time he served as Executive Vice President
−Removed: of Operations and General Counsel since April 16, 2021.
−Removed: He previously served as Executive Vice President of Operations and General
−Removed: Counsel of MYMD Florida effective as of September 21, 2020.
−Removed: Prior to joining MYMD Florida, Mr.
−Removed: Rivard was a principal shareholder of
−Removed: Banner Witcoff, a national law firm specializing in intellectual property law, from 2003–2020, and in that capacity also
−Removed: served as Chair of the firm’s Prosecution Policies and Procedures Committee, developing and refining internal procedures,
−Removed: workflow, and docketing practices to improve efficiencies and mitigate risk.
−Removed: Before becoming a principal shareholder, Mr.
−Removed: an associate at Banner Witcoff from 1998–2002.
−Removed: In addition, prior to his time at Banner Witcoff, Mr.
−Removed: Rivard served as a patent
−Removed: examiner for the United States Patent and Trademark Office from 1992–1998.
−Removed: Rivard brings more than 20 years of experience
−Removed: as intellectual property counsel for clients ranging from startups to Fortune 100 companies in the life sciences, chemical and
−Removed: consumer product industries, including primary outside intellectual property counsel for MYMD Florida from 2014–2020.
−Removed: May 2022, Mr.
−Removed: Rivard has also served as Executive Vice President and General Counsel of MIRA Pharmaceuticals, Inc., a privately held
−Removed: company developing a synthetic cannabinoid analog for treating chronic pain and anxiety, and from November 2021 until May 2022
−Removed: served as President of that company.
−Removed: Rivard received his Juris Doctor from Catholic University of America’s Columbus
−Removed: School of Law, graduating cum laude in 1998, and his B.S.
−Removed: in Chemical Engineering from Clarkson University in 1992.
+Added: His research training experience includes
+Added: having trained in the labs of two Nobel Laureates and completed his Ph.D.
+Added: and postdoctoral training in the Lab of Solomon Snyder, M.D.,
+Added: who was the 2005 recipient of the National Medal of Science (the highest science honor in the United States).
+Added: Kaplin investigated
+Added: the biological basis of the effects of the immune system on mood regulation and cognition, and he provided neuropsychiatric care to patients
+Added: afflicted with such comorbidities.
+Added: His research is focused on understanding the biological basis of depression and dementia and discovering
+Added: new ways to diagnose prognosticate and treat these diseases.
Rhodes has been our Interim Chief Financial Officer since February 1, 2021.
48 unchanged sentences
participating in scientific research, regulatory, pricing & re-imbursement negotiations for compounds in therapeutic areas.
−Removed: Schreiber has been our director since August 8, 2017 and he previously at various times as our Chief Executive Officer, President,
−Removed: and Executive Chairman of the Board.
+Added: Schreiber has been our director since August 8, 2017 and he previously at various times as our Chief Executive Officer,
+Added: President, and Executive Chairman of the Board.
Schreiber combines over 30 years of experience in the securities industry.
−Removed: As the Managing Director
−Removed: of Capital Markets at Taglich Brothers, Inc., Mr.
−Removed: Schreiber builds upon his extensive background in capital markets, deal structures,
−Removed: and syndications.
−Removed: Prior to his time at Taglich Brothers, Inc., he was a member of the board of directors of Paulson Investment Company,
−Removed: a 40-year-old full-service investment banking firm.
+Added: Schrieber retired in 2023 from his position as the Managing Director of Capital Markets at Taglich Brothers, Inc., where Mr.
+Added: Schreiber built upon his extensive background in capital markets, deal structures, and syndications.
+Added: Prior to his time at Taglich
+Added: Brothers, Inc., he was a member of the board of directors of Paulson Investment Company, a 40-year-old full-service investment
+Added: banking firm.
+Added: Schrieber joined the Board of Directors of Sonon Group, a German based company that focuses on providing
+Added: solar-powered mobility applications.
In addition, Mr.
−Removed: Schreiber serves as a director and partner of Long Island Express
−Removed: North, an elite lacrosse training organization for teams and individuals.
−Removed: Schreiber is a graduate of Johns Hopkins University, where he received a bachelor’s degree in political science.
−Removed: Schreiber’s qualifications to sit on the Board include his financial expertise and his experience with
+Added: Schreiber serves as a director and partner of Long Island Express North, an
+Added: elite lacrosse training organization for teams and individuals.
+Added: Schreiber is a graduate of Johns Hopkins University, where he
+Added: received a bachelor’s degree in political science.
+Added: Schreiber’s qualifications to sit on the Board include his
+Added: financial expertise and his experience with the Company.
Silverman has been our director since September 6, 2018 and currently serves as Chairman of the Board.
16 unchanged sentences
Silverman currently serves as
−Removed: a director of Ayro Inc.
−Removed: and Petros Pharmaceutical, Inc., both of which are public companies.
−Removed: He previously served as a director of National
−Removed: Holdings Corporation from July 2014 through August 2016 and as a director of Marker Therapeutics, Inc.
−Removed: from August 2016 until October
+Added: a director of AYRO Inc., Petros Pharmaceuticals, Inc., Synaptogenix Inc., Femasys Inc., and Pharmacyte Biotech, Inc.
+Added: all of which are
+Added: public companies.
Silverman received his B.A.
from Lehigh University in 1992.
−Removed: Silverman’s qualifications to sit on the Board include
−Removed: his experience as an investment banker, management consultant and as a director of numerous public companies.
+Added: Silverman’s qualifications to
+Added: sit on the Board include his experience as an investment professional, management consultant and as a director of numerous public companies.
Uzonwanne has been our director since April 16, 2021.
−Removed: Uzonwanne has been the Chief Executive Officer for Mira
−Removed: Pharmaceuticals Inc.
−Removed: since June 2022.
−Removed: Mira is a US based biopharmaceutical company focused on developing an oral FDA approved
−Removed: marijuana analog.
−Removed: Prior to Mira, he was the Chief Business Officer at a genetics-based healthcare company, 54gene from March 2021 to
−Removed: Prior to 54gene, he was a Principal with ZS Associates, Inc., a consulting and professional services firm, a position he
−Removed: held from January 2021 to March 2021.
+Added: From June 2022 until April 2023, Mr.
+Added: Uzonwanne served as the Chief
+Added: Executive Officer for Mira Pharmaceuticals Inc., a US based biopharmaceutical company focused on developing
+Added: an oral FDA approved marijuana analog.
+Added: Prior to Mira, he was the Chief Business Officer at a genetics-based healthcare company,
+Added: 54gene from March 2021 to June 2022.
+Added: Prior to 54gene, he was a Principal with ZS Associates, Inc., a consulting and professional
+Added: services firm, a position he held from January 2021 to March 2021.
Prior to joining ZS Associates, Mr.
−Removed: Uzonwanne was a Principal at IQVIA, Inc.
−Removed: 2020, where he served as the head of the firm’s US Financial Investors Consulting practice and as management consulting lead
−Removed: for IQVIA’s service to a top-6 global pharmaceutical company and select emerging biopharmaceutical companies.
−Removed: Prior to joining
−Removed: Uzonwanne served as Vice President (Associate Partner) at EY-Parthenon LLP from 2016 to 2018, where he managed teams
−Removed: advising corporate and private equity investors on a range of commercial due diligence targets in healthcare strategies and advised
−Removed: clients on growth accelerating strategies and investments.
+Added: Uzonwanne was a Principal at
+Added: from 2018 to 2020, where he served as the head of the firm’s US Financial Investors Consulting practice and as
+Added: management consulting lead for IQVIA’s service to a top-6 global pharmaceutical company and select emerging biopharmaceutical
+Added: Prior to joining IQVIA, Mr.
+Added: Uzonwanne served as Vice President (Associate Partner) at EY-Parthenon LLP from 2016 to 2018,
+Added: where he managed teams advising corporate and private equity investors on a range of commercial due diligence targets in healthcare
+Added: strategies and advised clients on growth accelerating strategies and investments.
Prior to this role, Mr.
−Removed: Uzonwanne has worked for several other companies
−Removed: including Bain & Company, Dalberg Global Development Advisers, the Bill and Melinda Gates Foundation, and Monitor Group.
+Added: Uzonwanne has worked for
+Added: several other companies including Bain & Company, Dalberg Global Development Advisers, the Bill and Melinda Gates Foundation,
+Added: and Monitor Group.
Uzonwanne is a graduate of Swarthmore College (double Honors B.A in Economics and Political Science).
−Removed: qualifications to sit on the Board include his experience as a corporate strategy and transaction services adviser in the healthcare
−Removed: markets globally..
+Added: Uzonwanne’s qualifications to sit on the Board include his experience as a corporate strategy and transaction services adviser
+Added: in the healthcare markets globally.
White has been our director since August 8, 2017.
−Removed: White has more than 30 years of experience in financial management, operations
−Removed: and business development.
−Removed: Most recently he has served as the chief financial officer for ProPhase Labs Inc.
+Added: White has more than 30 years of experience in financial management,
+Added: operations and business development.
+Added: Most recently he has served as Chief Financial Officer of
+Added: Sidus Space, Inc (Nasdaq SIDU), as the chief financial officer for ProPhase Labs Inc.
PRPH), and the chief
financial officer, chief operating officer, treasurer and secretary of Intellicheck, Inc., (Nasdaq:
−Removed: Prior to working at Intellicheck,
−Removed: Inc., he served 11 years as the chief financial officer, chief operating officer, secretary and treasurer of FocusMicro, Inc.
+Added: Prior to working at
+Added: Intellicheck, Inc., he served 11 years as the chief financial officer, chief operating officer, secretary and treasurer of
+Added: FocusMicro, Inc.
As co-founder of FM, Mr.
−Removed: White played an integral role in growing the business from the company’s inception to leading its international
−Removed: expansion into Dubai, UAE.
−Removed: White has broad domestic and international experience including managing rapid and significant growth,
−Removed: import/export, implementing tough cost management initiatives, exploiting new growth opportunities, merger and acquisitions, strategic
−Removed: planning, resource allocation, tax compliance and organization development.
−Removed: Prior to co-founding FM, he served 15 years in various financial
−Removed: leadership positions in the government sector.
+Added: White played an integral role in growing the business from the
+Added: company’s inception to leading its international expansion into Dubai, UAE.
+Added: White has broad domestic and international
+Added: experience including managing rapid and significant growth, import/export, implementing tough cost management initiatives,
+Added: exploiting new growth opportunities, merger and acquisitions, strategic planning, resource allocation, tax compliance and
+Added: organization development.
+Added: Prior to co-founding FM, he served 15 years in various financial leadership positions in the government
White started his career in Public Accounting.
−Removed: White holds a Bachelor of Arts
−Removed: in Business Administration from Washington State University and is a Certified Fraud Examiner.
−Removed: White was selected to serve on the
−Removed: Board of Directors in part because of his significant financial and accounting experience with public companies.
+Added: White holds a Bachelor of Arts in Business Administration from
+Added: Washington State University and is a Certified Fraud Examiner.
+Added: White was selected to serve on the Board of Directors in part
+Added: because of his significant financial and accounting experience with public companies.
Relationships
103 unchanged sentences
Compensation Committee is responsible for, among other matters:
−Removed: reviewing and approving on an annual basis goals and objectives relevant
−Removed: to our Chief Executive Officer’s compensation, evaluating our Chief Executive Officer’s performance in light of those
−Removed: goals and objectives, and determining the compensation of our Chief Executive Officer based on this evaluation or recommending such
−Removed: goals, objectives and compensation of our Chief Executive Officer’s to the Board for its approval;
−Removed: reviewing and approving on an annual basis the compensation of our
−Removed: executive officers other than our Chief Executive Officer;
−Removed: reviewing on an annual basis, the fees and equity compensation paid to the Company’s non-employee directors for service on the Board and Board
−Removed: committees and recommending any changes to the Board as necessary;
−Removed: selecting, retaining and terminating any compensation consultant to
−Removed: be used by the Compensation Committee or us to assist in the evaluation of the compensation of non-employee directors, the Chief
−Removed: Executive Officer or the other executive officers and approving such compensation consultant’s fees and other retention terms,
−Removed: and overseeing the work of such compensation consultant;
−Removed: reviewing, approving and, when appropriate, making recommendations
−Removed: to the Board for approval, incentive-compensation programs and equity-based plans and the adoption of or material changes in material
−Removed: employee benefit, bonus, severance and other compensation plans;
−Removed: reviewing and approving and, when appropriate, recommending to the
−Removed: Board for approval, any employment agreements and change in control agreements for each of our executive officers and any other officers
−Removed: recommended by the Chief Executive Officer or the Board, which includes the ability to adopt, amend and terminate such agreements,
−Removed: arrangements or plans;
−Removed: determining and approving the options and other equity-based
−Removed: compensation to be granted to executive officers, including the Chief Executive Officer, and shall recommend to the Board for
−Removed: approval options and other equity-based compensation to be granted to non-employee directors, and
−Removed: in conjunction with the Chief Executive Officer, determining the issuance
−Removed: of options and other equity-based compensation under the Company’s incentive compensation and other stock-based plans to all
−Removed: other officers and employees.
+Added: and approving on an annual basis goals and objectives relevant to our Chief Executive Officer’s compensation, evaluating our
+Added: Chief Executive Officer’s performance in light of those goals and objectives, and determining the compensation of our Chief
+Added: Executive Officer based on this evaluation or recommending such goals, objectives and compensation of our Chief Executive Officer’s
+Added: to the Board for its approval;
+Added: and approving on an annual basis the compensation of our executive officers other than our Chief Executive Officer;
+Added: on an annual basis, the fees and equity compensation paid to the Company’s non-employee directors for service on the Board
+Added: and Board committees and recommending any changes to the Board as necessary;
+Added: retaining and terminating any compensation consultant to be used by the Compensation Committee or us to assist in the evaluation
+Added: of the compensation of non-employee directors, the Chief Executive Officer or the other executive officers and approving such compensation
+Added: consultant’s fees and other retention terms, and overseeing the work of such compensation consultant;
+Added: approving and, when appropriate, making recommendations to the Board for approval, incentive-compensation programs and equity-based
+Added: plans and the adoption of or material changes in material employee benefit, bonus, severance and other compensation plans;
+Added: and approving and, when appropriate, recommending to the Board for approval, any employment agreements and change in control agreements
+Added: for each of our executive officers and any other officers recommended by the Chief Executive Officer or the Board, which includes
+Added: the ability to adopt, amend and terminate such agreements, arrangements or plans;
+Added: and approving the options and other equity-based compensation to be granted to executive officers, including the Chief Executive
+Added: Officer, and shall recommend to the Board for approval options and other equity-based compensation to be granted to non-employee
+Added: directors, and
+Added: conjunction with the Chief Executive Officer, determining the issuance of options and other equity-based compensation under the Company’s
+Added: incentive compensation and other stock-based plans to all other officers and employees.
Compensation Committee is composed of Joshua Silverman (Chair), Craig Eagle, M.D., and Jude Uzonwanne.
47 unchanged sentences
with Section 16(a) of the Exchange Act
−Removed: 16(a) of the Exchange Act requires our directors and officers, and persons who own more than ten percent of our Common Stock,
−Removed: to file with the SEC initial reports of ownership and reports of changes in ownership of our Common Stock.
+Added: 16(a) of the Exchange Act requires our directors and officers, and persons who own more than ten percent of our Common Stock, to file
+Added: with the SEC initial reports of ownership and reports of changes in ownership of our Common Stock.
solely upon a review of copies of Section 16(a) reports and representations received by us from reporting persons, and without conducting
1 unchanged sentence
Executive Compensation.
−Removed: following is a discussion of the material components of the executive compensation arrangements of our named executive officers,
−Removed: comprised of (i) our principal executive officer, (ii) the two most highly compensated executive officers other than the principal
−Removed: executive officer who were serving as executive officers at the end of the 2022 fiscal year and whose salary, as determined
−Removed: by Regulation S-K, Item 402, exceeded $100,000 and (iii) up to two most highly compensated former executive officers who were no
−Removed: longer serving as an executive officer at the end of the 2022 fiscal year (the individuals falling within categories (i), (ii) and
−Removed: (iii) are collectively referred to as the “named executive officers”).
+Added: following is a discussion of the material components of the executive compensation arrangements of our named executive officers, comprised
+Added: of (i) our principal executive officer, (ii) the two most highly compensated executive officers other than the principal executive officer
+Added: who were serving as executive officers at the end of the 2023 fiscal year and whose salary, as determined by Regulation S-K, Item 402,
+Added: exceeded $100,000 and (iii) up to two most highly compensated former executive officers who were no longer serving as an executive officer
+Added: at the end of the 2023 fiscal year (the individuals falling within categories (i), (ii) and (iii) are collectively referred to as the
+Added: “named executive officers”).
named executive officers for 2023 were as follows:
1 unchanged sentence
Kaplin, M.D., Ph.D., Chief Scientific Officer
−Removed: Rivard, Esq., Chief Legal Officer and Former Executive Vice President of Operations and General Counsel
−Removed: as of 4:05 pm Eastern Time on April 16, 2021, we filed an amendment to
−Removed: our Amended and Restated Certificate of Incorporation to effect a Reverse Stock Split of the issued and outstanding shares of our Common
+Added: Ian Rhodes, CPA, Interim Chief Financial Officer
+Added: Rivard, Esq., Former Chief Legal Officer and Former Executive Vice President of Operations and General Counsel
+Added: Effective as of 4:05 pm Eastern Time on February 14, 2024 we filed an amendment
+Added: to our Amended and Restated Certificate of Incorporation to effect a Reverse Stock Split of the issued and outstanding shares of our Common
Stock, at a ratio of 1 for 30.
1 unchanged sentence
Compensation Table
+Added: Name and Principal Position
Compensation (2)
−Removed: Chapman, M.D.
−Removed: Chief Medical Officer
−Removed: 4,854,000 (7)
−Removed: Kaplin, M.D., PhD (5)
−Removed: Scientific Officer
−Removed: 4,854,000 (7)
−Removed: Chief Legal Officer
+Added: Christopher Chapman, M.D.
2,218,565 (7)
−Removed: In accordance with SEC rules, this column reflects the aggregate fair
−Removed: value of stock awards granted during the fiscal year ended December 31, 2021, computed as of their respective grant dates in accordance
−Removed: with Financial Accounting Standard Board Accounting Standards Codification (“FASB ASC”) Topic 718 for share-based compensation
−Removed: transactions.
−Removed: In accordance with SEC rules, this column reflects the aggregate fair
−Removed: value of option awards granted during the fiscal year ended December 31, 2020, computed as of their respective grant dates in accordance
−Removed: with FASB ASC Topic 718 for share-based compensation transactions.
−Removed: This column reflects the
−Removed: matching contribution paid to participants of the MyMD Pharmaceuticals 401(k) PS Plan (the “401(k) Plan”).
−Removed: Chapman was appointed President and Chief Medical Officer of MyMD
−Removed: effective April 16, 2021.
+Added: President, Chief Medical Officer
+Added: Adam Kaplin, M.D., PhD (4)
+Added: Chief Scientific Officer
+Added: Ian Rhodes, CPA.
+Added: Interim Chief Financial Officer
+Added: Paul Rivard, Esq.
+Added: Former Chief Legal Officer
+Added: accordance with SEC rules, this column reflects the aggregate fair value of option awards granted during the fiscal year ended December
+Added: 31, 2023, computed as of their respective grant dates in accordance with FASB ASC Topic 718 for share-based compensation transactions.
+Added: column reflects the matching contribution paid to participants of the MyMD Pharmaceuticals 401(k) PS Plan (the “401(k) Plan”)
+Added: and amounts paid for personal time off and severance of separated employees.
+Added: Chapman was appointed President and Chief Medical Officer of MyMD effective April 16, 2021.
Prior to the Merger, Dr.
−Removed: Chapman served as the President and Chief Medical Officer of MyMD Florida effective
−Removed: November 1, 2020.
−Removed: Kaplin was appointed Chief Scientific Officer of MyMD effective
−Removed: April 16, 2021.
+Added: Chapman served
+Added: as the President and Chief Medical Officer of MyMD Florida effective November 1, 2020.
+Added: For further information regarding the terms of Dr.
+Added: Chapman’s employment,
+Added: see the section below titled “Narrative Disclosure to Summary Compensation Table—Employment of Chris Chapman, M.D.”
+Added: Kaplin was appointed Chief Scientific Officer of MyMD effective April 16, 2021.
Prior to the Merger, Dr.
−Removed: Kaplin served as Chief Scientific Officer of MyMD Florida effective December 18, 2020.
−Removed: On April 16, 2021, Mr.
−Removed: Rivard entered into an employment agreement,
−Removed: under which he would receive an annual salary of $165,000.
−Removed: On March 22, 2023, Mr.
−Removed: Rivard was appointed as Chief Legal Officer and his annual salary was increased to $275,000,
−Removed: retroactively to January 1, 2023.
+Added: Kaplin served as Chief Scientific
+Added: Officer of MyMD Florida effective December 18, 2020.
+Added: For further information regarding the terms of Dr.
+Added: Kaplin’s employment, see the section below titled “Narrative
+Added: Disclosure to Summary Compensation Table—Employment of Adam Kaplin, M.D., Ph.D.”
+Added: Ian Rhodes serves as our interim Chief Financial Officer on the terms of a CFO Consulting
+Added: Agreement, dated July 21, 2020, between the Company and Brio Financial Group.
+Added: For further information regarding the terms of Mr.
+Added: employment, see the section below titled “Narrative Disclosure to Summary Compensation Table—Employment of Ian Rhodes.”
+Added: April 16, 2021, Mr.
+Added: Rivard entered into an employment agreement, under which he received an annual salary of $165,000.
+Added: 22, 2023, Mr.
+Added: Rivard was appointed as Chief Legal Officer and his annual salary was increased to $275,000, retroactively to January
Prior to the Merger, Mr.
−Removed: Rivard served as Executive Vice President of
−Removed: Operations and General Counsel of MyMD Florida effective September 21, 2020.
−Removed: On October 14, 2021, the Company granted 600,000 restricted stock units
−Removed: (“RSUs”) to each of Dr.
−Removed: Chapman and Dr.
−Removed: On October 14, 2021, the Company granted 200,000 RSUs to Mr.
+Added: Rivard served as Executive Vice President of Operations and General Counsel of MyMD Florida effective
+Added: September 21, 2020.
+Added: Effective as of November 14, 2023, Mr.
+Added: Rivard separated from his employment with the Company.
+Added: April 4, 2023, the Company granted 25,000 non-qualified stock options, on June 7, 2023, the Company granted 10,000 non-qualified
+Added: stock options, and on September 6, 2023 the Company granted 33,334 non-qualified stock options to Dr.
+Added: June 7, 2023, the Company granted 5,000 non-qualified stock options to Dr.
+Added: June 7, 2023, the Company granted 5,000 non-qualified stock options to Mr.
Disclosure to Summary Compensation Table
56 unchanged sentences
options became options to purchase 2,572 shares of the Company’s Common Stock at an exercise price of $77.10.
+Added: These options expired on April 16, 2023.
Employment Agreement
11 unchanged sentences
the Company and Dr.
−Removed: Chapman entered into a Fifth Amendment to amend one of the performance criteria under the Chapman Employment
−Removed: Agreement, upon the achievement of which by the Company Dr.
+Added: Chapman entered into a Fifth Amendment to amend one of the performance criteria under the Chapman Employment Agreement,
+Added: upon the achievement of which by the Company Dr.
Chapman would be entitled to an additional bonus payment of $100,000.
−Removed: February 1, 2023, the Company and Dr.
+Added: On February 1,
+Added: 2023, the Company and Dr.
Chapman entered into a Sixth Amendment providing for Dr.
−Removed: Chapman’s annual base salary to
−Removed: be set at $310,000, effective retroactively to January 1, 2023.
+Added: Chapman’s annual base salary to be set at $310,000,
+Added: effective retroactively to January 1, 2023, and on September 8, 2023, the Company and Dr.
+Added: Chapman entered into
+Added: a Seventh Amendment providing for Dr.
+Added: Chapman’s annual base salary to be set at $500,000, effective retroactively to January 1,
+Added: November 2023
+Added: November 13, 2023, the Company entered the Eighth Amendment to the employment agreement of Dr.
+Added: Chapman providing for Dr.
+Added: Chapman’s annual base salary to be adjusted from five hundred thousand dollars ($500,000) (the “Full Base Salary”)
+Added: to two hundred fifty thousand dollars ($250,000) in cash per annum, until payment of his Full Base Salary would no longer jeopardize
+Added: the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion.
+Added: The amendment
+Added: further provides that the remaining $250,000 of base salary per annum (the “Deferral Amount”) shall be deferred until
+Added: payment of the Deferral Amount would no longer jeopardize the Company’s ability to continue as a going concern, as determined
+Added: by the Company in its sole discretion, at which time the Deferral Amount may be paid, at Dr.
+Added: Chapman’s election, in shares of
+Added: Common Stock or in cash.
of Adam Kaplin, M.D., Ph.D.
51 unchanged sentences
Kaplin would be entitled to a bonus payment of $100,000 as a result.
−Removed: On August 30, 2022, the
−Removed: Company and Dr.
−Removed: Kaplin entered into a Third Amendment to amend one of the performance criteria under the Kaplin Employment Agreement,
−Removed: upon the achievement of which by the Company Dr.
+Added: On August 30, 2022, the Company
+Added: Kaplin entered into a Third Amendment to amend one of the performance criteria under the Kaplin Employment Agreement, upon the
+Added: achievement of which by the Company Dr.
Kaplin would be entitled to an additional bonus payment of $100,000.
+Added: 2023 Amendment
+Added: November 13, 2023, the Company entered into an amendment to the employment agreement of Dr.
+Added: providing that Dr.
+Added: Kaplin’s employment shall have an initial term of four months, which the parties may mutually agree to extend
+Added: for additional consecutive terms of one month each.
+Added: The amendment further provided that, in the event of termination without cause by
+Added: the Company prior to the end of the initial term, Dr.
+Added: Kaplin would receive his monthly base salary through the end of the initial term.
+Added: The amendment further provided that all outstanding and unvested shares granted pursuant to the Nonqualified Stock Option Agreement,
+Added: dated June 7, 2023, between the Company and Dr.
+Added: Kaplin shall accelerate upon the termination of Dr.
+Added: Kaplin’s employment.
+Added: amendment further provided that, in the event of a termination for any reason prior to the end of the first renewal term following the
+Added: end of the initial term, the Company would continue to cover the costs of Dr.
+Added: Kaplin’s health insurance coverage through the end
+Added: of the first renewal term, subject to the execution and timely return of a release.
+Added: The initial term ended on March 12, 2024, and the
+Added: Kaplin’s employment agreement was not extended.
+Added: Kaplin serves as the Company’s Chief Scientific Officer and
+Added: receives a salary of $125,000 per annum and benefits without an employment
+Added: of Ian Rhodes
+Added: July 21, 2020, the Company entered into a CFO Consulting Agreement (the “Consulting Agreement”) with Brio Financial Group
+Added: Effective as of January 29, 2021, the Company appointed Ian Rhodes as its interim Chief Financial Officer.
+Added: to the Consulting Agreement, the Company paid Brio an initial retainer fee of $7,500 and paid a fixed monthly payment of $13,500.
+Added: Consulting Agreement also provided that the Company would be billed for travel and other out-of-pocket costs, such as report production,
+Added: postage, etc.
+Added: The Consulting Agreement expired on June 30, 2021.
+Added: Since that time, Mr.
+Added: Rhodes has continued to serve as the Company’s
+Added: interim Chief Financial Officer under the same terms set forth in the Consulting Agreement.
of Paul Rivard, Esq.
5 unchanged sentences
Under the Rivard Employment Agreement, Mr.
−Removed: Rivard is entitled to an annual base salary of $165,000, payable monthly.
−Removed: Rivard is also
+Added: Rivard was entitled to an annual base salary of $165,000, payable monthly.
+Added: Rivard was also
eligible to receive bonus compensation in the form of lump-sum cash payments made within 30 days following the completion of certain
1 unchanged sentence
The aggregate amount of bonus compensation payable
−Removed: Rivard upon achievement of all specified Bonus Events is $160,000.
+Added: Rivard upon achievement of all specified Bonus Events was $160,000.
In addition, Mr.
−Removed: Rivard is eligible to receive additional bonus
+Added: Rivard was eligible to receive additional bonus
compensation in connection with his annual performance, determined in the sole discretion of MyMD Florida’s board of directors.
On the effective date of the Rivard Employment Agreement, Mr.
−Removed: Rivard was granted options to purchase 200,000 shares of MyMD Florida Common Stock, at an exercise price of $1.00 per share.
+Added: Rivard was granted options to purchase 200,000 shares of MyMD Florida Common
+Added: Stock, at an exercise price of $1.00 per share.
(After giving effect to the Exchange Ratio and the Reverse Stock Split, such MyMD Florida
19 unchanged sentences
General Counsel on the terms of the Rivard Employment Agreement.
−Removed: On March 22, 2023, Mr.
−Removed: Rivard was appointed Chief
−Removed: Legal Officer and his annual salary was increased to $275,000, retroactively to January 1, 2023.
+Added: March 22, 2023, Mr.
+Added: Rivard was appointed Chief Legal Officer and his annual salary was increased to $275,000, retroactively to January
+Added: November 13, 2023, the Company entered into a mutual employment separation agreement with Paul M.
+Added: Rivard, its Chief Legal Officer.
+Added: separation agreement provided for a lump-sum severance payment equal to three months of his normal base salary in exchange for a waiver
+Added: The separation agreement further provided that Mr.
+Added: Rivard will be deemed a contractor providing services to the Company
+Added: for purposes of any awards previously granted to him under the 2021 Plan if at the relevant time(s) he is providing services to the Company
+Added: while under the employ of a law firm representing the Company.
Equity Awards at Fiscal Year-End
1 unchanged sentence
Executive Officers and which remain outstanding as of December 31, 2023:
+Added: Executive Officer
unexercisable
−Removed: Christopher Chapman, M.D.
+Added: Christopher Chapman,
President, Chief Medical Officer
1 unchanged sentence
Chief Scientific Officer
+Added: Interim Chief Financial Officer
Paul Rivard, Esq
−Removed: Chief Legal Officer
−Removed: All such options vested immediately upon grant.
−Removed: The options had an original term of lasting until the earlier of (i) ten years from the
−Removed: date of grant or (ii) the second-year anniversary of the effective date of a “Reorganization Event” as defined in the MyMD
−Removed: Florida Incentive Plan (the practical effect of which makes the term of such options expire on the second-year anniversary of the effective
−Removed: date of the merger, which occurred on April 16, 2021).
−Removed: Granted on October 14, 2021.
+Added: Former Chief Legal Officer
+Added: April 4, 2023.
+Added: One third of the options awarded on such date vest immediately, one third vest on the first anniversary date of the grant date, and one third vest on the second anniversary
+Added: of the grant date.
+Added: June 7, 2023.
+Added: One third of the options awarded on such date vest immediately, one third vest on the first anniversary date of the grant date, and one third vest on the second anniversary
+Added: of the grant date.
+Added: on September 6, 2023.
+Added: These options vest at various times based upon the achievement of various performance milestones.
+Added: on October 14, 2021.
These RSUs vest at various times based upon the market capitalization of the company.
−Removed: Granted on December 3, 2018.
−Removed: Granted on December 31, 2019.
−Removed: Granted on August 3, 2020 .
−Removed: Granted on October 26, 2020 .
−Removed: Granted on December 18, 2020 .
−Removed: Granted on August 21, 2020.
−Removed: The following table presents
−Removed: the total compensation for each person who served as a member of our Board during 2022.
−Removed: All compensation paid to Dr.
−Removed: Chapman during 2022
−Removed: is reported under the Summary Compensation Table.
−Removed: Other than as set forth in the table and described more fully below, we did not pay
−Removed: any compensation, reimburse any expense of, make any equity awards or non-equity awards to, or pay any other compensation to any of the
−Removed: other members of our Board in such period.
−Removed: Fees earned or paid in cash
−Removed: All Other Compensation (2)
+Added: following table presents the total compensation for each person who served as a member of our Board during 2023.
+Added: All compensation paid
+Added: Chapman during 2023 is reported under the Summary Compensation Table.
+Added: Other than as set forth in the table and described more
+Added: fully below, we did not pay any compensation, reimburse any expense of, make any equity awards or non-equity awards to, or pay any other
+Added: compensation to any of the other members of our Board in such period.
+Added: Compensation (2)
Josh Silverman
2 unchanged sentences
Christopher Schreiber (3)
−Removed: In accordance with SEC rules, this column reflects the aggregate fair
−Removed: value of stock awards granted during the fiscal year ended December 31, 2022, computed as of their respective grant dates in accordance
−Removed: with Financial Accounting Standard Board Accounting Standards Codification Topic 718 for share-based compensation transactions.
−Removed: This column includes salaries
−Removed: and matching contributions paid to participants of the 401(k) Plan for non-executive employee members of the Board.
−Removed: As of December 31, 2022, Mr.
−Removed: Silverman had 673,776 outstanding RSUs.
−Removed: As of December 31, 2022, Mr.
−Removed: White had 223,776 outstanding RSUs.
−Removed: As of December 31, 2022, Dr.
−Removed: Eagle had 150,000 outstanding RSUs.
−Removed: As of December 31, 2022, Mr.
−Removed: Uzonwanne had 150,000 outstanding RSUs.
−Removed: On January 24, 2020, Mr.
−Removed: Schreiber entered into an employment agreement with the Company, under which he would
−Removed: receive an annual salary of $300,000.
−Removed: Since then he has served the Company in various positions, and his employment agreement with
−Removed: the Company remains in effect.
−Removed: As of December 31, 2022, Mr.
−Removed: Schreiber had 238,238 outstanding RSUs.
+Added: accordance with SEC rules, this column reflects the aggregate fair value of stock awards granted during the fiscal year ended December
+Added: 31, 2023, computed as of their respective grant dates in accordance with Financial Accounting Standard Board Accounting Standards
+Added: Codification Topic 718 for share-based compensation transactions.
+Added: column includes salaries and matching contributions paid to participants of the 401(k) Plan for non-executive employee members of
+Added: January 24, 2020, Mr.
+Added: Schreiber entered into an employment agreement with the Company, under which he would receive an annual salary
+Added: Since then he has served the Company in various positions, and his employment agreement with the Company remains in
+Added: In connection with an overall reduction in compensation paid to the
+Added: Company’s directors implemented in November 2023, effective November 13, 2023, the Company entered into an amendment to the employment
+Added: agreement of Mr.
+Added: Schreiber providing for Mr.
+Added: Schreiber’s annual fee to be adjusted from three hundred thousand dollars ($300,000)
+Added: (the “Full Fee”) to sixty thousand dollars ($60,000) in cash per annum, until payment of his Full Fee would no longer jeopardize
+Added: the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion.
+Added: The amendment further
+Added: provides that the remaining $240,000 of the fees per annum (the “Fee Deferral Amount”) shall be deferred until payment of
+Added: the Fee Deferral Amount would no longer jeopardize the Company’s ability to continue as a going concern, as determined by the Company
+Added: in its sole discretion, at which time the Fee Deferral Amount may be paid, at Mr.
+Added: Schreiber’s election, in shares of Common Stock
+Added: The amendment also clarified that Mr.
+Added: Schreiber’s title is “Director.”
Disclosure to Director Compensation Table
7 unchanged sentences
compensation for directors during the year ended December 31, 2022.
+Added: On November 13, 2023, the
+Added: Board approved certain adjustments to the director fees.
+Added: Silverman’s fees were decreased from $216,000 to $60,000 annually,
+Added: with payment of the excess amount of $156,000 deferred until the date that payment of such amount would no longer jeopardize the Company’s
+Added: ability to continue as a going concern, as determined by the Company in its sole discretion, at which time such amount may be paid, at
+Added: Silverman’s election, in shares of Common Stock or in cash.
+Added: Eagle’s, Uzonwanne’s, and White’s fees
+Added: were decreased from $96,000 to $60,000 annually, with payment of the excess amounts of $36,000 per director deferred until the date that
+Added: payment of such amounts would no longer jeopardize the Company’s ability to continue as a going concern, as determined by the Company
+Added: in its sole discretion, at which time such amounts may be paid, at each director’s election, in shares of Common Stock or in cash.
October 14, 2021, the Compensation Committee of the Board authorized the issuance of 93,166 restricted stock units with a fair market
4 unchanged sentences
to the vested RSUs will be recorded at the fair market value of the Company’s Common Stock on the date of vesting.
+Added: On June 5, 2023, the Compensation
+Added: Committee of the Board authorized the issuance, effective as of June 7, 2023, of options to purchase an aggregate of 66,498 shares of
+Added: Common Stock with an exercise price of $49.80 per share to the directors and key employees of the Company.
+Added: These options vested (i) one
+Added: third on the date of grant;
+Added: (ii) one third on the first anniversary of the date of grant;
+Added: and (iii) one third on the second anniversary
+Added: of the date of grant, provided that the holder remains employed by the Company or a subsidiary on the applicable vesting date.
Compensation Plans
70 unchanged sentences
shall be performed solely by the 2021 Plan Administration Committee.
−Removed: the adoption of the 2021 Plan, awards granted under the 2018 Plan (as defined below) remained in full force and effect under the
−Removed: terms and conditions of the 2018 Plan and in accordance with each award’s respective terms.
+Added: the adoption of the 2021 Plan, awards granted under the 2018 Plan (as defined below) remained in full force and effect under the terms
+Added: and conditions of the 2018 Plan and in accordance with each award’s respective terms.
Eligibility .
−Removed: Employees (including any employee who is also a director or an officer), contractors, and non-employee directors of the Company or any
−Removed: of its subsidiaries, whose judgment, initiative, and efforts contributed to or may be expected to contribute to the Company’s successful
−Removed: performance, are eligible to participate in the 2021 Plan.
−Removed: As of the December 31, 2022, the Company had 9 employees, 0 contractors, and
−Removed: 4 non-employee directors who would be eligible for awards under the 2021 Plan.
+Added: Employees (including any employee who is also a director or an officer), contractors, and non-employee directors of the Company or
+Added: any of its subsidiaries, whose judgment, initiative, and efforts contributed to or may be expected to contribute to the
+Added: Company’s successful performance, are eligible to participate in the 2021 Plan.
+Added: As of the December 31, 2023, the Company had 5
+Added: employees, 1 contractor, and 4 non-employee directors who would be eligible for awards under the 2021 Plan.
The 2021 Plan Administration Committee may grant either incentive stock options (“ISOs”) qualifying under Section
229 unchanged sentences
(ii) canceling a stock
−Removed: option or SAR at a time when its option price or exercise price, respectively, exceeds the fair market value of a share of our Common Stock in exchange for cash or a stock option, SAR, award of restricted stock, or other equity award with an option price or exercise
+Added: option or SAR at a time when its option price or exercise price, respectively, exceeds the fair market value of a share of our Common
+Added: Stock in exchange for cash or a stock option, SAR, award of restricted stock, or other equity award with an option price or exercise
price that is less than the option price or exercise price of the original stock option or SAR;
4 unchanged sentences
Amended and Restated 2016 Equity Incentive Plan (the “2016
−Removed: The MyMD Florida Incentive Plan provided for the issuance of up to 50,000,000 shares of pre-Merger MyMD Florida Common Stock.
−Removed: As of December 31, 2022, options to purchase 4,188,315 shares of Company Common Stock have been issued pursuant to
−Removed: the plan and 0 shares of Company Common Stock remain available for issuance.
−Removed: Pursuant to the Merger Agreement, effective as of the effective time of the Merger,
−Removed: the Company assumed pre-Merger MyMD Florida’s Second Amendment to Amended and Restated 2016 Stock Incentive Plan (collectively with
−Removed: the 2016 Plan, the “MyMD Florida Incentive Plan”), assuming all of pre-Merger MyMD Florida’s rights and obligations
−Removed: with respect to the options issued thereunder (except that the term of the option will be amended to expire on the second-year anniversary
−Removed: of the effective time of closing).
−Removed: The assumed pre-Merger MyMD Florida’s options became a number of shares of Company Common Stock
−Removed: equal to the product of (a) the number of shares of MyMD Florida Common Stock subject to such option, multiplied by (b) the Exchange Ratio
−Removed: and rounding the resulting number down to the nearest whole share of Company Common Stock, at an exercise price per share of Company Common
−Removed: Stock equal to the quotient of (i) the exercise price per share of MyMD Florida Common Stock subject to such option immediately prior
−Removed: to the effective time of the merger divided by (ii) the Exchange Ratio and rounding the resulting exercise price up to the nearest whole
−Removed: cent, and then subsequently adjusted for the reverse stock split of the MyMD Florida Common Stock.
−Removed: Upon the closing of the Merger, the
−Removed: Company assumed all of pre-Merger MyMD Florida’s rights and obligations under pre-Merger MyMD Florida stock options that were outstanding
−Removed: immediately prior to the effective time of the Merger, and no additional awards can be issued under the MyMD Florida Incentive Plan.
+Added: The MyMD Florida Incentive Plan provided for the issuance of up to 50,000,000 shares of pre-Merger MyMD Florida Common
+Added: As of December 31, 2023, options to purchase 0 shares of Company Common Stock have been issued pursuant to the plan and
+Added: 0 shares of Company Common Stock remain available for issuance.
+Added: to the Merger Agreement, effective as of the effective time of the Merger, the Company assumed pre-Merger MyMD Florida’s Second
+Added: Amendment to Amended and Restated 2016 Stock Incentive Plan (collectively with the 2016 Plan, the “MyMD Florida Incentive Plan”),
+Added: assuming all of pre-Merger MyMD Florida’s rights and obligations with respect to the options issued thereunder (except that the
+Added: term of the option will be amended to expire on the second-year anniversary of the effective time of closing).
+Added: The assumed pre-Merger
+Added: MyMD Florida’s options became a number of shares of Company Common Stock equal to the product of (a) the number of shares of MyMD
+Added: Florida Common Stock subject to such option, multiplied by (b) the Exchange Ratio and rounding the resulting number down to the nearest
+Added: whole share of Company Common Stock, at an exercise price per share of Company Common Stock equal to the quotient of (i) the exercise
+Added: price per share of MyMD Florida Common Stock subject to such option immediately prior to the effective time of the merger divided by
+Added: (ii) the Exchange Ratio and rounding the resulting exercise price up to the nearest whole cent, and then subsequently adjusted for the
+Added: reverse stock split of the MyMD Florida Common Stock.
+Added: Upon the closing of the Merger, the Company assumed all of pre-Merger MyMD Florida’s
+Added: rights and obligations under pre-Merger MyMD Florida stock options that were outstanding immediately prior to the effective time of the
+Added: Merger, and no additional awards can be issued under the MyMD Florida Incentive Plan.
MyMD Florida Incentive Plan authorized the grant of incentive stock options, non-qualified stock options, restricted stock, restricted
2 unchanged sentences
stock options under the plan.
−Removed: A total of 50,000,000 shares of MyMD Florida Common Stock were authorized for the grant of awards under the MyMD Florida
−Removed: Incentive Plan.
+Added: A total of 50,000,000 shares of pre-Merger MyMD Florida Common Stock were authorized for the grant of awards under the
+Added: MyMD Florida Incentive Plan.
Administration .
91 unchanged sentences
January 23, 2014, we adopted the 2013 Stock Incentive Plan (the “2013 Plan”).
−Removed: The 2013 Plan was amended by the Board on January
−Removed: 9, 2015 and September 30, 2016, and such amendments were ratified by stockholders on December 7, 2018.
−Removed: The 2013 Plan provides for the
−Removed: issuance of up to 2,162 shares of the Company’s Common Stock, and as of December 31, 2022 756 shares of Common Stock remain available
−Removed: for grants under the 2013 Plan.
+Added: The 2013 Plan was amended by the Board on
+Added: January 9, 2015 and September 30, 2016, and such amendments were ratified by stockholders on December 7, 2018.
+Added: The 2013 Plan
+Added: provides for the issuance of up to 73 shares of the Company’s Common Stock, and as of December 31, 2023 19 shares of Common
+Added: Stock remain available for grants under the 2013 Plan.
December 21, 2016, the shareholders approved, and the Company adopted the 2016 Stock Incentive Plan (the “2016 Plan”).
6 unchanged sentences
The purpose of the 2017 Plan is to provide
−Removed: additional incentive to those of our officers, employees, consultants and non-employee directors and our parents, subsidiaries and affiliates
−Removed: whose contributions are essential to the growth and success of our business.
−Removed: As of December 31, 2022, grants of restricted stock and
−Removed: options to purchase totaling 2,538 shares of Common Stock have been issued pursuant to the 2017 Plan and as of December 31, 2022, 978
−Removed: shares of Common Stock remain available for grants under the 2017 Plan.
−Removed: The 2017 Plan provides for the issuance of shares of the Company’s
−Removed: Common Stock through the grant of non-qualified options, incentive options, restricted stock and unrestricted stock to directors, officers,
−Removed: consultants, attorneys, advisors and employees.
+Added: additional incentive to those of our officers, employees, consultants and non-employee directors and our parents, subsidiaries and
+Added: affiliates whose contributions are essential to the growth and success of our business.
+Added: As of December 31, 2022, grants of
+Added: restricted stock and options to purchase totaling 93 shares of Common Stock have been issued pursuant to the 2017 Plan and as of
+Added: December 31, 2023, 25 shares of Common Stock remain available for grants under the 2017 Plan.
+Added: The 2017 Plan provides for the
+Added: issuance of shares of the Company’s Common Stock through the grant of non-qualified options, incentive options, restricted
+Added: stock and unrestricted stock to directors, officers, consultants, attorneys, advisors, and employees.
December 7, 2018, the stockholders approved, and we adopted the 2018 Stock Incentive Plan (the “2018 Plan”) and on August
13 unchanged sentences
the vesting and exercisability of outstanding awards upon the occurrence of a change of control (as defined in the 2018 Plan).
−Removed: March 29, 2019, the Compensation Committee of the Board approved the grant of 2,601 RSUs to Mr.
−Removed: Each RSU had a grant date
−Removed: fair value of $46.56 which was amortized on a straight-line basis over the vesting period into administrative expenses within our Consolidated
−Removed: Statement of Comprehensive Loss.
−Removed: Such RSUs were granted under the 2018 Plan, and vested on January 1, 2020.
−Removed: September 11, 2020, the Compensation Committee of our Board approved the grant of 131,750 RSUs to Mr.
−Removed: Each RSU had a grant
−Removed: date fair value of $4.48 which was amortized on a straight-line basis over the vesting period into administrative expenses within our
−Removed: Consolidated Statement of Comprehensive Loss.
−Removed: Such RSUs were granted under the 2018 Plan, with 50% to vest on the first anniversary of
−Removed: the date of grant, and the remaining 50% to vest on the second anniversary of the date of grant, provided that the RSUs would vest immediately
−Removed: upon the occurrence of (i) a change in control, provided that Mr.
−Removed: Schreiber is employed or providing services to us and our affiliates
−Removed: on the closing date of such change in control, (ii) Mr.
−Removed: Schreiber’s termination of employment or services to us and our affiliates
−Removed: by reason of death or disability, or (iii) Mr.
−Removed: Schreiber’s termination of employment or services by us without cause.
−Removed: At our election,
−Removed: the vested RSUs may be settled for cash.
−Removed: The RSUs accelerated and vested in full upon the closing of the Merger on April 16, 2021.
Compensation Plan Information
−Removed: following table provides information regarding the number of securities to be issued under the 2021 Plan, the 2013 Plan, the 2016 Plan, the 2017 Plan and the 2018 Plan (collectively, the “Equity Compensation Plans”) as of December 31, 2022:
−Removed: Plan Category
−Removed: of securities to be issued upon exercise of outstanding options, warrants and rights (a)
+Added: following table provides information regarding the number of securities to be issued under the 2021 Plan, the 2013 Plan, the 2016 Plan,
+Added: the 2017 Plan and the 2018 Plan (collectively, the “Equity Compensation Plans”) as of December 31, 2023:
Weighted-average
−Removed: exercise price of outstanding options (b)
−Removed: remaining available for future issuance under equity
−Removed: plans (excluding securities
−Removed: in column (a))
−Removed: compensation plans approved by security holders (1)
Equity compensation
−Removed: plans not approved by security holders
+Added: plans approved by security holders (1)
+Added: Equity compensation plans
+Added: not approved by security holders
shares available for issuance under the Equity Compensation Plans.
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.
−Removed: following table sets forth information regarding the beneficial ownership of our voting securities as of March 29, 2023 by
−Removed: (i) each person known to us to beneficially own five percent (5%) or more of any class of our voting securities;
−Removed: (ii) each of our
−Removed: named executive officers and directors;
−Removed: and (iii) all of our named directors and executive officers as a group.
−Removed: The percentages of
−Removed: voting securities beneficially owned are reported on the basis of regulations of the SEC governing the determination of beneficial
−Removed: ownership of securities.
−Removed: Under the rules of the SEC, a person is deemed to be a beneficial owner of a security if that person has or
−Removed: shares voting power, which includes the power to vote or to direct the voting of the security, or investment power, which includes
−Removed: the power to dispose of or to direct the disposition of the security.
−Removed: Except as indicated in the footnotes to this table, to our
−Removed: knowledge and subject to community property laws where applicable, each beneficial owner named in the table below has sole voting
−Removed: and sole investment power with respect to all shares beneficially owned and each person’s address is c/o MyMD Pharmaceuticals,
+Added: following table sets forth information regarding the beneficial ownership of our voting securities as of March 29, 2024 by (i) each person
+Added: known to us to beneficially own five percent (5%) or more of any class of our voting securities;
+Added: (ii) each of our named executive officers
+Added: and directors;
+Added: and (iii) all of our directors and executive officers as a group.
+Added: The percentages of voting securities beneficially
+Added: owned are reported on the basis of regulations of the SEC governing the determination of beneficial ownership of securities.
+Added: rules of the SEC, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes
+Added: the power to vote or to direct the voting of the security, or investment power, which includes the power to dispose of or to direct the
+Added: disposition of the security.
+Added: Except as indicated in the footnotes to this table, to our knowledge and subject to community property laws
+Added: where applicable, each beneficial owner named in the table below has sole voting and sole investment power with respect to all shares
+Added: beneficially owned and each person’s address is c/o MyMD Pharmaceuticals, Inc., 855 N.
Wolfe Street, Suite 601, Baltimore, MD 21205.
−Removed: Percentage of Common Stock ownership is based on 39,470,009 shares of
−Removed: Common Stock issued and outstanding as of March 29, 2023.
−Removed: Percentage of Series D Convertible Preferred Stock (the
−Removed: “Series D Preferred Stock”) ownership is based on 72,992 shares of Series D Preferred Stock issued and outstanding as of
−Removed: March 29, 2023.
+Added: Percentage of Common Stock ownership is based on 2,157,632 shares of Common Stock issued and outstanding as of March 29, 2024.
+Added: of Series D Convertible Preferred Stock (the “Series D Preferred Stock”) ownership is based on 72,992 shares of Series D
+Added: Preferred Stock issued and outstanding as of March 29, 2024.
number of shares of Common Stock beneficially owned by the principal stockholders and the percentage of shares outstanding, as set forth
4 unchanged sentences
exercisable or exercisable within sixty (60) days of March 29, 2024 by that stockholder are deemed outstanding.
−Removed: Number of Shares of Common Stock Beneficially Owned (1)
−Removed: Percentage of Class
−Removed: Number of Shares of Series D Preferred Stock Beneficially Owned (2)
−Removed: Percentage of Class
−Removed: Total Voting Power
−Removed: 5% Beneficial Owner
−Removed: Richard Abbe / Iroquois Capital Investment Group LLC (3)
−Removed: Caroline Williams / Starwood Trust (4)
−Removed: Samuel Duffey (5)
+Added: of Shares of Common Stock Beneficially Owned (1)
+Added: of Shares of Series D Preferred Stock Beneficially Owned (2)
+Added: 5% Beneficial
+Added: Richard Abbe /
+Added: Iroquois Capital Investment Group LLC (3)
+Added: Caroline Williams / Starwood
Premas Biotech PVT Ltd.
−Removed: Named Executive Officers and Directors
+Added: Executive Officers and Directors
Joshua Silverman (6)
6 unchanged sentences
Paul Rivard (13)
−Removed: All current executive officers and Directors as a group (9 persons)
+Added: All current executive officers
+Added: and Directors as a group (8 persons)
Less than 1%.
−Removed: of Common Stock beneficially owned and the respective percentages of beneficial ownership of Common Stock assume the exercise of
−Removed: all options and other securities convertible into Common Stock beneficially owned by such person or entity currently exercisable
−Removed: or exercisable within 60 days of March 29, 2023, except as otherwise noted.
−Removed: Shares issuable pursuant to the exercise of
−Removed: stock options and other securities convertible into Common Stock exercisable within 60 days are deemed outstanding and held by the
−Removed: holder of such options or other securities for computing the percentage of outstanding Common Stock beneficially owned by such person
−Removed: but are not deemed outstanding for computing the percentage of outstanding Common Stock beneficially owned by any other person.
−Removed: of Common Stock ownership is based on 39,470,009 shares of Common Stock issued and outstanding as of March 29, 2023.
−Removed: of Series D Preferred Stock beneficially owned and convertible into Common Stock and the respective percentages of beneficial
−Removed: ownership of Series D Preferred Stock assume the exercise of all options and other securities convertible into Common
−Removed: Stock beneficially owned by such person or entity currently exercisable or exercisable within 60 days of March 29, 2023,
−Removed: except as otherwise noted.
−Removed: Shares issuable pursuant to the exercise of stock options and other securities convertible into Common
−Removed: Stock exercisable within 60 days are deemed outstanding and held by the holder of such options or other securities for computing
−Removed: the percentage of outstanding Common Stock beneficially owned by such person but are not deemed outstanding for computing the percentage
−Removed: of outstanding Common Stock beneficially owned by any other person.
−Removed: Percentage of Series D Preferred Stock ownership is based on
−Removed: 72,992 shares of Series D Preferred Stock issued and outstanding as of March 29, 2023.
−Removed: information is based on a Schedule 13G/A (the “Schedule 13G”) filed with the SEC on February 14, 2023 by Iroquois
−Removed: Capital Management, LLC (“Iroquois Capital”) and on information available to the Company.
−Removed: The principal business office is
−Removed: 125 Park Avenue, 25 th Floor, New York, NY 10017.
−Removed: Iroquois Capital is the investment advisor for Iroquois Master Fund, Ltd.
−Removed: As directors of IMF, Kimberly Page and Richard Abbe make voting and investment decisions on behalf of IMF.
−Removed: result of the foregoing, Ms.
−Removed: Abbe may be deemed to have beneficial ownership (as determined under Section 13(d) of the Exchange)
−Removed: of the securities held by Iroquois Capital and IMF.
−Removed: to the Schedule 13G, IMF owns 31,384 shares of Common Stock and warrants to purchase 1,126,105 shares of Common Stock (all of which
−Removed: are subject to a 9.99% beneficial ownership blocker).
−Removed: In connection with the February 2023 Offering, we issued to IMF warrants to
−Removed: purchase up to 2,217,295 shares of Common Stock, which warrants are subject to a 4.99% beneficial ownership blocker.
+Added: Percentage of Common Stock ownership is based on 2,157,632
+Added: shares of Common Stock issued and outstanding as of March 29, 2024.
+Added: Percentage of Series D Preferred Stock ownership is based
+Added: on 72,992 shares of Series D Preferred Stock issued and outstanding as of March 29, 2024.
+Added: information is based on a Schedule 13G/A filed with the
+Added: SEC on February 14, 2024 by Iroquois Capital Management, LLC (“Iroquois Capital”)
+Added: and on information available to the Company.
+Added: The principal business office is 125 Park Avenue,
+Added: 25 th Floor, New York, NY 10017.
+Added: Iroquois Capital is the investment advisor for
+Added: Iroquois Master Fund, Ltd.
+Added: As directors of IMF, Kimberly Page (“Ms.
+Added: Page”) and Richard
+Added: Abbe”) make voting and investment decisions on behalf of IMF.
+Added: As a result of the foregoing,
+Added: Abbe may be deemed to have beneficial ownership (as determined under Section
+Added: 13(d) of the Exchange Act) of the securities held by Iroquois Capital and IMF.
+Added: owns (1) 6,248 shares of Common Stock, (2) 2,083 shares of Series F Preferred Stock, which are convertible into up to
+Added: 655,032 shares of Common Stock (subject to a 4.99% beneficial ownership blocker), and (3) warrants to purchase up to 1,609,769
+Added: shares of Common Stock, including warrants to purchase up to 1,572,328 shares of Common
+Added: Stock that are subject to a 4.99% beneficial ownership blocker and warrants to purchase up to 37,441 shares of Common Stock that are subject to a 9.99% beneficial ownership blocker.
Abbe also has voting control and investment discretion over securities held by Iroquois Capital Investment Group LLC (“ICIG”).
1 unchanged sentence
held by ICIG.
−Removed: ICIG owns 700,414 shares of Common Stock and warrants to purchase 645,039 shares of Common Stock (that are subject to a
−Removed: 9.99% beneficial ownership blocker).
−Removed: In connection with the February 2023 Offering, we issued to ICIG additional warrants to purchase
−Removed: up to 1,219,512 shares of Common Stock, which warrants are subject to a 4.99% beneficial ownership blocker.
−Removed: In addition, by virtue of
−Removed: his position as a custodian or trustee of certain Accounts (The Samantha Abbe Irrevocable Trust, The Talia Abbe Irrevocable Trust and
−Removed: The Bennett Abbe Irrevocable Trust), Mr.
−Removed: Abbe may be deemed to be the beneficial owner of the 115,770 shares of Common Stock held in
−Removed: aggregate by such Accounts.
−Removed: In addition, by virtue of his position as trustee of the Abbe Berman Foundation, Mr.
−Removed: Abbe may be deemed to
−Removed: be the beneficial owner of the 49,110 shares of Common Stock held by the Abbe Berman Foundation.
−Removed: information is based on a Schedule 13D filed with the SEC on April 16, 2021 by Caroline Williams,
−Removed: Individually and as Trustee of the Starwood Trust (“Trust”).
+Added: ICIG owns (1) 473 shares of Common Stock, (2) 2,083 shares of Series F Preferred Stock, which are
+Added: convertible into up to 360,378 shares of Common Stock (subject to a 4.99% beneficial ownership blocker), and warrants to purchase up to 881,633 shares of Common Stock, including warrants to purchase up to 864,780 shares of Common Stock
+Added: that are subject to a 4.99% beneficial ownership blocker and warrants to purchase up to 16,853 shares of Common Stock that are subject
+Added: to a 9.99% beneficial ownership blocker.
+Added: by virtue of his position as a custodian or trustee of certain Accounts (The Samantha Abbe Irrevocable Trust, The Talia Abbe Irrevocable
+Added: Trust and The Bennett Abbe Irrevocable Trust), Mr.
+Added: Abbe may be deemed to be the beneficial owner of the 3,859 shares of Common
+Added: Stock held in aggregate by such Accounts.
+Added: information is based on a Schedule 13D filed with the SEC on April 16, 2021 by Caroline Williams (“Ms.
+Added: individually and as Trustee of the Starwood Trust (“Trust”), and on information available to the Company.
The Schedule 13D
9 unchanged sentences
Suite 350, Tampa, Florida 33606.
−Removed: The Trust owns 2,471,479 shares of Common Stock and options
−Removed: to purchase 1,275,731 shares of Common Stock.
+Added: The Trust owns 2,471,479 shares of Common Stock.
Williams individually owns 1,272,972 shares of Common Stock as such is deemed to have beneficial ownership.
−Removed: information is based on a Schedule 13D filed with the SEC on September 8, 2022 by Samuel Duffey, individually and as trustee of the
−Removed: Rachel Jean Williams 2021 Irrevocable Trust (“RJW Trust”).
−Removed: The Schedule 13D reports that Mr.
−Removed: Duffey holds sole voting
−Removed: and dispositive power over 968,841 shares of Common Stock, which includes (i) 775,891 shares of Common Stock and (ii) 192,950 shares
−Removed: of Common Stock that may be acquired by Mr.
−Removed: Duffey pursuant to options.
−Removed: Duffey holds shared voting and dispositive power with
−Removed: respect to 1,272,971 shares of Common Stock that are held by the Trust as its sole trustee.
−Removed: March 23, 2020, Premas Biotech PVT., Ltd received 103,782 shares of Common Stock and 72,992 shares of Series D Preferred Stock as
−Removed: partial compensation for their rights to Cystron.
+Added: March 23, 2020, Premas Biotech PVT., Ltd received 103,782 shares of Common Stock and 72,992 shares of Series D Convertible Preferred
+Added: Stock as partial compensation for their rights to Cystron.
Kundu has sole voting and dispositive power over the securities held for this account.
(i) 5,000 shares of Common Stock held by Mr.
−Removed: Silverman and (ii) 73,776 restricted stock unit (“RSU”) awards to Mr.
−Removed: that are vested or scheduled to vest within 60 days of March 29, 2023.
−Removed: 73,776 RSU awards to Mr.
−Removed: White that are vested or scheduled to vest within 60 days of March 29, 2023.
+Added: Silverman, (ii) 2,459 restricted stock unit (“RSU”) awards to Mr.
+Added: that are vested or scheduled to vest within 60 days of March 29, 2024, and (iii) 2,222 shares of Common Stock issuable upon the exercise of
+Added: options held by Mr.
+Added: Silverman exercisable within 60 days of March 29, 2024.
+Added: (i) 2,459 RSU awards to Mr.
+Added: White that are vested or scheduled to vest within 60 days of March 29, 2024 and (ii) 1,666 shares of
+Added: Common Stock issuable upon the exercise of options held by Mr.
+Added: White exercisable within 60 days of March 29, 2024.
5,277 shares of Common Stock issuable upon the exercise of options held by Dr.
−Removed: Eagle which vested immediately upon grant and expire
−Removed: April 16, 2023.
+Added: Eagle exercisable within 60 days of March 29, 2024.
1,666 shares of Common Stock issuable upon the exercise of options held by Mr.
Uzonwanne exercisable within 60 days of March 29, 2024.
−Removed: 88,238 RSU awards to Mr.
−Removed: Schreiber that are vested or scheduled to vest within 60 days of March 29, 2023.
+Added: (i) 2,941 RSU awards to Mr.
+Added: Schreiber that are vested or scheduled to vest within 60 days of March 29, 2024 and (ii) 1,666 shares
+Added: of Common Stock issuable upon the exercise of options held by Mr.
+Added: Schreiber exercisable within 60 days of the March 29, 2024.
11,666 shares of Common Stock issuable upon the exercise of options held by Dr.
−Removed: Chapman which vested
−Removed: immediately upon grant and expire on April 23, 2023.
+Added: Chapman exercisable within 60 days of March 29,
1,666 shares of Common Stock issuable upon the exercise of options held by Dr.
−Removed: Kaplin which vested
−Removed: immediately upon grant and expire April 16, 2023.
−Removed: (i) 25,000 shares of Common Stock held by Mr.
−Removed: Rivard, (ii) 77,180 shares of Common Stock issuable upon the exercise of options
−Removed: Rivard which fully vested upon grant and expire on April 16, 2023 and (iii) 77,180 shares of Common Stock issuable upon
−Removed: the exercise of options held by The Paul & Jennifer Rivard Revocable Living Trust (the “Rivard Trust”) which fully
−Removed: vested upon grant and expire on April 16, 2023.
−Removed: Rivard makes voting and investment decisions on behalf of the Rivard Trust.
−Removed: a result of the foregoing, Mr.
−Removed: Rivard may be deemed to have beneficial ownership (as determined under Section 13(d) of the Exchange
−Removed: Act) of securities held by the Rivard Trust.
+Added: Kaplin exercisable within 60 days of March 29, 2024.
+Added: Represents (i) 15,000 shares of Common Stock and (ii) 1,666 shares of Common Stock issuable upon the exercise of options held by Mr.
+Added: Rivard exercisable within 60 days of March 29, 2024 .
+Added: of November 14, 2023, Mr.
+Added: Rivard separated from his employment with the Company.
Certain Relationships and Related Transactions, and Director Independence.
13 unchanged sentences
than compensation agreements, and other arrangements which are described below and under “Item 11.
−Removed: Compensation” herein, since January 1, 2021, there has not been, and there is not currently proposed, any transaction or
−Removed: series of similar transactions to which we were or will be a party in which the amount involved exceeded or will exceed the lesser
−Removed: of $120,000 or the average of our total assets at year-end for the last two completed fiscal years and in which any director,
−Removed: executive officer, holder of 5% or more of any class of our capital stock, or any member of their immediate family had or will have
−Removed: a direct or indirect material interest.
−Removed: On August 17, 2022, pursuant to
−Removed: a securities purchase agreement with certain institutional and accredited investors, dated August 15, 2022, the Company issued and sold,
−Removed: in a registered direct offering (the “August RD”), an aggregate of 1,411,764 shares of its Common Stock at an offering price
−Removed: of $4.25 per share and, in a concurrent private placement (together with the August RD, the “August Offerings”), 1,411,764 unregistered
−Removed: investor warrants to purchase up to 1,411,764 shares of its Common Stock at an exercise price of $5.25, for gross and net proceeds of
−Removed: $5,999,997 and $5,550,028, respectively.
−Removed: In connection with the August Offering, we issued to Iroquois Capital Investment Group LLC
−Removed: (“ICIG”) 235,294 shares of Common Stock and warrants to purchase an additional 235,294 shares of Common Stock.
−Removed: is the beneficial owner of more than five percent of our Common Stock.
−Removed: In connection with the August Offering, we also issued to
−Removed: Iroquois Master Fund Ltd., an affiliate of ICIG (“IMF”), 352,941 shares of Common Stock and warrants to purchase an additional
−Removed: 352,941 shares of Common Stock.
−Removed: In addition, in connection with
−Removed: the February 2023 Offering we issued to ICIG 2,750 shares of our Series F Preferred Stock and warrants to purchase up to
+Added: Executive Compensation”
+Added: herein, since January 1, 2022, there has not been, and there is not currently proposed, any transaction or series of similar transactions
+Added: to which we were or will be a party in which the amount involved exceeded or will exceed the lesser of $120,000 or the average of our
+Added: total assets at year-end for the last two completed fiscal years and in which any director, executive officer, holder of 5% or more of
+Added: any class of our capital stock, or any member of their immediate family had or will have a direct or indirect material interest.
+Added: August 17, 2022, pursuant to a securities purchase agreement with certain institutional and accredited investors, dated August 15, 2022,
+Added: the Company issued and sold, in a registered direct offering (the “August RD”), an aggregate of 47,059 shares of its Common
+Added: Stock at an offering price of $127.50 per share and, in a concurrent private placement (together with the August RD, the “August
+Added: Offerings”), 47,063 unregistered investor warrants to purchase up to 47,063 shares of its Common Stock at an exercise price
+Added: of 157.50, for gross and net proceeds of $5,999,997 and $5,550,028, respectively.
+Added: In connection with the August Offering, we issued to
+Added: Iroquois Capital Investment Group LLC (“ICIG”) 7,844 shares of Common Stock and warrants to purchase an additional 7,844
shares of Common Stock.
−Removed: In connection with the February 2023 Offering we also issued to IMF 5,000 shares of Series F
−Removed: Preferred Stock and warrants to purchase up to 2,217,295 shares of Common Stock.
−Removed: Party Transactions of MyMD Florida
−Removed: November 11, 2020, in connection with the merger (the “Merger”) by and between XYZ Merger Sub Inc., a Florida
−Removed: corporation and wholly owned subsidiary of the Company, and MyMD Pharmaceuticals (Florida), Inc., a Florida corporation formerly
−Removed: known as MyMD Pharmaceuticals, Inc.
−Removed: (“MyMD Florida”), MyMD Florida entered into the Supera Asset Purchase Agreement,
−Removed: pursuant to which MyMD Florida agreed to acquire from Supera substantially all of the assets (including all rights to Supera-1R) and
−Removed: certain obligations of Supera in consideration of the issuance to Supera of an aggregate of 33,937,909 shares of MyMD Florida Common Stock.
−Removed: (After giving effect to the Exchange Ratio and the Reverse Stock Split, such shares of MyMD Florida Common Stock are
−Removed: equivalent to 13,096,639 shares of Company Common Stock.) Supera is owned principally by The Starwood Trust, a trust for
−Removed: which MyMD Florida’s founder Jonnie R.
−Removed: Williams, Sr.
−Removed: was the settlor/grantor;
−Removed: Williams did not have voting or investment
−Removed: power of the MyMD Florida shares held by the trust.
−Removed: Supera is a Florida corporation that was incorporated in September 2018 by Mr.
−Removed: Williams and The Starwood Trust to develop and commercialize Supera-1R, and in December 2018, Mr.
−Removed: Williams assigned his rights and
−Removed: intellectual property relating to Supera-1R to Supera.
−Removed: As partial consideration for such assignment, Supera has granted to SRQ
−Removed: Patent Holdings II, a royalty with respect to product sales and other consideration arising from the assigned intellectual
−Removed: November 11, 2020, Supera entered into an Amended and Restated Confirmatory Patent Assignment and Royalty Agreement, with SRQ Patent
−Removed: Holdings II under which Supera (or its successor) is obligated to pay to SRQ Patent Holdings II (or its designees) certain royalties
−Removed: on product sales or other revenue received on products that incorporate or are covered by the intellectual property that was assigned
−Removed: to Supera by Mr.
−Removed: The royalty is equal to 8% of the net sales price on products sales and, without duplication, 8% of milestone
−Removed: revenue or sublicense compensation.
−Removed: This agreement was assumed by MyMD Florida in connection with the Supera Purchase and remained in
−Removed: place following the Merger.
−Removed: SRQ Patent Holdings II is an affiliate of Mr.
−Removed: November 11, 2020 MyMD Florida entered into an Amended and Restated Confirmatory Patent Assignment and Royalty Agreement with SRQ Patent
−Removed: Holdings under which MyMD Florida (or its successor) would be obligated to pay to SRQ Patent Holdings (or other designees) certain royalties
−Removed: on product sales or other revenue received on products that incorporate or are covered by the intellectual property that was assigned
−Removed: to MyMD Florida by SRQ Patent Holdings.
−Removed: The royalty is equal to 8% of the net sales price on product sales and, without duplication,
−Removed: 8% of milestone revenue or sublicense compensation.
−Removed: This agreement remained in place following the Merger.
−Removed: SRQ Patent Holdings is an
−Removed: affiliate of Mr.
−Removed: November 11, 2020, MyMD Florida, The Starwood Trust and Mr.
−Removed: Williams agreed to cancel options to purchase an aggregate of 31,300,000
−Removed: of MyMD Florida Common Stock and terminate the underlying stock option award agreements.
−Removed: After giving effect to the Exchange Ratio
−Removed: and the Reverse Stock Split, such options to purchase MyMD Florida Common Stock are equivalent to options to purchase 12,078,670
−Removed: shares of Company Common Stock.
−Removed: Upon the completion of the Merger,
−Removed: all amounts due and owing with respect to the Line of Credit established between MyMD Florida and The Starwood Trust were paid off in
+Added: ICIG is the beneficial owner of more than five percent of our Common Stock.
+Added: In connection with the August Offering,
+Added: we also issued to Iroquois Master Fund Ltd., an affiliate of ICIG (“IMF”), 11,765 shares of Common Stock and warrants to
+Added: purchase an additional 11,765 shares of Common Stock.
+Added: In addition, in connection with the February 2023
+Added: Offering we issued to ICIG 2,750 shares of our Series F Preferred Stock and warrants to purchase up to 40,651 shares of Common Stock (adjusted
+Added: to 864,780 shares of Common Stock pursuant to the terms of the Warrants following the Reverse Stock Split).
+Added: In connection with the February
+Added: 2023 Offering, we also issued to IMF 5,000 shares of Series F Preferred Stock and warrants to purchase up to 73,910 shares of Common Stock
+Added: (adjusted to 1,572,328 shares of Common Stock pursuant to the terms of the Warrants following the Reverse Stock Split).
+Added: April 14, 2023, the Company issued a reimbursement payment to Mr.
+Added: Jonnie Williams, Sr.
+Added: in the amount $500,000.
+Added: The payment represented
+Added: reimbursement for expenses incurred by Mr.
+Added: Williams meeting with potential strategic corporate partners on behalf of the Company as part
+Added: of the Company’s business development efforts.
+Added: Williams is an immediate family member of a stockholder who beneficially holds
+Added: more than 5% of our Common Stock.
+Added: Director Independence
+Added: See “Item 10.
+Added: Executive Officers, and Corporate Governance—Director Independence,” above.
Principal Accountant Fees and Services.
23 unchanged sentences
The following documents are filed as part of this Annual Report on Form 10-K:
−Removed: of Independent Registered Public Accounting Firm (PCAOB ID No:
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID No:
Consolidated Balance Sheets
8 unchanged sentences
Form 10-K Summary.
−Removed: INDEX TO EXHIBITS
−Removed: Exhibit Description
−Removed: Agreement and Plan of Merger and Reorganization, dated November 11, 2020, by and among Akers Biosciences, Inc., XYZ Merger Sub Inc., and MYMD Pharmaceuticals, Inc.
−Removed: (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
−Removed: Amendment No.
−Removed: 1 to Agreement and Plan of Merger and Reorganization, dated March 16, 2021, by and among Akers Biosciences, Inc., XYZ Merger Sub Inc., and MyMD Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 2.2 to the Company’s Registration Statement on Form S-4/A filed with the Securities and Exchange Commission on March 19, 2021)
−Removed: Amended and Restated Certificate of Incorporation, effective April 16, 2021 (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
−Removed: Certificate of Amendment to Amended and Restated Certificate of Incorporation, effective April 16, 2021 (incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
−Removed: Amended and Restated Bylaws of MyMD Pharmaceuticals, Inc., effective April 16, 2021 (incorporated herein by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
−Removed: Form of Certificate of Designations of Series F Convertible Preferred Stock (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 21, 2023).
+Added: and Plan of Merger and Reorganization, dated November 11, 2020, by and among Akers Biosciences, Inc., XYZ Merger Sub Inc., and MYMD
+Added: Pharmaceuticals, Inc.
+Added: (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the
+Added: Securities and Exchange Commission on November 12, 2020).
+Added: 1 to Agreement and Plan of Merger and Reorganization, dated March 16, 2021, by and among Akers Biosciences, Inc., XYZ Merger
+Added: Sub Inc., and MyMD Pharmaceuticals, Inc.
+Added: (incorporated herein by reference to Exhibit 2.2 to the Company’s Registration Statement
+Added: on Form S-4/A filed with the Securities and Exchange Commission on March 19, 2021)
+Added: Agreement and Plan of Merger, dated March 4, 2024, by and between MyMD Pharmaceuticals, Inc., a New Jersey corporation, and MyMD Pharmaceuticals, Inc., a Delaware corporation (incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 7, 2024).
+Added: and Restated Certificate of Incorporation, effective April 16, 2021 (incorporated herein by reference to Exhibit 3.1 to the Company’s
+Added: Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
+Added: of Amendment to Amended and Restated Certificate of Incorporation, effective April 16, 2021 (incorporated herein by reference to
+Added: Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
+Added: Certificate of Amendment to the Amended and Restated Certificate of Incorporation, effective February 14, 2024 (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 13, 2024).
+Added: Certificate of Incorporation of MyMD Pharmaceuticals, Inc., a Delaware corporation (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 7, 2024).
+Added: Certificate of Correction, dated March 25, 2024, to the Certificate of Incorporation of MyMD Pharmaceuticals, Inc., a Delaware corporation (incorporated herein by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K/A filed with the Securities and Exchange Commission on March 26, 2024).
+Added: and Restated Bylaws of MyMD Pharmaceuticals, Inc., effective April 16, 2021 (incorporated herein by reference to Exhibit 3.3 to the
+Added: Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
+Added: Bylaws of MyMD Pharmaceuticals, Inc., a Delaware corporation (incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 7, 2024).
+Added: of Certificate of Designations of Series F Convertible Preferred Stock (incorporated herein by reference to Exhibit 3.1 to the Company’s
+Added: Current Report on Form 8-K filed with the Securities and Exchange Commission on February 21, 2023).
Description of Securities
−Removed: Form of Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 31, 2018).
−Removed: Form of Series C Convertible Preferred Stock Warrant Certificate (incorporated herein by reference to Exhibit 4.9 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on November 29, 2019).
−Removed: Form of Pre-Funded Warrant Certificate (incorporated herein by reference to Exhibit 4.10 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on November 29, 2019).
−Removed: Form of Placement Agent Warrant Certificate (incorporated herein by reference to Exhibit 4.12 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2022).
−Removed: Form of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 8, 2020).
−Removed: Form of Placement Agent Warrant (incorporated herein by references to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 15, 2020).
−Removed: Form of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 13, 2020).
−Removed: Form of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 18, 2020).
−Removed: Rights Agreement dated as of September 9, 2020 between Akers Biosciences, Inc.
−Removed: and VStock Transfer, LLC as Rights Agent (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 9, 2020).
−Removed: Amendment No.
+Added: of Series C Convertible Preferred Stock Warrant Certificate (incorporated herein by reference to Exhibit 4.9 to the Company’s
+Added: Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on November 29, 2019).
+Added: of Pre-Funded Warrant Certificate (incorporated herein by reference to Exhibit 4.10 to the Company’s Registration Statement
+Added: on Form S-1/A filed with the Securities and Exchange Commission on November 29, 2019).
+Added: of Placement Agent Warrant Certificate (incorporated herein by reference to Exhibit 4.12 to the Company’s Annual Report on
+Added: Form 10-K filed with the Securities and Exchange Commission on March 31, 2022).
+Added: of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
+Added: with the Securities and Exchange Commission on April 8, 2020).
+Added: of Placement Agent Warrant (incorporated herein by references to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
+Added: with the Securities and Exchange Commission on May 15, 2020).
+Added: of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
+Added: with the Securities and Exchange Commission on August 13, 2020).
+Added: of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
+Added: with the Securities and Exchange Commission on November 18, 2020).
+Added: Agreement dated as of September 9, 2020 between Akers Biosciences, Inc.
+Added: and VStock Transfer, LLC as Rights Agent (incorporated herein
+Added: by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on
+Added: September 9, 2020).
1 to Rights Agreement, dated as of March 18, 2021, by and between Akers Biosciences, Inc.
−Removed: and VStock Transfer, LLC, as Rights Agent (incorporated herein by reference to Exhibit 4.19 to the Company’s Registration Statement on Form S-4/A filed with the Securities and Exchange Commission on March 19, 2021).
−Removed: Form of Pre-Funded Warrant.
+Added: and VStock Transfer, LLC, as Rights
+Added: Agent (incorporated herein by reference to Exhibit 4.19 to the Company’s Registration Statement on Form S-4/A filed with the
+Added: Securities and Exchange Commission on March 19, 2021).
+Added: of Pre-Funded Warrant.
of Akers Biosciences, Inc.
−Removed: (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
−Removed: Form of Investor Warrant.
+Added: (incorporated herein by reference to Exhibit 4.1 to the Company’s Current
+Added: Report on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
+Added: of Investor Warrant.
of Akers Biosciences, Inc.
−Removed: (incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
−Removed: Form of Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 15, 2022).
−Removed: Form of Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 21, 2023).
+Added: (incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report
+Added: on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
+Added: of Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities
+Added: and Exchange Commission on August 15, 2022).
+Added: of Warrant (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities
+Added: and Exchange Commission on February 21, 2023).
2013 Incentive Stock and Award Plan (incorporated herein by reference to Exhibit 10.14 to the Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on December 6, 2013).
9 unchanged sentences
Form Registration Rights Agreement, dated March 30, 2017, by and between the Company and various purchasers (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 5, 2017).
−Removed: 2017 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed
−Removed: with the Securities and Exchange Commission on August 11, 2017).
+Added: 2017 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 11, 2017).
Form of Resignation Agreement of John J.
19 unchanged sentences
(incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
−Removed: Form of Securities Purchase Agreement, dated November 11, 2020, by and between the Company and purchasers named therein (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 12, 2020).
−Removed: Contribution and Assignment Agreement, dated March 16, 2021, by and among Akers Biosciences, Inc., Cystron Biotech LLC, and Oravax Medical Inc.
−Removed: (incorporated herein by reference to Exhibit 10.48 to the Company’s Registration Statement on Form S-4/A filed with the Securities and Exchange Commission on March 19, 2021).
−Removed: Termination and Release Agreement, dated March 16, 2021, by and among Akers Biosciences, Inc., Cystron Biotech LLC, Premas Biotech Pvt.
−Removed: Ltd., and the other parties signatory thereto (incorporated herein by reference to Exhibit 10.49 to the Company’s Registration Statement on Form S-4/A filed with the Securities and Exchange Commission on March 19, 2021).
−Removed: MyMD Pharmaceuticals, Inc.
−Removed: 2021 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
−Removed: Form of Nonqualified Stock Option Agreement (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
−Removed: Form of Incentive Stock Option Agreement (incorporated herein by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
−Removed: Form of Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
−Removed: Asset Purchase Agreement, dated November 11, 2020, by and between MyMD Pharmaceuticals, Inc.
+Added: of Securities Purchase Agreement, dated November 11, 2020, by and between the Company and purchasers named therein (incorporated
+Added: herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission
+Added: on November 12, 2020).
+Added: and Assignment Agreement, dated March 16, 2021, by and among Akers Biosciences, Inc., Cystron Biotech LLC, and Oravax Medical Inc.
+Added: (incorporated herein by reference to Exhibit 10.48 to the Company’s Registration Statement on Form S-4/A filed with the Securities
+Added: and Exchange Commission on March 19, 2021).
+Added: and Release Agreement, dated March 16, 2021, by and among Akers Biosciences, Inc., Cystron Biotech LLC, Premas Biotech Pvt.
+Added: and the other parties signatory thereto (incorporated herein by reference to Exhibit 10.49 to the Company’s Registration Statement
+Added: on Form S-4/A filed with the Securities and Exchange Commission on March 19, 2021).
+Added: Pharmaceuticals, Inc.
+Added: 2021 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.3 to the Company’s Current
+Added: Report on Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
+Added: of Nonqualified Stock Option Agreement (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on
+Added: Form 8-K filed with the Securities and Exchange Commission on April 22, 2021).
+Added: of Incentive Stock Option Agreement (incorporated herein by reference to Exhibit 10.5 to the Company’s Current Report on Form
+Added: 8-K filed with the Securities and Exchange Commission on April 22, 2021).
+Added: of Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 10.6 to the Company’s Current Report on Form
+Added: 8-K filed with the Securities and Exchange Commission on April 22, 2021).
+Added: Purchase Agreement, dated November 11, 2020, by and between MyMD Pharmaceuticals, Inc.
and Supera Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
−Removed: MyMD Pharmaceuticals (Florida) Inc.
−Removed: Second Amendment to Amended and Restated 2016 Stock Incentive Plan, dated July 1, 2019 (incorporated herein by reference to Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
−Removed: Amended and Restated Confirmatory Patent Assignment and Royalty Agreement dated November 11, 2020, by and between SRQ Patent Holdings II, LLC and Supera Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.9 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
−Removed: Amended and Restated Confirmatory Patent Assignment and Royalty Agreement dated November 11, 2020, by and between SRQ Patent Holdings, LLC and MyMD Pharmaceuticals, Inc.
−Removed: (incorporated herein by reference to Exhibit 10.10 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
−Removed: Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals (Florida), Inc., effective December 18, 2020 (incorporated herein by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
−Removed: Amendment No.
−Removed: 1 to Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals (Florida), Inc, dated February 11, 2021 (incorporated herein by reference to Exhibit 10.12 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
−Removed: Employment Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., effective November 1, 2020 (incorporated herein by reference to Exhibit 10.13 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
−Removed: Amendment No.
−Removed: 1 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., dated December 18, 2020 (incorporated herein by reference to Exhibit 10.14 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
−Removed: Amendment No.
−Removed: 2 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., dated January 8, 2021 (incorporated herein by reference to Exhibit 10.15 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
+Added: (incorporated
+Added: herein by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
+Added: on May 18, 2021).
+Added: Pharmaceuticals (Florida) Inc.
+Added: Second Amendment to Amended and Restated 2016 Stock Incentive Plan, dated July 1, 2019 (incorporated
+Added: herein by reference to Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
+Added: on May 18, 2021).
+Added: and Restated Confirmatory Patent Assignment and Royalty Agreement dated November 11, 2020, by and between SRQ Patent Holdings II,
+Added: LLC and Supera Pharmaceuticals, Inc.
+Added: (incorporated herein by reference to Exhibit 10.9 to the Company’s Quarterly Report on
+Added: Form 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
+Added: and Restated Confirmatory Patent Assignment and Royalty Agreement dated November 11, 2020, by and between SRQ Patent Holdings, LLC
+Added: and MyMD Pharmaceuticals, Inc.
+Added: (incorporated herein by reference to Exhibit 10.10 to the Company’s Quarterly Report on Form
+Added: 10-Q filed with the Securities and Exchange Commission on May 18, 2021).
+Added: Agreement between Adam Kaplin and MyMD Pharmaceuticals (Florida), Inc., effective December 18, 2020 (incorporated herein by reference
+Added: to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18,
+Added: 1 to Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals (Florida), Inc, dated February 11, 2021 (incorporated
+Added: herein by reference to Exhibit 10.12 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange
+Added: Commission on May 18, 2021).
+Added: Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., effective November 1, 2020 (incorporated herein by reference
+Added: to Exhibit 10.13 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 18,
+Added: 1 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., dated December 18, 2020 (incorporated
+Added: herein by reference to Exhibit 10.14 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange
+Added: Commission on May 18, 2021).
+Added: 2 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., dated January 8, 2021 (incorporated
+Added: herein by reference to Exhibit 10.15 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange
+Added: Commission on May 18, 2021).
3 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals (Florida), Inc., dated February 11, 2021 (incorporated
9 unchanged sentences
Commission on May 18, 2021).
−Removed: Amendment No.
−Removed: 4 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals, Inc., dated November 24, 2021 (incorporated herein by reference to Exhibit 10.66 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2022).
−Removed: Amendment No.
−Removed: 2 to Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals, Inc., dated November 24, 2021 (incorporated herein by reference to Exhibit 10.67 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2022).
−Removed: Form of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 15, 2022).
−Removed: Fifth Amendment to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals, Inc., dated August 30, 2022 (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 10, 2022).
−Removed: Third Amendment to Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals, Inc., dated August 30, 2022 (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 10, 2022).
−Removed: Sixth Amendment to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals, Inc., dated January 1, 2023 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 3, 2023).
−Removed: Form of Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 21, 2023).
−Removed: Third Amendment to Employment Agreement between Paul Rivard, Esq.
+Added: 4 to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals, Inc., dated November 24, 2021 (incorporated herein
+Added: by reference to Exhibit 10.66 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission
+Added: on March 31, 2022).
+Added: 2 to Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals, Inc., dated November 24, 2021 (incorporated herein by
+Added: reference to Exhibit 10.67 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on
+Added: March 31, 2022).
+Added: of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form
+Added: 10-Q filed with the Securities and Exchange Commission on August 15, 2022).
+Added: Amendment to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals, Inc., dated August 30, 2022 (incorporated herein
+Added: by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
+Added: on November 10, 2022).
+Added: Amendment to Employment Agreement between Adam Kaplin and MyMD Pharmaceuticals, Inc., dated August 30, 2022 (incorporated herein
+Added: by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
+Added: on November 10, 2022).
+Added: Amendment to Employment Agreement between Chris Chapman and MyMD Pharmaceuticals, Inc., dated January 1, 2023 (incorporated herein
+Added: by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission
+Added: on February 3, 2023).
+Added: of Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with
+Added: the Securities and Exchange Commission on February 21, 2023).
+Added: Amendment to Employment Agreement between Paul Rivard, Esq.
and MyMD Pharmaceuticals, Inc., dated March 22, 2023.
−Removed: (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 23, 2023).
−Removed: of Subsidiaries of MyMD Pharmaceuticals, Inc.
+Added: (incorporated herein
+Added: by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission
+Added: on March 23, 2023).
+Added: Seventh Amendment to Employment Agreement, dated September 6, 2023, by and between MyMD Pharmaceuticals, Inc.
+Added: Chris Chapman
+Added: Eighth Amendment to Employment Agreement, dated November 13 2023, by and between MyMD Pharmaceuticals, Inc.
+Added: Chris Chapman (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2023).
+Added: Amendment to Employment Agreement, dated November 13, 2023, by and between MyMD Pharmaceuticals, Inc.
+Added: (incorporated herein by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and
+Added: Exchange Commission on November 14, 2023).
+Added: Employment Mutual Separation Agreement, dated November 13, 2023, by and between MyMD Pharmaceuticals, Inc.
+Added: Rivard (incorporated herein by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2023).
+Added: First Amendment to Agreement, dated November 13, 2023, by and between MyMD Pharmaceuticals, Inc.
+Added: and Christopher C.
+Added: Schreiber (incorporated herein by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 14, 2023).
+Added: List of Subsidiaries of MyMD Pharmaceuticals, Inc.
+Added: (incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2023)
of Morison Cogen LLP, Independent Registered Public Accounting Firm.
9 unchanged sentences
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
+Added: MyMD Pharmaceuticals, Inc.
+Added: Compensation Recovery Policy
Data Files of Financial Statements and Notes.
7 unchanged sentences
Filed herewith
+Added: Furnished herewith.
Management contract or compensatory plan or arrangement.
−Removed: ** The schedules and exhibits to the Agreement and
−Removed: Plan of Merger and Reorganization have been omitted pursuant to Item 601(b)(2) of Regulation S-K.
−Removed: A copy of any omitted schedule and/or
−Removed: exhibit will be furnished to the SEC upon request.
+Added: The schedules and exhibits to the Agreement and Plan of Merger and Reorganization have been omitted pursuant to Item 601(b)(2) of Regulation
+Added: A copy of any omitted schedule and/or exhibit will be furnished to the SEC upon request.
accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
1 unchanged sentence
PHARMACEUTICALS, INC.
−Removed: March 31, 2023
+Added: April 1, 2024
Christopher C.
5 unchanged sentences
Chief Medical Officer and Director
+Added: April 1, 2024
Chapman, M.D.
1 unchanged sentence
Chief Financial Officer
+Added: April 1, 2024
Financial Officer and Principal Accounting Officer)
Joshua Silverman
+Added: April 1, 2024
+Added: April 1, 2024
Christopher C.
+Added: April 1, 2024
Jude Uzonwanne
+Added: April 1, 2024
+Added: April 1, 2024
to Consolidated Financial Statements
10 unchanged sentences
on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of MyMD Pharmaceuticals, Inc.
+Added: We have audited the accompanying consolidated balance sheets of MyMD Pharmaceuticals, Inc.
and Subsidiaries (the Company) as of December
4 unchanged sentences
period ended December 31, 2023 in conformity with accounting principles generally accepted in the United States of America.
+Added: The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: in Note 3 to the financial statements, the Company has experienced net losses and negative cash flows from operations for the years ended
+Added: December 31, 2023 and 2022, which raises substantial doubt about its ability to continue as a going concern.
+Added: Management’s plans
+Added: in regard to these matters are also described in Note 3.
+Added: The consolidated financial statements do not include any adjustments that might
+Added: result from the outcome of this uncertainty.
consolidated financial statements are the responsibility of the Company’s management.
27 unchanged sentences
or on the accounts or disclosures to which they relate.
−Removed: Concern Assessment
−Removed: discussed in Note 3 to the consolidated financial statements, historically, the Company has incurred net losses.
−Removed: Since its inception,
−Removed: the Company has met its liquidity requirements principally through the sale of its common stock in public and private placements.
−Removed: Company believes that its current financial resources as of the date of issuance of the consolidated financial statements are sufficient
−Removed: to fund its current operating budget and contractual obligations as of December 31, 2022 as they fall due in the next twelve-month period,
−Removed: and as such have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt upon
−Removed: the Company’s ability to continue as a going concern.
−Removed: In making such a determination, management prepared a short-term cash flow
−Removed: Management used significant assumptions in preparing the short-term cash flow projection, which included operating costs
−Removed: and financing obligations.
+Added: of bifurcated embedded derivative
+Added: discussed in Note 2 to the consolidated financial statements, on February 21, 2023, the Company sold 15,000 shares of Series F
+Added: Convertible Preferred Stock (“Preferred Stock”), with various embedded features.
+Added: The Preferred Stock was determined to
+Added: be more akin to a debt-like host than an equity-like host.
+Added: The Company concluded that the embedded features were not clearly and
+Added: closely related to the debt host instrument and thus were deemed to be bifurcated embedded derivatives (“Embedded
+Added: Derivative”).
+Added: The Embedded Derivative liabilities are measured at fair value at inception and then are required to be
+Added: re-measured and reported at fair value at each reporting period.
+Added: Management’s estimate of the Embedded Derivative liabilities
+Added: at inception and as of December 31, 2023 was $3,149,800 and $61,000.
+Added: Management applies considerable judgment in selecting
+Added: assumptions used to estimate the Embedded Derivative liabilities and changes in market conditions or variations in certain
+Added: assumptions could result in significant fluctuations in the estimate.
+Added: Management estimates the fair value of the Embedded Derivative
+Added: liabilities using a Monte Carlo simulation model, with the following inputs:
+Added: the fair value of the Company’s common stock on
+Added: the issuance date and re-measurement date, estimated equity volatility, estimated traded volume volatility, the time to maturity, a
+Added: discounted market interest rate, a dividend rate, a penalty dividend rate, and probability of default.
+Added: The fair value of the
+Added: bifurcated derivative liabilities was estimated utilizing the with and without method which uses the probability weighted difference
+Added: between the scenarios with the derivative and the plain vanilla maturity scenario without a derivative.
+Added: the inherent uncertainty in selecting assumptions and the complexity of the calculations, we have determined that management’s
+Added: valuation of Embedded Derivative liabilities is a critical audit matter which required a high degree of auditor judgment and an increased
+Added: extent of effort when performing audit procedures to evaluate the judgments made and the reasonableness of the models and assumptions
+Added: used in the valuation.
+Added: The audit effort included the use of professionals with specialized skill and knowledge to assist in performing
+Added: these procedures and evaluating the audit evidence obtained from these procedures
the Board of Directors and Stockholders of
1 unchanged sentence
and Subsidiaries
+Added: the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
+Added: financial statements.
+Added: These procedures included the following:
+Added: the involvement of our fair value specialists, we developed an independent fair value estimate
+Added: for a sample and compared our estimate to the Company’s estimate and evaluated any
+Added: We developed our estimate by evaluating the observable and unobservable inputs
+Added: used by management or developing independent inputs.
+Added: the involvement of our fair value specialists, we evaluated the methods, models, and judgments
+Added: applied by management in the determination of principal assumptions and the calculation of
+Added: Embedded Derivative liabilities.
+Added: the re-measurement at December 31, 2023, we evaluated management’s ability to accurately
+Added: estimate fair value by comparing management’s fair value re-measurements at quarterly
+Added: reporting dates during 2023 to their fair value re-measurement at December 31, 2023.
+Added: Concern Assessment
+Added: discussed in Note 3 to the consolidated financial statements, historically, the Company has incurred net losses.
+Added: inception, the Company has met its liquidity requirements principally through the sale of its preferred and common stock in public
+Added: and private placements.
+Added: The Company believes that its current financial resources as of the date of issuance of the consolidated
+Added: financial statements are not sufficient to fund its current operating budget and contractual obligations as of December 31, 2023 as
+Added: they fall due in the next twelve-month period, and as such have concluded that there are no material uncertainties related to events
+Added: or conditions that may cast significant doubt upon the Company’s ability to continue as a going concern.
+Added: In making such a
+Added: determination, management prepared a short-term cash flow projection.
+Added: Management used significant assumptions in preparing the
+Added: short-term cash flow projection, which included operating costs and financing obligations.
principal considerations for our determination that performing procedures relating to the going concern assessment is a critical audit
41 unchanged sentences
equity security without a readily determinable fair value.
−Removed: Morison Cogen LLP
have served as the Company’s auditor since 2010.
+Added: /s/ Morison Cogen LLP
+Added: We have served as the Company’s auditor since
Bell, Pennsylvania
+Added: April 1, 2024
PHARMACEUTICALS, INC.
2 unchanged sentences
31, 2023 and 2022
−Removed: Cash and Cash
−Removed: Marketable Securities
+Added: and Cash Equivalents
Current Assets
−Removed: Operating Lease Right-of-Use
+Added: Lease Right-of-Use Assets
in Oravax, Inc.
Non-Current Assets
−Removed: Trade and Other Payables
−Removed: Due to MyMD Florida Shareholders
+Added: and Other Payables
+Added: MyMD Florida Shareholders
Lease Liability
Current Liabilities
−Removed: Non-Current Liabilities
−Removed: Due to MyMD Florida Shareholders,
−Removed: net of current portion
+Added: Compensation Payable
Lease Liability, net of current portion
Non-Current Liabilities
−Removed: Commitments and Contingencies
−Removed: SHAREHOLDERS’ EQUITY
−Removed: Preferred Stock, no par
−Removed: value, 50,000,000 total preferred shares authorized
−Removed: Series D Convertible Preferred Stock, 211,353
−Removed: shares designated, no par value and a stated value of $ 0.01 per share, 72,992 shares issued and outstanding as of December 31, 2022
−Removed: and December 31, 2021
+Added: and Contingencies
+Added: F Convertible Preferred Stock, with
+Added: par value $ 0.001 per share and a stated value of $ 1,000
+Added: per share, 15,000
+Added: shares designated as of December 31, 2023 and December 31, 2022, 6,833
+Added: shares issued and outstanding as of December 31, 2023 and December 31, 2022.
+Added: Liquidation preference of $ 6,833,500
+Added: plus dividends at 10 %
+Added: per annum of $ 265,350
+Added: as of December 31, 2023.
+Added: STOCKHOLDERS’
+Added: Stock, with par
+Added: value $ 0.001 per share, 50,000,000
+Added: total preferred shares authorized
+Added: Series D Convertible
+Added: Preferred Stock, 211,353
+Added: shares designated, with
+Added: par value $ 0.001 per share and a stated value of $ 0.01
+Added: per share, 72,992
+Added: shares issued and outstanding as of December 31, 2023 and December 31, 2022
Preferred stock value
−Removed: Common stock, no par value, 500,000,000 shares
−Removed: authorized 39,470,009 and 37,673,110 issued and outstanding as of December 31, 2022 and December 31, 2021
+Added: Common stock, par value
+Added: $ 0.001 per share, 16,666,666 shares
+Added: authorized 2,018,857 and
+Added: 1,315,674 issued
+Added: and outstanding as of December 31, 2023 and December 31, 2022
+Added: Additional Paid In Capital
( 101,977,067 )
( 93,758,904 )
−Removed: Shareholders’ Equity
−Removed: Liabilities and Shareholders’ Equity
+Added: Stockholders’ Equity
+Added: Liabilities and Stockholders’ Equity
accompanying notes are an integral part of these consolidated financial statements
4 unchanged sentences
Product Revenue
−Removed: Product Cost of Sales
−Removed: Administrative Expenses
+Added: Cost of Sales
+Added: Administrative
Research and Development Expenses
−Removed: Accretion of Debt Discount
Stock Based Compensation
−Removed: Stock Option Modification
−Removed: Loss from Operations
+Added: Warrant Issuance Expenses
+Added: from Operations
( 17,123,052 )
2 unchanged sentences
Interest and Dividend Income
−Removed: (Gain)/Loss on Sales of Marketable Securities
−Removed: Unrealized (Gain)/Loss on Marketable Securities
−Removed: Gain on Debt Forgiveness
−Removed: Uninsured Casualty Losses
+Added: (Gain)/Loss on Sales of Marketable
+Added: Unrealized (Gain)/Loss on
+Added: Marketable Securities
+Added: Change in fair value of Derivatives
+Added: ( 3,088,800 )
+Added: Change in fair value of Warrant
+Added: ( 9,756,000 )
+Added: Casualty Losses
Other (Income) Expenses
+Added: ( 13,123,102 )
Loss Before Income Tax
1 unchanged sentence
( 15,197,336 )
−Removed: Income Tax Benefit
$ ( 3,999,950 )
$ ( 15,197,336 )
−Removed: Basic and Dilutive net
−Removed: loss per common share
−Removed: Weighted average basic
−Removed: and diluted common shares outstanding
+Added: Preferred Stock Dividends
+Added: Income/(Loss) Attributable to Common Stockholders
+Added: $ ( 8,218,163 )
+Added: $ ( 15,197,336 )
+Added: and Dilutive net loss per common share
+Added: average basic and diluted common shares outstanding
accompanying notes are an integral part to these consolidated financial statements.
1 unchanged sentence
AND SUBSIDIARIES
−Removed: Statement of Changes in Stockholders’ Equity /(Deficit)
+Added: Statement of Changes in Stockholders’ Equity
the Years Ended December 31, 2023 and 2022
−Removed: Series D Convertible
−Removed: Balance at December 31, 2021
−Removed: $ 102,064,218 - -
−Removed: $ ( 78,561,568 )
−Removed: ( 15,197,336 )
−Removed: ( 15,197,336 )
−Removed: Net proceeds from private
−Removed: placement of 1,411,764 common shares, net of offering costs of $ 449,500
−Removed: Exercise of prepaid equity
−Removed: forward contracts for Common Stock
−Removed: Stock-based compensation
−Removed: – stock options
−Removed: Stock-based compensation
−Removed: – restricted stock units
−Removed: compensation – warrants
+Added: $0.001 Par Per Share
+Added: F Convertible
+Added: D Convertible
+Added: Stock $0.001 Par Per Share
Balance at December
$ ( 93,758,904 )
−Removed: $ ( 93,758,904 )
Balance at December
2 unchanged sentences
( 3,999,950 )
−Removed: $ ( 5,257,032 )
+Added: Round-up shares from the 1-for-30
+Added: reverse split effective February 23, 2024
+Added: Round-up shares from the 1-for-30
+Added: reverse split effective February 23, 2024
+Added: Issuance of common stock for
+Added: vested restricted stock units
+Added: Exercise of prepaid equity
+Added: forward contract
+Added: Issuance of 15,000 shares of
+Added: Series F Convertible Preferred Stock, net of discount and offering costs of $ 14,087,111
+Added: Conversion of 1,250 shares
+Added: of Series F Convertible Preferred Stock, July 1, 2023 installment of $ 1,429,871 paid with common stock
+Added: Conversion of shares
+Added: of Series F Convertible Preferred Stock
+Added: Conversion of 1,250 shares
+Added: of Series F Convertible Preferred Stock, August 1, 2023 installment of $ 1,429,871 paid with common stock
+Added: Conversion of shares of Series
+Added: F Convertible Preferred Stock, One
+Added: Conversion of 1,250 shares
+Added: of Series F Convertible Preferred Stock, September 1, 2023 installment of $ 1,429,871 paid with common stock
+Added: of shares of Series F Convertible Preferred Stock, Two
+Added: Conversion of 1,187 shares
+Added: of Series F Convertible Preferred Stock, October 1, 2023 installment of $ 1,429,871 paid with common stock
+Added: of shares of Series F Convertible Preferred Stock, Three
+Added: Accelerated Conversion of 204
+Added: shares of Series F Convertible Preferred Stock
+Added: Accelerated Conversion of 204
+Added: shares of Series F Convertible Preferred Stock
+Added: Accelerated Conversion of 416
+Added: shares of Series F Convertible Preferred Stock
+Added: Conversion of shares of Series F Convertible Preferred Stock, One
+Added: Redemption of 772 shares of
+Added: Series F Convertible Preferred Stock for cash
+Added: Accelerated Conversion of 570
+Added: shares of Series F Convertible Preferred Stock
+Added: Accelerated Conversion of shares of Series F Convertible Preferred Stock,Two
+Added: Redemption of 617 shares of
+Added: Series F Convertible Preferred Stock for cash
+Added: Accelerated Conversion of 851
+Added: shares of Series F Convertible Preferred Stock
+Added: Conversion of shares of Series F Convertible Preferred Stock, Three
+Added: Deemed Dividend for the true-up
+Added: of the August 1, 2023 installment for the Series F Convertible Preferred Stock paid with common stock
+Added: Deemed Dividend for the true-up
+Added: of the installment for the Series F Convertible Preferred Stock paid with common stock
+Added: Deemed Dividend for the true-up
+Added: of the October 1, 2023 installment for the Series F Convertible Preferred Stock paid with common stock
+Added: Dividend for the true-up of the installment for the Series F Convertible Preferred Stock paid with common stock, One
+Added: Series F Convertible Preferred
+Added: Stock Dividend
( 2,785,381 )
( 2,785,381 )
−Removed: Reverse merger with Akers Biosciences Inc effective
−Removed: April 16, 2021
−Removed: Issuance of post-merger MyMD Pharmaceutical
−Removed: Inc common shares at an exchange ratio of 0.7718 per pre-merger MyMD common share
+Added: based compensation - stock options
+Added: at December 31, 2023
$ ( 101,977,067 )
−Removed: Modification of the terms of 4,188,315 pre-merger
−Removed: MyMD stock options per the terms of the merger agreement
−Removed: Exercise of per-merger MyMD stock options
−Removed: Exercise of prepaid equity forward contracts
−Removed: for Common Stock
−Removed: Stock based compensation for services
−Removed: Exercise of warrants
−Removed: for Common Stock
+Added: Series F Convertible
+Added: Series D Convertible
+Added: Preferred Stock
+Added: Preferred Stock
+Added: Common Stock $0.001
+Added: Par Per Share
+Added: Additional Paid In Capital
Balance at December 31, 2021
2 unchanged sentences
( 15,197,336 )
+Added: Net proceeds from private placement of 47,059 common shares, net of offering costs $ 449,500
+Added: Exercise of prepaid equity forward contracts for Common Stock
+Added: Stock-based compensation – restricted stock units
+Added: Stock-based compensation – stock options
+Added: Stock-based compensation – warrants
+Added: Balance at December 31, 2022
( 93,758,904 )
10 unchanged sentences
used in operating activities:
−Removed: Accrued interest/dividends
−Removed: Accretion of debt discount
−Removed: (Gain)/loss on sale of marketable securities
−Removed: Unrealized (gain)/loss on marketable securities
−Removed: Gain on forgiveness of debt
+Added: Gain (loss) on sale of marketable
+Added: Change in fair value of marketable securities
+Added: Change in fair value of derivatives
+Added: ( 3,088,800 )
+Added: Change in fair value of warrants
+Added: ( 9,756,000 )
Stock based compensation:
−Removed: Option modification expense
+Added: Options issued to directors
Options issued to key employees
6 unchanged sentences
Trade and other payables
−Removed: ( 4,268,961 )
+Added: Operating leases
+Added: compensation payable
cash used by operating activities
4 unchanged sentences
( 13,454,304 )
−Removed: Proceeds from sale of marketable securities
−Removed: Net cash received in
−Removed: business combination
+Added: ( 4,836,837 )
+Added: Proceeds from sale of
+Added: marketable securities
cash provided by investing activities
Cash flows from financing
−Removed: Repayment of the line of credit – related
−Removed: Net proceeds from borrowings
−Removed: Net proceeds from note payable
−Removed: Net proceeds from issuance of Common Stock
−Removed: Net proceeds from the
−Removed: exercise of warrants for Common Stock
+Added: Redemption of Series F Convertible Preferred
+Added: Dividends on Series F Convertible Preferred
+Added: ( 1,452,145 )
+Added: Premium on Series F Convertible Preferred Stock
+Added: Net proceeds from the issuance of preferred
+Added: Net proceeds from issuance
+Added: of common stock
cash provided by financing activities
10 unchanged sentences
asset obtained in exchange for lease obligation
−Removed: Investment in Oravax
−Removed: Medical, Inc.
+Added: Initial fair value of
+Added: warrant liabilities pursuant to the issuance of Series F Convertible Preferred Stock and Warrants
+Added: Initial fair value of
+Added: derivative liabilities pursuant to the issuance of Series F Convertible Preferred Stock and Warrants
accompanying notes are an integral part to these consolidated financial statements.
3 unchanged sentences
1 – Organization and Description of Business
−Removed: Pharmaceuticals, Inc., previously known as Akers Biosciences, Inc., is a New Jersey corporation (“MyMD”).
−Removed: These consolidated
−Removed: financial statements include four wholly owned subsidiaries as of December 31, 2022, MyMD Pharmaceuticals (Florida), Inc.
−Removed: Florida”), XYZ Merger Sub, Inc.
−Removed: (“Merger Sub”), Akers Acquisition Sub, Inc.
−Removed: and Bout Time Marketing Corporation, (together,
−Removed: the “Company”).
−Removed: All material intercompany transactions have been eliminated in consolidation.
−Removed: Florida was formed in 2014 and is a Florida-based clinical development stage biopharmaceutical company that is developing its product
−Removed: candidate, MYMD-1, as an immuno regulator to treat autoimmune diseases, ageing-related diseases.
−Removed: Substantive operations began in 2016
−Removed: and the Company’s Investigative New Drug application was filed with the U.S.
−Removed: Food and Drug Administration in December 2018.
−Removed: Florida completed its first-in-human Phase 1 clinical trial in December 2019.
−Removed: A second Phase 1 dosing study was completed in December
−Removed: MYMD-1 is being developed to treat age-related illnesses such as frailty and sarcopenia.
−Removed: MYMD-1 works by regulating the release
−Removed: of numerous pro-inflammatory cytokines, such as TNF-α, interleukin 6 (“IL-6”) and interleukin 17 (“IL-17”).
−Removed: MYMD-1 currently is being evaluated in a multicenter Phase 2 clinical trial in patients with sarcopenia and frailty (age-related muscle
−Removed: MyMD Florida’s intellectual property portfolio consists of 16 U.S.
−Removed: granted patents, 15 granted foreign patents and 19 pending
−Removed: applications (3 US, 16 foreign).
Pharmaceuticals, Inc.
−Removed: (“Supera”) was formed in September 2018 and is a Florida based development company that is developing
−Removed: its product candidate “Supera-CBD” as an FDA-approved synthetic analog of naturally grown cannabidiols.
−Removed: Substantially all
−Removed: of Supera’s research and development activities in 2020 and 2021 were related to intellectual property development and securing
−Removed: patents, along with product manufacturing and planning initial pre-clinical development activities.
−Removed: During the year ended December 31,
−Removed: 2021, these activities included preclinical work on Supera-CBD confirming it effectiveness in treating anxiety.
−Removed: The preclinical data
−Removed: was presented at the 4 th Annual International Cannabinoid Summit describing the superior potency of Supera-CBD.
−Removed: preclinical genotoxicity studies were completed in February 2022.
−Removed: April 16, 2021, pursuant to the previously announced Agreement and Plan of Merger and Reorganization, dated November 11, 2020 (the
−Removed: “Original Merger Agreement”), as amended by Amendment No.
−Removed: 1 thereto, dated March 16, 2021 the Original Merger Agreement,
−Removed: as amended by Amendment No.
−Removed: 1 (the “Merger Agreement”), by and among MyMD, Merger Sub and MyMD Florida, Merger Sub was
−Removed: merged with and into MyMD Florida, with MyMD Florida continuing after the merger as the surviving entity and a wholly owned
−Removed: subsidiary of MyMD (the “Merger”).
−Removed: At the effective time of the Merger, without any action on the part of any
−Removed: stockholder, each issued and outstanding share of pre-Merger MyMD Florida’s Common Stock, par value $ 0.001
−Removed: per share (the “MyMD Florida Common Stock”), including shares underlying pre-Merger MyMD Florida’s outstanding
−Removed: equity awards, was converted into the right to receive (x) 0.7718
−Removed: shares (the “Exchange Ratio”) of MyMD’s Common Stock, no par value per share (the “Company Common
−Removed: Stock” or “Common Stock”), (y) an amount in cash, on a pro rata basis, equal to the aggregate cash proceeds received by the Company from the
−Removed: exercise of any options to purchase shares of MyMD Florida Common Stock outstanding at the effective time of the Merger assumed by
−Removed: the Company upon closing of the Merger prior to the second-year anniversary of the closing of the Merger (the “Option Exercise
−Removed: Period”), such payment (the “Additional Consideration”), and (z) potential milestone payment in shares of Company
−Removed: Common Stock up to the aggregate number of shares issued by the Company to pre-Merger MyMD Florida stockholders at the closing of
−Removed: the Merger (the “Milestone Payments”) payable upon the achievement of certain market capitalization milestone events
−Removed: during the 36-month period immediately following the closing of the Merger (the “Milestone Period”).
−Removed: following the effective time of the Merger, the Company effected a 1-for-2 reverse stock split of the issued and outstanding Company
−Removed: Common Stock (the “Reverse Stock Split”).
−Removed: April 16, 2021, MyMD Florida entered into an Asset Purchase Agreement with Supera, a related company through common control, in which
−Removed: Supera was acquired by MyMD Florida through the issuance of 33,937,909 shares of pre-Merger MyMD Florida Common Stock.
−Removed: entity was dissolved pursuant to this transaction.
−Removed: connection with the closing of the Merger, the Company changed its name
−Removed: to MyMD Pharmaceuticals, Inc.
−Removed: and the Company Common Stock, listed previously trading through the close of business on April 16, 2021
−Removed: under the trading symbol “AKER”, commenced trading on The Nasdaq Capital Market, on a post-Reverse Stock Split adjusted basis,
−Removed: under the trading symbol “MYMD” on April 19, 2021.
−Removed: April 8, 2022 , the MyMD Florida subsidiary was dissolved and merged into the New Jersey corporation MyMD Pharmaceuticals, Inc.
+Added: is a Delaware corporation (“MyMD”) that was incorporated in New Jersey prior to the Reincorporation (as defined below).
+Added: These condensed consolidated financial statements include two
+Added: wholly owned subsidiaries as of December 31, 2023, Akers Acquisition Sub, Inc.
+Added: and Bout Time Marketing Corporation, (together, the
+Added: All material intercompany transactions have been eliminated in consolidation.
+Added: April 8, 2022, the MyMD Florida (as defined below) subsidiary was dissolved and merged into the New Jersey corporation MyMD Pharmaceuticals,
pursuant to an Agreement and Plan of Merger dated April 8, 2022.
+Added: the Company’s annual meeting of stockholders held on July 31, 2023, the stockholders approved a plan to merge the Company with
+Added: and into a newly formed wholly owned subsidiary, MyMD Pharmaceuticals, Inc., a Delaware corporation (“MyMD Delaware”), with
+Added: MyMD Delaware being the surviving corporation, for the purpose of changing the Company’s state of incorporation from New Jersey
+Added: to Delaware (the “Reincorporation”).
+Added: The Reincorporation was effected as of March 4, 2024.
+Added: In connection with the Reincorporation to Delaware, the par value of the common and preferred stock was changed to $ 0.001 per share.
+Added: is an oral, next-generation TNF-α inhibitor with the potential to transform the way TNF-α based diseases are treated due
+Added: to its selectivity and ability to cross the blood brain barrier .
+Added: Its ease of oral dosing is a significant
+Added: differentiator compared to currently available TNF-α inhibitors, all of which require delivery by injection or infusion.
+Added: has also been shown to selectively block TNF-α action where it is overactivated without preventing it from doing its normal job
+Added: of responding to routine infection.
+Added: MYMD-1 is doubly effective at inhibiting inflammation by blocking both TNF-a and IL-6 activity, whereas
+Added: currently approved anti-TNF and anti-IL-6 treatments for RA can only target one or the other.
+Added: In addition, in early clinical studies
+Added: it has not been associated with serious side effects known to occur with traditional immunosuppressive therapies that treat inflammation.
+Added: On February 14, 2024, the Company effected a 1-for-30 reverse stock split (the “Reverse Stock Split”).
+Added: Simultaneously with the Reverse Stock Split, number of shares of our common
+Added: stock authorized for issuance was reduced from 500,000,000 shares to 16,666,666 shares, and our authorized capital stock was reduced from
+Added: 550,000,000 shares to 66,666,666 shares.
+Added: The Reverse Stock Split
+Added: reduced the total number of issued and outstanding shares of Common Stock, including shares held by the Company as treasury shares.
+Added: share amounts have been retroactively adjusted for the Reverse Stock Split.
+Added: Recent Events
+Added: The February 2023 Offering
+Added: On February 21, 2023, the Company entered
+Added: into a Securities Purchase Agreement (the “Purchase Agreement”) with certain accredited investors (the
+Added: “Investors”), pursuant to which it agreed to sell to the Investors (i) an aggregate of 15,000 shares
+Added: of the Company’s newly-designated Series F convertible preferred stock with a stated value of $ 1,000 per
+Added: share, initially convertible into up to 6,651,885 shares
+Added: (pre-split) of the Company’s common stock (the “Common Stock”) at an initial conversion price of $ 2.255 per
+Added: share (pre-split), subject to adjustment (the “Preferred Shares”), and (ii) warrants to acquire up to an aggregate of 6,651,885 shares
+Added: (pre-split) of Common Stock, subject to adjustment (the “Warrants”) (collectively, the “February 2023
+Added: Following the Reverse Stock Split, (i) the conversion price of the Preferred Shares was adjusted to $ 3.18 per
+Added: share pursuant to the terms of the Certificate of Designations, and (ii) the exercise price of the Warrants was adjusted to $ 3.18 per
+Added: share and the number of shares of Common Stock issuable upon exercise of the Warrants was adjusted proportionately to 4,716,904 shares
+Added: pursuant to the terms of the Warrants.
+Added: Series F Convertible Preferred Stock
+Added: The Preferred Shares became convertible upon
+Added: issuance into Common Stock (the “Conversion Shares”) at the election of the holder at any time at an initial conversion
+Added: price of $ 2.255
+Added: (pre-split) (as adjusted, the “Conversion Price”).
+Added: The Conversion Price is subject to customary adjustments for stock
+Added: dividends, stock splits, reclassifications and the like, and subject to price-based adjustment in the event of any issuances of
+Added: Common Stock, or securities convertible, exercisable or exchangeable for Common Stock, at a price below the then-applicable
+Added: Conversion Price (subject to certain exceptions).
+Added: Following the Reverse Stock Split, the Conversion Price for the Preferred Shares
+Added: was adjusted to $ 3.18
+Added: per share pursuant to the terms of the Certificate of Designations.
+Added: The Company is required to redeem the Preferred Shares in 12
+Added: equal monthly installments, commencing on July 1, 2023.
+Added: The amortization payments due upon such redemption are payable, at the
+Added: company’s election, in cash, or subject to certain limitations, in shares of Common Stock valued at the lower of (i)
+Added: the Conversion Price then in effect and (ii) the greater of (A) 80% of the average of the three lowest closing prices of the
+Added: Company’s Common Stock during the thirty trading day period immediately prior to the date the amortization payment is due or
+Added: (B) a “Floor Price” of $6.60 (subject to adjustment for stock splits, stock dividends, stock combinations,
+Added: recapitalizations or other similar events) or, in any case, such lower amount as permitted, from time to time, by the Nasdaq Stock
+Added: The Company may require holders to convert their Preferred Shares into Conversion Shares if the closing price of the
+Added: Common Stock exceeds $ 202.95
+Added: per share (subject to adjustment for stock splits, stock dividends, stock combinations, recapitalizations or other similar events)
+Added: for 20 consecutive trading days and the daily dollar trading volume of the Common Stock exceeds $ 3,000,000
+Added: per day during the same period and certain equity conditions described in the Certificate of Designation are satisfied.
+Added: holders of the Preferred Shares are entitled to dividends of 10 % per annum, compounded monthly, which is payable in cash or shares of
+Added: Common Stock at the Company’s option, in accordance with the terms of the Certificate of Designations.
+Added: Upon the occurrence and
+Added: during the continuance of a Triggering Event (as defined in the Certificate of Designations), the Preferred Shares accrue dividends at
+Added: the rate of 15 % per annum.
+Added: Upon conversion or redemption, the holders of the Preferred Shares are also entitled to receive a dividend
+Added: make-whole payment.
+Added: The holders of Preferred Shares have no voting rights on account of the Preferred Shares, other than with respect
+Added: to certain matters affecting the rights of the Preferred Shares.
+Added: During the year ended December 31, 2023, the Company recorded dividends
+Added: totaling $ 3,451,710 , which are reported as Preferred Stock Dividends on the Consolidated Statement of Comprehensive Income (Loss).
+Added: Notwithstanding
+Added: the foregoing, the Company’s ability to settle conversions and make amortization and dividend make-whole payments using shares
+Added: of Common Stock is subject to certain limitations set forth in the Certificate of Designations.
+Added: Further, the Certificate of Designations
+Added: contains a certain beneficial ownership limitation after giving effect to the issuance of shares of Common Stock issuable upon conversion
+Added: of, or as part of any amortization payment or dividend make-whole payment under, the Certificate of Designations or Warrants.
+Added: Certificate of Designations includes certain Triggering Events (as defined in the Certificate of Designations), including, among other
+Added: things, the Company’s failure to pay any amounts due to the holders of the Preferred Shares when due.
+Added: In connection with a Triggering
+Added: Event, each holder of Preferred Shares will be able to require the Company to redeem in cash any or all the holder’s Preferred
+Added: Shares at a premium set forth in the Certificate of Designations.
+Added: Preferred Shares were determined to be more akin to a debt-like host than an equity-like host.
+Added: The Company identified the following embedded
+Added: features that are not clearly and closely related to the debt host instrument:
+Added: 1) make-whole interest upon a contingent redemption event,
+Added: 2) make-whole interest upon a conversion event, 3) an installment redemption upon an Equity Conditions Failure (as defined in the Certificate
+Added: of Designation), and 4) variable share-settled installment conversion.
+Added: These features were bundled together, assigned probabilities of
+Added: being affected and measured at fair value.
+Added: Subsequent changes in fair value of these features are recognized in the Condensed Consolidated
+Added: Statement of Comprehensive Income (Loss).
+Added: The Company estimated at issuance the $ 3,149,800 fair value of the bifurcated embedded derivative
+Added: at issuance using a Monte Carlo simulation model, with the following inputs the fair value of our common stock of $ 1.90 on the issuance
+Added: date , estimated equity volatility of 120.0 %, estimated traded volume volatility of 190.0 %, the time to maturity of 1.35 years,
+Added: a discounted market interest rate of 6.8 %, dividend rate of 10.0 %, a penalty dividend rate of 15.0 %, and probability of default of 0.5 %.
+Added: The fair value of the bifurcated derivative liabilities was estimated utilizing the with and without method which uses the probability
+Added: weighted difference between the scenarios with the derivative and the plain vanilla maturity scenario without a derivative.
+Added: The discount to the fair value is included as a reduction
+Added: to the carrying value of the Preferred Shares.
+Added: During the year ended December 31, 2023, the Company recorded a total discount of $ 14,087,111
+Added: upon issuance of the Preferred Shares, which was comprised of the issuance date fair value of the associated embedded derivative of $ 3,149,800 ,
+Added: stock issuance costs of $ 314,311 and the fair value of the Warrants of $ 10,623,000 .
+Added: the year ended December 31, 2023, the Company recorded a gain of $ 3,088,800
+Added: related to the change in fair value of the derivative liabilities which is recorded in other income (expense) on the Consolidated
+Added: Statement of Comprehensive Income (Loss).
+Added: The Company estimated the $ 61,000
+Added: fair value of the bifurcated embedded derivative at December 31, 2023 using a Monte Carlo simulation model, with the following
+Added: inputs the fair value of our common stock of $ 0.26
+Added: ($ 7.80 post reverse split) on the valuation date , estimated equity volatility of 140.0 %,
+Added: estimated traded volume volatility of 150.0 %,
+Added: the time to maturity of 0.5
+Added: years, a discounted market interest rate of 6.40 %,
+Added: dividend rate of 10.0 %,
+Added: a penalty dividend rate of 15.0 %,
+Added: and probability of default of 3.90 %.
+Added: Common Stock Warrants
+Added: to the February 2023 Offering, the Company issued to investors Warrants to purchase 4,716,904 shares of Common Stock, with an exercise
+Added: price of $ 3.18 per share (subject to adjustment), for a period of five years from the date of issuance.
+Added: The Exercise Price and the number
+Added: of shares issuable upon exercise of the Warrants are subject to customary adjustments for stock dividends, stock splits, reclassifications
+Added: and the like, and subject to price-based adjustment, on a “full ratchet” basis, in the event of any issuances of Common Stock,
+Added: or securities convertible, exercisable or exchangeable for Common Stock, at a price below the then-applicable Exercise Price (subject
+Added: to certain exceptions).
+Added: Upon any such price-based adjustment to the Exercise Price, the number of shares issuable upon exercise of the
+Added: Warrants will be increased proportionately.
+Added: Warrants were determined to be within the scope of ASC 480-10 as they are puttable to the Company at Holders’ election upon the
+Added: occurrence of a Fundamental Transaction (as defined in the agreements).
+Added: As such, the Company recorded the Warrants as a liability at
+Added: fair value with subsequent changes in fair value recognized in earnings.
+Added: The Company utilized the Black Scholes Model to calculate the
+Added: value of these warrants issued during the year ended December 31, 2023.
+Added: The fair value of the Warrants of $ 10,623,000 was estimated at
+Added: the date of issuance using the following weighted average assumptions:
+Added: dividend yield 0 %;
+Added: expected term of 5.0 years;
+Added: equity volatility
+Added: and a risk-free interest rate of 4.09 %.
+Added: costs incurred attributable to the issuance of the Warrants of $ 762,834 were immediately expensed in accordance with ASC 480.
+Added: the year ended December 31, 2023, the Company recorded a gain of $ 9,756,000 related to the change in fair value of the warrant liabilities
+Added: which is recorded in other income (expense) on the Consolidated Statement of Comprehensive Loss.
+Added: The fair value of the Warrants of $ 867,000
+Added: was estimated at December 31, 2023 utilizing the Black Scholes Model using the following weighted average assumptions:
+Added: dividend yield
+Added: remaining term of 4.15 years;
+Added: equity volatility of 120.0 %;
+Added: and a risk-free interest rate of 3.91 %.
+Added: Reduction in Workforce
+Added: October and November 2023, the Company implemented a reduction in workforce, eliminating three of the Company’s ten employees.
+Added: employees were granted a severance package equal to one-quarter of their annual salary.
+Added: June 7, 2023, the Company granted the three employees options to purchase an aggregate of 7,668
+Added: shares of Common Stock with an exercise price
+Added: As consideration for a waiver and
+Added: release in their separation agreements, the Company amended the employees’ respective June 7, 2023 option agreements to accelerate
+Added: vesting of the portion of optioned shares that otherwise would have vested upon the first and second anniversaries of the date of grant.
+Added: The options have an exercise period of twelve months from the date of separation.
+Added: The Company recognized as compensation expense $168,496
+Added: which represented the remaining unamortized fair value of the original grant.
+Added: Executive Officer Contract Amendments and Separations
+Added: November 13, 2023, the Company entered into an amendment to the employment agreement of Dr.
+Added: Chris Chapman, its President and Chief Medical
+Added: Officer, providing for Dr.
+Added: Chapman’s annual base salary to be adjusted from five hundred thousand dollars ($500,000) (the “Full
+Added: Base Salary”) to two hundred fifty thousand dollars ($250,000) in cash per annum, until payment of his Full Base Salary would no
+Added: longer jeopardize the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion.
+Added: amendment further provides that the remaining $250,000 of base salary per annum (the “Deferral Amount”) shall be deferred
+Added: until payment of the Deferral Amount would no longer jeopardize the Company’s ability to continue as a going concern, as determined
+Added: by the Company in its sole discretion, at which time the Deferral Amount may be paid, at Dr.
+Added: Chapman’s election, in shares of Common
+Added: Stock or in cash.
+Added: As of December 31, 2023, the Company had recognized a salary deferral of $28,846 which is included in Deferred Compensation
+Added: Payable on the Consolidated Balance Sheet.
+Added: connection with an overall reduction in compensation paid to the Company’s directors implemented in November 2023, effective November
+Added: 13, 2023, the Company entered into an amendment to the employment agreement of Christopher C.
+Added: Schreiber, a Director and the Company’s
+Added: former Executive Chairman, providing for Mr.
+Added: Schreiber’s annual fee to be adjusted from three hundred thousand dollars ($300,000)
+Added: (the “Full Fee”) to sixty thousand dollars ($60,000) in cash per annum, until payment of his Full Fee would no longer jeopardize
+Added: the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion.
+Added: The amendment further
+Added: provides that the remaining $240,000 of the fees per annum (the “Fee Deferral Amount”) shall be deferred until payment of
+Added: the Fee Deferral Amount would no longer jeopardize the Company’s ability to continue as a going concern, as determined by the Company
+Added: in its sole discretion, at which time the Fee Deferral Amount may be paid, at Mr.
+Added: Schreiber’s election, in shares of Common Stock
+Added: The amendment also clarified that Mr.
+Added: Schreiber’s title is “Director.” As of December 31, 2023, the Company
+Added: had recognized a salary deferral of $27,692 which is included in Deferred Compensation Payable on the Consolidated Balance Sheet .
+Added: Effective November 13, 2023, the Company entered into
+Added: an amendment to the employment agreement of Dr.
+Added: Adam Kaplin, its Chief Scientific Officer, providing that Dr.
+Added: Kaplin’s employment
+Added: shall have an initial term of four months, which the parties may mutually agree to extend for additional consecutive terms of one month
+Added: The amendment further provides that, in the event of termination without cause by the Company prior to the end of the initial term,
+Added: Kaplin shall receive his monthly base salary through the end of the initial term.
+Added: The amendment further provides that all outstanding
+Added: and unvested shares granted pursuant to the Nonqualified Stock Option Agreement, dated June 7, 2023, between the Company and Dr.
+Added: shall accelerate upon the termination of Dr.
+Added: Kaplin’s employment.
+Added: Kaplin’s amendment further provides that, in the event
+Added: of a termination for any reason prior to the end of the first renewal term following the end of the initial term, the Company will continue
+Added: to cover the costs of Dr.
+Added: Kaplin’s health insurance coverage through the end of the first renewal term, subject to the execution
+Added: and timely return of a release.
+Added: Effective November 13, 2023, the Company entered into
+Added: a mutual employment separation agreement with Paul M.
+Added: Rivard, its Chief Legal Officer.
+Added: The separation agreement provides for a lump-sum
+Added: severance payment equal to three months of his normal base salary in exchange for a waiver and release.
+Added: The separation agreement further
+Added: provides that Mr.
+Added: Rivard will be deemed a contractor providing services to the Company for purposes of any awards previously granted to
+Added: him under the 2021 Plan if at the relevant time(s) he is providing services to the Company while under the employ of a law firm representing
+Added: Director’s Deferral of Board Service Fees
+Added: On November 13, 2023, the Board approved certain adjustments to the
+Added: director fees.
+Added: Silverman’s fees were decreased from $ 216,000 to $ 60,000 annually, with payment of the excess amount of $ 156,000
+Added: deferred until the date that payment of such amount would no longer jeopardize the Company’s ability to continue as a going concern,
+Added: as determined by the Company in its sole discretion, at which time such amount may be paid, at Mr.
+Added: Silverman’s election, in shares
+Added: of Common Stock or in cash.
+Added: Eagle’s, Uzonwanne’s, and White’s fees were decreased from $ 96,000 to $ 60,000 annually,
+Added: with payment of the excess amounts of $ 36,000 per director deferred until the date that payment of such amounts would no longer jeopardize
+Added: the Company’s ability to continue as a going concern, as determined by the Company in its sole discretion, at which time such amounts
+Added: may be paid, at each director’s election, in shares of Common Stock or in cash.
2 – Significant Accounting Policies
3 unchanged sentences
accepted in the United States of America (US GAAP).
−Removed: Company effected a 1-for-2 reverse stock split immediately following the effective time of the Merger.
−Removed: No fractional shares were issued
−Removed: in connection with the Reverse Stock Split.
−Removed: Each stockholder who did not have a number of shares evenly divisible pursuant to the Reverse
−Removed: Stock Split ratio and who would otherwise be entitled to receive a fractional share of Company Common Stock was entitled to receive an
−Removed: additional share of Company Common Stock.
−Removed: The number of shares on equity related disclosures included in this Annual Report on Form
−Removed: 10-K, including the consolidated financial statements and accompanying notes, were retroactively adjusted to reflect the effects
−Removed: of the Reverse Stock Split and the Exchange Ratio.
Use of Estimates and Judgments
11 unchanged sentences
Functional and Presentation Currency
−Removed: These consolidated financial statements are presented in U.S.
+Added: consolidated financial statements are presented in U.S.
Dollars, which is the Company’s functional currency.
−Removed: All financial
−Removed: information has been rounded to the nearest dollar.
−Removed: Foreign Currency Transaction Gains or Losses, resulting from cash balances denominated
−Removed: in Foreign Currencies, are recorded in the Consolidated Statements of Operations and Comprehensive Loss.
−Removed: Comprehensive Loss
+Added: All financial information
+Added: has been rounded to the nearest dollar.
+Added: Foreign Currency Transaction Gains or Losses, resulting from cash balances denominated in Foreign
+Added: Currencies, are recorded in the Consolidated Statements of Operations and Comprehensive Loss.
+Added: Comprehensive Income (Loss)
Company follows Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 220 in reporting comprehensive
−Removed: Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information
−Removed: that historically has not been recognized in the calculation of net income.
−Removed: Since the Company has no items of other comprehensive income
−Removed: (loss), comprehensive loss is equal to net loss.
+Added: income (loss).
+Added: Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure of certain financial
+Added: information that historically has not been recognized in the calculation of net income.
+Added: Since the Company has no items of other comprehensive
+Added: income (loss), comprehensive income (loss) is equal to net income (loss).
Cash and Cash Equivalents
16 unchanged sentences
that are derived principally from or corroborated by observable market data by correlation or other means
−Removed: the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of
−Removed: the asset or liability.
+Added: the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the
+Added: asset or liability.
to the valuation methodology are unobservable and significant to the fair value measurement.
11 unchanged sentences
securities at December 31, 2023
−Removed: securities at December 31, 2021
+Added: Marketable securities
+Added: at December 31, 2022
securities are classified as available for sale and are valued at fair market value.
Maturities of the securities are less than one year.
−Removed: of December 31, 2022 and 2021, the Company held certain mutual funds, which, under FASB ASC 321-10, were considered equity
−Removed: As such, the change in fair value in the year ended December 31, 2022 and 2021 was a gain of $ 2,958
−Removed: and a loss of $ 42,793 ,
−Removed: respectively.
−Removed: and losses resulting from the sales of marketable securities were losses of $ 5,964 and gains of $ 39,597 for the years ended December
+Added: of December 31, 2023 and 2022, the Company held certain mutual funds, which, under FASB ASC 321-10, were considered equity investments.
+Added: As such, the change in fair value in the year ended December 31, 2023 and 2022 was a gain of $ 514 and a gain of $ 2,958 , respectively.
+Added: and losses resulting from the sales of marketable securities were gains of $ 416 and losses of $ 5,964 for the years ended December 31,
2023 and 2022, respectively.
1 unchanged sentence
Purchases of marketable securities were $ 13,454,304 and $ 4,836,837 during the years ended December 31, 2023 and 2022, respectively.
+Added: Value on a Recurring Basis
+Added: Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each
+Added: reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.
+Added: The estimated
+Added: fair value of the warrant liabilities and bifurcated embedded derivatives represent Level 3 measurements.
+Added: The following table presents
+Added: information about the Company’s liabilities that are measured at fair value on a recurring basis as of December 31, 2023, and indicates
+Added: the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
+Added: of Fair Value Hierarchy of the Valuation Inputs
+Added: Warrant liabilities (Note 3)
+Added: Derivative liabilities (Note 3)
+Added: following table sets forth a summary of the change in the fair value of the warrant liabilities that is measured at fair value on a recurring
+Added: of Change in Fair Value of Warrant Liabilities
+Added: Balance on December 31, 2022
+Added: Issuance of warrants reported at
+Added: Change in fair value
+Added: of warrant liabilities
+Added: ( 1,175,000 )
+Added: Balance on March 31, 2023
+Added: Change in fair value
+Added: of warrant liabilities
+Added: ( 1,635,000 )
+Added: Balance on June 30, 2023
+Added: Change in fair value
+Added: of warrant liabilities
+Added: ( 5,356,000 )
+Added: Balance on September 30, 2023
+Added: Change in fair value
+Added: of warrant liabilities
+Added: ( 1,590,000 )
+Added: Balance on December 31, 2023
+Added: following table sets forth a summary of the change in the fair value of the derivative liabilities that is measured at fair value on
+Added: a recurring basis:
+Added: of Change in Fair Value of Derivative Liabilities
+Added: Balance on December 31, 2022
+Added: Issuance of convertible preferred
+Added: stock with derivative liabilities
+Added: Change in fair value
+Added: of derivative liabilities
+Added: Balance on March 31, 2023
+Added: Change in fair value
+Added: of derivative liabilities
+Added: Balance on June 30, 2023
+Added: Change in fair value
+Added: of derivative liabilities
+Added: ( 2,566,900 )
+Added: Balance on September 30, 2023
+Added: Change in fair value
+Added: of derivative liabilities
+Added: Balance on December 31, 2023
+Added: Derivative Financial Instruments
+Added: Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
+Added: derivatives in accordance with ASC Topic 815, “ Derivatives and Hedging .” If liability accounting is required, the
+Added: Company’s derivative instruments are recorded at fair value at the issuance date and re-valued at each reporting date, with changes
+Added: in the fair value reported in the statements of operations.
+Added: Derivative assets and liabilities are classified on the balance sheet as
+Added: current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within twelve (12)
+Added: months of the balance sheet date.
+Added: Company has determined that the Series F Convertible Preferred Stock warrants are derivatives that are required to be accounted for as
+Added: The Company has also determined that the following embedded features in the preferred stock are not clearly and closely
+Added: related to the debt host instrument:
+Added: 1) make-whole interest upon a contingent redemption event, 2) make-whole interest upon a conversion
+Added: event, 3) an installment redemption upon an Equity Conditions Failure (as defined in the Certificate of Designation), and 4) variable
+Added: share-settled installment conversion and as such are bifurcated from the preferred stock and accounted for as liabilities.
+Added: The fair value
+Added: of the warrants and embedded features are estimated using internal valuation models.
+Added: The Company’s valuation models utilize inputs
+Added: and other assumptions and may not be reflective of the price at which they can be settled.
Prepaid Expenses
4 unchanged sentences
institutions and accounts receivable.
−Removed: At times, the Company’s cash in banks is in excess of the FDIC insurance limit.
−Removed: has not experienced any loss as a result of these cash deposits.
−Removed: These cash balances are maintained with three banks as of December 31,
+Added: At times, the Company’s cash in banks exceeds the FDIC insurance limit.
+Added: The Company has not
+Added: experienced any loss because of these cash deposits.
+Added: These cash balances are maintained with two banks as of December 31, 2023.
Risk Management of Cash and Investments
25 unchanged sentences
otherwise, the Company will valuate these investments using the
−Removed: In accordance with FASB ASC 321-10-35-2, the Company has elected to measure
−Removed: its investment in Oravax Medical, Inc.
−Removed: (“Oravax”) (Note 3) as an equity security without a readily determinable fair value.
−Removed: Under this election, an equity security without a readily available fair value is reflected at cost minus impairment, if any, plus or
−Removed: minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
−Removed: At each reporting period, the Company is required to make a qualitative assessment considering impairment indicators to evaluate whether
−Removed: the investment is impaired.
−Removed: If deemed impaired, the Company is required to estimate the fair value of the investment and recognize an
−Removed: impairment loss equal to the difference between the fair value of the investment and its carry amount.
−Removed: As of December 31, 2022, the Company
−Removed: performed a qualitative assessment to evaluate whether the investment is impaired and determined that the investment was not impaired
−Removed: and thus no adjustment to fair market value was required as of December 31, 2022.
+Added: accordance with FASB ASC 321-10-35-2, the Company has elected to measure its investment in Oravax Medical, Inc.
+Added: (Note 3) as an equity security without a readily determinable fair value.
+Added: Under this election, an equity security without a readily available
+Added: fair value is reflected at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions
+Added: for the identical or a similar investment of the same issuer.
+Added: At each reporting period, the Company is required to make a qualitative
+Added: assessment considering impairment indicators to evaluate whether the investment is impaired.
+Added: If deemed impaired, the Company is required
+Added: to estimate the fair value of the investment and recognize an impairment loss equal to the difference between the fair value of the investment
+Added: and its carry amount.
+Added: As of December 31, 2023, the Company performed a qualitative assessment to evaluate whether the investment is impaired
+Added: and determined that the investment was not impaired and thus no adjustment to fair market value was required as of December 31, 2023.
Property, Plant and Equipment
3 unchanged sentences
and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying
−Removed: amount of property, plant and equipment and are recognized within “other (income)/expense” in the Consolidated
−Removed: Statements of Comprehensive Loss.
+Added: amount of property, plant and equipment and are recognized within “other (income)/expense” in the Consolidated Statements
+Added: of Comprehensive Loss.
is recognized over the estimated useful lives of the property, plant and equipment.
7 unchanged sentences
Leasehold Improvements
−Removed: Shorter of the remaining
−Removed: lease or estimated useful life
+Added: Shorter of the remaining lease or estimated
methods, useful lives and residual values are reviewed at each reporting date.
5 unchanged sentences
However, if their estimated fair value is less than the carrying amount,
−Removed: other intangible assets with indefinite lives are reduced to their estimated fair value through an impairment charge in the Consolidated Statements of Comprehensive Loss.
+Added: other intangible assets with indefinite lives are reduced to their estimated fair value through an impairment charge in the Consolidated
+Added: Statements of Comprehensive Loss.
and Trade Secrets
2 unchanged sentences
2023, the Company has 17 issued U.S.
−Removed: patents, 50 foreign patents, four pending U.S.
−Removed: patent applications and 15 foreign patent applications
−Removed: pending in such jurisdictions as Australia, Canada, China, European Union, Israel, Japan and South Korea, which if issued are expected
−Removed: to expire between 2036 and 2041.
+Added: patents, 64 foreign patents, 2 pending U.S.
+Added: patent applications and 10 foreign patent
+Added: applications pending in such jurisdictions as Australia, Canada, China, European Union, Israel, Japan and South Korea, which if
+Added: issued are expected to expire between 2036 and 2041.
Management intends to protect all other intellectual property (e.g.
−Removed: copyrights, trademarks and trade
−Removed: secrets) using all legal remedies available to the Company.
+Added: trademarks, and trade secrets) using all legal remedies available to the Company.
Company records expenses related to the application for and maintenance of patents as a component of research and development expenses
10 unchanged sentences
The estimated useful lives for the current and comparative periods are as follows:
−Removed: Schedule of Estimated Useful Lives of Intangible Assets
−Removed: and trademarks
+Added: of Estimated Useful Lives of Intangible Assets
+Added: Patents and trademarks
is evaluated annually for impairment or whenever we identify certain triggering events or circumstances that would more likely than not
3 unchanged sentences
unanticipated competitive activities, and acts by governments and courts.
+Added: No impairment was recorded for each of the years ended December 31, 2023 and 2022.
Recoverability of Long-Lived Assets
22 unchanged sentences
2022 without penalty.
−Removed: Company leased an aircraft under an operating lease (“Supera Aviation Lease”) with annual rentals of $ 600,000 plus certain
−Removed: operating expenses.
−Removed: The Supera Aviation Lease took effect on October 26, 2018 for a term of 36 months to expire on September 26, 2021.
−Removed: The Company cancelled the Supera Aviation Lease in April 2021 without penalty.
−Removed: Company leased a facility in Baltimore, Maryland (“2020 Wolfe St”) under an operating lease (“2020 Baltimore Lease”)
+Added: Company leases a facility in Baltimore, Maryland (“2021 Wolfe St”) under an operating lease (“2021 Baltimore Lease”)
with annual rentals of $ 52,800 to $ 56,016 plus certain operating expenses.
−Removed: The 2020 Baltimore Lease took effect on November 9, 2020 for
−Removed: a term of 12 months with automatic renewals unless a sixty-day notice was provided.
−Removed: The initial term expired on November 30, 2021 .
−Removed: November 17, 2021, the 2020 Baltimore Lease was cancelled without penalty.
−Removed: Company leases a facility in Baltimore, Maryland (“2021 Wolfe St”) under an operating lease (“2021 Baltimore
−Removed: Lease”) with annual rentals of $ 52,800
−Removed: plus certain operating expenses.
−Removed: The 2021 Baltimore Lease took effect on November 17, 2021 for a term of 12
−Removed: months with automatic renewals unless a sixty-day notice is provided.
+Added: The 2021 Baltimore Lease took effect on November 17, 2021
+Added: for a term of 12 months with automatic renewals unless a sixty-day notice is provided.
The initial term expires on November 30, 2022 .
−Removed: The lease renewed effective December 1, 2022 for a term of 12 months with automatic renewals unless a sixty-day notice
−Removed: Company leases a facility in Tampa, Florida (“Platt St”) under an operating lease (“Platt Street Lease”) with
+Added: The lease renewed effective December 1, 2022 for a term of 12 months with automatic renewals unless a sixty-day notice is provided.
+Added: Company leased a facility in Tampa, Florida (“Platt St”) under an operating lease (“Platt Street Lease”) with
annual rentals of $ 22,030 to $ 23,259 plus certain operating expenses.
1 unchanged sentence
of 36 months.
−Removed: The initial term expires on March 31, 2025 .
−Removed: January 1, 2019 (“Effective Date”), the Company adopted FASB ASC, Topic 842, Leases (“ASC 842”), which increases
−Removed: transparency and comparability by recognizing a lessee’s rights and obligations resulting from leases by recording them on the
−Removed: balance sheet as lease assets and lease liabilities.
−Removed: The new guidance requires the recognition of the right-of-use (“ROU”)
−Removed: assets and related operating and finance lease liabilities on the balance sheet.
−Removed: The Company adopted the new guidance using the modified
−Removed: retrospective approach on January 1, 2019.
−Removed: Company elected the package of practical expedients permitted within the standard, which allows an entity to forgo reassessing (i) whether
+Added: The Platt Street Lease was cancelled without penalty effective October 31, 2023.
+Added: accordance with FASB ASC, Topic 842, Leases (“ASC 842”), which increases transparency and comparability by recognizing a
+Added: lessee’s rights and obligations resulting from leases by recording them on the balance sheet as lease assets and lease liabilities.
+Added: The guidance requires the recognition of the right-of-use (“ROU”) assets and related operating and finance lease liabilities
+Added: on the balance sheet.
+Added: Company utilizes the package of practical expedients permitted within the standard, which allows an entity to forgo reassessing (i) whether
a contract contains a lease, (ii) classification of leases, and (iii) whether capitalized costs associated with a lease meet the definition
6 unchanged sentences
is more than reasonably certain to exercise.
−Removed: contracts entered into on or after the Effective Date, at the inception of a contract, the Company will assess whether the contract is,
−Removed: or contains, a lease.
−Removed: The Company’s assessment is based on:
−Removed: (i) whether the contract involves the use of a distinct identified
−Removed: asset, (ii) whether the Company obtained the right to substantially all the economic benefit from the use of the asset throughout the
−Removed: period, and (iii) whether the Company has the right to direct the use of the asset.
−Removed: Leases entered into prior to January 1, 2020, which
−Removed: were accounted for under ASC 840, were not reassessed for classification.
operating leases, the lease liability is initially and subsequently measured at the present value of the unpaid lease payments.
9 unchanged sentences
over the lease term.
−Removed: Company’s operating leases are comprised of the 2021 Baltimore Lease and the Platt Street Lease on the Consolidated Balance
+Added: Company’s operating leases are comprised of the 2021 Baltimore Lease and the Platt Street Lease on the Consolidated Balance Sheet.
The information related to these leases are presented below:
−Removed: Schedule of Condensed Consolidated Balance Sheet Information Related to Operating Lease
+Added: of Condensed Consolidated Balance Sheet Information Related to Operating Lease
+Added: Sheet Location
of December 31, 2023
of December 31, 2022
−Removed: 2021 Baltimore
−Removed: 2021 Baltimore
Sheet Location
3 unchanged sentences
following provides details of the Company’s lease expense:
−Removed: Schedule of Lease Expense
+Added: of Lease Expense
December 31, 2023
December 31, 2022
−Removed: 2021 Baltimore
−Removed: Supera Aviation
−Removed: 2020 Baltimore
−Removed: 2021 Baltimore
−Removed: Lease Expenses
Operating Leases
information related to leases is presented below:
−Removed: Schedule of Other Information Related to Leases
+Added: of Other Information Related to Leases
of December 31, 2023
−Removed: 2021 Baltimore
Operating Leases
3 unchanged sentences
of December 31, 2023, the annual minimum lease payments of the Company’s operating lease liabilities were as follows:
−Removed: Schedule of Operating Lease Minimum Lease Payments
+Added: of Operating Lease Minimum Lease Payments
of December 31, 2023
32 unchanged sentences
or reversals of reserves may be necessary.
−Removed: Tax benefits are
−Removed: recognized only for tax positions that are more likely than not to be sustained upon examination by tax authorities.
−Removed: The amount recognized
−Removed: is measured as the largest amount of benefit that is greater than 50 percent likely to be realized upon settlement.
−Removed: A liability for “unrecognized
−Removed: tax benefits” is recorded for any tax benefits claimed in the Company’s tax returns that do not meet these recognition and
−Removed: measurement standards.
−Removed: For the years ended December 31, 2022 and 2021, no liability for unrecognized tax benefits was required to be
+Added: benefits are recognized only for tax positions that are more likely than not to be sustained upon examination by tax authorities.
+Added: amount recognized is measured as the largest amount of benefit that is greater than 50 percent likely to be realized upon settlement.
+Added: A liability for “unrecognized tax benefits” is recorded for any tax benefits claimed in the Company’s tax returns that
+Added: do not meet these recognition and measurement standards.
+Added: For the years ended December 31, 2023 and 2022, no liability for unrecognized
+Added: tax benefits was required to be reported.
was no income tax benefit recorded for the losses for the years ended December 31, 2023 and 2022 since management determined that the
7 unchanged sentences
issues under review that could result in significant payments, accruals or material deviations from its position.
−Removed: Tax years from 2019 through 2022 remain
−Removed: subject to examination by federal and state jurisdictions.
+Added: years from 2020 through 2023 remain subject to examination by federal and state jurisdictions.
Basic and Diluted Earnings per Share of Common Stock
8 unchanged sentences
because their inclusion would have been anti-dilutive:
−Removed: Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
+Added: of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
the Years Ended
5 unchanged sentences
Series D Preferred Convertible Stock
+Added: Series F Preferred Convertible
potentially dilutive shares
20 unchanged sentences
Company has elected to account for forfeiture of stock-based awards as they occur.
−Removed: (t) Research and Development Costs
−Removed: In accordance with FASB ASC 730, research and development costs are expensed
−Removed: as incurred and consist of fees paid to third parties that conduct certain research and development activities on the Company’s
+Added: Research and Development Costs
+Added: accordance with FASB ASC 730, research and development costs are expensed as incurred and consist of fees paid to third parties that
+Added: conduct certain research and development activities on the Company’s behalf.
Recently Issued Accounting Pronouncements
Issued Accounting Pronouncements Adopted
−Removed: July 2017, FASB issued ASU 2017-11, Earnings per Share (Topic 260);
−Removed: Distinguishing Liabilities from Equity (Topic 480);
−Removed: Derivatives and
−Removed: Hedging (Topic 815):
−Removed: The new guidance amends ASC 815 to exclude consideration of a down-round feature in the evaluation of whether an
−Removed: instrument is indexed to an entity’s own stock under ASC 815-40-15-7C.
−Removed: That is, a down-round provision would not preclude an entity
−Removed: from concluding that an instrument or feature that includes a down-round feature is indexed to the entity’s own stock.
−Removed: This guidance
−Removed: applies to both freestanding financial instruments and embedded conversion options (e.g., in convertible instruments with beneficial
−Removed: conversion features (BCFs) or cash conversion features (CCFs)).
−Removed: The ASU is effective for annual reporting periods beginning after December
−Removed: The Company adopted this guidance as of January 1, 2020.
−Removed: The adoption of this standard did not have a material impact on their
−Removed: consolidated financial statements.
−Removed: August 2020, FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging –
−Removed: Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an Entity’s Own
−Removed: ASU 2020-06 simplifies the guidance in U.S.
−Removed: GAAP on the issuer’s accounting for convertible debt instruments.
−Removed: guidance removes from U.S.
−Removed: GAAP the separation models for (1) convertible debt with a CCF and (2) convertible instruments with a BCF.
−Removed: As a result, after adopting the ASU’s guidance, entities will not separately present in equity an embedded conversion feature in
−Removed: Instead, they will account for a convertible debt instrument wholly as debt, and for convertible preferred stock wholly as
−Removed: preferred stock.
−Removed: This ASU is effective for fiscal years beginning after December 15, 2021 and early adoption is allowed.
−Removed: early adopted this guidance as of January 1, 2021.
−Removed: The adoption of this standard did not have a material impact on their consolidated
−Removed: financial statements.
May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt - Modifications and Extinguishments (Subtopic 470-50),
14 unchanged sentences
ASU had no material impact on the Company’s consolidated financial statements and related disclosure.
+Added: In June 2016, the FASB issued Accounting Standards Update (ASU) No.
+Added: 2016-13, Financial Instruments – Credit Losses (Topic 326),
+Added: Measurement of Credit Losses on Financial Instruments, as modified by FASB ASU No.
+Added: 2019-10 and other subsequently issued related ASUs.
+Added: The amendments in this Update affect loans, debt securities, trade receivables, and any other financial assets that have the contractual
+Added: right to receive cash.
+Added: The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets.
+Added: The amendments in this Update are effective for fiscal years beginning after December 15, 2022, including interim periods within those
+Added: fiscal years.
+Added: The Company adopted this new guidance effective January 1, 2023 utilizing the modified retrospective transition method.
+Added: The adoption of this standard did not have a material impact on the Company’s financial statements, but did change how the allowance
+Added: for credit losses is determined.
Issued Accounting Pronouncements Not Adopted
−Removed: June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial
−Removed: Instruments (“ASU-2016-13”).
−Removed: ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets
−Removed: that have the contractual right to receive cash.
−Removed: The ASU requires an entity to recognize expected credit losses rather than incurred
−Removed: losses for financial assets.
−Removed: ASU 2016-13 is effective for the fiscal year beginning after December 15, 2022, including interim periods
−Removed: within that fiscal year.
−Removed: The Company expects that there would be no material impact on the Company’s consolidated financial
−Removed: statements upon the adoption of this ASU.
−Removed: 3 – Recent Developments, Liquidity and Management’s Plans
−Removed: and Disposition of Cystron
−Removed: Company acquired 100 % of the membership interests of Cystron pursuant to a Membership Interest Purchase Agreement, dated March 23, 2020
−Removed: (as amended by Amendment No.
−Removed: 1 on May 14, 2020, the “MIPA”) from certain selling parties (the “Cystron Sellers”).
−Removed: The acquisition of Cystron was accounted for as a purchase of an asset.
−Removed: Cystron is a party to a License and Development Agreement (as
−Removed: amended and restated on March 19, 2020, in connection with our entry into the MIPA, the “License Agreement”) with Premas
−Removed: Biotech PVT Ltd.
−Removed: (“Premas”) whereby Premas granted Cystron, amongst other things, an exclusive license with respect to Premas’
−Removed: vaccine platform for the development of a vaccine against COVID-19 and other coronavirus infections.
−Removed: Cystron was incorporated on March
−Removed: Since its formation and through the date of its acquisition by the Company, Cystron did not have any employees and its sole
−Removed: asset consisted of the exclusive license from Premas.
−Removed: March 18, 2021, the Company and the Cystron Sellers, which are also shareholders of Oravax, entered into a Termination and Release Agreement
−Removed: terminating the MIPA effective upon consummation of the Contribution Agreement.
−Removed: In addition, the Cystron Sellers agreed to waive any
−Removed: change of control payment triggered under the MIPA as a result of the Merger.
−Removed: April 16, 2021, pursuant to the Contribution and Assignment Agreement, dated March 18, 2021 (the “Contribution Agreement”)
−Removed: by and among the Company, Cystron, Oravax and, for the limited purpose set forth therein, Premas, the parties consummated the transactions
−Removed: contemplated therein.
−Removed: Pursuant to the Contribution Agreement, among other things, the Company caused Cystron to contribute substantially
−Removed: all of the assets associated with its business of developing and manufacturing Cystron’s COVID-19 vaccine candidate to Oravax (the
−Removed: “Contribution Transaction”).
−Removed: of December 31, 2021, all amounts due to Premas under the Contribution Agreement have been paid.
−Removed: Pursuant to the Contribution
−Removed: Agreement, a total of $ 1,500,000 was owed to Premas, of which $ 1,200,000 was paid by pre-merger Akers Biosciences, Inc.
−Removed: and Plan of Merger and Reorganization
−Removed: November 11, 2020, MyMD, Merger Sub, and MyMD Florida entered into the Merger Agreement (Note 1).
−Removed: completion of the Merger and the transactions contemplated in the Merger Agreement, the Company issued 28,553,307
−Removed: post reverse stock split shares of Company Common Stock to the former stakeholders of pre-Merger MyMD Florida at the Exchange Ratio.
−Removed: Upon completion of the Merger and the transactions contemplated in the Merger Agreement, the former stakeholders of pre-Merger MyMD
−Removed: Florida held approximately 77.05 %
−Removed: of the Company’s Common Stock outstanding on a fully diluted basis, assuming the exercise in full of the pre-funded warrants
−Removed: to purchase 986,486
−Removed: shares of Company Common Stock and including 4,188,315 shares of Company Common Stock underlying options to purchase shares of
−Removed: pre-Merger MyMD Florida Common Stock assumed by the company at closing and after adjustments based on the Company’s net cash
−Removed: Holders of pre-Merger Company Common Stock held approximately 22.95% of the outstanding equity of the
−Removed: Also upon completion of the Merger and the transactions contemplated by the Merger Agreement, the Company assumed 4,188,315
−Removed: MyMD Florida stock options subject to certain terms contained in the Merger Agreement (including, but not limited to, the amendment
−Removed: of such stock option to extend the term of such stock option for a period expiring on April 16, 2023, the second-year anniversary of
−Removed: accordance with ASC 805, the Company accounted for the transaction as a reverse merger with Akers Biosciences, Inc.
−Removed: as the legal acquirer and pre-Merger MyMD Florida as the accounting acquirer.
−Removed: As a result of the transaction, the Company recognized
−Removed: Goodwill totaling $ 10,498,539 based upon Akers’ pre-merger market capitalization of $ 42,477,346 less net tangible assets of $ 31,978,807 .
−Removed: valuation was based upon 8,335,627 common shares outstanding and 263,026 vested restricted stock units (“RSU’) with a fair
−Removed: market value of $ 4.94 per share, the closing price of Akers common shares on the NASDAQ Stock Exchange on April 16, 2021.
−Removed: of Net Assets Acquired to be Allocated to Goodwill
−Removed: Total Consideration
−Removed: Cash and Cash Equivalents
−Removed: Marketable Securities
−Removed: Other Receivables
−Removed: Prepaid Expenses
−Removed: Investment in Oravax, Inc.
−Removed: Trade and Other Payables
−Removed: ( 3,601,020 )
−Removed: Net Tangible Assets
−Removed: Excess of Purchase Price
−Removed: Over Net Assets Acquired to be Allocated to Goodwill
−Removed: holders of approximately 49.68 % of outstanding shares of Company Common Stock are subject to lockup agreements pursuant to which such
−Removed: stockholders have agreed, except in limited circumstances, not to transfer, grant an option with respect to, sell, exchange, pledge or
−Removed: otherwise dispose of, or encumber, any shares of Company capital stock for 180 days following the effective time of the Merger.
−Removed: subsequent 180 days after the initial 180-day lock-up period, any disposal of Company Common Stock must be only in accordance with the
−Removed: volume limitations set forth in paragraph (2) of Rule 144 promulgated under the Securities Act of 1933, as amended (the “Act”).
−Removed: to the terms and conditions of the Merger Agreement, not later than 30 days after the Option Exercise Period, the Company will pay stockholders
−Removed: of MyMD Florida the Additional Consideration from the exercise of any MyMD Florida options assumed by the Company prior to the second-year
−Removed: anniversary of the Merger;
−Removed: provided, however, the amount of such payment will not exceed the maximum amount of cash consideration that
−Removed: may be received by stockholders of MyMD Florida without affecting the intended tax consequences of the Merger.
−Removed: As of the date of this
−Removed: report, there have been no exercises of the MyMD Florida options assumed by the Company.
−Removed: the terms of the Merger Agreement, the Company has agreed to pay contingent consideration in combined Company Common Stock to MYMD Florida
−Removed: stockholders if the combined company meets certain market capitalization milestones, referred to as Milestone Events, during the period
−Removed: commencing on the business day following the closing date of the merger and ending on the 36-month anniversary of such date, referred
−Removed: to as the Milestone Period.
−Removed: The Milestone Events and corresponding Milestone Payments are set forth in the table below.
−Removed: of Milestone Events Payment
−Removed: capitalization of the combined company for at least ten ( 10 ) trading days during any 20 consecutive trading day period during the
−Removed: Milestone Period is equal to or greater than $500,000,000 (the “First Milestone Event”) .
−Removed: every $250,000,000 incremental increase in market capitalization of the combined company after the First Milestone Event to the extent
−Removed: such incremental increase occurs for at least 10 trading days during any 20 consecutive trading day period during the Milestone Period,
−Removed: up to a $1,000,000,000 market capitalization of the combined company .
−Removed: per each incremental increase (it being understood, however, that, if such incremental increase results in market capitalization
−Removed: equal to $1,000,000,000, such $10,000,000 payment in respect of such incremental increase shall be payable without duplication of
−Removed: any amount payable in respect of a Second Milestone Event, as defined below) .
−Removed: capitalization of the combined company for at least 10 trading days during any 20 consecutive trading day period during the Milestone
−Removed: Period is equal to or greater than $1,000,000,000 (the “Second Milestone Event”)
−Removed: every $1,000,000,000 incremental increase in market capitalization of the combined company after the Second Milestone Event to the
−Removed: extent such incremental increase occurs for at least 10 trading days during any 20 consecutive trading day period during the Milestone
−Removed: per each incremental increase
−Removed: purposes of the table above, “market capitalization” means, with respect to any trading day, the product of (i) the total
−Removed: outstanding shares of the combined Company Common Stock and (ii) the volume weighted average trading price for the combined Company Common Stock for such trading day.
−Removed: As of December 31, 2022, none of the contingencies noted above have been met.
−Removed: of December 31, 2022, the Company’s cash on hand was $ 749,090 and marketable securities were $ 4,086,902 .
−Removed: The Company has incurred
−Removed: a net loss from operations of $ 15,197,336 for the year ended December 31, 2022.
−Removed: As of December 31, 2022, the Company had working
−Removed: capital of $ 2,632,796 and stockholders’ equity of $ 14,695,056 including an accumulated deficit of $ 93,758,904 .
−Removed: During the year
−Removed: ended December 31, 2022, cash flows used in operating activities were $ 12,270,068 , consisting primarily of a net loss of $ 15,197,336
−Removed: offset by non-cash share-based compensation of $ 695,191 and an increase in trade and other payables of $ 1,686,595 and a decrease in prepaid
−Removed: expenses of $ 540,560 .
−Removed: Since its inception, the Company has met its liquidity requirements principally through the sale of its Common Stock in public and private placements.
−Removed: Company evaluated the current cash requirements for operations in conjunction with management’s strategic plan and believes that
−Removed: the Company’s current financial resources as of the date of the issuance of these consolidated financial statements are sufficient
−Removed: to fund its current operating budget and contractual obligations as of December 31, 2022 as they fall due within the next twelve-month
−Removed: period, alleviating any substantial doubt raised by the Company’s historical operating results and satisfying its estimated liquidity
−Removed: needs for twelve months from the issuance of these consolidated financial statements.
+Added: does not believe that any recently issued, but not yet effective, accounting standards could have a material effect on the Company’s
+Added: condensed consolidated financial statements.
+Added: As new accounting pronouncements are issued, the Company will adopt those that are applicable
+Added: under the circumstances.
+Added: 3 – Going Concern
+Added: The Company has
+Added: evaluated whether there are certain conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s
+Added: ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.
+Added: The accompanying consolidated
+Added: financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of
+Added: liabilities in the normal course of business.
+Added: The Company has sustained a net loss attributable to common stockholders of $ 8,218,163
+Added: and $ 15,197,336 and negative cash flows from operations of $ 12,980,625 and $ 12,270,068 for the years ended December 31, 2023 and 2022.
+Added: factors raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: The Company’s ability to continue
+Added: as a going concern for the next 12 months from the date of this Annual Report is dependent upon its ability to obtain additional
+Added: capital financing.
+Added: Through the date of this Annual Report, the Company has been primarily financed through the proceeds from the
+Added: sale of preferred and common stock.
+Added: In the event the Company does not complete an offering, the Company expects to seek additional funding
+Added: through private equity or debt financings.
+Added: The Company may not be able to obtain financing on acceptable terms, or at all.
+Added: of additional equity would result in dilution to existing stockholders.
+Added: If the Company is unable to obtain additional funds when they
+Added: are needed or if such funds cannot be obtained on terms acceptable to the Company, the Company would be unable to execute upon the business
+Added: plan or pay costs and expenses as they are incurred, which would have a material, adverse effect on the business, financial condition
+Added: and results of operations.
+Added: No assurance can be given that the Company will be successful in these efforts.
+Added: The consolidated
+Added: financial statements do not include any adjustments that might result from the outcome of this uncertainty.
4 – Trade and Other Payables
and other payables consist of the following:
−Removed: of Trade and Other Payables
+Added: and Other Payables
Accounts Payable – Trade
Accrued Expenses
−Removed: and other payables, Total
−Removed: 5 – Notes Payable
−Removed: Promissory Note
−Removed: November 11, 2020, concurrently with the execution of the Merger Agreement, the Company agreed to provide a bridge loan up to an aggregate
−Removed: principal amount of $ 3,000,000 to pre-Merger MyMD Florida pursuant to the Bridge Loan Note.
−Removed: Advances under the Bridge Loan Note (“Bridge
−Removed: Loan Advances”) were made in the amounts and at the times as needed to fund MyMD Florida’s operating expenses.
−Removed: Advances accrue interest at 5 % per annum, which may be increased to 8 % per annum upon occurrence of any event of default, from the date
−Removed: of such default.
−Removed: The principal and the accrued interest thereon are to be repaid on the earliest of (a) April 15, 2022;
−Removed: if the Merger
−Removed: was consummated, then upon demand of the Company following the consummation of the Merger;
−Removed: or (c) the date on which the obligations under
−Removed: the Bridge Loan Note are accelerated upon event of default as set forth in the Bridge Loan Note.
−Removed: The payment and performance of all obligations
−Removed: under the Bridge Loan Note are secured by a first priority security interest in all of MyMD Florida’s right, title and interest
−Removed: in and to its assets as collateral.
−Removed: The outstanding principal amount and the accrued interest of the Bridge Loan Note were convertible
−Removed: into shares of MyMD Florida Common Stock in accordance with the terms of the Merger Agreement.
−Removed: of December 31, 2022 and December 31, 2021 MyMD had advanced MyMD Florida $ 3,000,000 under the Bridge Loan Note plus accrued interest
−Removed: totaling $ 26,137 .
−Removed: The balance of $ 3,026,137 as of December 31, 2022 and December 31, 2021, respectively, were eliminated on consolidation.
+Added: Trade and other payables,
5 – Stock-based Payments
7 unchanged sentences
As of December 31, 2023, grants of restricted stock and options
−Removed: to purchase 1,406 shares of Common Stock have been issued pursuant to the 2013 Plan, and 755 shares of Common Stock remain available
−Removed: for issuance.
+Added: to purchase 54 shares of Common Stock have been issued pursuant to the 2013 Plan, and 19 shares of Common Stock remain available for
Stock Incentive Plan
8 unchanged sentences
As of December 31, 2023, grants of restricted
−Removed: stock and options to purchase 2,538 shares of Common Stock have been issued pursuant to the 2017 Plan, and 978 shares of Common Stock
−Removed: remain available for issuance.
+Added: stock and options to purchase 93 shares of Common Stock have been issued pursuant to the 2017 Plan, and 25 shares of Common Stock remain
+Added: available for issuance.
Stock Incentive Plan
8 unchanged sentences
Plan provides for the issuance of up to 240,940 shares of the Company’s Common Stock.
−Removed: As of December 31, 2022, grants of RSUs
−Removed: and stock options to purchase 3,149,207 shares of Common Stock have been issued pursuant to the 2021 Plan, and 4,078,977 shares of Common
−Removed: Stock remain available for issuance.
+Added: As of December 31, 2023, grants of RSUs and
+Added: stock options to purchase 230,318 shares of Common Stock have been issued pursuant to the 2021 Plan, and 10,622 shares of Common Stock
+Added: remain available for issuance.
following table summarizes the activities for MyMD stock options for the year ended December 31, 2023:
of Stock Options Activity
−Removed: December 31, 2021
+Added: Balance at December 31, 2022
Canceled/Expired
−Removed: at December 31, 2022
−Removed: as of December 31, 2022
+Added: Balance at December 31, 2023
+Added: Exercisable as of December 31, 2023
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price
2 unchanged sentences
January 28, 2022, the Company’s Compensation Committee approved the issuance of 6,668 stock options under the 2021 Stock Incentive
−Removed: These shares had a grant date fair value of $ 3.59 per share or a cumulative fair market value of $ 717,660 as calculated using Black-Scholes
−Removed: (exercise price $ 3.96 per share, stock price $ 3.96 per share, volatility of 124.43 %, discount rate of 1.74 % and seven -year term).
−Removed: grant was segmented into four vesting tranches triggered by performance achievements and expire on January 28, 2029 .
−Removed: The Company is amortizing
−Removed: the expenses over the vesting cycles of the individual tranches.
+Added: These shares had a grant date fair value of $ 107.70 per share or a cumulative fair market value of $ 717,660 as calculated using
+Added: Black-Scholes (exercise price $ 118.80 per share, stock price $ 118.80 per share, volatility of 124.43 %, discount rate of 1.74 % and seven-year
+Added: The grant was segmented into four vesting tranches triggered by performance achievements and expire on January 28, 2029.
+Added: will amortize the expenses over the vesting cycles of the individual tranches when the performance achievement is probable.
June 21, 2022, the Company granted 3,334 stock options under the 2021 Stock Incentive Plan to a third-party consultant in consideration
1 unchanged sentence
These shares had a grant date fair value of $ 59.70 per share or a cumulative fair market value of $ 199,360 as calculated
−Removed: using Black-Scholes (exercise price $ 2.30 per share, stock price $ 2.30 per share, volatility of 130.51 %, discount rate of 3.24 % and five -year
+Added: using Black-Scholes (exercise price $ 69.00 per share, stock price $ 69.00 per share, volatility of 130.51 %, discount rate of 3.24 % and
+Added: five -year term).
The grant vested immediately and expire on June 21, 2027.
−Removed: The Company is amortizing the expense over twelve months, the term of
−Removed: the consulting agreement.
−Removed: the years ended December 31, 2022 and 2021, the Company incurred stock option expenses totaling $ 444,342 and $ 0 , respectively.
−Removed: The unamortized
−Removed: stock option expenses as of December 31, 2022 and 2021 totaled $ 113,847 and $ 0 , respectively.
−Removed: of MyMD Florida Stock Options
−Removed: 2016, pre-Merger MyMD Florida adopted the MyMD Pharmaceuticals, Inc.
−Removed: Amended and Restated 2016 Equity Incentive Plan (the
−Removed: “2016 Plan”).
−Removed: The 2016 Plan provided for the issuance of up to 50,000,000
−Removed: shares of pre-Merger MyMD Florida Common Stock.
−Removed: As of December 31, 2022, options to purchase 4,188,315
−Removed: shares of Company Common Stock have been issued pursuant to the plan and 0
−Removed: shares of Company Common Stock remain available for issuance.
−Removed: to the Merger Agreement, effective as of the effective time of the Merger, the Company assumed pre-Merger MyMD Florida’s Second
−Removed: Amendment to Amended and Restated 2016 Stock Incentive Plan (the “2016 Plan”), assuming all of pre-Merger MyMD Florida’s
−Removed: rights and obligations with respect to the options issued thereunder.
−Removed: As of the effective date of the Merger, no additional awards could
−Removed: be issued under the 2016 Plan.
−Removed: addition, under the terms of the Merger Agreement, the Company assumed all of pre-Merger MyMD Florida’s rights and obligations
−Removed: under pre-Merger MyMD Florida’s stock options that were outstanding immediately prior to the effective time of the Merger, and
−Removed: each such stock option, whether or not vested, was converted into a stock option representing the right to purchase shares of Company
−Removed: Common Stock, on terms substantially the same as those in effect immediately prior to the effective time, except that the number of shares
−Removed: of Company Common Stock issuable and the exercise price per share of such stock options was adjusted by the Exchange Ratio.
−Removed: Additionally,
−Removed: the number of shares and exercise price per share of Company Common Stock under the assumed pre-Merger MyMD Florida stock options was
−Removed: further adjusted by the Reverse Stock Split.
−Removed: Company assumed 4,188,315 MyMD Florida stock options subject to certain terms contained in the Merger Agreement (including, but not limited
−Removed: to, the amendment of such stock option to change the term of such stock option for a period expiring on April 16, 2023, the second-year
−Removed: anniversary of the Merger).
−Removed: The Company recorded expenses of $ 15,036,051 for the assumption of the options and the modification of the
−Removed: terms which is included on the Consolidated Statement of Comprehensive Loss for the year December 31, 2021.
−Removed: The Company utilized Black-Scholes
−Removed: using an exercise price of $2.59, an issue date fair value of $ 4.94 , a volatility index of 122.31 % and a discount rate of 0.16 % to determine
−Removed: the fair value of the modification.
−Removed: The pre-Merger MyMD options were valued at $ 0 on April 16, 2021, as there was no reliable method
−Removed: of determining the fair value given the material events that had occurred since the last arms-length trade of common shares.
−Removed: September 11, 2020, the Compensation Committee of the Board of Directors approved grants totaling 394,680 Restricted Stock Units to the
−Removed: Company’s four directors.
−Removed: Each RSU had a grant date fair value of $ 4.48 which shall be amortized on a straight-line basis over
−Removed: the vesting period into administrative expenses within the Consolidated Statement of Comprehensive Loss.
−Removed: Such RSUs were granted under
−Removed: the 2018 Plan, as amended.
−Removed: Fifty percent (50%) of each RSU will vest on the first anniversary date of the Grant and the remaining fifty
−Removed: percent (50%) will vest on the second anniversary date;
−Removed: provided that the RSUs shall vest immediately upon the occurrence of (i) a change
−Removed: in control, provided that the director is employed by or providing services to the Company and its affiliates on the closing date of
−Removed: such change of control, or (ii) the director’s termination of employment of service by the Company was without cause .
−Removed: April 16, 2021, concurrently with the closing of the Merger, pursuant to the terms of the RSU Agreements between the Company and four
−Removed: board of directors, the 394,680 RSUs granted on September 11, 2020 under the 2018 Plan, as amended, accelerated and vested in full.
−Removed: the terms of the RSU agreements, the Company, at the Company’s sole discretion, may settle the RSUs in cash, or part cash and part
−Removed: Common Stock.
−Removed: As there is no intention to settle the RSUs in cash, the Company accounted for these RSUs as equity.
−Removed: Akers Biosciences, Inc.
−Removed: recorded expenses totaling $ 979,758 for the acceleration of the vesting of 394,680 RSUs, the holders immediately
−Removed: surrendered 139,457 RSUs with a fair market value of $ 688,913 for the withholding of federal and state income taxes, as directed by the
−Removed: holders, which was recorded as Payroll Taxes Payable on the date of the Merger.
−Removed: The withholding obligations were paid by the Company
−Removed: on June 30, 2021.
−Removed: As of March 29, 2023, the vested RSUs have not been converted to common shares of the Company.
+Added: The Company is amortizing the expense over twelve months,
+Added: the term of the consulting agreement.
+Added: April 4, 2023, the Company issued 25,000
+Added: options to a key employee.
+Added: These shares had a
+Added: grant date fair value of $ 39.00
+Added: per share or a cumulative fair market value of
+Added: as calculated using Black-Scholes (exercise price
+Added: per share, stock price $ 46.50
+Added: per share, volatility of 122.12 %,
+Added: discount rate of 3.39 %
+Added: and a five-year term).
+Added: 1/3 of the options vested on the grant date, 1/3 vest on the first anniversary of the grant and 1/3 vest on the
+Added: second anniversary of the grant.
+Added: The 1/3rd of the fair-market value of the options was expensed on the grant date and the remaining 2/3 rd
+Added: is amortized over 24 month vesting.
+Added: June 7, 2023, the Company issued 66,503
+Added: options to the directors and key employees.
+Added: shares had a grant date fair value of $ 47.10
+Added: per share or a cumulative fair market value of
+Added: as calculated using Black-Scholes (exercise price
+Added: per share, stock price $ 49.00
+Added: per share, volatility of 115.94 %,
+Added: discount rate of 3.79 %
+Added: and a ten -year
+Added: 1/3 of the options vested on the grant date, 1/3 vest on the first anniversary of the grant and 1/3 vest on the second anniversary
+Added: of the grant.
+Added: The 1/3 rd of the fair-market value of the options was expensed on the grant date and the remaining 2/3 rd
+Added: is amortized over 24 month vesting.
+Added: On July 19, 2023, the Company issued 1,667
+Added: options to a consultant for services.
+Added: These shares had a grant date fair value of $ 29.18
+Added: per share or a cumulative fair market value of $ 48,643
+Added: as calculated using Black-Scholes (exercise price $ 34.80
+Added: per share, stock price $ 34.80
+Added: per share, volatility of 120.30 %,
+Added: discount rate of 3.98 %
+Added: and a five -year
+Added: The options vested on the grant date.
+Added: The fair-market value of the options was recorded immediately for services previously performed.
+Added: September 6, 2023, the Company issued 33,334 options to a key employee.
+Added: These shares had a grant date fair value of $ 23.10 per share
+Added: or a cumulative fair market value of $ 769,700 as calculated using Black-Scholes (exercise price $ 24.30 per share, stock price $ 24.30
+Added: per share, volatility of 117.90 %, discount rate of 4.44 % and a ten -year term).
+Added: The options will vest upon the achievement of specific
+Added: performance goals.
+Added: The fair-market value of the options will be recognized in the period the vesting event is achieved.
+Added: As of December
+Added: 31, 2023, none of the vesting events have occurred.
+Added: September 6, 2023, the Company issued 3,334 options to a key employee.
+Added: These shares had a grant date fair value of $ 23.10 per share or
+Added: a cumulative fair market value of $ 76,970 as calculated using Black-Scholes (exercise price $ 24.30 per share, stock price $ 24.30 per
+Added: share, volatility of 117.90 %, discount rate of 4.44 % and a ten -year term).
+Added: ½ of the options vested on the grant date, ½
+Added: vest on the first anniversary of the grant.
+Added: The fair-market value of the vested options was amortized upon the issuance of the grant
+Added: and the remaining options will be amortized over the 12-month vesting cycle.
+Added: the years ended December 31, 2023 and 2022, the Company recognized stock option expenses totaling $ 3,049,537 and $ 444,342 , respectively.
+Added: unamortized stock option expenses as of December 31, 2023 and 2022 totaled $ 2,418,338 and $ 113,847 , respectively.
+Added: the year ended December 31, 2023, the Company converted 261
+Added: vested RSUs issued in March 2019 and 7,600
+Added: vested RSUs issued in September 2020 to members
+Added: of the Board of Directors into 7,861
+Added: common shares of the Company.
+Added: Expenses related
+Added: to these RSUs had been recognized by pre-merger Akers Biosciences, Inc in 2021 and prior years.
October 14, 2021, the Compensation Committee of the Board of Directors approved grants totaling 93,169 Restricted Stock Units to the
2 unchanged sentences
into administrative expenses within the Consolidated Statement of Comprehensive Loss.
−Removed: Such RSUs were granted under the 2021
−Removed: Vesting of each RSU is:
+Added: Such RSUs were granted under the 2021 Plan.
+Added: of each RSU is:
(33%) of each RSU will vest when the Company’s market capitalization is equal to or greater than $500,000,000 for at least
21 unchanged sentences
which is included Stock Based Compensation on the Consolidated Statement of Comprehensive Loss during the year ended December 31, 2022.
−Removed: following is the status of outstanding unvested restricted stock units outstanding as of December 31, 2022 and the changes for the
−Removed: year ended December 31, 2022:
+Added: following is the status of outstanding unvested restricted stock units outstanding as of December 31, 2023 and the changes for the year
+Added: ended December 31, 2023:
of Restricted Stock Units Activity
−Removed: December 31, 2021
+Added: Balance at December 31, 2022
Canceled/Expired
−Removed: at December 31, 2022
−Removed: of December 31, 2022 and 2021, the unamortized value of the RSUs was $ 22,611,550 .
−Removed: holders of preferred shares or preferred warrants are entitled to vote per share, as limited by the certificate of designation for
−Removed: each class of preferred shares or warrants, at meetings of the Company.
+Added: Balance at December 31, 2023
+Added: of December 31, 2023 and 2022, the unamortized value of the RSUs was $ 21,600,300 and $ 22,611,550 , respectively.
+Added: Capital Stock
+Added: of December 31, 2023, the Company’s authorized capital stock consisted of 66,666,666
+Added: shares, of which 16,666,666
+Added: are shares of Common Stock, $ 0.001
+Added: par value per share (the “Common Stock”), and 50,000,000
+Added: are shares of preferred stock, $ 0.001
+Added: par value per share, 1,990,000
+Added: of which have been designated as Series C Convertible Preferred Stock (the “Series C Preferred Stock”), 211,353
+Added: of which have been designated as Series D Convertible Preferred Stock (the “Series D Preferred Stock”), 100,000
+Added: of which have been designated as Series E Junior Participating Preferred Stock and 15,000
+Added: of which have been designated as Series F Convertible Preferred Stock (the “Series F Preferred Stock”).
As of December
−Removed: shares of Preferred Stock were authorized and four classes of Preferred Stock or Warrants are designated.
+Added: 31, 2023 and December 31, 2022, there were 2,018,857
+Added: and 1,315,674
+Added: shares of Common Stock issued and outstanding, respectively.
+Added: There were 72,992
+Added: shares of Series D Preferred Stock issued and outstanding and warrants to purchase Series C Preferred Stock convertible into 918
+Added: shares of Common Stock issued and outstanding as of December 31, 2023 and December 31, 2022.
+Added: There were 6,833
+Added: shares of Series F Preferred Stock issued and outstanding as of December 31, 2023 and December 31, 2022.
+Added: There were no shares of
+Added: Series C Convertible Preferred Stock or Series E Junior Participating Preferred Stock issued and outstanding as of December 31, 2023
+Added: and December 31, 2023.
+Added: holders of preferred shares or preferred warrants are entitled to vote per share, as limited by the certificate of designation for each
+Added: class of preferred shares or warrants, at meetings of the Company.
D Convertible Preferred Stock
−Removed: March 24, 2020, the Company designated 211,353
−Removed: Series D Convertible Preferred Shares, no
−Removed: par value with a stated value of $ 0.01
−Removed: per share and filed the Certificate of Designation of Preferences, Rights and Limitations of Series D Convertible Preferred Stock
−Removed: (the “Series D Certificate of Designation”) with the Secretary of State of the State of New Jersey.
−Removed: Pursuant to the
−Removed: Series D Certificate of Designation, in the event of the Company’s liquidation or winding up of its affairs, the holders of
−Removed: its Series D Convertible Preferred Stock (the “Preferred Stock”) will be entitled to receive the same amount that a
−Removed: holder of the Company’s Common Stock would receive if the Preferred Stock were fully converted (disregarding for such purposes
−Removed: any conversion limitations set forth in the Series D Certificate of Designation) to Common Stock which amounts shall be paid pari
−Removed: passu with all holders of the Company’s Common Stock.
−Removed: Each share of Preferred Stock has a stated value equal to $ 0.01
−Removed: (the “Stated Value”), subject to increase as set forth in Section 7 of the Series D Certificate of
−Removed: holder of Preferred Stock is entitled at any time to convert any whole or partial number of shares of Preferred Stock into shares of
−Removed: the Company’s Common Stock determined by dividing the Stated Value of the Preferred Stock being converted by the conversion price
−Removed: of $ 0.01 per share.
−Removed: holder of Preferred Stock will be prohibited from converting Preferred Stock into shares of the Company’s Common Stock if, as a
−Removed: result of such conversion, the holder, together with its affiliates, would own more than 4.99% of the total number of shares of the Company’s
−Removed: Common Stock then issued and outstanding (with such ownership restriction referred to as the “Beneficial Ownership Limitation”).
+Added: following are the principal terms of the Series D Preferred Stock:
+Added: Series D Preferred Stock ranks (1) on parity with Common Stock on an “as converted” basis, (2) senior to any series of our
+Added: capital stock hereafter created specifically ranking by its terms junior to the Series D Preferred Stock, (3) on parity with any series
+Added: of our capital stock hereafter created specifically ranking by its terms on parity with the Series D Preferred Stock, and (4) junior
+Added: to any series of our capital stock hereafter created specifically ranking by its terms senior to the Series D Preferred Stock in each
+Added: case, as to dividends or distributions of assets upon our liquidation, dissolution or winding up whether voluntary or involuntary.
+Added: holder of Series D Preferred Stock is entitled at any time to convert any whole or partial number of shares of Series D Preferred Stock
+Added: into shares of our Common Stock, determined by dividing the stated value equal to $ 0.01 by the conversion price of $ 0.01 per share.
+Added: holder of Series D Preferred Stock is prohibited from converting Series D Preferred Stock into shares of Common Stock if, as a result
+Added: of such conversion, the holder, together with its affiliates, would own more than 4.99% of the total number of shares of our Common Stock
+Added: then issued and outstanding (with such ownership restriction referred to as the “Series D Beneficial Ownership Limitation”)
+Added: immediately after giving effect to the issuance of the shares of Common Stock issuable upon conversion of the Series D Preferred Stock.
However, any holder may increase or decrease such percentage to any other percentage not in excess of 9.99%, provided that any increase
−Removed: in such percentage shall not be effective until 61 days after such notice to the Company.
−Removed: to the Beneficial Ownership Limitation, on any matter presented to the Company’s stockholders for their action or consideration
−Removed: at any meeting of the Company’s stockholders (or by written consent of stockholders in lieu of a meeting), each holder of Preferred
−Removed: Stock will be entitled to cast the number of votes equal to the number of whole shares of the Company’s Common Stock into which
−Removed: the shares of Preferred Stock beneficially owned by such holder are convertible as of the record date for determining stockholders entitled
−Removed: to vote on or consent to such matter (taking into account all Preferred Stock beneficially owned by such holder).
−Removed: Except as otherwise
−Removed: required by law or by the other provisions of the Company’s certificate of incorporation, the holders of Preferred Stock will vote
−Removed: together with the holders of the Company’s Common Stock and any other class or series of stock entitled to vote thereon as a single
−Removed: holder of Preferred Stock shall be entitled to receive dividends as and when paid to the holders of the Company’s Common Stock
−Removed: on an as-converted basis.
+Added: in such percentage shall not be effective until 61 days after such notice to us.
+Added: The conversion rate of the Series D Preferred Stock
+Added: is subject to proportionate adjustments for stock splits, reverse stock splits and similar events, but is not subject to adjustment based
+Added: on price anti-dilution provisions.
+Added: addition to stock dividends or distributions for which proportionate adjustments will be made, holders of Series D Preferred Stock are
+Added: entitled to receive dividends on shares of Series D Preferred Stock equal, on an as-if-converted-to-common-stock basis, to and in the
+Added: same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of the Common Stock.
+Added: No other dividends are payable on shares of Series D Preferred Stock.
+Added: to the Series D Beneficial Ownership Limitation, on any matter presented to our stockholders for their action or consideration at any
+Added: meeting of our stockholders (or by written consent of stockholders in lieu of a meeting), each holder, in its capacity as such, shall
+Added: be entitled to cast the number of votes equal to the number of whole shares of our Common Stock into which the Series D Preferred Stock
+Added: beneficially owned by such holder are convertible as of the record date for determining stockholders entitled to vote on or consent to
+Added: such matter (taking into account all Series D Preferred Stock beneficially owned by such holder).
+Added: Except as otherwise required by law
+Added: or by the other provisions of the Certificate of Designation of Series D Convertible Preferred Stock (the “Series D Certificate
+Added: of Designation”), the holders of Series D Preferred Stock, in their capacity as such, shall vote together with the holders of our
+Added: Common Stock and any other class or series of stock entitled to vote thereon as a single class.
+Added: any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of Series D Preferred Stock
+Added: are entitled to receive, pari passu with the holders of Common Stock, out of the assets available for distribution to stockholders
+Added: an amount equal to such amount per share as would have been payable had all shares of Series D Preferred Stock been converted into Common
+Added: Stock immediately before such liquidation, dissolution or winding up, without giving effect to any limitation on conversion as a result
+Added: of the Series D Beneficial Ownership Limitation, as described above.
+Added: D Preferred Stock is not listed on the Nasdaq, any national securities exchange or other nationally recognized trading system.
+Added: Stock issuable upon conversion of the Series D Preferred Stock is listed on the Nasdaq under the symbol “MYMD”.
+Added: to Deliver Conversion Shares
+Added: we fail to timely deliver shares of Common Stock upon conversion of the Series D Preferred Stock (the “Series D Conversion Shares”)
+Added: within the time period specified in the Series D Certificate of Designation (within two trading days after delivery of the notice of
+Added: conversion, or any shorter standard settlement period in effect with respect to trading market on the date notice is delivered), then
+Added: we are obligated to pay to the holder, as liquidated damages, an amount equal to $25 per trading day (increasing to $50 per trading day
+Added: on the third trading day and $100 per trading day on the sixth trading day) for each $5,000 of stated value of Series D Preferred Stock
+Added: being converted which are not timely delivered.
+Added: If we make such liquidated damages payments, we are also not obligated to make Series
+Added: D Buy-In (as defined below) payments with respect to the same Series D Conversion Shares.
+Added: for Series D Buy-In on Failure to Timely Deliver Shares
+Added: we fail to timely deliver the Series D Conversion Shares to the holder, and if after the required delivery date the holder is required
+Added: by its broker to purchase (in an open market transaction or otherwise) or the holder or its brokerage firm otherwise purchases, shares
+Added: of Common Stock to deliver in satisfaction of a sale by the holder of the Series D Conversion Shares which the holder anticipated receiving
+Added: upon such conversion or exercise (a “Series D Buy-In”), then we are obligated to (A) pay in cash to such holder (in addition
+Added: to any other remedies available to or elected by such holder) the amount, if any, by which (x) such holder’s total purchase price
+Added: (including any brokerage commissions) for the shares of Common Stock so purchased exceeds (y) the product of (1) the aggregate number
+Added: of Series D Conversion Shares that such holder was entitled to receive from the conversion at issue multiplied by (2) the actual sale
+Added: price at which the sell order giving rise to such purchase obligation was executed (including any brokerage commissions) and (B) at the
+Added: option of such holder, either reissue (if surrendered) the shares of Series D Preferred Stock equal to the number of shares of Series
+Added: D Preferred Stock submitted for conversion (in which case, such conversion shall be deemed rescinded) or deliver to such holder the number
+Added: of Series D Conversion Shares that would have been issued if we had timely complied with its delivery requirements.
of December 31, 2023, the Company had 72,992 shares of Series D Convertible Preferred Stock outstanding which represent 1,217 underlying
shares of the Company Common Stock.
−Removed: to the Merger Agreement, on April 16, 2021, the Company filed an amended and restated certificate of incorporation (the “A&R
−Removed: Charter”) with the Secretary of State of the State of New Jersey, which was approved by the Company’s stockholders on April
−Removed: Among other things, the A&R Charter (i) changed the Company’s name to MyMD Pharmaceuticals, Inc., (ii) increased
−Removed: the number of shares of Company Common Stock available from 100,000,000 shares to a total of 500,000,000 shares of the Company’s
−Removed: Common Stock, (iii) changed the structure of the board of directors from a classified board of three classes to a non-classified board
−Removed: of a single class, and (iv) simplified and consolidated various provisions.
+Added: F Convertible Preferred Stock
+Added: following are the principal terms of the Series F Preferred Stock:
+Added: holders of the Series F Preferred Stock are entitled to dividends of 10.0 % per annum, compounded monthly, which are payable in cash or
+Added: shares of Common Stock at the Company’s option, in accordance with the terms of the certificate of designation of the Series F
+Added: Preferred Stock (the “Series F Certificate of Designation”).
+Added: Upon the occurrence and during the continuance of a Triggering
+Added: Event (as defined in the Series F Certificate of Designation), shares of Series F Preferred Stock will accrue dividends at the rate of
+Added: 15.0 % per annum.
+Added: Upon conversion or redemption, the holders of shares of Series F Preferred Stock are also entitled to receive a dividend
+Added: make-whole payment.
+Added: Series F Preferred Stock has no voting rights, except as required by law (including without limitation, the Delaware General Corporation Law (the “DGCL”) and as expressly provided in the Series F Certificate of Designation.
+Added: To the extent that under the DGCL the
+Added: vote of the holders of shares of Series F Preferred Stock, voting separately as a class or series, as applicable, is required to authorize
+Added: a given action of the Company, the affirmative vote or consent of a majority of the outstanding shares of Series F Preferred Stock, voting
+Added: together in the aggregate and not in separate series unless required under the DGCL, represented at a duly held meeting at which a quorum
+Added: is presented or by written consent of such majority (except as otherwise may be required under the DGCL) shall constitute the approval
+Added: of such action by both the class or the series, as applicable.
+Added: To the extent that under the DGCL holders of shares of Series F Preferred
+Added: Stock are entitled to vote on a matter with holders of shares of Common Stock, voting together as one class, each share of Series F Preferred
+Added: Stock shall entitle the holder thereof to cast that number of votes per share as is equal to the number of shares of Common Stock into
+Added: which it is then convertible (subject to certain beneficial ownership limitations) using the record date for determining the stockholders
+Added: of the Company eligible to vote on such matters as the date as of which the Conversion Price is calculated.
+Added: any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, the each holder shares of the Series F Preferred
+Added: Stock shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount per share of Series F Preferred
+Added: Stock equal to the greater of (A) 125% of the stated value of such share of Series F Preferred Stock (plus any applicable make-whole
+Added: amount, unpaid late charge or other applicable amount) on the date of such payment and (B) the amount per share such holder would receive
+Added: if such holder converted such share of Series F Preferred Stock into Common Stock immediately prior to the date of such payment.
+Added: shares of capital stock of the Company shall be junior in rank to all shares of Series F Preferred Stock with respect to the preferences
+Added: as to payments upon the liquidation.
+Added: Series F Preferred Stock is convertible into shares of Common Stock (the “Conversion Shares”).
+Added: The initial conversion
+Added: price, subject to adjustment as set forth in the Series F Certificate of Designation, was $ 2.255
+Added: (pre-split) (the “Conversion Price”).
+Added: Conversion Price can be adjusted as set forth in the Series F Certificate of Designation for stock dividends and stock splits or the
+Added: occurrence of a fundamental transaction (generally including any reorganization, recapitalization or reclassification of the Common
+Added: Stock, the sale, transfer or other disposition of all or substantially all of our properties or assets, our consolidation or merger
+Added: with or into another person, the acquisition of more than 50% of the outstanding Common Stock, or any person or group becoming the
+Added: beneficial owner of 50% of the voting power represented by the outstanding Common Stock).
+Added: The Conversion Price is also subject to
+Added: “full ratchet” price-based adjustment in the event of any issuances of Common Stock, or securities convertible,
+Added: exercisable or exchangeable for Common Stock, at a price below the then-applicable Conversion Price (subject to certain exceptions).
+Added: Following the Reverse Stock Split, the Conversion Price for the Preferred Shares was adjusted to $3.18 per share pursuant to the
+Added: terms of the Certificate of Designations.
+Added: If any shares of Series F Preferred Stock are converted or reacquired by us, such shares
+Added: shall resume the status of authorized but unissued shares of Series F Preferred Stock of the Company and shall no longer be
+Added: designated as Series F Preferred Stock.
+Added: Company is required to redeem the shares of Series F Preferred Stock in 12 equal monthly installments, commencing on July 1, 2023.
+Added: amortization payments due upon such redemption are payable, at the Company’s election, in cash, or subject to certain limitations,
+Added: in shares of Common Stock valued at the lower of (i) the Conversion Price then in effect and (ii) the greater of (A) 80% of the average
+Added: of the three lowest closing prices of the Company’s Common Stock during the thirty trading day period immediately prior to the
+Added: date the amortization payment is due or (B) a “Floor Price” of $6.60 (subject to adjustment for stock splits, stock dividends,
+Added: stock combinations, recapitalizations or other similar events) or, in any case, such lower amount as permitted, from time to time, by
+Added: the Nasdaq Stock Market;
+Added: provided that if the Floor Price is the lowest effective price, the Company will be required to make the amortization
+Added: payment in cash.
+Added: Company was initially restricted from issuing shares of Common Stock upon conversion of the Series F Preferred Stock or exercise of the
+Added: associated warrants in excess of 19.99 % of the shares of Common Stock outstanding as of the date immediately prior to the issuance of
+Added: the shares of Series F Preferred Stock and the associated warrants (the “Issuable Maximum”) until the Company obtained stockholder
+Added: approval for the issuance of shares of Common Stock in excess of the Issuable Maximum (“Stockholder Approval”).
+Added: received the Stockholder Approval on July 31, 2023.
+Added: Series F Preferred Stock can be converted at the option of the holder at any time and from time to time after the original issuance date.
+Added: Holders shall effect conversions by providing us with the form of conversion notice (the “Notice of Conversion”) specifying
+Added: the number of shares of Series F Preferred Stock to be converted, the number of shares of Series F Preferred Stock owned subsequent to
+Added: the conversion at issue and the date on which such conversion is to be effected, which date may not be prior to the date the applicable
+Added: holder delivers by email such Notice of Conversion to us.
+Added: on any day after the issuance of the shares of Series F Preferred Stock the closing price of the Common Stock has exceeded $202.95 (subject to adjustment for stock splits, stock dividends, stock combinations, recapitalizations or other similar
+Added: events) for 20 consecutive trading days and the daily dollar trading volume of the Common Stock has exceeded $3,000,000 per trading day
+Added: during the same period and certain equity conditions described in the Series F Certificate of Designation are satisfied (the “Mandatory
+Added: Conversion Date”), we shall deliver written notice of the Mandatory Conversion (as defined below) to all holders on the Mandatory
+Added: Conversion Date and, on such Mandatory Conversion Date, we shall convert all of each holder’s shares of Series F Preferred Stock
+Added: into Conversion Shares at the then effective Conversion Price (the “Mandatory Conversion”).
+Added: If any of the Equity Conditions
+Added: shall cease to be satisfied at any time on or after the Mandatory Conversion Date through and including the actual delivery of all of
+Added: the Conversion Shares to the holders, the Mandatory Conversion shall be deemed withdrawn and void ab initio.
+Added: Ownership Limitation
+Added: Series F Preferred Stock cannot be converted to Common Stock if the holder and its affiliates would beneficially own more than 4.99%
+Added: or 9.99% at the election of the holder of the outstanding Common Stock.
+Added: However, any holder may increase or decrease such percentage
+Added: to any other percentage not in excess of 9.99% upon notice to us, provided that any increase in this limitation will not be effective
+Added: until 61 days after such notice from the holder to us and such increase or decrease will apply only to the holder providing such notice.
holders of common shares are entitled to one vote per share at meetings of the Company.
−Removed: February 11, 2021, 466,216 shares of Common Stock issued pursuant to that certain Securities Purchase Agreement, dated November 11, 2020,
−Removed: by and between the Company and certain institutional and accredited investors were cancelled and 466,216 prefunded warrants (as defined
−Removed: therein) were issued at the request of a shareholder.
−Removed: May 18, 2021, 466,216 prefunded warrants were exercised in exchange for 466,716 shares of Common Stock.
−Removed: August 5, 2021, the Company issued 16,826 shares of Common Stock with a fair market value of $ 90,002 for services.
−Removed: December 9, 2021, holders of 11,576 Common Stock options were exercised for 11,576 shares of Common Stock at an exercise
−Removed: price of $ 2.59 per common share.
−Removed: The net proceeds of $ 29,982 is recorded as a current liability on the Consolidated Balance
−Removed: Sheet as of December 31, 2022.
−Removed: The accumulated proceeds from the exercise of these stock options will be distributed to the former shareholders
−Removed: of MyMD Florida per the terms of the Merger Agreement.
+Added: April 27, 2023, 4,505 prefunded warrants were exercised in exchange for 4,505 shares of common stock.
+Added: of December 31, 2023, the Company had 2,018,857 shares of Common Stock issued and outstanding.
+Added: During the year ended December 31, 2023
+Added: the Company issued 539,534 shares of common stock as installment conversions and 85,323 shares of common stock for make-whole adjustments
+Added: for the Series F Convertible Preferred.
February 16, 2022, 12,838 prefunded warrants were exercised in exchange for 12,838 shares of Common Stock.
1 unchanged sentence
the Company issued and sold in a registered direct offering (the “August Offering”) an aggregate of 47,059 shares of its
−Removed: Common Stock at an offering price of $ 4.25 per share and 1,411,764 unregistered investor warrants to purchase up to 1,411,764 shares
−Removed: of its Common Stock at an exercise price of $ 5.25 , for gross and net proceeds of $ 5,999,997 and $ 5,550,028 , respectively.
+Added: Common Stock at an offering price of $ 127.50 per share and 47,063 unregistered investor warrants to purchase up to 47,063 shares of its
+Added: Common Stock at an exercise price of $ 157.50 , for gross and net proceeds of $ 5,999,997 and $ 5,550,028 , respectively.
Stock Warrants
1 unchanged sentence
of Warrant Activity
−Removed: December 31, 2021
+Added: Balance at December 31, 2022
Canceled/Expired
−Removed: at December 31, 2022
−Removed: as of December 31, 2022
+Added: Balance at December 31, 2023
+Added: Exercisable as of December 31, 2023
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price
2 unchanged sentences
All warrants were vested on date of grant.
−Removed: July 7, 2022, the Company issued warrants to purchase up to 38,265
−Removed: shares of its Common Stock at an exercise price of $ 5.98
−Removed: to a vendor for services.
−Removed: The cumulative fair market value of $ 93,233
−Removed: as calculated using Black-Scholes (exercise price $ 5.98
−Removed: per share, stock price $ 2.99
−Removed: per share, volatility of 131.06 % ,
−Removed: discount rate of 3.07 %
+Added: July 7, 2022, the Company issued warrants to purchase up to 1,276 shares of its Common Stock at an exercise price of $ 164.40 to a vendor
+Added: for services.
+Added: These warrants had a grant date fair value of $ 66.37 per warrant or a cumulative fair market value of $ 84,851 as calculated
+Added: using Black-Scholes (exercise price $ 179.40 per share, stock price $ 82.20 per share, volatility of 131.06 %, discount rate of 3.07 % and
+Added: a five - year term).
The warrants will be exercisable at any time and from time to time, in whole or in part, following the date of issuance
−Removed: and for a term of five
−Removed: years from the effective date.
−Removed: The fair-market value of the warrants was amortized over the life of the service contract.
−Removed: During the year ended December 31, 2022, the Company recognized $ 84,851
−Removed: in expense which is included in Stock-Based Compensation on the Consolidated Statement of Comprehensive Loss.
−Removed: August 17, 2022, in connection with the August Offering, the Company issued unregistered investor warrants to purchase up to 1,411,764
−Removed: shares of its Common Stock at an exercise price of $ 5.25 (the “August Investor Warrants”) in a private placement.
−Removed: Investor Warrants will be exercisable at any time and from time to time, in whole or in part, beginning six-months following the date
−Removed: of issuance and for a term of five years from the initial exercise date.
+Added: and for a term of five years from the effective date.
+Added: The fair-market value of the warrants was amortized over the life of the service
+Added: During the year ended December 31, 2022, the Company recognized $ 84,851 in expense which is included in Stock-Based Compensation
+Added: on the Consolidated Statement of Comprehensive Loss.
+Added: August 17, 2022, in connection with the August Offering, the Company issued unregistered investor warrants to purchase up to 47,063 shares
+Added: of its Common Stock at an exercise price of $ 157.50 (the “August Investor Warrants”) in a private placement.
+Added: The August Investor
+Added: Warrants will be exercisable at any time and from time to time, in whole or in part, beginning six-months following the date of issuance
+Added: and for a term of five years from the initial exercise date.
+Added: to the February 2023 Offering, the Company issued to investors Warrants to purchase 4,716,904
+Added: shares of Common Stock (as adjusted, and subject to further adjustment), with an exercise price of $ 3.18
+Added: per share (as adjusted, and subject to further adjustment), for a period of five
+Added: years from the date of issuance.
+Added: The Exercise Price and the number of shares issuable upon exercise of the Warrants are
+Added: subject to customary adjustments for stock dividends, stock splits, reclassifications and the like, and subject to price-based
+Added: adjustment, on a “full ratchet” basis, in the event of any issuances of Common Stock, or securities convertible,
+Added: exercisable or exchangeable for Common Stock, at a price below the then-applicable Exercise Price (subject to certain exceptions).
+Added: Upon any such price-based adjustment to the Exercise Price, the number of shares issuable upon exercise of the Warrants will be
+Added: increased proportionately.
Common Stock Warrants
1 unchanged sentence
of Warrant Activity
−Removed: December 31, 2021
+Added: Balance at December 31, 2022
Canceled/Expired
−Removed: at December 31, 2022
−Removed: as of December 30, 2022
+Added: Balance at December 31, 2023
+Added: Exercisable as of December 31, 2023
pre-funded warrants were vested on date of grant and are exercisable at any time.
1 unchanged sentence
difference between the exercise price of the underlying award and the closing stock price of $ 34.50 for the Company’s common shares
−Removed: on December 31, 2022 and the closing stock price of $ 6.06 for Common Stock on December 31, 2021.
+Added: on December 31, 2022
C Convertible Preferred Stock Warrants
1 unchanged sentence
of Warrant Activity
−Removed: at December 31, 2021
+Added: Balance at December 31, 2022
Canceled/Expired
−Removed: at December 31, 2022
−Removed: as of December 31, 2022
+Added: Balance at December 31, 2023
+Added: Exercisable as of December 31, 2023
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price
6 unchanged sentences
( 5,914,000 )
+Added: Change in Valuation Allowance
( 4,129,000 )
−Removed: Change in Valuation
Income Tax Benefit
4 unchanged sentences
Statutory U.S.
−Removed: Federal Income Tax
+Added: Federal Income Tax Rate
New Jersey State income taxes, net of U.S.
1 unchanged sentence
Adjustment to deferred tax assets
−Removed: Change in Valuation
+Added: Change in Valuation Allowance
of December 31, 2023, and 2022, the Company had U.S.
−Removed: federal net operating loss carry forwards of approximately $ 107.1 million and
−Removed: $ 101.9 million, respectively.
+Added: federal net operating loss carry forwards of approximately $ 113.1 million
+Added: and $ 107.1 million, respectively.
Approximately $ 51.5 million of the U.S.
−Removed: federal net operating loss generated in tax years beginning
−Removed: before January 1, 2018 expire beginning with the year ending December 31, 2023 through 2037 .
+Added: federal net operating loss generated in tax
+Added: years beginning before January 1, 2018 expire beginning with the year ending December 31, 2024 through 2037 .
The remaining U.S.
−Removed: federal net operating
−Removed: loss of approximately $ 49.4 million does not expire, however it is limited to 80 % of each subsequent year’s net
+Added: federal net operating loss of approximately $ 61.6 million does not expire, however it is limited to 80 % of each
+Added: subsequent year’s net income.
As of December 31, 2023, and 2022, the Company had U.S.
−Removed: state net operating loss carry forwards of approximately $ 41.0 million
−Removed: and $ 38.2 million, respectively, some of which expire beginning with the year ending December 31, 2023 through 2042 .
−Removed: net operating losses of approximately $ 3.8 million expired during 2022.
−Removed: The timing and manner in which the Company can utilize operating
−Removed: loss carryforwards in any year may be limited by provisions of the Internal Revenue Code regarding changes in ownership of corporations.
−Removed: Such limitation may have an impact on the ultimate realization of its carryforwards and future tax deductions.
+Added: state net operating loss carry forwards
+Added: of approximately $ 45.2 million and $ 41.0 million, respectively, some of which expire beginning with the year
+Added: ending December 31, 2024 through 2043 .
+Added: federal net operating losses of approximately $ 2.3 million expired during
+Added: The timing and manner in which the Company can utilize operating loss carryforwards in any year may be limited by provisions
+Added: of the Internal Revenue Code regarding changes in ownership of corporations.
+Added: Such limitation may have an impact on the ultimate
+Added: realization of its carryforwards and future tax deductions.
Section 382 of the Code, use of the Company’s net operating loss carryforwards is limited if the Company experiences a cumulative
8 unchanged sentences
allowance for the deferred tax assets as of December 31, 2023 and 2022.
−Removed: principal components of the deferred tax assets and related valuation allowances as of December 31, 2022 and 2021 are as follows:
+Added: principal components of the deferred tax assets and liabilities, and related valuation allowances as of December 31, 2023 and 2022 are
of Deferred Tax Assets and Related Valuation Allowances
−Removed: operating loss carry-forwards
+Added: Reserves and other
+Added: Net operating loss carry-forwards
Capitalized research and development
−Removed: and development tax credit
+Added: Research and development tax credit
+Added: Share-based compensation
+Added: Warrant liability
( 2,860,000 )
−Removed: deferred tax asset
−Removed: valuation allowance for deferred tax assets increased by approximately $ 5.9 million and $ 6.2 million, for the years ended December
−Removed: 31, 2022 and 2021, respectively, due mainly to increases in the Company’s deferred tax asset related to its net operating loss
−Removed: carryforward.
−Removed: In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some
−Removed: portion or all of the deferred tax assets may be realized.
−Removed: The ultimate realization of deferred tax assets is dependent upon the generation
−Removed: of future taxable income during the periods in which the net operating losses and temporary differences become deductible.
−Removed: considers projected future taxable income and tax planning strategies in making this assessment.
+Added: Derivative liability
+Added: Valuation Allowance
+Added: ( 30,122,000 )
+Added: ( 34,250,000 )
+Added: Net deferred tax asset
+Added: valuation allowance for deferred tax assets (decreased) by approximately $ ( 4.1 ) million during the year ended December 31, 2023,
+Added: due mainly to write-offs of the gross deferred tax asset related to share-based compensation, net of increases in the Company’s
+Added: deferred tax assets related to its net operating loss carryforward and capitalized research expenses.
+Added: The valuation allowance for deferred
+Added: tax assets increased by approximately $ 5.9 million during the year ended December 31, 2022, due mainly to increases in the Company’s
+Added: deferred tax asset related to its net operating loss carryforward.
+Added: In assessing the realization of deferred tax assets, management considers
+Added: whether it is more likely than not that some portion or all of the deferred tax assets may be realized.
+Added: The ultimate realization of deferred
+Added: tax assets is dependent upon the generation of future taxable income during the periods in which the net operating losses and temporary
+Added: differences become deductible.
+Added: Management considers projected future taxable income and tax planning strategies in making this assessment.
Company’s policy for recording interest and penalties associated with tax audits is to record such items as a component of general
4 unchanged sentences
issues under review that could result in significant payments, accruals or material deviations from its position.
−Removed: The Company files
+Added: Company files U.S.
federal income tax returns and state income tax returns.
−Removed: Since the Company had losses in the past, all prior years that generated
−Removed: net operating loss carryforwards are open and subject to audit examination in relation to the net operating loss generated from those
+Added: Since the Company had losses in the past, all prior years
+Added: that generated net operating loss carryforwards are open and subject to audit examination in relation to the net operating loss generated
+Added: from those years.
8 – Commitments and Contingencies
8 unchanged sentences
Advisory Board was disbanded effective September 30, 2022.
−Removed: December 2019, a novel strain of coronavirus, COVID-19, was reported to have surfaced in Wuhan, China and has reached multiple other
−Removed: countries, resulting in government-imposed quarantines, travel restrictions and other public health safety measures, including in the
−Removed: United States and India.
−Removed: On March 12, 2020, the WHO declared COVID-19 to be a global pandemic.
−Removed: The various precautionary measures taken
−Removed: by many governmental authorities around the world in order to limit the spread of COVID-19 have had and may continue to have an adverse
−Removed: effect on the global markets and global economy.
−Removed: Such government-imposed precautionary measures may have been relaxed in certain countries
−Removed: or states, but there is no assurance that more strict measures will not be put in place again due to a resurgence in COVID-19 cases.
−Removed: ultimate impact of the global COVID-19 pandemic or a similar health epidemic is highly uncertain and subject to change.
−Removed: We do not yet
−Removed: know the full extent of potential delays or impacts on the Company’s business, vaccine development efforts, healthcare systems
−Removed: or the global economy as a whole.
−Removed: However, the effects have had and will likely continue to have a material impact on the Company’s
−Removed: operations, liquidity and capital resources, and the Company will continue to monitor the COVID-19 situation closely.
−Removed: and/or long-term disruptions in the Company’s operations may negatively impact the Company’s business, operating results
−Removed: and financial condition in other ways as well.
−Removed: Specifically, the Company anticipates that the stress of COVID-19 on healthcare systems
−Removed: generally around the globe may negatively impact regulatory authorities and the third parties that the Company may engage in connection
−Removed: with the development and testing of its product candidates.
−Removed: anticipated economic consequences of the COVID-19 pandemic have adversely impacted financial markets, resulting in high share price volatility,
−Removed: reduced market liquidity, and substantial declines in the market prices of the shares of most publicly traded companies, including MyMD.
−Removed: Volatile or declining markets for equities could adversely affect the Company’s ability to raise capital when needed through the
−Removed: sale of shares of Common Stock or other equity securities.
−Removed: Should these market conditions persist when the Company needs to raise capital,
−Removed: and if the Company is able to sell shares of its Common Stock under then prevailing market conditions, it might have to accept lower
−Removed: prices for its shares and issue a larger number of shares than might have been the case under better market conditions, resulting in
−Removed: significant dilution of the interests of the Company’s shareholders.
+Added: Capital Market Notice of Delisting or Failure to Satisfy a Continued Listing Rule or Standard
+Added: October 11, 2023, the Company received a letter from the Listing Qualifications Department of the Nasdaq Stock Market (“Nasdaq”)
+Added: indicating that, based upon the closing bid price of the Company’s common stock for the 30 consecutive business days between August
+Added: 29, 2023, to October 10, 2023, the Company did not meet the minimum bid price of $1.00 per share required for continued listing on The
+Added: Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2).
+Added: The letter also indicated that the Company will be provided with a
+Added: compliance period of 180 calendar days, or until April 8, 2024 (the “Compliance Period”), in which to regain compliance pursuant
+Added: to Nasdaq Listing Rule 5810(c)(3)(A).
+Added: Effective as of 4:05 p.m.
+Added: Eastern Standard Time on February 14, 2024, we
+Added: effected the Reverse Stock Split of our common stock at a ratio of one-for-thirty .
+Added: Simultaneously with the Reverse Stock Split, number
+Added: of shares of our common stock authorized for issuance was reduced from 500,000,000 shares to 16,666,666 shares, and our authorized capital
+Added: stock was reduced from 550,000,000 shares to 66,666,666 shares.
+Added: Our common stock continued to be traded on the Nasdaq Capital Market under
+Added: the symbol MyMD and began trading on a split-adjusted basis at market open on February 15, 2024.
+Added: On March 4, 2024, we were notified by
+Added: Nasdaq that we had regained compliance with all Nasdaq listing requirements and the matter was closed.
and Settlements
27 unchanged sentences
9 – Related Parties
−Removed: Brothers, Inc.
−Removed: November 23, 2020, the Company retained Taglich Brothers,
−Removed: (“Taglich Brothers”) on a non-exclusive basis as a consultant to render consulting services, assist with review, and
−Removed: analysis of, financial planning and budgeting matters of the Company for a term of 12 months.
−Removed: Pursuant to the Consulting Agreement with
−Removed: Taglich Brothers, the Company agreed to pay Taglich Brothers $ 10,000 per month.
−Removed: During the year ended December 31, 2021, the Company
−Removed: paid $ 80,000 for consulting services to Taglich Brothers, Inc.
−Removed: which is included in administrative expenses on the Consolidated Statement
−Removed: of Comprehensive Loss.
−Removed: This agreement was cancelled on August 31, 2021.
−Removed: Schreiber, a Director, is the Managing Director of Capital Markets at Taglich Brothers.
−Removed: Schroeder, a former Director was the Vice
−Removed: President of Investment Banking at Taglich Brothers until his death on September 1, 2021.
Patent Holdings and SRQ Patent Holdings II
8 unchanged sentences
No revenue has been received subject to these agreements as of December 31, 2023 and 2022.
−Removed: Jonnie Williams, Sr.
−Removed: Company recorded an obligation to Mr.
−Removed: Williams, a shareholder, for various expenses incurred on behalf of the Company between 2016 and
−Removed: The balance due of $ 14,577 was paid on April 28, 2021.
−Removed: Aviation I, LLC
−Removed: October 2018, the Company entered a three-year leasing agreement with Supera Aviation I, LLC, a company owned by a shareholder, for a
−Removed: Gulfstream IV-SP aircraft with an annual leasing fee of $ 600,000 .
−Removed: The Company incurred expenses totaling $ 150,000 for the year ended
−Removed: December 31, 2021.
−Removed: April 28, 2021, the Company reached a negotiated settlement with Supera Aviation I, LLC to retire the $ 627,042 debt due under the leasing
−Removed: agreement for $ 517,384 .
−Removed: of credit payable
−Removed: November 2018, Supera entered into a revolving credit facility which allows for borrowings of up to $ 1,000,000 with a shareholder.
−Removed: facility had an initial term of 38 months , which was extended to December 31, 2022 at which time all outstanding borrowings and accrued
−Removed: interest, if any, are due in full.
−Removed: Borrowings accrue interest at a rate of 5 % per annum.
−Removed: May 2019, the pre-Merger MyMD entered into a revolving credit facility which allows for borrowings of up to $ 5,000,000 with a shareholder.
−Removed: The facility had an initial term of 18 months , which was extended to July 31, 2021 and further extended to December 31, 2022, at which
−Removed: time all outstanding borrowings and accrued interest, if any, are due in full.
−Removed: Borrowings accrue interest at a rate of 5 % per annum.
−Removed: Pursuant to the terms of the agreement, the Company must issue a number of Common Stock options to the lender based on the total borrowings
−Removed: under the facility, with each dollar borrowed requiring the issuance of one Common Stock option.
−Removed: Upon issuance, each Common Stock option
−Removed: will immediately vest at an exercise price of $ 2.59 .
−Removed: The Company recorded accretion of the debt discount totaling $ 0 and $ 608,460 , respectively,
−Removed: during the years ended December 31, 2022 and 2021.
−Removed: April 28, 2021, in accordance with the Merger, the Company paid $ 3,208,426 , inclusive of interest and net of the debt discount, to retire
−Removed: the amounts due to the shareholder under the two lines of credit as of April 28, 2021.
+Added: Pharmaceuticals Limited License Agreement
+Added: is a party to an Amended and Restated Limited License Agreement, dated June 27, 2022 and amended on April 20, 2023, with MIRA Pharmaceuticals,
+Added: MIRA), under which the parties agreed to share technical information and know-how pertaining to the synthetic manufacture
+Added: and formulation of the parties’ respective Supera-CBD™ and MIRA1a™ product candidates.
+Added: MyMD, which holds patent rights
+Added: to MIRA1a™ in 22 foreign countries, was granted a perpetual, non-exclusive, royalty-free license to use improvements to MIRA1a™
+Added: made under the agreement, and MIRA was granted a limited, perpetual, worldwide, non-exclusive, royalty-free license to use Supera-CBD™
+Added: as a synthetic intermediate in the manufacture of MIRA1a™.
+Added: MyMD’s President and Chief Medical Officer, Chris Chapman, M.D.,
+Added: is Executive Chairman of MIRA
10 – Employee Benefit Plan
4 unchanged sentences
Company made matching contributions to the 401(k) Plan during the years ended December 31, 2023 and 2022 of $ 44,942 and $ 41,443 , respectively.
−Removed: 12— Paycheck Protection Program Loan
−Removed: April 16, 2020, the Company received loan proceeds in the amount of approximately $ 70,600 under the Paycheck Protection Program (“PPP”).
−Removed: The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to
−Removed: qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business.
−Removed: The loans and accrued
−Removed: interest are forgivable as long as the borrower uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities,
−Removed: and maintains its payroll levels.
−Removed: amount of loan forgiveness will be reduced if the borrower terminates employees or reduces salaries during the eight-week period.
−Removed: unforgiven portion of the PPP loan is payable over two years at an annual interest rate of 1 % , with a deferral of payments through the
−Removed: date that the Small Business Administration remits the borrower’s loan forgiveness amount to the lender.
−Removed: The Company was notified
−Removed: on June 1, 2021 that the loan totaling $ 70,600 was forgiven which was recorded as a gain on debt forgiveness on the Consolidated Statement
−Removed: of Comprehensive Loss.
11— Patent Assignment and Royalty Agreement
8 unchanged sentences
12 – Subsequent Events
−Removed: On February 23, 2023,
−Removed: pursuant to a securities purchase agreement with certain institutional and accredited investors, dated February 21, 2023, the
−Removed: Company issued and sold in a registered direct offering i) an aggregate of 15,000
−Removed: shares of the Company’s newly-designated Series F Convertible Preferred Stock with a stated value of $ 1,000
−Removed: per share, convertible into shares of Common Stock pursuant to the terms of the securities purchase agreement, and (ii) warrants to
−Removed: acquire up to an aggregate of 6,651,885
−Removed: shares of Common Stock, subject to adjustment, for gross and net proceeds of $ 15,000,000
−Removed: and $ 14,041,500 ,
−Removed: respectively.
+Added: March 4, 2024 (the “Effective Date”), MyMD Pharmaceuticals, Inc., a New Jersey corporation (“MyMD New Jersey”
+Added: or, prior to the Reincorporation (as defined below), the “Company”) merged with and into its wholly-owned subsidiary, MyMD
+Added: Pharmaceuticals, Inc., a Delaware corporation (“MyMD Delaware” or, following the Reincorporation, the “Company”),
+Added: with MyMD Delaware being the surviving corporation, pursuant to that certain Agreement and Plan of Merger, dated as of March 4, 2024,
+Added: by and between MyMD New Jersey and MyMD Delaware (the “Plan of Merger”), for the purpose of changing the Company’s
+Added: state of incorporation from New Jersey to Delaware (the “Reincorporation”).
+Added: The Plan of Merger and the Reincorporation were
+Added: approved by the Company’s stockholders at the 2023 annual meeting of stockholders, held on July 31, 2023 (the “2023 Annual
+Added: Delaware is deemed to be the successor issuer of MyMD New Jersey under Rule 12g-3 of the Securities Exchange Act of 1934, as amended.
+Added: Reincorporation did not result in any change in the Company’s name, business, management, fiscal year, accounting, location of
+Added: the principal executive offices, assets or liabilities.
+Added: In addition, the Company’s common stock will retain the same CUSIP number
+Added: and continue to trade on the Nasdaq Capital Market under the symbol “MYMD.” Holders of shares of the Company’s common
+Added: stock will not have to exchange their existing Company stock certificates for MyMD Delaware stock certificates.
+Added: of the Effective Date of the Reincorporation, the rights of the Company’s stockholders are governed by the Delaware General Corporation
+Added: Law, the MyMD Delaware Certificate of Incorporation and the Bylaws of MyMD Delaware.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.