Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion is
intended to provide a more comprehensive review of the operating results and financial condition of Purple Innovation, Inc. than can
be obtained from reading the Unaudited Condensed Consolidated Financial Statements alone. The discussion should be read in conjunction
with the Unaudited Condensed Consolidated Financial Statements and the notes thereto included in “Part I. Item 1. Financial Statements.”
FORWARD-LOOKING STATEMENTS
This quarterly report on Form
10-Q (this “Quarterly Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent our current expectations and
beliefs. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal
and state securities laws. In some cases, you can identify these statements by forward-looking words such as “believe,” “expect,”
“project,” “anticipate,” “estimate,” “intend,” “plan,” “targets,”
“likely,” “will,” “would,” “could,” “may,” “might,” the negative
of these words and other similar words.
All forward-looking statements
included in this Quarterly Report are made only as of the date thereof. It is routine for our internal projections and expectations to
change throughout the year, and any forward-looking statements based upon these projections or expectations may change prior to the end
of the next quarter or year. In addition, any statements that refer to projections of our future financial performance, our anticipated
growth and trends in our businesses (including the discussion under the heading “Outlook for Growth”), and other characterizations
of future events or circumstances are forward-looking statements.
We caution and advise readers
that these statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict, including
those included in the “Risk Factors” section of this Quarterly Report and in our Annual Report on Form 10-K filed with the
Securities and Exchange Commission on March 1, 2022. Therefore, actual results may differ materially and adversely from those expressed
in any forward-looking statements and investors are cautioned not to place undue reliance on any such statements. We undertake no obligation
to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except
as required by law.
Overview of Our Business
Our mission is to improve
the lives of our consumers by delivering innovative better sleep solutions.
We are a digitally-native
vertical brand founded on comfort product innovation with premium offerings. We design and manufacture a variety of innovative, branded
and premium comfort products, including mattresses, pillows, cushions, frames, sheets, and other products. Our products are the result
of over 30 years of innovation and investment in proprietary and patented comfort technologies and the development of our own manufacturing
processes. Our proprietary gel technology, Hyper-Elastic Polymer, underpins many of our comfort products and provides a range of benefits
that differentiate our offerings from other competitors’ products. We market and sell our products directly to consumers through
our e-commerce and Purple retail showroom channels and through our retail brick-and-mortar wholesale partner channel.
Organization
Our business consists of Purple
Inc., its controlled subsidiary, Purple LLC, and its wholly owned subsidiary, Intellibed. Purple Inc. was incorporated in Delaware on
May 19, 2015 as a special purpose acquisition company under the name of GPAC.
On February 2, 2018, Purple
Inc. consummated a transaction structured similar to a reverse recapitalization pursuant to which Purple Inc. acquired an equity interest
in Purple LLC and became its sole managing member. As the sole managing member of Purple LLC, Purple Inc., through its officers and directors,
is responsible for all operational and administrative decision making and control of the day-to-day business affairs of Purple LLC without
the approval of any other member. At September 30, 2022, Purple Inc. had a 99.5% economic interest in Purple LLC while other Class B Unit
holders had the remaining 0.5%.
On August 31, 2022, the Company
acquired all of the issued and outstanding stock of Intellibed with the surviving entity continuing as a wholly owned subsidiary of Purple
Inc. For further discussion see Recent Developments in Our Business — Acquisition below.
31
Executive Summary – Results of Operations
Net revenues decreased 16.1% to $143.3 million and 20.2% to $430.6
million for the three and nine months ended September 30, 2022, respectively, when compared to the corresponding periods in the prior
year. These decreases were primarily due to softening demand for home related products and the negative effect of inflationary pressures
on consumer discretionary spending.
Gross profit was $59.4 million for the three months ended September
30, 2022 compared to $61.1 million for the same period in the prior year. The gross profit percentage improved in the third quarter of
2022 to 41.5% as compared to 35.8% in the prior year third quarter. The increase in our gross profit percentage was primarily due to efficiency
and cost reduction initiatives implemented in the first half of fiscal 2022 offset in part by a shift in revenue to our wholesale channel,
which carries a lower average selling price than sales from our e-commerce and retail showroom channels. For the nine months ended September
30, 2022, gross profit decreased 30.6% to $159.9 million as compared to the prior year nine-month period due in part to the decrease in
sales volume. The gross profit percentage for the first nine months of 2022 was 37.1% as compared to 42.7% for the prior year nine-month
period. Our gross profit percentage was adversely impacted by elevated levels of materials, labor and freight costs, lower-than-expected
demand levels and a shift in revenue to our wholesale channel. The benefits from our efficiency and cost reduction initiatives did not
become fully impactful until the third quarter.
Operating expenses decreased 14.1% to $58.1 million and 15.1% to $189.0
million for the three and nine months ended September 30, 2022, respectively, when compared to the corresponding periods in the prior
year. These decreases primarily reflected the impact of reduced advertising spend, two workforce reductions and the implementation of
other cost saving measures.
Net income was $2.3 million for the three months ended September 30,
2022 as compared to net income of $2.2 million for the three months ended September 30, 2021. For the nine months ended September
30, 2022, the Company’s net loss was $19.6 million as compared to net income of $25.6 million for the nine months ended September
30, 2021.
Recent Developments in Our Business
Acquisition
On August 31, 2022, the Company
acquired Intellibed, a premium sleep and health wellness company, offering gel-based mattresses scientifically designed for maximum back
support, spinal alignment and pressure point relief. We believe that the addition of Intellibed will increase product offerings to customers,
expand market opportunities, capitalize on synergies of the combined companies, and increase opportunities for innovation. In addition,
the acquisition allowed the Company to consolidate ownership of its intellectual property and more fully capitalize on growing demand
for products with gel technologies. The total purchase consideration for the acquisition was $28.3 million, which primarily consisted
of 8.1 million shares of Class A common stock. Purchase consideration also included the fair value of 0.5 million shares of Class A common
stock held in escrow pending resolution of net working capital adjustments and general representation and warranty provisions of the agreement,
the fair value of contingent consideration of 1.5 million shares of Class A common stock issuable to Intellibed securityholders depending
upon the price of the Class A common stock over the next 18 months, $1.4 million gain related to the fair value of a preexisting legal
matter that was effectively settled on the acquisition date, and $0.9 million related to the fair value of other items.
Coliseum Capital Management, LLC Proposal
On September 17, 2022, the Company received an unsolicited and non-binding
proposal from CCM to acquire the remaining outstanding common stock of the Company not already beneficially owned by CCM for $4.35 per
share in cash. At the time of the offer, CCM beneficially owned approximately 45% of the outstanding equity of the Company. The CCM proposal
is conditioned upon the transaction being (a) negotiated by, and subject to the approval of, a special committee of independent and disinterested
members of the Board (the “Special Committee”) and (b) subject to a non-waivable condition requiring approval by the affirmative
vote of a majority of the shares of common stock not owned by CCM or other interested parties. The Special Committee was formed by the
Board to determine the necessary actions to evaluate the CCM proposal and determine the course of action that is in the best interests
of all of the Company’s shareholders. The Board expressly granted the Special Committee the ability to decline the CCM proposal.
In addition, the Special Committee adopted the Rights Plan to have the time and flexibility necessary to evaluate the CCM offer.
Stockholder Rights Agreement
On September 25, 2022, with
the authorization of the Board, the Special Committee approved the adoption of a limited-duration stockholder rights agreement with an
expiration date of September 25, 2023. The Special Committee adopted the Rights Agreement in response to CCM’s substantial increase
in ownership of the Company’s shares over the last year and the Special Committee’s desire to have the time and flexibility
necessary to evaluate CCM’s offer to acquire the outstanding common stock of the Company not already beneficially owned by CCM. The Rights Agreement
is intended to enable the Company’s shareholders to realize the full value of their investment and to guard against any attempts
to gain control of the Company without paying all shareholders an appropriate control premium. The Rights Agreement applies equally to
all current and future shareholders and does not deter any offer or preclude the Special Committee from considering an offer that is fair
and otherwise in the best interests of the Company’s shareholders.
32
Upon adopting the Rights Agreement,
300,000 shares of the Company’s authorized shares of preferred stock, par value $0.0001 per share, were designated as Preferred
Shares. In accordance with the Rights Agreement, on September 25, 2022, the Special Committee authorized and declared a dividend of one
preferred share purchase right (a “Right”) for each outstanding share of the Company’s Class A and Class B common stock
to stockholders of record at the close of business on October 6, 2022. Upon the occurrence of certain triggering events, each Right entitles
the holder to purchase from the Company one one-thousandth of a share of the newly designated Preferred Shares at an exercise price of
$20.00 . The Rights will be exercisable only if a person or group acquires beneficial ownership (including certain synthetic equity
positions created by derivative securities) of 20% or more of the Company’s outstanding shares of common stock. Any person or group
that beneficially owned more than the triggering percentage when the Board adopted the Rights Agreement may continue to own its shares
of common stock but may not acquire any additional shares without triggering the Rights Agreement. Unless the Rights become exercisable
as discussed above, the Rights Agreement has no impact on the Company’s condensed consolidated financial statements .
Equity Financing
In March 2022, the Company
completed an underwritten public offering of 16.1 million shares of Class A common stock, which included the additional 2.1
million shares of the over-allotment option that the underwriters exercised in full. The aggregate net proceeds received by the
Company from the offering, after deducting offering expenses of $0.3 million, totaled $92.9 million.
Debt Financing
On September 3, 2020, Purple
LLC entered into the 2020 Credit Agreement that provided for a $45.0 million term loan and a $55.0 million revolving line of credit.
In November 2021, the Company executed a $55.0 million draw on its revolving line of credit, which represented the full amount available
under the line. On March 31, 2022, the Company used a portion of the net proceeds from its underwritten public offering, described above,
to repay in full the $55.0 million of principal outstanding on the revolving line of credit.
The Company’s operating
and financial results for the year ended December 31, 2021 did not satisfy the financial and performance covenants required under
the 2020 Credit Agreement. On February 28, 2022, prior to the covenant compliance certification date, the Company entered into the first
amendment of the 2020 Credit Agreement to avoid a breach of these covenants and potential default. This amendment contained a covenant
waiver period such that the net leverage ratio and fixed charge coverage ratio would not be tested for the fiscal quarters ended December 31,
2021, March 31, 2022 and June 30, 2022. Other modifications in the amendment included revised leverage ratio and fixed charge coverage
definitions and thresholds, the addition of minimum liquidity requirements with mandatory prepayments of the revolving loan if cash exceeded
$25.0 million, new weekly and monthly reporting requirements, limits on the amount of capital expenditures, the addition of a lease
incurrence test for opening additional showrooms, additional negative covenants during a covenant amendment period that extends into
2023 until certain conditions are met, and the interest rate was changed from LIBOR plus 3.00% to SOFR plus 4.75%. Pursuant to this amendment,
the Company made a $2.5 million payment on the term loan to cover the four quarterly principal payments due in 2022 and incurred fees
and expenses of $0.8 million that were recorded as debt issuance costs in the condensed consolidated balance sheet.
On March 23, 2022, the
Company entered into a second amendment to the 2020 Credit Agreement. This amendment modified the 2020 Credit Agreement to allow CCM
and its investment affiliates to acquire 35% or more of the combined voting power of all equity interests of the Company entitled to
vote for the election of members of the Company’s board of directors without constituting an event of default. CCM is considered
a related party of the Company in that Adam Gray, a member of our board of directors, serves as a managing partner of CCM. Pursuant to
this amendment, the Company incurred fees and expenses of $0.4 million that were recorded as debt issuance costs in the condensed consolidated
balance sheet.
On May 13, 2022 and September
9, 2022, the Company entered into a third and fourth amendment, respectively, to the 2020 Credit Agreement. These amendments modified
the permitted leases schedule to reflect a change in showroom locations and a new lease for an innovation building. The amendments did
not meet the criteria for a modification of existing debt and the minimal expenses were recorded as a general and administrative expense
in the condensed consolidated statement of operations.
On July 14, 2022, the Company
received consent under the 2020 Credit Agreement allowing the Company’s acquisition of Intellibed to constitute a permitted acquisition
under the 2020 Credit Agreement. The Company incurred fees and expenses of $0.3 million that were recorded as general and administrative
expense in the condensed consolidated statement of operations.
33
Operational Developments
The COVID-19 pandemic has impacted many aspects of our operations,
directly and indirectly, including disruption of our employees, consumer behavior, distribution and logistics, our suppliers, and the
market overall. The scope and nature of these impacts continue to evolve. Soon after the pandemic began, we experienced an increase in
demand in our e-commerce channel, and in 2020 and 2021 the Company increased its production capacity to match actual and anticipated demand
growth. In 2022, after two years of the pandemic, we began experiencing a pull-back in growth that left us with excess operational capacity
in facilities, equipment, and personnel. Beginning in the first quarter of 2022 and continuing into the third quarter, the Company rebalanced
production and fulfillment operations in its different facilities, reduced employee headcount and took other actions to lower costs.
We are closely monitoring
the impacts of COVID-19 and general economic conditions on global supply chain, manufacturing, and logistics operations. As inflationary
pressures increase, we anticipate that our production and operating costs will similarly increase. In addition, COVID-19 and other events,
including port closures or labor shortages, have resulted in the continuation or worsening of manufacturing and shipping costs, delays
and constraints. While most of our domestic suppliers have been able to continue operations and provide necessary materials when needed,
we have experienced some constraints from certain suppliers, with respect to both the availability and cost of materials. In addition,
as experienced in other industries, in order to remain competitive in hiring and retaining the labor necessary to maintain our production
levels, we have increased wages and other compensation. These increases in materials, labor and freight costs have resulted in higher
cost of goods sold and lower margins. We believe that materials, labor and freight costs will continue to remain at elevated levels or
increase further in the foreseeable future.
In the fourth quarter of 2021
and continuing into 2022, our gross profits and results of operations have been, and we expect will continue to be adversely affected
by elevated levels of materials, labor and freight costs and lower-than-expected demand levels. In early 2022, to offset the impact of
higher costs on our gross profits, we increased prices and initiated several other projects to improve efficiencies and reduce costs,
including balancing production between facilities to reduce freight costs and shorten delivery times. As the softening of demand for home
related products continues, and consumer spending habits shift from e-commerce to brick and mortar, we are investing in showroom expansion
where we are in the early stages of developing our capabilities. We also are growing our wholesale partner door count and focusing on
improving wholesale door productivity. We ended the third quarter with 51 Purple showrooms after opening 11 new locations during the third
quarter and we plan to add three more showrooms over the remainder of the year. In addition, at the end of the third quarter, our products
are being sold through approximately 3,300 wholesale doors, having added approximately 800 net new doors during the first nine months
of 2022. Improving the sales productivity of our wholesale doors remains a primary focus and a critical component of our strategy to respond
to shifting demand patterns. After several years of hyper growth and increased investments to support current and future expansion, we
are now building the framework for strong operational maturity and accountability after focusing on right-sizing our operations, improving
our execution, and refining our strategies that will drive share gains in the premium mattress category and position the Company for accelerated
growth when market conditions improve. We have also intentionally reduced our advertising spending in 2022 to improve marketing efficiency,
stabilize profitability in a challenging macroeconomic environment and align spending with the current demand environment.
The acquisition of Intellibed
is expected to be a strong strategic addition to the Company because of shared technology, geographic proximity of their primary facility,
and target market extension. In addition, the acquisition allowed the Company to consolidate ownership of its intellectual property and
more fully capitalize on growing demand for products with gel technologies. Intellibed’s higher price points compared to the Company’s
existing product offerings will be a natural extension of our product line. The acquisition also benefits us by accelerating our product
development schedule several years by being able to immediately enter the luxury segment of the sleep and wellness industry. In addition,
we expect to capitalize on synergies of the combined companies and benefit from expanding the market presence of Intellibed’s product
offerings.
Outlook for Growth
To support our plans for future growth and sustained
profitability, we are focusing on the following opportunities:
●
Develop and execute on
strategies to meaningfully expand our wholesale business by prioritizing existing door profitability.
●
Build premium brand position
to grow market share of the premium mattress category.
●
Refine and enhance marketing
strategies to reach a broader audience, increase customer engagement and reduce dependency on price promotions as a means of driving
sales.
●
Strengthen research and development disciplines and go-to-market processes to further develop our current product categories and position our business to eventually expand to additional categories.
●
Manage production labor and capacity utilization to promote efficient use of our manufacturing facilities as we grow into our production footprint.
●
Manage input costs, operating efficiencies, and pricing to offset gross profit erosion.
34
There is no guarantee that
we will be able to effectively execute on these opportunities, which are subject to risks, uncertainties, and assumptions that are difficult
to predict, including the risks described under “Risk Factors” and elsewhere herein. Therefore, actual results may differ
materially and adversely from those described above. In addition, we may, in the future, adapt these focuses in response to changes in
the market or our business.
Operating Results for the Three Months Ended September 30, 2022
and 2021
The following table sets forth for the periods indicated, our results
of operations and the percentage of total revenue represented in our condensed consolidated statements of operations (dollars in thousands):
Three Months Ended September 30,
2022
% of
Net
Revenues
2021
% of
Net
Revenues
Revenues, net
$ 143,280
100.0 %
$ 170,781
100.0 %
Cost of revenues
83,867
58.5
109,701
64.2
Gross profit
59,413
41.5
61,080
35.8
Operating expenses:
Marketing and sales
37,007
25.8
48,841
28.6
General and administrative
19,166
13.4
17,037
10.0
Research and development
1,927
1.3
1,784
1.0
Total operating expenses
58,100
40.6
67,662
39.6
Operating income (loss)
1,313
0.9
(6,582 )
(3.9 )
Other income (expense):
Interest income (expense), net
(717 )
(0.5 )
10
—
Other income, net
1,107
0.8
12
—
Change in fair value – warrant liabilities
(53 )
—
5,362
3.1
Tax receivable agreement income
—
—
846
0.5
Total other income, net
337
0.2
6,230
3.6
Net income (loss) before income taxes
1,650
1.2
(352 )
(0.2 )
Income tax benefit
631
0.4
2,479
1.5
Net income
2,281
1.6
2,127
1.2
Net income (loss) attributable to noncontrolling
interest
3
—
(44 )
—
Net income attributable to Purple Innovation, Inc.
$ 2,278
1.6
$ 2,171
1.3
Revenues, Net
Net revenues decreased $27.5 million, or 16.1%, to $143.3 million for the
three months ended September 30, 2022 compared to $170.8 million for the three months ended September 30, 2021. The decline in net revenues
reflected a $23.7 million decrease in mattress sales, a $1.2 million decrease in other sleep product sales and a $2.6 million decrease
in other product sales. The decrease in net revenues was primarily due to softening demand for home related products and the negative
effect of inflationary pressures on consumer discretionary spending. The decline in net revenues from a sales channel perspective consisted
of DTC net revenues decreasing $28.3 million, or 25.0%, offset in part by wholesale net revenues increasing $0.8 million, or 1.3%. Within
DTC, ecommerce net revenue declined $37.6 million, or 36.6%, due to the reasons stated above and showroom net revenue increased $9.9 million,
or 110.4%, driven largely by the opening of 32 net new showrooms over the past 12 months. In addition to the softening demand discussed
above, the decrease in DTC net revenues was impacted by a return to more normalized consumption patterns in fiscal 2022 with customers
shifting away from e-commerce buying experienced during COVID and the economic stimulus. The increase in wholesale net revenues was primarily
due to the Intellibed acquisition which added $2.6 million of wholesale net revenues from the date of acquisition through September 30,
2022, partially offset by reductions in revenue due to market conditions.
Cost of Revenues
Cost of revenues
decreased $25.8 million, or 23.5%, to $83.9 million for the three months ended September 30, 2022 compared to $109.7 million for the
three months ended September 30, 2021. This decrease was primarily due to the corresponding decrease in sales volume. Our gross
profit percentage, which increased to 41.5% of net revenues in the third quarter of 2022 from 35.8% in the third quarter of 2021,
benefited from efficiency and cost saving initiatives implemented in the first half of fiscal 2022 that included headcount
reductions and the balancing of production and fulfillment operations between the facilities. Also, the gross profit percentage in
the prior year third quarter was adversely impacted by inefficiencies related to the resolution of prior year production issues. The
gross profit percentage in the third quarter of 2022 was negatively impacted by a shift in revenue to our wholesale channel, which
carries a lower average selling price than sales from our e-commerce and retail sales channels.
35
Marketing and Sales
Marketing and sales expense decreased
$11.8 million, or 24.2%, to $37.0 million for the three months ended September 30, 2022 compared to $48.8 million for the three months
ended September 30, 2021. This decrease was driven by a $16.7 million or 56.8% decline in advertising spending and a $3.8 million decrease
in other marketing costs. The reduction in advertising spending was primarily due to management’s ongoing efforts to improve marketing
efficiency, stabilize profitability in a challenging macroeconomic environment and align spending with current demand levels. The decrease
in other marketing costs reflected the impact of management restructuring the marketing organization earlier in 2022. These decreases
were offset in part by a $2.4 million increase in wholesale-related marketing and sales costs due primarily to growing the sales organization
of our wholesale business and a $6.2 million increase in marketing and sales costs associated with continued expansion of our showroom
business. Marketing and sales expense as a percentage of net revenues was 25.8% in the third quarter of 2022 compared to 28.6% in the
third quarter of 2021. This decrease was primarily the result of reduced advertising spending.
General and Administrative
General and administrative
expense increased $2.1 million, or 12.5%, to $19.2 million for the three months ended September 30, 2022 compared to $17.0 million for
the three months ended September 30, 2021. This increase was primarily due to a $1.4 million increase in legal and professional fees,
a $0.2 million increase in payroll and benefit expense and $0.5 million in general and administrative expense attributable to Intellibed.
The increase in legal and professional fees was primarily due to $2.8 million of transaction costs associated with the Intellibed acquisition.
Excluding the impact of Intellibed acquisition costs, legal and professional fees declined $1.4 million during the quarter due to lower
consulting and legal fees. The increase in payroll and benefit costs was due mainly to job restructuring of certain employees in the first
half of 2022.
Research and Development
Research and development costs
increased $0.1 million, or 8.0%, to $1.9 million for the three months ended September 30, 2022 from $1.8 million for the three months
ended September 30, 2021. This increase reflected higher payroll and benefit costs as our renewed focus on product innovation resulted
in the growth of our research and development team, which included the addition of our chief innovation officer. The increase in payroll
expenses was offset in part by a decrease in professional services costs as product development priorities were being refocused.
Operating Income (Loss)
Operating income was $1.3
million for the three months ended September 30, 2022 compared to an operating loss of $6.6 million for the three months ended September
30, 2021. The $7.9 million increase in operating income was primarily due to lower operating expenses.
Interest Expense
Interest expense totaled $0.7
million for the three months ended September 30, 2022 compared to a negligible amount of net interest income for the three months ended
September 30, 2021. Interest expense was impacted by capitalized interest on borrowings that totaled $0.2 million and $0.8 million during
the three months ended September 30, 2022 and 2021, respectively. The increase in interest expense was also impacted by the term loan
interest rate increasing to 6.07% during the third quarter of 2022 compared to 3.50% in the third quarter of 2021. In February 2022, the
Company entered into the first amendment to the 2020 Credit Agreement which, among other things, changed the reference interest rate from
LIBOR to SOFR and increased the applicable margins.
Other Income (Expense), Net
Other income totaled $1.1 million
in the three months ended September 30, 2022 compared to a negligible amount of other income for the three months ended September 30,
2021. This increase primarily resulted from the effective settlement of a preexisting legal matter between the Company and Intellibed
upon the Company’s acquisition of Intellibed on August 31, 2022 at an estimated fair value gain of $1.4 million.
Change in Fair Value – Warrant Liabilities
The 1.9 million sponsor warrants outstanding at September 30, 2022
and 2021 had fair values of $0.1 million and $9.0 million, respectively. The decrease in fair value was primarily due to the Company’s
Class A common stock price, one of the primary assumptions used to re-measure the warrant liability, declining from $21.02 at September
30, 2021, to $4.05 at September 30, 2022. During the three months ended September 30, 2022, the Company recorded a loss of $0.1 million
related to an increase in the fair value of the warrants outstanding at the end of the period. For the three months ended September 30,
2021, the Company recognized a gain of $5.4 million related to a decrease in the fair value of the warrants outstanding at the end of
the period.
Income Tax (Expense) Benefit
We had an income tax benefit
of $0.6 million for the three months ended September 30, 2022 compared to an income tax benefit of $2.5 million for the three months
ended September 30, 2021. The income tax benefit in the third quarter of 2022 was primarily the result of the Company having a net loss
during the first nine months of 2022.
36
Noncontrolling Interest
The Company calculates net
income or loss attributable to noncontrolling interests on a quarterly basis using their weighted average ownership percentage. Net income
attributed to noncontrolling interests and net loss attributed to noncontrolling interest were both negligible for the three months ended
September 30, 2022 and 2021.
Operating Results for the Nine Months Ended
September 30, 2022 and 2021
The following table sets forth for the periods indicated, our results
of operations and the percentage of total revenue represented in our statements of operations (dollars in thousands):
Nine Months Ended September 30,
2022
% of
Net
Revenues
2021
% of
Net
Revenues
Revenues, net
$ 430,568
100.0 %
$ 539,796
100.0 %
Cost of revenues
270,717
62.9
309,505
57.3
Gross profit
159,851
37.1
230,291
42.7
Operating expenses:
Marketing and sales
127,339
29.6
163,053
30.2
General and administrative
55,833
13.0
54,024
10.0
Research and development
5,818
1.4
5,430
1.0
Total operating expenses
188,990
43.9
222,507
41.2
Operating income (loss)
(29,139 )
(6.8 )
7,784
1.4
Other income (expense):
Interest expense
(2,447 )
(0.6 )
(1,129 )
(0.2 )
Other income (expense), net
988
0.2
(30 )
—
Change in fair value – warrant liabilities
4,221
1.0
19,369
3.6
Tax receivable agreement income
—
—
639
0.1
Total other income, net
2,762
0.6
18,849
3.5
Net income (loss) before income taxes
(26,377 )
(6.1 )
26,633
4.9
Income tax benefit (expense)
6,617
1.5
(1,005 )
(0.2 )
Net income (loss)
(19,760 )
(4.6 )
25,628
4.7
Net income (loss) attributable to noncontrolling interest
(196 )
—
55
—
Net income (loss) attributable to Purple Innovation, Inc.
$ (19,564 )
(4.5 )
$ 25,573
4.7
Revenues, Net
Net revenues decreased $109.2 million, or 20.2%, to $430.6 million for
the nine months ended September 30, 2022 compared to $539.8 million for the nine months ended September 30, 2021. The decline in net revenues
reflected a $93.5 million decrease in mattress sales, a $9.3 million decrease in other sleep product sales and a $6.4 million decrease
in other product sales. The decrease in net revenues was primarily due to softening demand for home related products and the negative
effect of inflationary pressures on consumer discretionary spending. Net revenues in the prior year nine-month period were positively
impacted by the pull forward of demand in the first half of 2021 that was driven by the effects of COVID and economic stimulus. The decline
in net revenues from a sales channel perspective consisted of DTC net revenues decreasing $102.2 million, or 28.9% and wholesale net revenues
decreasing $7.0 million, or 3.8%. Within DTC, ecommerce net revenue declined $127.1 million, or 38.4%, due to the reasons stated above
and showroom net revenue increased $25.6 million, or 129.1%, driven largely by the opening of 32 net new showrooms over the past 12 months.
In addition to the softening demand discussed above, the decrease in DTC net revenues was impacted by a return to more normalized consumption
patterns in fiscal 2022 with customers shifting away from e-commerce buying. The decrease in wholesale net revenues reflected reduced
purchases by our existing wholesale partners during the first nine months of 2022 due to market conditions, offset in part by the effects
of adding approximately 800 net new wholesale partner doors in fiscal 2022 coupled with wholesale net revenues contributed by Intellibed.
Cost of Revenues
Cost of revenues decreased $38.8 million, or 12.5%, to $270.7 million
for the nine months ended September 30, 2022 compared to $309.5 million for the nine months ended September 30, 2021. This decrease was
primarily due to the corresponding decrease in sales volume, offset in part by an increase in indirect labor and manufacturing overhead
costs. Our gross profit percentage decreased to 37.1% of net revenues during the first nine months of 2022 from 42.7% for the first nine
months of 2021. Our gross profit percentage was adversely impacted by elevated levels of material, labor and freight costs and lower-than-expected
demand levels. In addition, we had a shift in revenue to our wholesale channel, which carries a lower average selling price than sales
from our e-commerce and retail showroom channels. Our efficiency and cost saving initiatives, as well as the balancing of production and
fulfillment operations between the facilities, were implemented during the first half of fiscal 2022 and did not become fully impactful
until the third quarter.
37
Marketing and Sales
Marketing and sales expense decreased
$35.7 million, or 21.9%, to $127.3 million for the nine months ended September 30, 2022 compared to $163.1 million for the nine months
ended September 30, 2021. This decrease was driven by a $56.4 million or 50.4% decline in advertising spending and a $5.8 million decrease
in other marketing costs. The reduction in advertising spending was primarily due to management’s ongoing efforts to improve marketing
efficiency, stabilize profitability in a challenging macroeconomic environment and align spending with current demand levels. The decrease
in other marketing costs reflected the impact of management restructuring the marketing organization earlier in 2022. These decreases
were offset in part by a $9.4 million increase in wholesale-related marketing and sales costs due in part to growing the sales organization
of our wholesale business and a $17.1 million increase in marketing and sales costs associated with showroom expansion. Marketing and
sales expense as a percentage of net revenues was 29.6% during the first nine months of 2022 compared to 30.2% for the first nine months
of 2021.
General and Administrative
General and administrative expense increased $1.8 million, or 3.3%,
to $55.8 million for the nine months ended September 30, 2022 compared to $54.0 million for the nine months ended September 30, 2021.
This increase was primarily due to a $3.9 million increase in payroll and benefits expense and $0.5 million in added costs from the
Intellibed consolidation, offset in part by a $3.2 million decrease in legal and professional fees. The increase in payroll and benefit
costs was due mainly to job restructuring of certain employees in the first half of 2022. The decrease in legal and professional fees
was primarily due to $7.9 million of underwriting commissions and other costs we paid in the prior year second quarter for shares sold
by Coliseum Capital Partners. This decrease was partially offset by a one-time $3.1 million separation fee incurred by the Company during
the second quarter of 2022 for not continuing with the services of a professional services provider coupled with $2.8 million of Intellibed
transaction costs.
Research and Development
Research and development costs
increased $0.4 million, or 7.1%, to $5.8 million for the nine months ended September 30, 2022 from $5.4 million for the nine months ended
September 30, 2021. This increase reflected higher payroll and benefit costs as our renewed focus on product innovation resulted in the
growth of our research and development team, which included the addition of our chief innovation officer. The increase in payroll expenses
was offset in part by a decrease in professional services costs as product development priorities were being refocused.
Operating Income (Loss)
Operating income decreased $36.9
million to an operating loss of $29.1 million for the nine months ended September 30, 2022 compared to operating income of $7.8 million
for the nine months ended September 30, 2021. This decrease primarily reflected a decrease in gross profit that was driven by lower net
revenues and a decrease in gross profit margin.
Interest Expense
Interest expense totaled $2.4
million for the nine months ended September 30, 2022 compared to $1.1 million for the nine months ended September 30, 2021. The $1.3
million increase was due in part to interest expense of $0.6 million incurred on the $55.0 million revolving line of credit that was
drawn down by the Company in November 2021 and repaid in full on March 31, 2022. The increase was also impacted by the term loan average
interest rate increasing from 3.50% during the first nine months of 2021 to 5.42% during the first nine months of 2022. In February 2022,
the Company entered into the first amendment to the 2020 Credit Agreement which, among other things, changed the reference interest rate
from LIBOR to SOFR and increased the applicable margins. Interest capitalized on borrowings totaled $0.6 million and $0.8 million during
the nine months ended September 30, 2022 and 2021, respectively.
38
Other Income (Expense), Net
Other income totaled $1.0 million in the nine months ended September
30, 2022 compared to a negligible amount of other expense recorded during the nine months ended September 30, 2021. The increase in other
income primarily resulted from the effective settlement of a preexisting legal matter between the Company and Intellibed upon the Company’s
acquisition of Intellibed on August 31, 2022 at an estimated fair value gain of $1.4 million.
Change in Fair Value – Warrant Liabilities
The 1.9 million sponsor warrants
outstanding at September 30, 2022 and 2021 had fair values of $0.1 million and $9.0 million, respectively. The decrease in fair value
was primarily due to the Company’s Class A common stock price, one of the primary assumptions used to re-measure the warrant liability,
declining from $21.02 at September 30, 2021, to $4.05 at September 30, 2022. During the nine months ended September 30, 2022 and 2021,
we recognized gains of $4.2 million and $19.4 million, respectively, that resulted from decreases in the fair value of the warrants outstanding
at the end of the respective periods.
Income Tax (Expense) Benefit
We had an income tax benefit
of $6.6 million for the nine months ended September 30, 2022 compared to income tax expense of $1.0 million for the nine months ended
September 30, 2021. The income tax benefit in the first nine months of 2022 was primarily the result of the Company having a net loss
before income taxes of $26.4 million.
Noncontrolling Interest
The Company calculates net income or loss attributable
to noncontrolling interests on a quarterly basis using their weighted average ownership percentage. Net loss attributed to noncontrolling
interests was $0.2 million for the nine months ended September 30, 2022 compared to net income of $0.1 million for the nine months ended
September 30, 2021.
Liquidity and Capital Resources
Our principal sources of funds are cash flows from operations and cash
and cash equivalents on hand, supplemented with borrowings made pursuant to our credit facilities and proceeds received from offerings
of our equity capital. Principal uses of funds consist of payments of principal and interest on our debt facilities, capital expenditures
and working capital needs as well as other contractual obligations described below. Our working capital needs depend largely upon the
timing of cash receipts from product sales, payments to vendors and others, changes in inventories, and operating lease payment obligations.
Our unrestricted cash and working capital positions were $57.4 million and $86.2 million, respectively, as of September 30, 2022 compared
to $91.6 million and $87.5 million, respectively, as of December 31, 2021. Cash used for capital expenditures decreased from $41.5 million
in the first nine months of 2021 to $34.1 million during the first nine months of 2022. Our capital expenditures in the first nine months
of 2022 primarily consisted of leasehold improvements and furniture and fixtures associated with the opening of new Purple retail showrooms.
In the event our cash flow
from operations or other sources of financing are less than anticipated, we believe we will be able to fund operating expenses and comply
with debt covenants based on our ability to scale back operations, reduce marketing spend, use the liquidity we have available under
our revolving line of credit and postpone or discontinue our growth strategies. Our 2020 Credit Agreement, as amended, includes various
covenants and obligations that may make it difficult to obtain additional capital on terms that are favorable to us and to execute on
our growth strategies. In addition, in order to continue satisfying the conditions of the debt agreement we may be required to scale
back operations, reduce marketing spend, prepay debt and postpone or discontinue our growth strategies. We may also be forced to restructure
our obligations to current creditors, pursue work-out options or seek additional funding sources including new debt or equity capital.
Based on our current projections,
we believe our cash on hand, amounts available under our revolving line of credit, and expected cash to be generated from our e-commerce,
wholesale, and Purple retail store channels will be sufficient to meet our working capital requirements, comply with debt covenants
and cover anticipated capital expenditures for the next 12 months and beyond.
39
Underwritten Offering
In March 2022, the Company
completed an underwritten public offering of 16.1 million shares of Class A common stock, which included the additional 2.1
million shares of the over-allotment option that the underwriters exercised in full. The aggregate net proceeds received by the
Company from the offering, after deducting offering expenses of $0.3 million, totaled $92.9 million.
Debt
On September 3, 2020, Purple
LLC entered into the 2020 Credit Agreement that provided for a $45.0 million term loan and a $55.0 million revolving line of credit.
The term loan is being repaid in accordance with a five-year amortization schedule and may be prepaid in whole or in part at any time
without premium or penalty, subject to reimbursement of certain costs. The revolving credit facility has a term of five years and carries
the same interest provisions as the term debt. A commitment fee is due quarterly based on the applicable margin applied to the unused
total revolving commitment. In November 2021, the Company executed a $55.0 million draw on its revolving line of credit, which represented
the full amount available under the line. On March 31, 2022, the Company used a portion of the net proceeds from the offering to repay
in full the $55.0 million of principal outstanding on the revolving line of credit.
The Company’s operating
and financial results for the year ended December 31, 2021 did not satisfy the financial and performance covenants required under
the 2020 Credit Agreement. On February 28, 2022, prior to the covenant compliance certification date, the Company entered into the first
amendment of the 2020 Credit Agreement to avoid a breach of these covenants and potential default. This amendment contained a covenant
waiver period such that the net leverage ratio and fixed charge coverage ratio would not be tested for the fiscal quarters ended December 31,
2021, March 31, 2022 and June 30, 2022. Other modifications in the amendment included revised leverage ratio and fixed charge coverage
definitions and thresholds, the addition of minimum liquidity requirements with mandatory prepayments of the revolving loan if cash exceeded
$25.0 million, new weekly and monthly reporting requirements, limits on the amount of capital expenditures, the addition of a lease
incurrence test for opening additional showrooms, and additional negative covenants during a covenant amendment period that extends into
2023 until certain conditions are met. In addition, the interest rate on any outstanding borrowings under the 2020 Credit Agreement was
changed from LIBOR with a floor of 0.5% plus an applicable margin (historically at 3.0%) to an initial rate of SOFR with a floor of 0.5%
plus 4.75%, for a total rate of 5.25% if the applicable liquidity threshold is met. If the Company does not meet this threshold, the
interest rate would increase to SOFR with a floor of 0.5% plus 9.00%. Once the Company achieves a consolidated leverage ratio that is
below 3.00 to 1.00, the interest rate will be based on SOFR with a floor of 0.5% plus a 3.00% to 3.75% margin depending on the consolidated
leverage ratio. The interest rate on the term loan was 6.07% as of September 30, 2022. As of September 30, 2022, the Company was
in compliance with all of the financial covenants related to the 2020 Credit Agreement, as amended.
Pursuant to the first amendment
of the 2020 Credit Agreement, the Company incurred fees and expenses of $0.9 million that were recorded as debt issuance costs in the
condensed consolidated balance sheet and made a $2.5 million payment on the term loan to cover the four quarterly principal payments
due in 2022. The Company accounted for this amendment as a modification of existing debt in accordance with ASC 470 – Debt .
On March 23, 2022, the
Company entered into a second amendment to the 2020 Credit Agreement. This amendment modified the 2020 Credit Agreement to allow CCM
and its investment affiliates to acquire 35% or more of the combined voting power of all equity interests of the Company entitled to
vote for the election of members of the Company’s board of directors without constituting an event of default. CCM is considered
a related party of the Company in that Adam Gray, a member of our board of directors, serves as a managing partner of CCM.
On May 13, 2022 and September
9, 2022, the Company entered into a third and fourth amendment, respectively, to the 2020 Credit Agreement. These amendments modified
the permitted leases schedule to reflect a change in showroom locations and a new lease for an innovation building. The amendments did
not meet the criteria for a modification of existing debt and the minimal expenses were recorded as a general and administrative expense
in the condensed consolidated statement of operations.
Pursuant to the second amendment
of the 2020 Credit Agreement, the Company incurred fees and expenses of $0.4 million that were recorded as debt issuance costs in the
condensed consolidated balance sheet. The Company accounted for this amendment as a modification of existing debt in accordance with
ASC 470 – Debt .
Tax Receivable Agreement
We are required to make certain
payments to InnoHold under a tax receivable agreement, which may have a material adverse effect on our liquidity and capital resources.
We are currently unable to determine the total future amount of these payments due to the unpredictable nature of several factors, including
the timing of future exchanges, the market price of shares of Class A common stock at the time of the exchanges, the extent to which
such exchanges are taxable and the amount and timing of future taxable income sufficient to utilize tax attributes that give rise to
the payments under the agreement. As of September 30, 2022 and December 31, 2021, the tax receivable agreement liability reflected in
the Company’s consolidated balance sheet was $162.2 million and $168.1 million, respectively. This decrease was due to a $5.8 million
payment that was made during the first quarter of 2022.
Other Contractual Obligations
In addition to the material
contractual obligations discussed above, other material contractual obligations primarily include operating lease payments obligations.
See Note 9 of the condensed consolidated financial statements for additional information.
40
Cash Flows for the Nine Months Ended September
30, 2022 Compared to the Nine Months Ended September 30, 2021
The following summarizes our
cash flows for the nine months ended September 30, 2022 and 2021 as reported in our condensed consolidated statements of cash flows (in
thousands):
Nine Months Ended
September 30,
2022
2021
Net cash provided by (used in) operating activities
$ (30,474 )
$ 132
Net cash used in investing activities
(30,411 )
(41,498 )
Net cash provided by financing activities
28,412
2,027
Net decrease in cash
(32,473 )
(39,339 )
Cash, cash equivalents and restricted cash, beginning of the period
91,616
122,955
Cash, cash equivalents and restricted cash, end of the period
$ 59,143
$ 83,616
Cash used in operating activities
of $30.5 million for the nine months ended September 30, 2022 primarily resulted from a $19.8 million net loss combined with a $13.9
million decrease in operating cash flow related to net changes in operating assets and liabilities. These decreases related mostly to
a $26.6 million decrease in accounts payable, offset in part by an $11.5 million decrease in inventories. The decline in accounts payable
was mainly due to the balance at prior year-end being higher than normal because of payment timing coupled with the impact of larger
advertising spend in the fourth quarter of 2021. The decrease in inventory was primarily due to management’s efforts to rebalance
production and fulfillment operations during the first half of 2022.
Cash used in investing activities reflected capital expenditures of
$34.1 million during the nine months ended September 30, 2022 compared to $41.5 million for the nine months ended September 30, 2021. Capital
expenditures during the first nine months of 2022 primarily consisted of investments in leasehold improvements and furniture and fixtures
related to the opening of new Purple retail showrooms. Cash flows from investing activities also included cash acquired in the acquisition
of Intellibed that consisted of $1.9 million of cash and cash equivalents and $1.7 million of restricted cash.
Cash provided by financing
activities was $28.4 million during the nine months ended September 30, 2022 compared to $2.0 million during the nine months ended September
30, 2021. Financing activities during the first nine months of 2022 included $92.9 million of net proceeds received from the underwritten
stock offering, offset in part by a $55.0 million revolving line of credit payment, a $5.8 million payment on the tax receivable agreement,
and $3.8 million in other debt related payments.
Critical Accounting Policies
We discuss our critical accounting
policies and estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in
our 2021 Annual Report on Form 10-K filed March 1, 2022. There were no significant changes in our critical accounting policies since
the end of fiscal 2021.
Available Information
Our website address is www.purple.com.
We make available free of charge on the Investor Relations portion of our website, investors.purple.com, our annual report on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a)
or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such material with, or
furnish it to, the SEC.
We also use the Investor Relations
portion of our website, investors.purple.com, as a channel of distribution of additional Company information that may be deemed material.
Accordingly, investors should monitor this channel, in addition to following our press releases, SEC filings and public conference calls
and webcasts. The contents of our website shall not be deemed to be incorporated herein by reference.
41
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.