FINANCIAL STATEMENTS
−Removed: PIONEER POWER SOLUTIONS, INC.
−Removed: Consolidated Statements of Operations
−Removed: (In thousands, except per share data)
+Added: POWER SOLUTIONS, INC.
+Added: Statements of Operations
+Added: thousands, except per share data)
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Cost of goods sold
2 unchanged sentences
Total operating expenses
−Removed: Loss from operations
+Added: Income (loss) from operations
Interest income
Other (income) expense, net
−Removed: Loss before taxes
−Removed: Income tax expense (benefit)
−Removed: Loss per share:
+Added: Income (loss) before income taxes
+Added: Income tax expense
+Added: Net income (loss)
+Added: Income (loss) per share:
Weighted average common shares outstanding:
−Removed: The accompanying notes are an integral
−Removed: part of these consolidated financial statements.
−Removed: PIONEER POWER SOLUTIONS, INC.
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: POWER SOLUTIONS, INC.
Consolidated Balance Sheets
−Removed: (In thousands, except share data)
−Removed: September 30,
+Added: (In thousands, except share amounts)
Current assets
−Removed: Restricted cash
−Removed: Notes receivable and accrued interest
Accounts receivable, net
2 unchanged sentences
Property and equipment, net
−Removed: Right-of-use assets
+Added: Operating lease right-of-use assets
+Added: Financing lease right-of-use assets
LIABILITIES AND STOCKHOLDERS’ EQUITY
1 unchanged sentence
Accounts payable and accrued liabilities
+Added: Current portion of operating lease liabilities
+Added: Current portion of financing lease liabilities
Deferred revenue
Total current liabilities
+Added: Operating lease liabilities, non-current portion
+Added: Financing lease liabilities, non-current portion
Other long-term liabilities
3 unchanged sentences
Common stock, $ 0.001 par value, 30,000,000 shares authorized;
−Removed: 9,644,545 and 9,640,545 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively
+Added: 9,769,545 and 9,644,545 shares issued and outstanding on March 31, 2023 and December 31, 2022, respectively
Additional paid-in capital
3 unchanged sentences
Total liabilities and stockholders’ equity
−Removed: The accompanying notes are an integral
−Removed: part of these consolidated financial statements.
−Removed: PIONEER POWER SOLUTIONS, INC.
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: POWER SOLUTIONS, INC.
Consolidated Statements of Cash Flows
(In thousands)
−Removed: Nine Months Ended
−Removed: September 30,
+Added: 2022 (Revised)
+Added: Three Months Ended
+Added: 2022 (Revised)
Operating activities
−Removed: Amortization of right-of-use finance leases
+Added: Net income (loss)
+Added: Adjustments to reconcile net income (loss) to net cash provided by operating activities:
+Added: Amortization of right-of-use financing leases
Amortization of imputed interest
−Removed: Interest expense from PPP Loan
−Removed: Gain on forgiveness of PPP Loan
Amortization of right-of-use operating leases
Change in receivable reserves
−Removed: Proceeds from insurance receivable
Stock-based compensation
4 unchanged sentences
Deferred revenue
−Removed: Principal repayments of operating leases
−Removed: Net cash used in operating activities
+Added: Operating lease liabilities
+Added: Net cash provided by operating activities
Investing activities
−Removed: Additions to property and equipment
+Added: Purchases of property and equipment
Net cash used in investing activities
1 unchanged sentence
Net proceeds from the exercise of options for common stock
−Removed: Dividend paid to shareholders
Principal repayments of financing leases
Net cash used in financing activities
−Removed: Decrease in cash and restricted cash
−Removed: Cash, and restricted cash, beginning of year
−Removed: Cash, and restricted cash, end of period
+Added: Increase in cash
+Added: Cash, beginning of period
+Added: Cash, end of period
Non-cash investing and financing activities:
Acquisition of right-of-use assets and lease liabilities
−Removed: The accompanying notes are an integral
−Removed: part of these consolidated financial statements.
−Removed: PIONEER POWER SOLUTIONS, INC.
−Removed: Consolidated Statement of Stockholders'
−Removed: (In thousands, except per share data)
−Removed: comprehensive
−Removed: stockholders'
−Removed: Balance - June 30, 2021
−Removed: Stock-based compensation
−Removed: Balance - September 30, 2021
−Removed: Balance - June 30, 2022 (Revised)
−Removed: Stock-based compensation
−Removed: Balance - September 30, 2022
−Removed: comprehensive
+Added: accompanying notes are an integral part of these consolidated financial statements.
+Added: POWER SOLUTIONS, INC.
+Added: Consolidated Statements of Stockholders’ Equity
+Added: (In thousands, except share amounts)
stockholders’
1 unchanged sentence
Stock-based compensation
−Removed: Dividend to shareholders
−Removed: Balance - September 30, 2021
+Added: Exercise of stock options
+Added: Balance - March 31, 2022 (revised)
Balance - January 1, 2023
+Added: income (loss)
Stock-based compensation
−Removed: Exercise of stock options
−Removed: Balance - September 30, 2022
−Removed: The accompanying notes are an integral part of these consolidated financial statements.
+Added: Balance - March 31, 2023
+Added: accompanying notes are an integral part of these consolidated financial statements.
POWER SOLUTIONS, INC.
1 unchanged sentence
31, 2023 (Unaudited)
−Removed: BASIS OF PRESENTATION
+Added: BUSINESS ORGANIZATION, NATURE OF OPERATIONS, RISKS AND UNCERTAINTIES
Power Solutions, Inc.
−Removed: and its wholly owned subsidiaries (referred to herein as the “Company,” “Pioneer,”
−Removed: “Pioneer Power,” “we,” “our” and “us”) design, manufacture, integrate, refurbish,
−Removed: service, distribute and sell electric power systems, distributed energy resources, power generation equipment and mobile electric
−Removed: vehicle (“EV”) charging solutions.
−Removed: Our products and services are sold to a broad range of customers in the utility,
−Removed: industrial and commercial markets.
−Removed: Our customers include, but are not limited to, electric, gas and water utilities, data center
−Removed: developers and owners, EV charging infrastructure developers and owners, and distributed energy developers.
−Removed: The Company is headquartered
−Removed: in Fort Lee, New Jersey and operates from three ( 3 ) additional locations in the U.S.
−Removed: for manufacturing, service and maintenance,
−Removed: engineering, sales and administration.
−Removed: have two reportable segments as defined in our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with
−Removed: the Securities and Exchange Commission (the “SEC”) on March 31, 2022:
−Removed: Transmission and Distribution Solutions (“T&D
−Removed: Solutions”) and Critical Power Solutions (“Critical Power”).
−Removed: accompanying unaudited interim consolidated financial statements of the Company have been prepared pursuant to the rules of the
−Removed: SEC and reflect the accounts of the Company as of September 30, 2022.
−Removed: Certain information and footnote disclosures, normally included
−Removed: in annual financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S.
−Removed: GAAP”), have been condensed or omitted pursuant to those rules and regulations.
−Removed: We believe that the disclosures made are
−Removed: adequate to make the information presented not misleading to the reader.
−Removed: In the opinion of management, all adjustments, consisting
−Removed: only of normal recurring adjustments, necessary to fairly state the financial position, results of operations and cash flows with
−Removed: respect to the interim consolidated financial statements have been included.
−Removed: The results of operations for the interim period
−Removed: are not necessarily indicative of the results for the entire fiscal year.
−Removed: The year-end balance sheet data was derived from audited
−Removed: financial statements but does not include all disclosures required by U.S.
+Added: and its wholly owned subsidiaries (referred to herein as the “Company,” “Pioneer,” “we,” “our” and “us”) design, manufacture, integrate, refurbish, service, distribute
+Added: and sell electric power systems, distributed energy resources, power generation equipment and mobile electric vehicle (“EV”)
+Added: charging solutions.
+Added: Our products and services are sold to a broad range of customers in the utility, industrial and commercial markets.
+Added: Our customers include, but are not limited to, electric, gas and water utilities, data center developers and owners, EV charging infrastructure
+Added: developers and owners, and distributed energy developers.
+Added: The Company is headquartered in Fort Lee, New Jersey and operates from three
+Added: ( 3 ) additional locations in the U.S.
+Added: for manufacturing, service and maintenance, engineering, sales and administration.
+Added: have two reportable segments as defined in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the Securities
+Added: and Exchange Commission (the “SEC”) on April 11, 2023:
+Added: Transmission and Distribution Solutions (“T&D Solutions”)
+Added: and Critical Power Solutions (“Critical Power”).
+Added: accompanying unaudited interim consolidated financial statements of the Company have been prepared pursuant to the rules of the SEC and
+Added: reflect the accounts of the Company as of March 31, 2023.
+Added: Certain information and footnote disclosures, normally included in annual financial
+Added: statements prepared in accordance with accounting principles generally accepted in the United States (“U.S.
+Added: been condensed or omitted pursuant to those rules and regulations.
+Added: We believe that the disclosures made are adequate to make the information
+Added: presented not misleading to the reader.
+Added: In the opinion of management, all adjustments, consisting only of normal recurring adjustments,
+Added: necessary to fairly state the financial position, results of operations and cash flows with respect to the interim consolidated financial
+Added: statements have been included.
+Added: The results of operations for the interim period are not necessarily indicative of the results for the
+Added: entire fiscal year.
+Added: The year-end balance sheet data was derived from audited financial statements but does not include all disclosures
+Added: required by U.S.
GAAP for a year-end balance sheet.
−Removed: dollar amounts (except share and per share data) presented in the notes to our unaudited interim consolidated financial statements
−Removed: are stated in thousands of dollars, unless otherwise noted.
+Added: dollar amounts (except share and per share data) presented in the notes to our unaudited interim consolidated financial statements are
+Added: stated in thousands of dollars, unless otherwise noted.
Amounts may not foot due to rounding.
−Removed: ASC 740-270 requires the use
−Removed: of an estimated annual effective tax rate to compute the tax provision during an interim period unless certain exceptions are
−Removed: We have used a discrete-period computation method to calculate taxes for the fiscal three and nine-month periods ended September
−Removed: Due to projected operating losses for the year, the Company anticipates that its annual effective tax rate will be 0 %.
−Removed: As of September 30, 2022, the Company continues to provide a 100 % valuation allowance against its net deferred tax assets since
−Removed: the Company believes it is more likely than not that its deferred tax assets will not be realized.
+Added: ASC 740-270 requires the use of an estimated
+Added: annual effective tax rate to compute the tax provision during an interim period unless certain exceptions are met.
+Added: We have used a discrete-period
+Added: computation method to calculate taxes for the fiscal three-month period ended March 31, 2023.
+Added: The Company anticipates that its annual
+Added: effective tax rate will be 0 % for the year ending December 31, 2023.
+Added: As of March 31, 2023, the Company continues to provide a 100 % valuation
+Added: allowance against its net deferred tax assets since the Company believes it is more likely than not that its deferred tax assets will
+Added: not be realized.
unaudited interim consolidated financial statements include the accounts of Pioneer and its wholly-owned subsidiaries.
3 unchanged sentences
II - Item 1A.
−Removed: Risk Factors” and the risk factors and the audited consolidated financial statements and notes thereto of
−Removed: the Company and its subsidiaries included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
+Added: Risk Factors” and the risk factors and the audited consolidated financial statements and notes thereto of the Company
+Added: and its subsidiaries included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
accompanying financial statements have been prepared on a basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business.
−Removed: As shown in the accompanying financial statements as of September 30, 2022, the
−Removed: Company had $ 7.2 million of cash on hand and working capital of $ 14.2 million.
−Removed: The cash on hand was generated primarily from the
−Removed: sale of common stock under the At The Market Sale Agreement during the year ended December 31, 2021.
−Removed: have met our cash needs through a combination of cash flows from operating activities and bank borrowings, the completion of the
−Removed: Equity Transaction (as defined herein), proceeds from the sale of the CleanSpark Common Stock and warrants to purchase CleanSpark
−Removed: Common Stock, proceeds from insurance and the sale of common stock under the At The Market Sale Agreement and funding from the
−Removed: Payroll Protection Program.
−Removed: Our cash requirements historically were generally for operating activities, debt repayment, capital
−Removed: improvements and acquisitions.
+Added: As shown in the accompanying financial statements, as of March 31, 2023, the
+Added: Company had $ 11.6
+Added: million of cash on hand and working capital of $ 14.3
+Added: The cash on hand was generated primarily from the sale of common stock
+Added: under the ATM Program (as defined below) during the year ended December 31, 2021 and payment of all unpaid principal and interest from
+Added: the two subordinated promissory notes we received in connection with the sale of the transformer business units in August 2019 for an
+Added: aggregate principal amount of $ 7.5 million (the “Seller Notes”) during the year ended December 31, 2022.
+Added: have met our cash needs through a combination of cash flows from operating activities and bank borrowings, the completion of the Equity
+Added: Transaction, proceeds from the sale of the CleanSpark common stock and warrants to purchase CleanSpark common stock, proceeds from insurance,
+Added: sale of common stock under the ATM Program, funding from the Payroll Protection Program and collecting all unpaid principal and interest
+Added: from the Seller Notes.
+Added: Our cash requirements historically were generally for operating activities, debt repayment, capital improvements
+Added: and acquisitions.
We expect to meet our cash needs with our working capital and cash flows from our operating activities.
−Removed: We expect our cash requirements to be generally for operating activities, product development and capital improvements.
−Removed: expects that its current cash balance is sufficient to fund operations for the next twelve months.
−Removed: June 1, 2021 , the board of directors of the Company declared a special cash dividend of $ 0.12 per common share, payable to shareholders
−Removed: of record as of June 22, 2021 , to be paid on July 7, 2021 .
−Removed: The cash dividends were paid in July of 2021 and equaled $ 0.12 per
−Removed: share on the $ 0.001 par value common stock resulting in an aggregate distribution of approximately $1.0 million representing a
−Removed: capital repayment paid from additional paid-in capital (“APIC”).
−Removed: the year ended December 31, 2021, the Company executed a cash collateral security agreement with a commercial bank, which agreement
−Removed: required us to pledge cash collateral as security for all unpaid reimbursement obligations owing to the commercial bank for an
−Removed: irrevocable standby letter of credit in the amount of $ 1.8 million .
−Removed: During the first quarter of 2022, the Company amended its
−Removed: agreement with the commercial bank to decrease the required amount of cash collateral by $ 1.3 million .
−Removed: On May 6, 2022, the Company
−Removed: received notice that the cash collateral security agreement it had executed with the commercial bank was cancelled.
−Removed: Upon cancellation
−Removed: of the cash collateral security agreement, any unpaid reimbursement obligations owing to the commercial bank were also cancelled.
−Removed: On May 11, 2022, the commercial bank released and transferred the remaining cash collateral of $ 505 to the Company.
−Removed: had no restricted cash on the consolidated balance sheets at September 30, 2022.
−Removed: Company accounts for restricted cash under the guidance of ASU No.
−Removed: 2016-18, Statement of Cash Flows - Restricted Cash (Topic 230),
−Removed: which requires the statement of cash flows to explain the change during the period in the total of cash, cash equivalents, and
−Removed: restricted cash and that restricted cash be included with cash and cash equivalents when reconciling the beginning-of-period and
−Removed: end-of-period total amounts shown on the statement of cash flows.
−Removed: following table provides a reconciliation of cash and restricted cash reported within the consolidated balance sheets that sum
−Removed: to the total of the same such amounts shown in the unaudited interim consolidated statement of cash flows:
−Removed: September 30,
−Removed: Restricted cash
−Removed: Total cash and restricted cash as shown in the statement of cash flows
−Removed: full impact of the COVID-19 pandemic and its ongoing effects continues to evolve as the date of this report.
−Removed: As such, it continues
−Removed: to be uncertain as to the full magnitude that the pandemic will have on the Company’s financial condition, liquidity, and
−Removed: future results of operations.
−Removed: The Company was able to operate substantially at capacity during the COVID-19 pandemic.
−Removed: is actively monitoring the global situation on its financial condition, liquidity, operations, suppliers, industry, and workforce.
−Removed: Given the daily evolution of the COVID-19 pandemic, its ongoing effects, and the global responses to the continuing crisis, the
−Removed: Company is not able to estimate the full effects of the COVID-19 pandemic and its ongoing effects at this time, however, if the
−Removed: ongoing effects of the COVID-19 pandemic continue or worsen, it may have an adverse effect on the Company’s results of operations,
−Removed: financial condition, or liquidity.
−Removed: March 27, 2020, then President Trump signed into law the “Coronavirus Aid, Relief, and Economic Security (CARES) Act”
−Removed: (the “CARES Act”).
−Removed: The CARES Act, among other things, appropriates funds for the SBA Paycheck Protection Program loans
−Removed: that are forgivable in certain situations to promote continued employment.
−Removed: On April 13, 2020, after having determined that it
−Removed: met the qualifications for this loan program due to the impact that COVID-19 would have on our financial condition, results of
−Removed: operations, and/or liquidity and applying for relief, the Company received a loan under the SBA Paycheck Protection Program (the
−Removed: “PPP Loan”) in the amount of $ 1.4 million.
−Removed: The Company accounted for the PPP Loan as a debt instrument in accordance
−Removed: with FASB ASC 470, Debt.
−Removed: the terms of the PPP Loan, the Company was eligible for full or partial loan forgiveness.
−Removed: During the first quarter of 2021, the
−Removed: Company received full forgiveness of the PPP Loan and recognized a $ 1.4 million gain on extinguishment and forgiveness of debt
−Removed: as other income in the unaudited interim consolidated statements of operations.
−Removed: Reclassification
−Removed: following items have been reclassified in the 2021 financial statements:
−Removed: unaudited consolidated statements of cash flows contain a reclassification of the gain on the extinguishment and forgiveness of
−Removed: the PPP Loan from financing activities to operating activities for the nine months ended September 30, 2021.
−Removed: Additionally, principal
−Removed: repayments of financing leases and the reduction in operating leases have been reclassified and presented in the applicable cash
−Removed: flow activity for the nine months ended September 30, 2021.
−Removed: The inventories footnote contains a reclassification of the provision
−Removed: for excess and obsolete inventory and reductions to net realizable value to the applicable inventory classification at December
+Added: We expect our
+Added: cash requirements to be generally for operating activities, product development and capital improvements.
+Added: The Company expects that its
+Added: current cash balance is sufficient to fund operations for the next twelve months.
+Added: December 13, 2021, we filed a prospectus supplement, which forms a part of our registration statement on Form S-3 (File No.
+Added: that was declared effective by the SEC on October 27, 2020, in connection with the offer and sale of up to an aggregate offering amount
+Added: of $ 8.6 million of common stock that may be issued and sold under the ATM Program.
+Added: We did not sell any shares of common stock under the
+Added: ATM Program during the three months ended March 31, 2023.
+Added: As of March 31, 2023, $ 8.6 million of common stock remained available for issuance
+Added: under the ATM Program.
+Added: and Uncertainties
+Added: worldwide spread of the novel coronavirus (“COVID-19”), including the emergence of variants and subvariants, as well as rising
+Added: interest rates, inflation, changes in foreign currency exchange rates and geopolitical developments (including the war in Ukraine) have
+Added: resulted, and may continue to result, in a global slowdown of economic activity, which may decrease demand for a broad variety of goods
+Added: and services, including those provided by the Company’s clients, while also disrupting supply channels, sales channels and advertising
+Added: and marketing activities for an unknown period of time until economic activity normalizes.
+Added: As a result of the current uncertainty in
+Added: economic activity, the Company is unable to predict the size and duration of the impact on its revenue and its results of operations.
+Added: The extent of the impact of these macroeconomic factors on the Company’s operational and financial performance will depend on a
+Added: variety of factors, including the duration and spread of COVID-19 and its variants and the duration and the extent of geopolitical disruption
+Added: and their respective impacts on the Company’s clients, partners, industry, and employees, all of which are uncertain at this time
+Added: and cannot be accurately predicted.
+Added: The Company continues to monitor the effects of the COVID-19 pandemic and take steps deemed appropriate
+Added: to limit the impact on its business.
+Added: During the three months ended March 31, 2023, the Company was able to operate substantially at capacity.
+Added: World Health Organization recently determined that COVID-19 no longer fit the definition of a public health emergency and the U.S.
+Added: has announced that the declaration of a public health emergency associated with COVID-19 expired on May 11, 2023.
+Added: However, COVID-19 is
+Added: expected to remain a serious endemic threat for an indefinite future period.
+Added: The economic uncertainty caused by the COVID-19 pandemic
+Added: has made and may continue to make it difficult for the Company to forecast revenue and operating results and to make decisions regarding
+Added: operational cost structures and investments.
+Added: The Company has committed, and the Company plans to continue to commit, resources to grow
+Added: its business, employee base, and technology development, and such investments may not yield anticipated returns, particularly if worldwide
+Added: business activity continues to be impacted by the COVID-19 pandemic.
+Added: The duration and extent of the impact from the COVID-19 pandemic
+Added: depend on future developments that cannot be accurately predicted at this time, and if the Company is not able to respond to and manage
+Added: the impact of such events effectively, its business may be harmed.
+Added: can be no assurance that precautionary measures, whether adopted by the Company or imposed by others, will be effective, and such measures
+Added: could negatively affect its sales, marketing, and client service efforts, delay and lengthen its sales cycles, decrease its employees’,
+Added: clients’, or partners’ productivity, or create operational or other challenges, any of which could harm its business and
+Added: results of operations.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: Company’s significant accounting policies are described in Note 2 to the audited consolidated financial statements included
−Removed: in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
−Removed: There have been no significant changes
−Removed: in the Company’s accounting policies during the third quarter of 2022.
+Added: Company’s significant accounting policies are described in Note 2 to the audited consolidated financial statements included in
+Added: the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
+Added: There have been no significant changes in the Company’s
+Added: accounting policies during the first quarter of 2023.
Accounting Pronouncements
−Removed: have been no recent accounting pronouncements not yet adopted by the Company which would have a material impact on the Company’s
−Removed: financial statements.
−Removed: of Credit Losses on Financial Instrument .
−Removed: In June 2016, the FASB issued amended guidance to ASU No.
−Removed: 2016-13, Financial Instruments
−Removed: - Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments that changes the impairment model for most
−Removed: financial assets and certain other instruments.
−Removed: For trade and other receivables, held-to-maturity debt securities, loans and other
−Removed: instruments, entities will be required to use a new forward-looking “expected loss” model that will replace today’s
−Removed: “incurred loss” model and generally will result in the earlier recognition of allowances for losses.
−Removed: For available-for-sale
−Removed: debt securities with unrealized losses, entities will measure credit losses in a manner similar to current practice, except that
−Removed: the losses will be recognized as an allowance.
−Removed: This amended guidance for small reporting companies is effective for fiscal years
−Removed: beginning after December 15, 2022, including interim periods within those fiscal years.
−Removed: Entities will apply the standard’s
−Removed: provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first effective reporting period.
−Removed: The Company does not expect that the amended guidance will have a material effect on our consolidated financial statements and
−Removed: related disclosures.
+Added: Company did not adopt any new material accounting pronouncements during the three months ended March 31, 2023, except as disclosed below.
+Added: There have been no recent
+Added: accounting pronouncements not yet adopted by the Company which would have a material impact on the Company’s financial statements.
+Added: January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments — Credit
+Added: Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,” using a modified retrospective approach.
+Added: amends several aspects of the measurement of credit losses related to certain financial instruments, including the replacement of the
+Added: existing incurred credit loss model and other models with the current expected credit losses (“CECL”) model.
+Added: The cumulative
+Added: effect of adoption did not result in an adjustment to the allowance for credit loss, and accordingly, the Company’s accumulated
+Added: deficit as of January 1, 2023.
+Added: Company accounts for trade receivables at original invoice amount less an estimate made for expected credit losses.
+Added: The Company’s
+Added: allowance for expected credit losses on accounts receivable reflects management’s estimate of credit losses over the remaining
+Added: expected life of such assets, measured primarily using historical experience, as well as current conditions and forecasts that affect
+Added: the collectability of the reported amount.
+Added: There were no allowances for expected credit losses as of March 31, 2023 and December 31,
of our products and services
−Removed: principal products and services include electric power systems, distributed energy resources, power generation equipment and mobile
−Removed: EV charging solutions.
−Removed: T&D Solutions business provides electric power systems and distributed energy resources that help customers effectively and
−Removed: efficiently protect, control, transfer, monitor and manage their electric energy requirements.
+Added: principal products and services include electric power systems, distributed energy resources, power generation equipment and mobile EV
+Added: charging solutions.
+Added: T&D Solutions business provides electric power systems and distributed energy resources that help customers effectively and efficiently
+Added: protect, control, transfer, monitor and manage their electric energy requirements.
Critical Power business provides customers with our suite of mobile e-Boost electric vehicle charging solutions and power generation
−Removed: generation systems represent considerable investments that require proper maintenance and service in order to operate reliably
−Removed: during a time of emergency.
−Removed: Our power maintenance programs provide preventative maintenance, repair and support service
−Removed: for our customers’ power generation systems.
+Added: generation systems represent considerable investments that require proper maintenance and service in order to operate reliably during
+Added: a time of emergency.
+Added: Our power maintenance programs provide preventative maintenance, repair and support service for our customers’
+Added: power generation systems.
principal source of revenue is derived from sales of products and fees for services.
We measure revenue based upon the consideration
−Removed: specified in the customer arrangement, and revenue is recognized when the performance obligations in the customer arrangement
−Removed: are satisfied.
+Added: specified in the customer arrangement, and revenue is recognized when the performance obligations in the customer arrangement are satisfied.
A performance obligation is a promise in a contract to transfer a distinct product or service to the customer.
−Removed: The transaction price of a contract is allocated to each distinct performance obligation and recognized as revenue when or as,
−Removed: the customer receives the benefit of the performance obligation.
−Removed: Customers typically receive the benefit of our products when
−Removed: the risk of loss or control for the product transfers to the customer and for services as they are performed.
−Removed: Under ASC 606, revenue
−Removed: is recognized when a customer obtains control of promised products or services in an amount that reflects the consideration we
−Removed: expect to receive in exchange for those products or services.
−Removed: To achieve this core principal, the Company applies the following
+Added: The transaction price
+Added: of a contract is allocated to each distinct performance obligation and recognized as revenue when or as, the customer receives the benefit
+Added: of the performance obligation.
+Added: Customers typically receive the benefit of our products when the risk of loss or control for the product
+Added: transfers to the customer and for services as they are performed.
+Added: Under ASC 606, revenue is recognized when a customer obtains control
+Added: of promised products or services in an amount that reflects the consideration we expect to receive in exchange for those products or
+Added: To achieve this core principal, the Company applies the following five steps:
the contract with a customer
contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s
−Removed: rights regarding the products or services to be transferred and identifies the payment terms related to these products or services,
−Removed: (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration
−Removed: for products or services that are transferred is probable based on the customer’s intent and ability to pay the promised
−Removed: consideration.
−Removed: The Company applies judgment in determining the customer’s ability and intention to pay, which is based on
−Removed: a variety of factors including the customer’s historical payment experience or, in the case of a new customer, published
−Removed: credit and financial information pertaining to the customer.
+Added: rights regarding the products or services to be transferred and identifies the payment terms related to these products or services, (ii)
+Added: the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for products
+Added: or services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration.
+Added: Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including
+Added: the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining
+Added: to the customer.
the performance obligations in the contract
−Removed: obligations promised in a contract are identified based on the products or services that will be transferred to the customer that
−Removed: are both capable of being distinct, whereby the customer can benefit from the product or service either on its own or together
−Removed: with other resources that are readily available from third parties or from the Company, and are distinct in the context of the
−Removed: contract, whereby the transfer of the products or services is separately identifiable from other promises in the contract.
−Removed: the extent a contract includes multiple promised products or services, the Company must apply judgment to determine whether promised
−Removed: products or services are capable of being distinct and distinct in the context of the contract.
−Removed: If these criteria are not met
−Removed: the promised products or services are accounted for as a combined performance obligation.
+Added: obligations promised in a contract are identified based on the products or services that will be transferred to the customer that are
+Added: both capable of being distinct, whereby the customer can benefit from the product or service either on its own or together with other
+Added: resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby
+Added: the transfer of the products or services is separately identifiable from other promises in the contract.
+Added: To the extent a contract includes
+Added: multiple promised products or services, the Company must apply judgment to determine whether promised products or services are capable
+Added: of being distinct and distinct in the context of the contract.
+Added: If these criteria are not met the promised products or services are accounted
+Added: for as a combined performance obligation.
the transaction price
−Removed: transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring
−Removed: products or services to the customer.
+Added: transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring products
+Added: or services to the customer.
The customer payments are generally due in 30 days.
2 unchanged sentences
Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation
−Removed: based on a relative standalone selling price basis or cost of the product or service.
−Removed: The Company determines standalone selling
−Removed: price based on the price at which the performance obligation is sold separately.
−Removed: If the standalone selling price is not observable
−Removed: through past transactions, the Company estimates the standalone selling price taking into account available information such as
−Removed: market conditions and internally approved pricing guidelines related to the performance obligations.
+Added: based on a relative standalone selling price basis.
+Added: The Company determines standalone selling price based on the price at which the performance
+Added: obligation is sold separately.
+Added: If the standalone selling price is not observable through past transactions, the Company estimates the
+Added: standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines
+Added: related to the performance obligations.
revenue when or as the Company satisfies a performance obligation
Company satisfies performance obligations either over time or at a point in time.
−Removed: Revenue is recognized at the time the related
−Removed: performance obligation is satisfied by transferring a promised product or service to a customer.
−Removed: from the sale of our electric power systems is recognized either over time or at a point in time and substantially all of our
−Removed: revenue from the sale of power generation equipment is recognized at a point in time.
−Removed: Revenues are recognized at the point in
−Removed: time that the customer obtains control of the good, which is when it has taken title to the products and has assumed the risks
−Removed: and rewards of ownership specified in the purchase order or sales agreement.
−Removed: Certain sales of highly customized electrical power
−Removed: systems are recognized over time when such equipment has no alternative use and the Company has an enforceable right to payment
−Removed: for performance completed to date.
−Removed: Revenue for such agreements is recognized under the input method based on either cost or direct
−Removed: labor hours incurred relative to the estimated cost or direct labor hours expected to be consumed to complete the project.
−Removed: the cost-to-cost method of revenue recognition, a single estimated profit margin is used to recognize profit for each performance
−Removed: obligation over its period of performance.
−Removed: Recognition of profit on a contract requires estimates of the total cost at completion
−Removed: and transaction price and the measurement of progress towards completion.
−Removed: Due to the nature of many of our contracts, developing
−Removed: the estimated total cost at completion and total transaction price often requires judgment.
−Removed: Factors that must be considered in
−Removed: estimating the cost of the work to be completed include the nature and complexity of the work to be performed, subcontractor performance
−Removed: and the risk and impact of delayed performance.
−Removed: When adjustments in estimated total costs at completion or in estimated total
−Removed: transaction price are determined, the related impact on income is recognized using the cumulative catch-up method, which recognizes
−Removed: in the current period the cumulative effect of such adjustments for all prior periods.
−Removed: Any anticipated losses on these contracts
−Removed: are fully recognized in the period in which the losses become evident.
−Removed: the three months ended September 30, 2022 and 2021, the Company recognized $ 1.8 million and $ 3.4 million of revenue at a point
−Removed: in time, respectively, from the sale of our electric power systems and power generation equipment.
−Removed: During the nine months ended
−Removed: September 30, 2022 and 2021, the Company recognized $ 8.7 million and $ 6 .0 million of revenue at a point in time, respectively,
−Removed: from the sale of our products.
−Removed: revenues include maintenance contracts that are recognized over time based on the contract term and repair services, which are
−Removed: recognized as services are delivered.
−Removed: The Company recognized $ 2.1 million and $ 2 .0 million of service revenue during the three
−Removed: months ended September 30, 2022 and 2021, respectively.
−Removed: The Company recognized $ 5.4 million and $ 5.5 million of service revenue
−Removed: during the nine months ended September 30, 2022 and 2021, respectively.
−Removed: the three months ended September 30, 2022 and 2021, the Company recognized $ 2.4 million and $ 262 of revenue over time and incurred
−Removed: costs of $ 2 .0 million and $ 227 , respectively, related to a single contract.
−Removed: During the nine months ended September 30, 2022 and
−Removed: 2021, the Company recognized $ 3.3 million and $ 3.4 million of revenue over time and incurred costs of $ 2.9 million and $ 3.1 million,
−Removed: respectively, related to a single contract.
−Removed: the three months ended September 30, 2022, the Company recognized approximately $ 81 of revenue that was recognized as deferred
−Removed: revenue at December 31, 2021, as compared to $ 225 of revenue during the three months ended September 30, 2021 that was recognized
−Removed: as deferred revenue at December 31, 2020.
−Removed: the nine months ended September 30, 2022, the Company recognized approximately $ 2.1 million of revenue that was recognized as
−Removed: deferred revenue at December 31, 2021, as compared to $ 284 of revenue during the nine months ended September 30, 2021 that was
−Removed: recognized as deferred revenue at December 31, 2020.
−Removed: was no revenue recognized during the three and nine months ended September 30, 2022 and 2021 from performance obligations satisfied
−Removed: in prior periods.
+Added: Revenue is recognized at the time the related performance
+Added: obligation is satisfied by transferring a promised product or service to a customer.
+Added: from the sale of our electric power systems is recognized either over time or at a point in time and substantially all of our revenue
+Added: from the sale of power generation equipment is recognized at a point in time.
+Added: Revenues are recognized at the point in time that the customer
+Added: obtains control of the good, which is when it has taken title to the products and has assumed the risks and rewards of ownership specified
+Added: in the purchase order or sales agreement.
+Added: Certain sales of highly customized electrical power systems are recognized over time when such
+Added: equipment has no alternative use and the Company has an enforceable right to payment for performance completed to date.
+Added: Revenue for such
+Added: agreements is recognized under the input method based on either cost or direct labor hours incurred relative to the estimated cost or
+Added: direct labor hours expected to be consumed to complete the project.
+Added: Under the cost-to-cost method of revenue recognition, a single estimated
+Added: profit margin is used to recognize profit for each performance obligation over its period of performance.
+Added: Recognition of profit on a
+Added: contract requires estimates of the total cost at completion and transaction price and the measurement of progress towards completion.
+Added: Due to the nature of many of our contracts, developing the estimated total cost at completion and total transaction price often requires
+Added: Factors that must be considered in estimating the cost of the work to be completed include the nature and complexity of the
+Added: work to be performed, subcontractor performance and the risk and impact of delayed performance.
+Added: When adjustments in estimated total costs
+Added: at completion or in estimated total transaction price are determined, the related impact on income is recognized using the cumulative
+Added: catch-up method, which recognizes in the current period the cumulative effect of such adjustments for all prior periods.
+Added: Any anticipated
+Added: losses on these contracts are fully recognized in the period in which the losses become evident.
+Added: the three months ended March 31, 2023, the Company recognized $ 2.0 million of revenue over time and incurred costs of $ 1.4 million.
+Added: the three months ended March 31, 2022, the Company recognized $ 326 of revenue over time and incurred costs of $ 278 .
+Added: Additionally, the
+Added: Company recognized $ 2.7 million and $ 4.5 million of revenue at a point in time from the sale of our products during the three months
+Added: ended March 31, 2023 and 2022, respectively.
+Added: revenues include maintenance contracts that are recognized over time based on the contract term and repair services which are recognized
+Added: as services are delivered.
+Added: The Company recognized $ 2.1 million and $ 1.5 million of service revenue during the three months ended March
+Added: 31, 2023 and 2022, respectively.
+Added: the three months ended March 31, 2023, the Company recognized approximately $ 2.1 million of revenue that was recognized as deferred revenue
+Added: at December 31, 2022, as compared to $ 1.9 million of revenue during the three months ended March 31, 2022 that was recognized as deferred revenue
+Added: at December 31, 2021.
+Added: There was no revenue recognized during the three months ended March 31, 2023 and 2022 from performance obligations
+Added: satisfied in prior periods.
Company manages its accounts receivable credit risk by performing credit evaluations and monitoring amounts due from the Company’s
1 unchanged sentence
or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable.
−Removed: September 30, 2022, three customers represented approximately 40 %, 21 % and 13 % of the Company’s accounts receivable.
−Removed: December 31, 2021, two customers represented approximately 32 % and 11 % of the Company’s accounts receivable.
−Removed: the nine months ended September 30, 2022, two customers represented approximately 31 % and 12 % of the Company’s revenue.
−Removed: For the nine months ended September 30, 2021, two customers represented approximately 23 % and 22 % of the Company’s revenue.
+Added: March 31, 2023, two customers represented approximately 73 % and 10 % of the Company’s accounts receivable.
+Added: At December 31, 2022,
+Added: three customers represented approximately 57 %, 13 % and 11 % of the Company’s accounts receivable.
+Added: the three months ended March 31, 2023, two customers represented approximately 48 % and 16 % of the Company’s revenue.
+Added: For the three
+Added: months ended March 31, 2022, three customers represented approximately 20 %, 19 % and 12 % of the Company’s revenue.
of a product requires that the buyer obtain permission in writing from the Company.
−Removed: When the buyer requests authorization to return
−Removed: material for reasons of their own, the buyer will be charged for placing the returned goods in saleable condition, restocking
−Removed: charges and for any outgoing and incoming transportation paid by the Company.
−Removed: The Company warrants title to the products, and
−Removed: also warrants the products on date of shipment to the buyer, to be of the kind and quality described in the contract, merchantable,
−Removed: and free of defects in workmanship and material.
−Removed: Returns and warranties during three and nine months ended September 30, 2022
−Removed: and 2021 were insignificant.
+Added: When the buyer requests authorization to return material
+Added: for reasons of their own, the buyer will be charged for placing the returned goods in saleable condition, restocking charges and for
+Added: any outgoing and incoming transportation paid by the Company.
+Added: The Company warrants title to the products, and also warrants the products
+Added: on date of shipment to the buyer, to be of the kind and quality described in the contract, merchantable, and free of defects in workmanship
+Added: and material.
+Added: Returns and warranties during three months ended March 31, 2023 and 2022 were insignificant.
following table presents our revenues disaggregated by revenue discipline:
+Added: SCHEDULE OF REVENUE DISAGGREGATED
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Total revenue
−Removed: “Note 12 - Business Segment and Geographic Information in Notes to Consolidated Financial Statements” in Part I of
−Removed: this Quarterly Report on Form 10-Q.
+Added: “Note 12 - Business Segment and Geographic Information”.
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
−Removed: connection with the preparation of our consolidated interim financial statements for the quarter ended September 30, 2022, we
−Removed: completed an analysis of one of our customer contracts under ASC 606 and, as a result, we determined that the performance obligations
−Removed: are satisfied over time.
−Removed: See “Note 3 – Revenues in Notes to Consolidated Financial Statements” in Part I of
−Removed: this Quarterly Report on Form 10-Q.
−Removed: As a result of the analysis, we identified additional revenues to be recognized of $ 326 and
−Removed: $ 574 related to the three months ended March 31, 2022 and June 30, 2022, respectively, along with the additional related cost
−Removed: of revenues of $ 278 and $ 592 , respectively.
−Removed: following tables reconcile the balances as previously reported in the Quarterly Reports on Form 10-Q as of and for the three months
−Removed: ended March 31, 2022 and as of and for the three and six months ended June 30, 2022 to the as revised balances:
+Added: connection with the preparation of our consolidated interim financial statements for the quarter ended September 30, 2022, we completed
+Added: an analysis of one of our customer contracts under ASC 606 and, as a result, we determined that the performance obligations are satisfied
+Added: See “Note 3 – Revenues in Notes to Consolidated Financial Statements” in Part I of this Quarterly Report
+Added: on Form 10-Q.
+Added: As a result of the analysis, we identified additional revenues to be recognized of $ 326 related to the three months ended
+Added: March 31, 2022 along with the additional related cost of revenues of $ 278 .
+Added: following tables reconcile the balances as previously reported in the Quarterly Reports on Form 10-Q as of and for the three months ended
+Added: March 31, 2022 to the as revised balances:
+Added: SCHEDULE OF PRIOR
+Added: PERIOD FINANCIAL STATEMENTS
+Added: Condensed Consolidated Statements of Operations
For The Three Months Ended
March 31, 2022
−Removed: Condensed Consolidated Statements of Operations (Unaudited)
−Removed: Cost of goods sold
−Removed: Loss per share - basic and diluted
−Removed: Weighted average common shares outstanding - basic and diluted
−Removed: For The Three Months Ended
−Removed: June 30, 2022
−Removed: Condensed Consolidated Statements of Operations (Unaudited)
−Removed: Cost of goods sold
−Removed: Loss per share - basic and diluted
−Removed: Weighted average common shares outstanding - basic and diluted
−Removed: For The Six Months Ended
−Removed: June 30, 2022
−Removed: Condensed Consolidated Statements of Operations (Unaudited)
+Added: Condensed Consolidated Statements of Operations
Cost of goods sold
1 unchanged sentence
Weighted average common shares outstanding - basic and diluted
−Removed: March 31, 2022
Condensed Consolidated Balance Sheet (Unaudited)
−Removed: Total current assets
−Removed: Total current liabilities
−Removed: Total liabilities
−Removed: Total stockholders’ equity
−Removed: June 30, 2022
+Added: March 31, 2022
Condensed Consolidated Balance Sheet (Unaudited)
3 unchanged sentences
Total stockholders’ equity
+Added: Cash Flows From Operating Activities (Unaudited)
For The Three Months Ended
4 unchanged sentences
Net cash provided by operating activities
−Removed: For The Six Months Ended
−Removed: June 30, 2022
−Removed: Cash Flows From Operating Activities (Unaudited)
−Removed: Changes in current operating assets and liabilities:
−Removed: Deferred revenue
−Removed: Net cash used in operating activities
+Added: Consolidated Statement of Stockholders’ Equity (Unaudited)
For The Three Months Ended
3 unchanged sentences
Total stockholders’ equity
−Removed: For The Six Months Ended
−Removed: June 30, 2022
−Removed: Consolidated Statement of Stockholders’ Equity (Unaudited)
−Removed: Accumulated deficit
−Removed: Total stockholders’ equity
accordance with SEC Staff Accounting Bulletin No.
108, we evaluated this revision based on an analysis of quantitative and qualitative
−Removed: factors as to whether it was material to the consolidated statements of operations for the three months ended March 31, 2022 and
−Removed: June 30, 2022 and if amendments of previously filed financial statements with the SEC are required.
−Removed: We determined that the
−Removed: adjustment is neither quantitatively nor qualitatively material and, therefore, the revision does not have a material impact to
−Removed: the consolidated statements of operations for the three months ended March 31, 2022, the three and six months ended June 30, 2022
−Removed: or other prior periods.
+Added: factors as to whether it was material to the consolidated statements of operations for the three months ended March 31, 2022 and if amendments
+Added: of previously filed financial statements with the SEC are required.
+Added: We determined that the adjustment is neither quantitatively nor qualitatively
+Added: material and, therefore, the revision does not have a material impact to the consolidated statements of operations for the three months
+Added: ended March 31, 2022 or other prior periods.
OTHER (INCOME) EXPENSE
−Removed: (income) expense in the unaudited interim consolidated statements of operations reports certain gains and losses associated with
−Removed: activities not directly related to our core operations.
−Removed: For the three months ended September 30, 2022, other income was $ 17 , as
−Removed: compared to other expense of $ 13 during the three months ended September 30, 2021.
−Removed: the nine months ended September 30, 2022, other expense was $ 112 , as compared to other income of $ 1.3 million during the nine
−Removed: months ended September 30, 2021.
−Removed: For the nine months ended September 30, 2021, included in other income was a gain of $ 1.4 million
−Removed: for the extinguishment and forgiveness of the PPP Loan.
−Removed: See “Note 1 – Basis of Presentation in Notes to Consolidated
−Removed: Financial Statements” in Part I of this Quarterly Report on Form 10-Q for reference to the PPP Loan.
+Added: (income) expense in the unaudited interim consolidated statements of operations reports certain gains and losses associated with activities
+Added: not directly related to our core operations.
+Added: For the three months ended March 31, 2023, other income was $ 13 , as compared to other expense
+Added: of $ 11 during the three months ended March 31, 2022.
components of inventories are summarized below:
+Added: OF INVENTORIES
Raw materials
+Added: Work in process
+Added: Total inventories
are stated at the lower of cost or a net realizable value determined on a weighted average method.
−Removed: PROPERTY AND EQUIPMENT
+Added: PROPERTY AND EQUIPMENT, NET
and equipment are summarized below:
−Removed: September 30,
−Removed: Property and equipment
+Added: SCHEDULE OF PROPERTY AND EQUIPMENT
Machinery, vehicles and equipment
3 unchanged sentences
Construction in progress
−Removed: Property and equipment
+Added: Property and equipment gross
accumulated depreciation
Total property and equipment, net
−Removed: expense was $ 40 and $ 35 for the three months ended September 30, 2022 and 2021, respectively.
−Removed: expense was $ 113 and $ 110 for the nine months ended September 30, 2022 and 2021, respectively.
−Removed: NOTES RECEIVABLE
−Removed: connection with the sale of the transformer business units in August 2019 (the “Equity Transaction”), amongst other
−Removed: consideration, we received two subordinated promissory notes in the aggregate principal amount of $ 5 .0 million and $ 2.5 million,
−Removed: for a total aggregate principal amount of $ 7.5 million (the “Seller Notes”), subject to certain adjustments.
−Removed: Notes accrue interest at a rate of 4 .0% per annum, with a final payment of all unpaid principal and interest becoming fully due
−Removed: and payable at December 31, 2022 .
−Removed: The Company determined the fair value of the Seller Notes based on market conditions and prevailing
−Removed: interest rates.
−Removed: During the fourth quarter of 2019, the Company and the Buyer, pursuant to the Stock Purchase Agreement, completed
−Removed: the net working capital adjustment, which resulted in the Company paying the Buyer $ 1.8 million in cash and reducing the principal
−Removed: amount of the $ 5 .0 million Seller Note to $ 3.2 million.
−Removed: During the second quarter of 2020, the Company recognized an additional
−Removed: reduction to the principal amount of the Seller Note of $ 194 for a valid claim paid by the Buyer on behalf of the Company.
−Removed: Company has revalued the Seller Notes for an appropriate imputed interest rate, resulting in a net change to the value of the
−Removed: Seller Notes at September 30, 2022 of $ 322 for a carrying value of $ 6.1 million.
+Added: expense was $ 130 and $ 36 for the periods ended March 31, 2023 and 2022, respectively.
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
components of accounts payable and accrued liabilities are summarized below:
−Removed: September 30,
+Added: OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable
Accrued liabilities
−Removed: Current portion of lease liabilities
Total accounts payable and accrued liabilities
−Removed: liabilities primarily consist of accrued sales commissions, accrued compensation and benefits, accrued professional fees and accrued
−Removed: At September 30, 2022 and December 31, 2021, accrued sales commissions were $ 148 and $ 247 , respectively.
+Added: liabilities primarily consist of accrued sales commissions, accrued compensation and benefits, accrued sales and use taxes and accrued
+Added: At March 31, 2023 and December 31, 2022, accrued sales commissions were $ 265 and $ 278 , respectively.
Accrued compensation
−Removed: and benefits at September 30, 2022 and December 31, 2021 were $ 307 and $ 270 , respectively.
−Removed: At September 30, 2022, accrued professional
−Removed: fees were $ 309 compared to $ 111 at December 31, 2021.
−Removed: Accrued sales and use taxes at September 30, 2022 and December 31, 2021
−Removed: were $ 319 and $ 50 , respectively, and there was no accrued insurance at September 30, 2022 compared to $ 481 at December 31, 2021.
−Removed: The remainder of accrued liabilities are comprised of several insignificant accruals in connection with normal business operations.
+Added: and benefits at March 31, 2023 and December 31, 2022 were $ 268 and $ 213 , respectively.
+Added: Accrued sales and use taxes at March 31, 2023
+Added: and December 31, 2022 were $ 341 and $ 258 , respectively, and there was $ 338 of accrued insurance at March 31, 2023 as compared to $ 559
+Added: at December 31, 2022.
+Added: The remainder of accrued liabilities are comprised of several insignificant accruals in connection with normal
+Added: business operations.
+Added: March 31, 2023, one supplier represented approximately 15 % of the Company’s accounts payable.
+Added: At December 31, 2022, none of the
+Added: Company’s suppliers represented more than 10 % of the Company’s accounts payable.
STOCKHOLDERS’ EQUITY
−Removed: Company had 9,644,545 and 9,640,545 shares of common stock, $ 0.001 par value per share, outstanding as of September 30, 2022 and
−Removed: December 31, 2021, respectively.
−Removed: summary of stock option activity during the nine months ended September 30, 2022 is as follows:
−Removed: Weighted average
−Removed: exercise price
−Removed: average remaining
−Removed: contractual term
−Removed: intrinsic value
−Removed: Outstanding as of January 1, 2022
−Removed: Outstanding as of September 30, 2022
−Removed: Exercisable as of September 30, 2022
−Removed: April 25, 2022, the Company awarded 375,000 shares of restricted stock units (“RSU”) to an employee with the following
−Removed: vesting terms:
−Removed: (i) 125,000 units on May 1, 2022, which are included in the calculation of basic EPS as of the vesting date, (ii)
−Removed: an additional 125,000 units on May 1, 2023, and (iii) the remaining 125,000 units on May 1, 2024, provided that the employee is
−Removed: employed by the Company or a subsidiary of the Company on each such vesting date.
−Removed: The vested RSUs will be converted into shares
−Removed: of the Company's common stock no later than March 15 of the calendar year following the calendar year in which such RSUs vested.
−Removed: The fair value of the RSU award at the date of grant was $ 1.6 million.
−Removed: summary of RSU activity during the nine months ended September 30, 2022, is as follows:
−Removed: Weighted-average
−Removed: Number of units
−Removed: Unvested restricted stock units as of January 1, 2022
−Removed: Units granted
−Removed: Units forfeited
−Removed: Unvested restricted stock units as of September 30, 2022
−Removed: of September 30, 2022, there were 498,000 shares available for future grants under the Company’s 2021 Long-Term Incentive
−Removed: compensation expense recorded for the three and nine months ended September 30, 2022 was approximately $ 143 and $ 859 , respectively.
−Removed: Stock-based compensation expense recorded for the three and nine months ended September 30, 2021 was approximately $ 58 and $ 129 ,
−Removed: respectively.
−Removed: All of the stock-based compensation expense is included in selling, general and administrative expenses in the accompanying
−Removed: interim consolidated statements of operations.
−Removed: At September 30, 2022, there was $ 878 of stock-based compensation expense remaining
−Removed: to be recognized in the interim consolidated statements of operations over a weighted average remaining period of 1.6 years.
−Removed: BASIC AND DILUTED LOSS PER COMMON SHARE
−Removed: and diluted loss per common share is calculated based on the weighted average number of vested shares outstanding even if such
−Removed: shares are not legally outstanding during the period.
−Removed: The Company’s employee and director equity awards, as well as incremental
−Removed: shares issuable upon exercise of warrants, are not considered in the calculations if the effect would be anti-dilutive.
−Removed: The following
−Removed: table sets forth the computation of basic and diluted loss per share (in thousands, except per share data):
+Added: The Company had 9,769,545 and 9,644,545 shares
+Added: of common stock, $ 0.001 par value per share, outstanding as of March 31, 2023 and December 31, 2022, respectively.
+Added: Preferred Stock
+Added: The board of directors is authorized, subject to any
+Added: limitations prescribed by law, without further vote or action by the shareholders, to issue from time to time up to 5,000,000 shares
+Added: of preferred stock, $ 0.001 par value, in one or more series.
+Added: Each such series of preferred stock shall have such number of shares,
+Added: designations, preferences, voting powers, qualifications, and special or relative rights or privileges as shall be determined by the board
+Added: of directors, which may include, among others, dividend rights, voting rights, liquidation preferences, conversion rights and preemptive
+Added: STOCK-BASED COMPENSATION
+Added: compensation expense recorded for the three months ended March 31, 2023 and 2022 was approximately $ 143 and $ 57 , respectively.
+Added: the stock-based compensation expense is included in selling, general and administrative expenses in the accompanying interim consolidated
+Added: statements of operations.
+Added: At March 31, 2023, there was $ 592 of stock-based compensation expense remaining to be recognized in the consolidated
+Added: statements of operations over a weighted average remaining period of 1.1 years.
+Added: BASIC AND DILUTED INCOME (LOSS) PER COMMON SHARE
+Added: and diluted income (loss) per common share is calculated based on the weighted average number of vested shares outstanding during the
+Added: The Company’s employee and director equity awards, as well as incremental shares issuable upon exercise of warrants, are
+Added: not considered in the calculations if the effect would be anti-dilutive.
+Added: The following table sets forth the computation of basic and
+Added: diluted income (loss) per share (in thousands, except per share data):
+Added: OF BASIC AND DILUTED INCOME (LOSS) PER COMMON SHARE
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
+Added: 2022 (Revised)
+Added: Net income (loss)
Weighted average basic shares outstanding
Effect of dilutive securities - equity based compensation plans
−Removed: Denominator for diluted net loss per common share
−Removed: Net loss per common share:
−Removed: of September 30, 2022 and 2021, diluted loss per share excludes 671 and 674 potentially dilutive common shares related to equity
−Removed: awards, as their effect was anti-dilutive.
+Added: Weighted average diluted shares outstanding
+Added: Net income (loss) per common share:
+Added: of March 31, 2023 and 2022, diluted income (loss) per share excludes potentially dilutive common shares related to 585,667 and 643,667
+Added: shares underlying stock options, respectively, and 250,000 and 0 shares underlying nonvested RSUs, respectively, as their effect was
+Added: anti-dilutive.
BUSINESS SEGMENT AND GEOGRAPHIC INFORMATION
Company follows ASC 280 - Segment Reporting in determining its reportable segments.
−Removed: The Company considered the way its management
−Removed: team, most notably its chief operating decision maker, makes operating decisions and assesses performance and considered which
−Removed: components of the Company’s enterprise have discrete financial information available.
−Removed: As the Company makes decisions using
−Removed: a manufactured products vs.
+Added: The Company considered the way its management team,
+Added: most notably its chief operating decision maker, makes operating decisions and assesses performance and considered which components of
+Added: the Company’s enterprise have discrete financial information available.
+Added: As the Company makes decisions using a manufactured products
distributed products and services group focus, its analysis resulted in two reportable segments:
−Removed: Solutions and Critical Power.
+Added: T&D Solutions and Critical Power.
The Critical Power reportable segment is the Company’s Titan Energy Systems, Inc.
−Removed: The T&D Solutions reportable segment is the Company’s Pioneer Custom Electrical Products Corp.
business unit.
−Removed: T&D Solutions segment is involved in the design, manufacture and distribution of switchgear used primarily by large industrial
−Removed: and commercial operations to manage their electrical power distribution needs.
−Removed: The Critical Power segment provides power generation
−Removed: equipment and aftermarket field-services primarily to help customers ensure smooth, uninterrupted power to operations during times
−Removed: of emergency.
−Removed: following tables present information about segment income (loss):
+Added: The T&D Solutions reportable
+Added: segment is the Company’s Pioneer Custom Electrical Products Corp.
+Added: business unit.
+Added: T&D Solutions segment is involved in the design, manufacture and sale of circuit protection and controls equipment used primarily
+Added: by large industrial and commercial operations to manage their electrical power distribution needs.
+Added: The Critical Power segment provides
+Added: mobile high capacity charging equipment, power generation equipment and aftermarket field-services in order to help customers secure
+Added: fast vehicle charging where fixed charging infrastructure does not exist, and additionally to ensure smooth, uninterrupted power to operations
+Added: during times of emergency.
+Added: following tables present information about segment income and loss:
+Added: OF SEGMENT INCOME AND LOSS
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
+Added: 2022 (Revised)
T&D Solutions
Power Systems
+Added: Total Revenue
Critical Power Solutions
+Added: Total Revenue
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
+Added: 2022 (Revised)
Depreciation and amortization
3 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
+Added: 2022 (Revised)
Operating income (loss)
3 unchanged sentences
are attributable to countries based on the location of the Company’s customers:
+Added: OF REVENUES ARE ATTRIBUTABLE TO COUNTRIES BASED ON THE LOCATION
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
+Added: 2022 (Revised)
United States
Company leases certain offices, facilities and equipment under operating and financing leases.
−Removed: Our leases have remaining terms
−Removed: ranging from less than 1 year to 5 years some of which contain options to extend up to 5 years.
−Removed: As of September 30, 2022 and December
−Removed: 31, 2021, assets recorded under finance leases were $ 1.2 million and $ 1.6 million, respectively, and accumulated amortization
−Removed: associated with finance leases were $ 474 and $ 1.1 million, respectively.
−Removed: of September 30, 2022 and December 31, 2021, assets recorded under operating leases were $ 2.5 million and $ 3.9 million, respectively,
−Removed: and accumulated amortization associated with operating leases were $ 1.2 million and $ 2.3 million, respectively.
−Removed: The Company did
−Removed: not execute any new lease agreements during the three months ended September 30, 2022.
−Removed: components of the lease expense were as follows:
+Added: Our leases have remaining terms ranging
+Added: from less than 1 year to 5 years some of which contain options to extend up to 5 years.
+Added: As of March 31, 2023 and December 31, 2022, assets
+Added: recorded under financing leases were $ 1.2 million and $ 1.3 million, respectively, and accumulated amortization associated with financing
+Added: leases were $ 564 and $ 534 , respectively.
+Added: of March 31, 2023 and December 31, 2022, assets recorded under operating leases were $ 2.2 million and $ 2.2 million, respectively, and
+Added: accumulated amortization associated with operating leases were $ 967 and $ 798 , respectively.
+Added: The Company did not execute any new lease
+Added: agreements during the three months ended March 31, 2023.
+Added: Components of the lease expense:
+Added: OF COMPONENTS OF LEASE EXPENSES
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Operating lease cost
−Removed: Finance lease cost
+Added: Financing lease cost
Amortization of right-of-use asset
Interest on lease liabilities
−Removed: Total finance lease cost
−Removed: information related to leases was as follows:
+Added: Total financing lease cost
+Added: SCHEDULE OF OTHER INFORMATION RELATED TO LEASES
cash flows information:
−Removed: September 30,
+Added: Three Months Ended
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flow payments for operating leases
−Removed: Operating cash flow payments for finance leases
−Removed: Financing cash flow payments for finance leases
+Added: Operating cash flow payments for financing leases
+Added: Financing cash flow payments for financing leases
Right-of-use assets obtained in exchange for lease obligations
Operating lease liabilities arising from obtaining right of use assets
+Added: Financing lease obligations
average remaining lease term:
−Removed: September 30,
Operating leases
−Removed: Finance leases
+Added: Financing leases
average discount rate:
−Removed: September 30,
Operating leases
−Removed: Finance leases
−Removed: minimum lease payments under non-cancellable leases as of September 30, 2022 were as follows:
−Removed: Total future minmum lease payments
+Added: Financing leases
+Added: minimum lease payments under non-cancellable leases as of March 31, 2023 were as follows:
+Added: OF FUTURE MINIMUM LEASE PAYMENTS UNDER NON-CANCELLABLE LEASES
+Added: Total future minimum lease payments
Less imputed interest
−Removed: Total future minmum lease payments
−Removed: as of September 30, 2022:
−Removed: Right-of-use assets
−Removed: Accounts payable and accrued liabilities
−Removed: Other long-term liabilities
+Added: Total future minimum lease payments
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.