Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion is intended to provide a more comprehensive review of the operating results and financial condition of Purple Innovation,
Inc. than can be obtained from reading the Unaudited Condensed Consolidated Financial Statements alone. The discussion should be read
in conjunction with the Unaudited Condensed Consolidated Financial Statements and the notes thereto included in “Part I. Item 1.
Financial Statements.”
FORWARD-LOOKING
STATEMENTS
This
quarterly report on Form 10-Q (this “Quarterly Report”) contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent our
current expectations and beliefs. All statements other than statements of historical fact are “forward-looking statements”
for purposes of federal and state securities laws. In some cases, you can identify these statements by forward-looking words such as
“believe,” “expect,” “project,” “anticipate,” “estimate,” “intend,”
“plan,” “targets,” “likely,” “will,” “would,” “could,” “may,”
“might,” the negative of these words and other similar words.
All
forward-looking statements included in this Quarterly Report are made only as of the date thereof. It is routine for our internal projections
and expectations to change throughout the year, and any forward-looking statements based upon these projections or expectations may change
prior to the end of the next quarter or year. In addition, any statements that refer to projections of our future financial performance,
our anticipated growth and trends in our businesses (including the discussion under the heading “Outlook for Growth”), and
other characterizations of future events or circumstances are forward-looking statements.
We
caution and advise readers that these statements are only predictions and are subject to risks, uncertainties, and assumptions that are
difficult to predict, including those included in the “Risk Factors” section of this Quarterly Report and in our Annual Report
on Form 10-K filed with the Securities and Exchange Commission on March 22, 2023, as amended on May 1, 2023. Therefore, actual results
may differ materially and adversely from those expressed in any forward-looking statements and investors are cautioned not to place undue
reliance on any such statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a
result of new information, future events or otherwise, except as required by law.
Revision of Consolidated Financial Statements
for Correction of Immaterial Misstatements
This Management’s Discussion
and Analysis of Financial Condition and Results of Operations gives effect to the revision of the Company’s unaudited condensed
consolidated financial statements as of and for the three and nine months ended September 30, 2022. For further detail regarding the revision,
see Note 3 – Revision of Consolidated Financial Statements for Correction of Immaterial Misstatements of the Notes to the
consolidated financial statements and Part I, Item 4 - Controls and Procedures herein.
Overview
of Our Business
Our
mission is to help people feel and live better through innovative comfort solutions.
We
are an omni-channel Company that began as a digitally-native vertical brand founded on comfort product innovation with premium offerings.
We design and manufacture a variety of innovative, branded and premium comfort products, including mattresses, pillows, cushions, frames,
sheets, duvets, duvet covers, and other products. Our products are the result of over 30 years of innovation and investment in proprietary
and patented comfort technologies and the development of our own manufacturing processes. Our proprietary Hyper-Elastic Polymer gel technology
underpins many of our comfort products and provides a range of benefits that differentiate our offerings from other competitors’
products. We market and sell our products directly to consumers through our e-commerce and Purple owned retail showroom channels, online
marketplaces and retail wholesale partners.
Organization
Our
business consists of Purple Inc. and its consolidated subsidiary, Purple LLC. Purple Inc. was incorporated in Delaware on May 19, 2015
as a special purpose acquisition company under the name of GPAC. On February 2, 2018, Purple Inc. consummated a transaction structured
similar to a reverse recapitalization pursuant to which Purple Inc. acquired an equity interest in Purple LLC as holder of all Class
A units and became its sole managing member. As the sole managing member of Purple LLC, Purple Inc., through its officers and directors,
is responsible for all operational and administrative decision making and control of the day-to-day business affairs of Purple LLC without
the approval of any other member. At September 30, 2023, Purple Inc. had a 99.6% economic interest in Purple LLC while other Class B
Unit holders had the remaining 0.4%.
36
On August 31, 2022, we acquired
all the issued and outstanding stock of Intellibed pursuant to the Merger Agreement. On October 3, 2022, Purple Inc. contributed 100%
of the membership interest in Intellibed to Purple LLC and Intellibed became a wholly owned subsidiary of Purple LLC. For further discussion
see Note 5 — Acquisition.
Executive
Summary – Third Quarter Results of Operations
Net revenues decreased $2.9 million, or 2.0%, to $140.0 million for
the three months ended September 30, 2023 as compared to the corresponding period in the prior year. This decrease reflected the continued
impact of softening demand for home-related products due to the normalization of demand distribution. The negative effects of this were
mostly offset by additional existing wholesale partners transitioning to our new Premium and Luxe product lineup coupled with the positive
response to the new products in our DTC channels.
Gross profit decreased $11.7
million, or 19.8%, to $47.3 million for the three months ended September 30, 2023 as compared to the corresponding period in the prior
year. This decrease reflected the impact of our gross profit percentage declining to 33.8% of net revenues in the third quarter of 2023
as compared to 41.3% in the third quarter of 2022. The lower gross profit percentage was primarily due to the impact of new mattress and
base floor models being sold to our wholesale partners at reduced pricing, increased labor and freight costs related to the transition
to our new products, the wrap-around on manufacturing efficiencies from last year when we
had a higher amount of inventory production, and a shift in revenue to our wholesale channel
which carries a lower average selling price than sales from our DTC channels.
Operating expenses increased
$21.8 million, or 37.6%, to $79.9 million for the three months ended September 30, 2023 when compared to the corresponding period in the
prior year. This increase was primarily due to higher advertising spend which began increasing in mid-May to align with the launch of
our new Premium and Luxe product lineups and enhanced brand positioning. Operating expenses in 2023 also included a $6.9 million loss
on impairment of goodwill.
Other expense totaled $3.5
million for the three months ended September 30, 2023 compared to other income of $0.3 million for the three months ended September 30,
2022. Other expense in 2023 was primarily comprised of a $3.1 million loss on extinguishment of debt associated with the termination of
the Company’s 2020 Credit Agreement in August 2023.
Net loss was $36.0 million for the three months ended September 30,
2023 compared to net income of $2.0 million for the three months ended September 30, 2022.
37
Recent
Developments in Our Business
Operational
Developments – Launch of New Premium and Luxe Product Lineups
In 2022 and continuing into 2023, we expanded our focus on product
development and increased our innovation capabilities. As a result, in May 2023, we launched our new Premium and Luxe product lineups.
This launch was supported by enhancements to our in-store presence and refinements to our marketing programs and brand messaging. While
the response to our new products and enhanced brand positioning has been extremely positive, we have continued to experience in 2023 softening
demand for home-related products due to a normalization of demand distribution. Also, as consumer spending habits have moved away from
the COVID era e-commerce spike to brick and mortar buying, we have grown the number of Purple owned retail showrooms to 57 at September
30, 2023. In addition, we have focused on growing our placements with wholesale partners and improving wholesale door productivity. By
the end of the third quarter, more than half of our approximately 3,300 wholesale doors had transitioned to our new line of mattress products.
We expect to convert the remaining wholesale doors to our new product lineup by the end of the year. Improving the sales productivity
of both our wholesale doors and existing showrooms remains a primary focus and critical component of our strategy to respond to shifting
demand patterns. After several years of hyper growth and increased investments to support current and future expansion, we are building
the framework for improved operational maturity and accountability after focusing on right-sizing our operations, improving our execution,
and refining our strategies that will drive share gains in the premium mattress category and position us for accelerated growth. Beginning
in 2022 and continuing into early 2023, we purposely reduced our advertising spending to improve marketing efficiency, conserve profitability
in a challenging macroeconomic environment and align spending with current demand levels. With the introduction of our new product lineups
in May 2023, we initiated a new marketing campaign and enhanced brand positioning. As a result, in the third quarter of 2023, the first
full quarter with our new product lineup in-market, we grew net revenues 31.2% and 18.8% over the first and second quarters of 2023, respectively.
Also, sales from our e-commerce channel reached a more normalized level in the third quarter of 2023 as e-commerce net revenues increased
15.8% and 15.4% over the first and second quarters of 2023, respectively. We believe we have set the right course for the next stage of
growth for the Company.
Coliseum
Cooperation Agreement
On February 21, 2023, Coliseum
filed a lawsuit against us and several members of our Board alleging that we and the named directors authorized an improper dividend
of preferred stock in bad faith to impede stockholder voting rights and interfered with Coliseum’s nomination of a competing slate
of director candidates ahead of our 2023 annual meeting of stockholders. On April 19, 2023, we entered into a Cooperation Agreement
with Coliseum to resolve the litigation. The details of the Cooperation Agreement, which became effective on April 27, 2023, are discussed
further in Note 16 — Related Party Transactions — Coliseum Capital Management, LLC.
Shelf
Registration Statement and Equity Financing
On
January 30, 2023, the Form S-3 shelf registration statement we filed with the SEC in December 2022 became effective. As a result, we
may offer and sell from time to time, in one or more series or issuances and on terms that we will determine at the time of the offering,
any combination of the securities described in the registration statement, up to an aggregate amount of $90.0 million.
In
February 2023, we completed an underwritten offering of 13.4 million shares of Class A common stock at a public offering price
of $4.50 per share. The underwriters did not exercise their over-allotment option. The aggregate net proceeds received by us from the
offering, after deducting offering fees and expenses of $3.3 million, totaled $57.0 million.
Debt
Financing
On August 7, 2023, Purple LLC, Purple Inc. and Intellibed, (collectively
the “Loan Parties”) entered into a term loan credit agreement (the “Term Loan Agreement”) with Callodine Commercial
Finance, LLC and a group of financial institutions. Also, on August 7, 2023, the Loan parties entered into a separate financing arrangement
with the Bank of Montreal and a group of financial institutions (collectively the “ABL Lenders”) that provided for a revolving
asset-based credit facility (the “ABL Agreement” and together with the Term Loan Agreement the “2023 Credit Agreements”).
Pursuant to entering into these agreements, the Company incurred fees and expenses of $3.1 million that were recorded as debt issuance
costs in the third quarter of 2023.
38
The
Term Loan Agreement provided for up to $25.0 million of term loans, with up to $5.0 million of incremental term loans available, subject
to certain conditions (collectively, the “Term Loans”). Proceeds from the Term Loans, which were fully drawn at closing,
are being used for general corporate purposes. The borrowing rates under the Term Loan Agreement are based on SOFR, plus a credit spread
adjustment of 0.15% per annum, plus 8.5% per annum, with a SOFR floor of 2.0% per annum. The Term Loans will be repaid at the earlier
of (a) a three-year amortization schedule ending on August 7, 2026 or (b) the payment in full of the ABL Agreement. The Term Loans may
be prepaid in whole or in part at any time, but subject to a prepayment premium. There may also be mandatory prepayment obligations based
on certain asset dispositions, casualty events and extraordinary receipts. Once repaid, no portion of the Term Loans may be reborrowed.
The outstanding balance of the Term Loans was $25.0 million at September 30, 2023.
Pursuant
to a pledge and security agreement, the Loan Parties’ obligations under the Term Loan Agreement are secured by a perfected second-priority
security interest in the cash, inventory and accounts receivable of the Loan Parties, and a perfected first-priority security interest
in substantially all other assets of the Loan Parties, including, without limitation, the intellectual property and equipment of the
Loan Parties, subject to certain exceptions.
The ABL Agreement provides for up to $50.0 million of revolving loans
subject to a borrowing base calculation and minimum availability requirements (with sub-facilities for swing line loans and the issuance
of letters of credit), with incremental increases available up to $20.0 million (the “ABL Loans”), subject to certain conditions,
availability reserves, minimum availability requirements, borrowing base calculations, and restrictive covenants. In October 2023, the
ABL Lenders implemented an availability reserve of $5.0 million, which reduces the amount available under our borrowing base. No funds
were drawn under the ABL Agreement at closing and there was no outstanding balance at September 30, 2023. We executed $17.0 million in
draws on our ABL Loans in October and November 2023 and have given notice to repay $2.0 million. We may use the funds drawn from the ABL
Agreement to finance permitted acquisitions, as defined in the ABL Agreement, and for working capital, capital expenditures and other
general corporate purposes. Outstanding principal and accrued interest on the ABL Loans shall be repaid on August 7, 2026.
The
borrowing rates under the ABL Agreement will accrue on a three-tiered grid based on revolving availability, ranging from (i) SOFR, plus
a credit spread adjustment of 0.10% per annum, plus 2.75% per annum to (ii) SOFR, plus a credit spread adjustment of 0.10% per annum,
plus 3.25% per annum, with a SOFR floor of 0% per annum. The ABL Loans may be prepaid in whole or in part at any time without premium
or penalty, subject to reimbursement of certain costs. There may be mandatory prepayment obligations based on certain asset dispositions,
casualty events, equity issuances and extraordinary receipts.
Pursuant
to a pledge and security agreement, the Loan Parties’ obligations under the ABL Agreement are secured by a perfected first-priority
security interest in the cash, inventory and accounts receivable of the Loan Parties, and a perfected second-priority security interest
in substantially all of the other assets of the Loan Parties, subject to certain exceptions.
In
connection with our execution of the Term Loan Agreement and ABL Agreement, the Company terminated its 2020 Credit Agreement in August
2023. The Company had no outstanding borrowings under the 2020 Credit Agreement at the time of termination. The termination was accounted
for as an extinguishment of debt and $3.1 million of unamortized debt issuance costs related to the 2020 Credit Agreement were recorded
as a loss on extinguishment of debt in the condensed consolidated statement of operations.
Amendments to 2023 Credit Agreements
On November 6, 2023, we entered
into (i) a First Amendment and Waiver to the ABL Agreement (the “ABL Amendment”) and (ii) a First Amendment and Waiver to
the Term Loan Agreement (the “Term Loan Amendment”), with the Term Loan Lenders and ABL Lenders, respectively (collectively,
the “Lenders”), including waivers of the Subject Events of Default. In addition, the ABL Amendment and Term Loan Amendment
also amended certain provisions of the 2023 Credit Agreements, including, among other changes, to require (i) weekly borrowing base certificates,
(ii) 13-week cash flow reports and budgets, (iii) budget variance reports, (iv) the appointment of a third-party consultant, and (v) daily
cash sweeps from the Loan Parties’ accounts to an account at the ABL Lender (collectively, the “2023 Credit Agreement Amendments”).
The foregoing descriptions of the ABL Amendment and Term Loan Amendment do not purport to be complete and are qualified in their entirety
by reference to the ABL Amendment and Term Loan Amendment, which are attached as Exhibit 10.2 and Exhibit 10.3, respectively, to this
report and are incorporated by reference herein.
39
Outlook
for Growth
We
believe that our four strategic initiatives – accelerating innovation, brand elevation, developing our three distribution channels
and operational excellence – will be fundamental to our future success.
To
support our plans for future growth and sustained profitability, we are focusing on the following opportunities:
●
Strengthen
our wholesale relationships, prioritize existing door productivity, and develop and execute our other strategies to meaningfully
expand our wholesale business.
●
Mature
our fleet of Purple owned retail showrooms, increase door productivity, provide a brand halo benefit to other channels in the surrounding
areas, strengthen the relationship with the consumer, and develop a more profitable DTC revenue mix.
●
Build
brand position to grow our market share of the premium and luxury mattress categories. We launched our new Premium and Luxe product
lineups in the second quarter of 2023. This launch was supported by enhancements to our in-store presence and refinements to our
marketing programs and brand messaging.
●
Refine
and enhance marketing strategies to reach a broader audience, increase customer engagement and reduce dependency on price promotions
as a means of driving sales.
●
Strengthen
research and development disciplines and go-to-market processes to further develop our current product categories and position our
business to eventually expand to additional categories.
●
Manage
production labor and capacity utilization to promote efficient use of our manufacturing facilities as we grow into our production
footprint.
●
Manage
input costs, operating efficiencies, and pricing to further enhance our gross margin.
There
is no guarantee that we will be able to effectively execute on these opportunities, which are subject to risks, uncertainties, and assumptions
that are difficult to predict, including the risks described under “Risk Factors” and elsewhere herein. Therefore, actual
results may differ materially and adversely from those described above. In addition, we may, in the future, adapt these focuses in response
to changes in the market or our business.
40
Operating
Results for the Three Months Ended September 30, 2023 and 2022
The
following table sets forth for the periods indicated, our results of operations and the percentage of total revenue represented in our
condensed consolidated statements of operations:
Three Months Ended September 30,
2023
% of
Net
Revenues
2022
% of
Net
Revenues
Revenues, net
$ 139,996
100.0 %
$ 142,867
100.0 %
Cost of revenues
92,687
66.2
83,867
58.7
Gross profit
47,309
33.8
59,000
41.3
Operating expenses:
Marketing and sales
52,816
37.7
37,007
25.9
General and administrative
17,524
12.5
19,166
13.4
Research and development
2,704
1.9
1,927
1.3
Loss on impairment of goodwill
6,879
4.9
—
—
Total operating expenses
79,923
57.1
58,100
40.7
Operating income (loss)
(32,614 )
(23.3 )
900
0.6
Other income (expense):
Interest expense
(594 )
(0.4 )
(717 )
(0.5 )
Other income, net
205
0.1
1,107
0.8
Change in fair value – warrant liabilities
—
—
(53 )
—
Loss on extinguishment of debt
(3,114 )
(2.2 )
—
—
Total other income (expense), net
(3,503 )
(2.5 )
337
0.2
Net income (loss) before income taxes
(36,117 )
(25.8 )
1,237
0.9
Income tax (expense) benefit
(18 )
—
720
0.5
Net income (loss)
(36,135 )
(25.8 )
1,957
1.4
Net income (loss) attributable to noncontrolling interest
(131 )
(0.1 )
1
—
Net income (loss) attributable to Purple Innovation, Inc.
$ (36,004 )
(25.7 )
$ 1,956
1.4
Revenues,
Net
Net revenues decreased $2.9
million, or 2.0%, to $140.0 million for the three months ended September 30, 2023 compared to $142.9 million for the three months ended
September 30, 2022. This decrease reflected the continued impact of softening demand for home-related products due to the normalization
of demand distribution. The negative effects of this were mostly offset by additional existing wholesale partners transitioning to our
new Premium and Luxe product lineup coupled with the positive response to the new products in our DTC channels. From a sales channel perspective,
wholesale net revenues increased $1.5 million, or 2.6%, offset in part by DTC net revenues decreasing $4.4 million, or 5.2%. The increase
in wholesale net revenues was primarily due to additional existing wholesale partners transitioning to our new product lineup during the
third quarter partially offset by an increase in the warranty reserve for products sold to our wholesale customers. Within DTC, e-commerce
net revenues decreased $6.2 million, or 9.5%, while Purple owned retail showroom net revenues increased $1.8 million, or 9.7%. Although
e-commerce net revenues decreased as compared to the prior year corresponding quarter, the positive response to our new product lineups
resulted in e-commerce revenue increasing 15.8% and 15.4% over the first and second quarters of 2023, respectively. The increase in Purple
owned retail showroom net revenue was driven by the positive response to our new product lineups coupled with the impact of showroom expansion.
Cost
of Revenues
Cost of revenues
increased $8.8 million, or 10.5%, to $92.7 million for the three months ended September 30, 2023 compared to $83.9 million for the
three months ended September 30, 2022. This increase was due in part to increased labor and freight costs associated with the
transition to our new products. Our gross profit percentage, which decreased to 33.8% of net revenues in the third quarter of 2023
from 41.3% in the prior year third quarter, was adversely impacted by new mattress and base floor models being sold to our wholesale
partners at reduced pricing, increased labor and freight costs related to the transition to our new products, the wrap-around on
manufacturing efficiencies from last year when we had a higher amount of inventory production, and increased discounting of
mattresses sold through our online channels as we transitioned to our new Premium and Luxe product lineups. In addition, the gross
profit percentage in the third quarter of 2023 was negatively impacted by a shift in revenue to our wholesale channel, which carries
a lower average selling price than sales from our DTC channels.
41
Marketing
and Sales
Marketing and sales expense
increased $15.8 million, or 42.7%, to $52.8 million for the three months ended September 30, 2023 compared to $37.0 million for the three
months ended September 30, 2022. Marketing and sales expense as a percentage of net revenues was 37.7% in the third quarter of 2023 compared
to 25.9% in the third quarter of 2022. Advertising spending increased $12.6 million to $25.4 million for the three months ended September
30, 2023 compared to $12.7 million for the three months ended September 30, 2022. Advertising spend began increasing in mid-May to align
with the launch of our new Premium and Luxe product lineups, whereas ad spend in the third quarter of 2022 had been reduced to align spending
with then current demand levels. The increase in marketing and sales expense also reflected a $2.0 million increase in costs associated
with showroom expansion and a $1.3 million increase in wholesale marketing and sales costs as the majority of our existing wholesale partners
transitioned to our new Premium and Luxe product lineup during the third quarter of 2023.
General
and Administrative
General
and administrative expense decreased $1.6 million, or 8.6%, to $17.5 million for the three months ended September 30, 2023 compared to
$19.2 million for the three months ended September 30, 2022. This decrease was primarily due to a $1.5 million decline in legal and professional
fees as the prior year comparative quarter included transaction costs associated with the Intellibed acquisition.
Research
and Development
Research
and development costs increased $0.8 million, or 40.3%, to $2.7 million for the three months ended September 30, 2023 compared to $1.9
million for the three months ended September 30, 2022. This increase primarily reflected our continued focus on new product innovation
initiatives to remain competitive and advance our current product line.
Loss on Impairment of Goodwill
The ongoing decline in the Company’s market capitalization, along
with other qualitative considerations was determined to be a triggering event for potential goodwill impairment. Accordingly, the Company
performed a goodwill impairment analysis as of September 30, 2023. The Company, considered as a single reporting unit, estimated the implied
fair value of its goodwill using a variety of valuation methods, including both the income and market approaches. As a result of the impairment
assessment performed, the Company determined goodwill was impaired and recorded an impairment charge to write off the entire $6.9 million
balance of goodwill.
Operating
Loss
Operating loss was $32.6 million
for the three months ended September 30, 2023 compared to operating income of $0.9 million for the three months ended September 30, 2022.
The operating loss in 2023 primarily reflected a decrease in gross profit that was driven by a reduced gross profit percentage, an increase
in marketing and sales costs associated with our new product launch, and a loss on impairment of goodwill.
Interest
Expense
Interest
expense totaled $0.6 million for the three months ended September 30, 2023 compared to $0.7 million for the three months ended September
30, 2022. In August 2023, the Company entered into a new $25.0 million Term Loan Agreement and a separate ABL Agreement that provided
for up to $50.0 million of revolving loans. Interest expense in the third quarter of 2023 totaled $0.9 million related to these new financing
arrangements. Interest expense was reduced by capitalized interest that totaled $0.4 million and $0.2 million during the three months
ended September 30, 2023 and 2022, respectively.
Other
Income (Expense)
Other
income was $0.2 million for the three months ended September 30, 2023 compared to $1.1 million for the three months ended September 30,
2022. This decrease primarily resulted from the prior year third quarter including an estimated fair value gain of $1.4 million related
to the effective settlement of a preexisting legal matter between the Company and Intellibed upon the Company’s acquisition of
Intellibed on August 31, 2022.
Loss
on Extinguishment of Debt
In
August 2023, the Company entered into a new $25.0 million Term Loan Agreement and a separate ABL Agreement that provided for up to $50.0
million of revolving loans. In connection with the execution of these new financing arrangements, the Company terminated its 2020 Credit
Agreement. While the Company had no outstanding borrowings under the 2020 Credit Agreement at that time, the termination was accounted
for as an extinguishment of debt during the third quarter of 2023 and $3.1 million of unamortized debt issuance costs were recorded as
loss on extinguishment of debt in the condensed consolidated statement of operations.
Income Tax (Expense) Benefit
We had a negligible income tax expense for the three months ended September
30, 2023 compared to an income tax benefit of $0.7 million for the three months ended September 30, 2022. The income tax expense amount
in 2023 resulted from various state income taxes.
42
Noncontrolling
Interest
We
calculate net income or loss attributable to noncontrolling interests on a quarterly basis using their weighted average ownership percentage.
Net loss attributed to noncontrolling interests was $0.1 million for the three months ended September 30, 2023 compared to a negligible
net income amount for the three months ended September 30, 2022.
Operating
Results for the Nine Months Ended September 30, 2023 and 2022
The
following table sets forth for the periods indicated, our results of operations and the percentage of total revenue represented in our
statements of operations:
Nine Months Ended September 30,
2023
% of
Net
Revenues
2022
% of
Net
Revenues
Revenues, net
$ 364,605
100.0 %
$ 428,896
100.0 %
Cost of revenues
241,244
66.2
270,717
63.1
Gross profit
123,361
33.8
158,179
36.9
Operating expenses:
Marketing and sales
137,368
37.7
127,339
29.7
General and administrative
67,628
18.5
55,833
13.0
Research and development
9,001
2.5
5,818
1.4
Loss on impairment of goodwill
6,879
1.9
—
—
Total operating expenses
220,876
60.6
188,990
44.1
Operating loss
(97,515 )
(26.7 )
(30,811 )
(7.2 )
Other income (expense):
Interest expense
(1,148 )
(0.3 )
(2,447 )
(0.6 )
Other income, net
315
0.1
988
0.2
Change in fair value – warrant liabilities
—
—
4,221
1.0
Loss on extinguishment of debt
(4,331 )
(1.2 )
—
—
Total other income (expense), net
(5,164 )
(1.4 )
2,762
0.6
Net loss before income taxes
(102,679 )
(28.2 )
(28,049 )
(6.5 )
Income tax benefit (expense)
(162 )
—
7,036
1.6
Net loss
(102,841 )
(28.2 )
(21,013 )
(4.9 )
Net loss attributable to noncontrolling interest
(417 )
(0.1 )
(204 )
—
Net loss attributable to Purple Innovation, Inc.
$ (102,424 )
(28.1 )
$ (20,809 )
(4.9 )
Revenues,
Net
Net revenues decreased $64.3 million, or 15.0%, to $364.6 million for
the nine months ended September 30, 2023 compared to $428.9 million for the nine months ended September 30, 2022. The decrease in net
revenues was primarily due to softening demand for home-related products due to the normalization of demand distribution. This decline
was partially offset by the positive response to the launch of our new Premium and Luxe product lineups in May 2023. The decline in net
revenues from a sales channel perspective consisted of DTC net revenues decreasing $37.0 million, or 14.7%, and wholesale net revenues
declining $27.3 million, or 15.4%. Within DTC, e-commerce net revenues decreased $43.8 million, or 21.2%, while Purple owned retail showroom
net revenues increased $6.8 million, or 15.1%. The decrease in e-commerce net revenues reflected the impact of the reasons previously
stated. The increase in Purple owned retail showroom net revenue was driven in part by the positive response to our new products coupled
with the impact of showroom expansion. The decrease in wholesale net revenues, which reflected the impact of the reasons previously stated,
was also affected by an increase in the warranty reserve for products sold to our wholesale customers, reduced purchases from existing
wholesale partners prior to them transitioning to our new Premium and Luxe product lineups coupled with floor models of our new mattress
and base products being sold to our wholesale partners at reduced pricing.
Cost of
Revenues
Cost of revenues decreased $29.5 million, or 10.9%, to $241.2 million
for the nine months ended September 30, 2023 compared to $270.7 million for the nine months ended September 30, 2022. This decrease was
due in part to lower sales volume. Our gross profit percentage, which decreased to 33.8% of net revenues in 2023 from 36.9% in 2022, was
adversely impacted by new mattress and base floor models being sold to our wholesale partners at reduced pricing, increased labor and
freight costs related to the transition to our new products, the wrap-around on manufacturing efficiencies from last year when
we had a higher amount of inventory production, and increased discounting of mattresses sold through our online channels as
we transitioned to our new Premium and Luxe product lineups.
43
Marketing
and Sales
Marketing and sales expense
increased $10.0 million, or 7.9%, to $137.4 million for the nine months ended September 30, 2023 compared to $127.3 million for the nine
months ended September 30, 2022. This increase was comprised of a $1.8 million increase in advertising spending, a $9.7 million increase
in marketing and sales costs associated with showroom expansion, and a $1.8 million increase in wholesale marketing and sales costs. These
increases were offset in part by a $3.2 million decrease in other marketing costs. The increase in advertising spend began in mid-May
to align with the launch of our new Premium and Luxe product lineups. The increase in wholesale marketing and sales costs was primarily
due to additional existing wholesale partners transitioning to our new Premium and Luxe product lineup during the third quarter of 2023.
The decrease in other marketing costs reflected the impact of management restructuring the marketing organization in the first half of
2022. Marketing and sales expense as a percentage of net revenues was 36.5% during the first nine months of 2023 compared to 29.6% for
the first nine months of 2022. The higher percentage of revenues reflected the impact of lower sales coupled with management’s expanded
marketing efforts beginning in the second quarter of 2023 to support the launch of our new Premium and Luxe product lineups.
General
and Administrative
General and administrative
expense increased $11.8 million, or 21.1%, to $67.6 million for the nine months ended September 30, 2023 compared to $55.8 million for
the nine months ended September 30, 2022. This increase was primarily due to legal and professional fees incurred by the Special Committee.
We are pursuing insurance claims with our D&O and business interruption policy carriers relating to costs incurred (i) in connection
with the litigation and settlement relating to Coliseum and (ii) due to the interruption of our business following the death of an employee
in 2021. However, there can be no guarantee that we will be able to recover on such claims in amount to cover such costs, or at all.
Research
and Development
Research
and development costs increased $3.2 million, or 54.7%, to $9.0 million for the nine months ended September 30, 2023 compared to $5.8
million for the nine months ended September 30, 2022. This increase primarily reflected our continued focus on new product innovation
initiatives to remain competitive and advance our current product line.
Loss on Impairment of Goodwill
The ongoing decline in the Company’s market capitalization, along
with other qualitative considerations was determined to be a triggering event for potential goodwill impairment. Accordingly, the Company
performed a goodwill impairment analysis as of September 30, 2023. The Company, considered as a single reporting unit, estimated the implied
fair value of its goodwill using a variety of valuation methods, including both the income and market approaches. As a result of the impairment
assessment performed, the Company determined goodwill was impaired and recorded an impairment charge to write off the entire $6.9 million
balance of goodwill.
Operating Loss
Operating loss increased $66.7
million to $97.5 million for the nine months ended September 30, 2023 compared to $30.8 million for the nine months ended September 30,
2022. The larger operating loss primarily resulted from a decrease in gross profit that was driven by reduced sales and a lower gross
profit percentage, an increase in marketing and sales costs related to the launch of our new products and showroom expansion, an increase
in general and administrative expense resulting from legal and professional fees incurred by the Special Committee, and a loss on impairment
of goodwill.
Interest
Expense
Interest
expense totaled $1.1 million for the nine months ended September 30, 2023 compared to $2.4 million for the nine months ended September
30, 2022. Interest expense for the nine months ended September 30, 2023 was primarily comprised of $0.9 million related to the new asset
based financing arrangements entered into in August 2023 and $1.1 million related to the 2020 Credit Agreement that was terminated upon
entering into the new financing arrangements, Interest expense was reduced by capitalized interest that totaled $0.9 million and $0.6
million during the nine months ended September 30, 2023 and 2022, respectively.
Other
Income (Expense)
Other
income was $0.3 million for the nine months ended September 30, 2023 compared to $1.0 million for the nine months ended September 30,
2022. This decrease primarily resulted from the prior year third quarter including an estimated fair value gain of $1.4 million related
to the effective settlement of a preexisting legal matter between the Company and Intellibed upon the Company’s acquisition of
Intellibed on August 31, 2022.
Change
in Fair Value – Warrant Liabilities
Unexercised
sponsor warrants totaling 1.9 million expired in February 2023 and were cancelled pursuant to the terms of the agreement. These sponsor
warrants had no fair value on the date of expiration and a de minimis fair value at the previous reporting date. During the nine months
ended September 30, 2022, we recognized a gain of $4.2 million in our condensed consolidated statement of operations related to a decrease
in the fair value of the warrants outstanding at the end of the quarter.
44
Loss
on Extinguishment of Debt
In
August 2023, the Company entered into a new $25.0 million Term Loan Agreement and a separate ABL Agreement that provided for up to $50.0
million of revolving loans. In connection with the execution of these new financing arrangements, the Company terminated its 2020 Credit
Agreement. While the Company had no outstanding borrowings under the 2020 Credit Agreement at that time, the termination was accounted
for as an extinguishment of debt during the third quarter of 2023 and $3.1 million of unamortized debt issuance costs were recorded as
loss on extinguishment of debt in the condensed consolidated statement of operations. In February 2023, the Company entered into a fifth
amendment to the since terminated 2020 Credit Agreement and repaid in full the $24.7 million outstanding balance of the term loan plus
accrued interest. This amendment was accounted for as an extinguishment of debt during the first quarter of 2023 and $1.2 million of
unamortized debt issuance costs were recorded as loss on extinguishment of debt in the condensed consolidated statement of operations.
Income
Tax (Expense) Benefit
We
had income tax expense of $0.2 million for the nine months ended September 30, 2023 compared to an income tax benefit of $7.0 million for the
nine months ended September 30, 2022. The income tax expense amount in 2023 resulted from various state income taxes.
Noncontrolling
Interest
We
calculate net income or loss attributable to noncontrolling interests on a quarterly basis using their weighted average ownership percentage.
Net loss attributed to noncontrolling interests was $0.4 million for the nine months ended September 30, 2023 compared to a net loss
of $0.2 million for the nine months ended September 30, 2022.
Liquidity
and Capital Resources
Our
principal sources of funds are cash flows from operations and cash and cash equivalents on hand, supplemented with borrowings made pursuant
to our asset-based lending facility and proceeds received from offerings of our equity capital. Principal uses of funds consist of payments
of principal and interest on our debt facilities, capital expenditures, working capital needs, and operating lease payment obligations .
Our working capital needs depend largely upon the timing of cash receipts from product sales, payments to vendors and others,
changes in inventories, and operating lease payment obligations. Our unrestricted cash and working capital positions were $26.6 million
and $40.2 million, respectively, as of September 30, 2023 compared to $40.0 million and $62.4 million, respectively, as of December 31,
2022. Cash used for capital expenditures decreased from $34.1 million in the first nine months of 2022 to $9.4 million during the first
nine months of 2023. Our capital expenditures in 2023 have primarily consisted of additional investments made in our manufacturing and
showroom facilities.
In the event our cash flow from operations or other sources of financing
are less than anticipated, we believe we will be able to fund operating expenses based on our ability to use the liquidity we have available
under our ABL Loans. In October 2023, the ABL Lenders implemented an availability reserve of $5.0 million, which reduces the amount available
under our borrowing base. Since September 30, 2023, we have drawn approximately $17.0 million in ABL Loans and have given notice to repay
$2.0 million. Based on our borrowing base calculation, including application of the $5.0 million availability reserve and a minimum availability
requirement of $11.0 million, as of November 13, 2023, we have approximately $4.6 million available for borrowings under our ABL Agreement.
However, the amount available under the ABL Agreement depends on our borrowing base calculations and minimum availability requirements
at the time of any draw. Therefore, the amount available to us under the ABL Agreement will change from time to time. Our cash balance
as of November 13, 2023, was $31.0 million.
In addition, the ABL Amendment
and Term Loan Amendment increased our reporting obligations under the 2023 Credit Agreements and if we are not able to maintain compliance
with such additional requirements we may experience future events of default, which could limit our ability to access the ABL Loans and
adversely affect our financial position and operations.
45
If we experience further events of default in the future, we may not,
without the approval of the ABL Lenders, be able to access the ABL Loans unless such defaults are resolved, including by obtaining required
waivers from the ABL Lenders. Even if we are able to obtain such waivers, the ABL Lenders may adopt additional availability reserves,
which would limit the amount we can draw under the ABL Loans.
We may also need to seek additional
funding sources including new debt from subordinated lenders or equity capital. However, such additional debt or equity capital may not
be available on terms favorable to us or at all. In addition, our ability to raise additional debt financing is restricted by our covenants
under the 2023 Credit Agreements and would require the consent of the Lenders.
If we are unable to access
sufficient liquidity, we will need to take other actions to fund operational expenses, such as scaling back operations, reducing marketing
spend, and postponing or discontinuing our growth strategies. Such actions could result in slower growth or no growth, and we may lose
key suppliers, be unable to timely satisfy customer orders, and be unable to retain all of our employees. In addition, we may be forced
to restructure our obligations to creditors, pursue work-out options or other protective measures.
Based
on our current projections, we believe our cash on hand, amounts available under our asset-based lending arrangement, and expected cash
to be generated from our operations will be sufficient to meet our working capital requirements and cover anticipated capital expenditures
for at least the next 12 months.
Shelf
Registration Statement and Offering of Class A Common Stock
On
January 30, 2023, the Form S-3 shelf registration statement we filed with the SEC in December 2022 became effective. As a result, we
may offer and sell from time to time, in one or more series or issuances and on terms that we will determine at the time of the offering,
any combination of the securities described in the registration statement, up to an aggregate amount of $90.0 million.
In
February 2023, we completed an underwritten offering of 13.4 million shares of Class A common stock at a public offering price
of $4.50 per share. The underwriters did not exercise their over-allotment option. The aggregate net proceeds received by us from the
offering, after deducting offering fees and expenses of $3.1 million, totaled $57.0 million.
Debt
On
August 7, 2023, the Loan Parties entered into the Term Loan Agreement with Callodine Commercial Finance, LLC and a group of financial
institutions. Also, on August 7, 2023, the Loan parties entered into a separate financing arrangement with the ABL Lenders that provides
for the ABL Agreement. Pursuant to entering into these agreements, the Company incurred fees and expenses of $3.1 million that were recorded
as debt issuance costs in the third quarter of 2023.
The
Term Loan Agreement provides for up to $25.0 million of term loans, with up to $5.0 million of incremental Term Loans, subject to certain
conditions (collectively, the “Term Loans”). Proceeds from the Term Loans, which were fully drawn at closing, are being used
for general corporate purposes. The borrowing rates under the Term Loan Agreement are based on SOFR, plus a credit spread adjustment
of 0.15% per annum, plus 8.5% per annum, with a SOFR floor of 2.0% per annum. The Term Loans will be repaid at the earlier of (a) a three-year
amortization schedule or (b) the payment in full of the ABL Agreement. The Term Loans may be prepaid in whole or in part at any time,
but subject to a prepayment premium. There may also be mandatory prepayment obligations based on certain asset dispositions, casualty
events and extraordinary receipts. Once repaid, no portion of the Term Loans may be reborrowed. The outstanding balance of the Term Loans
was $25.0 million at September 30, 2023.
Pursuant
to a pledge and security agreement, the Loan Parties’ obligations under the Term Loan Agreement are secured by a perfected second-priority
security interest in the cash, inventory and accounts receivable of the Loan Parties, and a perfected first-priority security interest
in substantially all other assets of the Loan Parties, including, without limitation, the intellectual property and equipment of the
Loan Parties, subject to certain exceptions.
The ABL Agreement provides for up to $50.0 million of revolving loans
subject to a borrowing base calculation and minimum availability requirements (with sub-facilities for swing line loans and the issuance
of letters of credit), with incremental increases available up to $20.0 million, subject to certain conditions, availability reserves,
minimum availability requirements, borrowing base calculations, and restrictive covenants. In October 2023, the ABL Lenders implemented
an availability reserve of $5.0 million, which reduces the amount available under our borrowing base. No funds were drawn under the ABL
Agreement at closing and there was no outstanding balance at September 30, 2023. We executed $17.0 million in draws on our ABL Loans in
October and November 2023 and have given notice to repay $2.0 million. We may use the funds drawn from the ABL Agreement to finance permitted
acquisitions, as defined in the ABL Agreement, and for working capital, capital expenditures and other general corporate purposes. Outstanding
principal and accrued interest on the ABL Loans shall be repaid on August 7, 2026.
46
Certain events of default
occurred under each of the 2023 Credit Agreements due to (i) the Company’s failure to (a) provide certain financial reporting and
related materials on a timely basis and (b) complete certain post-closing deliverables as required under the ABL Agreement and (ii) the
Company drawing on the loan under the ABL Agreement while the above events of default were in existence.
On November 6, 2023, we entered
into (i) the ABL Amendment and (ii) the Term Loan Amendment, with the Term Loan Lenders and ABL Lenders, respectively, including waivers
of the Subject Events of Default. In addition, the ABL Amendment and Term Loan Amendment also amended certain provisions of the 2023 Credit
Agreements, including, among other changes, to require (i) weekly borrowing base certificates, (ii) 13-week cash flow reports and budgets,
(iii) budget variance reports, (iv) the appointment of a third-party consultant, and (v) daily cash sweeps from the Loan Parties’
accounts to an account at the ABL Lender. The foregoing descriptions of the ABL Amendment and Term Loan Amendment do not purport to be
complete and are qualified in their entirety by reference to the ABL Amendment and Term Loan Amendment, which are attached as Exhibit
10.2 and Exhibit 10.3, respectively, to this report and are incorporated by reference herein.
If we experience further events
of default in the future, we will not be able to access the ABL Loans unless such defaults are resolved, including by obtaining required
waivers from the ABL Lenders. Even if we are able to obtain such waivers, the ABL Lenders may adopt additional availability reserves,
which would limit the amount we can draw under the ABL Loans.
We may also need to seek additional
funding sources including new debt from subordinated lenders or equity capital. However, such additional debt or equity capital may not
be available on terms favorable to us or at all. In addition, our ability to raise additional debt financing is restricted by our covenants
under the 2023 Credit Agreements and would require the consent of the Lenders.
If we are unable to access
sufficient liquidity, we will need to take other actions to fund operational expenses, such as scaling back operations, reducing marketing
spend, and postponing or discontinuing our growth strategies. Such actions could result in slower growth or no growth, and we may lose
key suppliers, be unable to timely satisfy customer orders, and be unable to retain all of our employees. In addition, we may be forced
to restructure our obligations to creditors, pursue work-out options or other protective measures.
The
borrowing rates under the ABL Agreement will accrue on a three-tiered grid based on revolving availability, ranging from (i) SOFR, plus
a credit spread adjustment of 0.10% per annum, plus 2.75% per annum to (ii) SOFR, plus a credit spread adjustment of 0.10% per annum,
plus 3.25% per annum, with a SOFR floor of 0% per annum. The ABL Loans may be prepaid in whole or in part at any time without premium
or penalty, subject to reimbursement of certain costs. There may be mandatory prepayment obligations based on certain asset dispositions,
casualty events, equity issuances and extraordinary receipts.
Pursuant
to a pledge and security agreement, the Loan Parties’ obligations under the ABL Agreement are secured by a perfected first-priority
security interest in the cash, inventory and accounts receivable of the Loan Parties, and a perfected second-priority security interest
in substantially all of the other assets of the Loan Parties, subject to certain exceptions.
In
connection with the Company’s execution of the Term Loan Agreement and ABL Agreement, the Company terminated its 2020 Credit Agreement
in August 2023. While the Company had no outstanding borrowings under the 2020 Credit Agreement at that time, the termination was accounted
for as an extinguishment of debt during the third quarter of 2023 and $3.1 million of unamortized debt issuance costs were recorded as
loss on extinguishment of debt in the condensed consolidated statement of operations.
Tax Receivable
Agreement
We
are required to make certain payments to InnoHold under the tax receivable agreement, which may have a material adverse effect on our
liquidity and capital resources. As of both September 30, 2023 and December 31, 2022, there was no tax receivable agreement liability
reflected in either of these consolidated balance sheets. For reasons similar to those that led to the recording of a full valuation
allowance on our deferred tax assets in the fourth quarter of 2022, we evaluated the probability of amounts being owed pursuant to the
tax receivable agreement and determined the likelihood of a future liability was not probable. As result, we continued to record
no tax receivable agreement liability in the third quarter of 2023. We are currently unable to determine the total future amount of these
payments due to the unpredictable nature of several factors, including the timing of future exchanges, the market price of shares of
Class A common stock at the time of the exchanges, the extent to which such exchanges are taxable and the amount and timing of future
taxable income sufficient to utilize tax attributes that give rise to the payments under the agreement.
Other
Contractual Obligations
Other
material contractual obligations primarily include operating lease payment obligations. See Note 10 of the condensed consolidated
financial statements for additional information on leases.
47
Cash
Flows for the Nine Months Ended September 30, 2023 Compared to the Nine Months Ended September 30, 2022
The
following summarizes our cash flows for the nine months ended September 30, 2023 and 2022 as reported in our condensed consolidated statements
of cash flows (in thousands):
Nine
Months Ended
September 30,
2023
2022
Net cash used in operating activities
$ (55,808 )
$ (30,474 )
Net cash used in investing activities
(10,183 )
(30,411 )
Net cash provided by
financing activities
50,843
28,412
Net decrease in cash
(15,148 )
(32,473 )
Cash, beginning of the period
41,754
91,616
Cash, end of the period
$ 26,606
$ 59,143
Cash used in operating activities
increased $25.3 million in the nine months ended September 30, 2023 as compared to the same period in the prior year. The increase in
cash used in operating activities was negatively impacted by an increase in our net loss, offset in part by an increase in cash related
to the net change in accounts payable in 2023 compared to 2022.
Cash used in investing activities
primarily reflected capital expenditures of $9.4 million for the nine months ended September 30, 2023 compared to $34.1 million for the
nine months ended September 30, 2022. Capital expenditures during the first nine months of 2023 primarily consisted of additional
investments made in our manufacturing and showroom facilities. Cash flows from investing activities in the prior year also included the
impact of cash acquired in the acquisition of Intellibed that consisted of $1.9 million of cash and cash equivalents and $1.7 million
of restricted cash.
Cash
provided by financing activities was $50.8 million during the nine months ended September 30, 2023 compared to $28.4 million during the
nine months ended September 30, 2022. Financing activities during the first nine months of 2023 included $57.0 million of net proceeds
received from the stock offering and $25.0 million from the term loans entered into in August 2023, offset in part by a $24.7 million
payment to pay off the term loan from the 2020 Credit Agreement, $6.1 million in payments on debt issuance costs, and $0.4 million of
other payments.
Critical
Accounting Policies
We
discuss our critical accounting policies and estimates in Management’s Discussion and Analysis of Financial Condition and
Results of Operations in our 2022 Annual Report on Form 10-K filed March 22, 2023. There were no significant changes in our
critical accounting policies since the end of fiscal 2022.
Available
Information
Our
website address is www.purple.com. We make available free of charge on the Investor Relations portion of our website, investors.purple.com,
our annual report on Form 10-K and Form 10-K/A, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those
reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable
after we electronically file such material with, or furnish it to, the SEC. The inclusion of our website address in this report does
not include or incorporate by reference into this report any information on our website.
We
also use the Investor Relations portion of our website, investors.purple.com, as a channel of distribution of additional Company information
that may be deemed material. Accordingly, investors should monitor this channel, in addition to following our press releases, SEC filings
and public conference calls and webcasts. The contents of our website shall not be deemed to be incorporated herein by reference.
48
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.