−Removed: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
−Removed: The following discussion and analysis should
−Removed: be read in conjunction with the Financial Statements and Notes thereto, and other financial information included elsewhere in this Annual
−Removed: Report on Form 10-K.
+Added: MANAGEMENT’S DISCUSSION
+Added: AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
+Added: The following discussion and analysis should be read
+Added: in conjunction with the Financial Statements and Notes thereto, and other financial information included elsewhere in this Annual Report
+Added: on Form 10-K.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains descriptions
2 unchanged sentences
cause actual results to differ materially from those contemplated by the forward-looking statements.
−Removed: Critical Accounting Policies
−Removed: and Estimates
−Removed: Our critical accounting policies
−Removed: are included in the Notes to our Financial Statements contained elsewhere in this Annual Report on Form 10-K.
−Removed: Results of Operations for the Fiscal Year
−Removed: Ended June 30, 2023 as Compared to the Fiscal Year Ended June 30, 2022
+Added: Critical Accounting Policies and Estimates
+Added: Allowance for Credit Losses
+Added: We are subject to credit risk primarily in our trade accounts
+Added: We generally do not require collateral or other security as a condition of sale, rather we rely on credit approval, balance
+Added: limitation and monitoring procedures to control credit risk in trade account financial instruments.
+Added: Our customer base includes many large
+Added: medical device and defense/aerospace companies, as well as newly incorporated entities pursuing emerging technologies.
+Added: In those cases
+Added: when we cannot determine the creditworthiness of our customer, we obtain prepayments and deposits that we judge will be sufficient to
+Added: mitigate the risk of a significant financial loss.
+Added: We establish reserves against losses that include both a review of specific account
+Added: balances and current payment characteristics which are monitored contemporaneously to determine the adequacy of our reserve.
+Added: Nevertheless,
+Added: our customers may be adversely impacted by economic factors beyond our understanding and control, and which are difficult to foresee or
+Added: A 1% increase in the accounts receivable reserve would increase our costs by approximately $37,000.
+Added: We recognized bad debt expense
+Added: of $202,000 and $488,000 for the years ending June 30, 2024, and June 30, 2023, respectively.
+Added: Reserve for Excess and Obsolete Inventory
+Added: Inventories, consisting of raw materials, work in process and
+Added: finished goods, are primarily accounted for using the first-in first-out method, and are valued at the lower of cost and net realizable
+Added: This valuation requires us to make judgments, based on currently available information, regarding product demand and the potential
+Added: for a future financial loss resulting from the liquidation and disposal of unusable or unsaleable inventory.
+Added: These assumptions about the
+Added: future disposition of inventory are inherently uncertain, and changes in our estimates and assumptions may require us to realize write-downs.
+Added: In addition, we enter into binding supplier commitments which are based on forecasted customer demand.
+Added: If our customers reduce their forecasts,
+Added: we may incur additional costs.
+Added: An increase in the calculation of the reserve for excess and obsolete inventory equivalent to 1% of gross
+Added: inventory value would increase our costs by approximately $35,000.
+Added: Other significant accounting policies are included in the Notes
+Added: to our Financial Statements contained elsewhere in this Annual Report on Form 10-K.
+Added: Results of Operations for the Fiscal Year Ended
+Added: June 30, 2024 as Compared to the Fiscal Year Ended June 30, 2023
+Added: Ended June 30,
+Added: Percent of Sales
+Added: Percent of Sales
+Added: Percent Change
+Added: Engineering Design Services
+Added: Optical Components
+Added: Finished Products and Assemblies
+Added: Total Revenues
Total revenues for the fiscal year ended June 30,
−Removed: 30, 2023 were $21,044,467, as compared to $15,678,248 for the same period in the prior year, an increase of $5,366,219, or 34.2%.
−Removed: component revenue increased approximately $4,042,000 in fiscal year 2023 compared to fiscal year 2022, while engineering revenue increased
−Removed: approximately $1,357,000, and assembly production revenues were virtually unchanged during the same period.
−Removed: The increases in optical
−Removed: components were largely driven by large orders from defense/aerospace customers.
−Removed: Increases in the engineering revenue year over year
−Removed: are primarily due to improved timing of certain programs while the pipeline for these revenue sources remains strong.
−Removed: Gross profit for fiscal year ended June 30, 2023
−Removed: of $7,734,136, reflected an increase of $2,805,949, or 56.9%, as compared to gross profit for fiscal year 2022 of $4,928,187, and was
−Removed: benefited from a one-time sale of technology rights in the amount of $600,000 as well as overall increased revenue.
−Removed: Gross profit, as
−Removed: a percentage of revenues for fiscal year 2023, was 36.8% as compared to gross profit, as a percentage of revenues for fiscal year 2022,
−Removed: of 31.4%, due in part to improved utilization of our engineering and manufacturing resources.
−Removed: Gross profit and gross profit percentage
−Removed: for any given fiscal period depend on a number of factors, including overall sales volume, facility utilization, product sales mix, the
−Removed: nature and costs of engineering services, design challenges and changes, production start-up costs, customer-imposed project changes
−Removed: or delays, and the effects of COVID-19 pandemic policy decisions on various economies and our suppliers and customers, as well as the
−Removed: effects on production efficiencies due to the augmented policies we have incorporated into our operations as a result of the COVID-19
−Removed: Research and development expenses were $809,877,
−Removed: or 3.8% of revenue for fiscal year 2023 as compared to $666,479, or 4.3% of revenue for fiscal year 2022, and increase of $143,398, or
+Added: 2024 were $19,104,350, as compared to $21,044,467 for the same period in the prior year, a decrease of $1,940,117, or 9.2%.
+Added: Of this decrease,
+Added: $600,000 was attributable to the sale of one-time technology rights sold in December 2022 with the remaining decrease of 6.6% attributable
+Added: to the factors discussed below.
+Added: Revenue from Engineering Design Services increased
+Added: 23.7% during the year ending June 30, 2024 from the prior year ending June 30, 2023.
+Added: Revenue increases in the engineering design services
+Added: resulted from increasing demand for services and continued expansion of engineering capacity.
+Added: Engineering sales were driven by customer
+Added: design engagements that will be transitioning into the later manufacture of new Finished Products and Assemblies.
+Added: Revenue from Optical Components decreased 20.3% during
+Added: the year ending June 30, 2024 from the prior year ending June 30, 2023, due in large part to reduced industry demand, which we believe
+Added: to be temporary.
+Added: We believe the decreases in optical components were driven by lower order volumes and delayed deliveries as customers
+Added: rebalance their inventories, which had grown beyond sustainable levels due to increased ordering in response to concerns about supply
+Added: chain disruptions initially driven by the Covid 19 pandemic.
+Added: Revenue from Finished Products and Assemblies decreased
+Added: 36.8% for the year ending June 30, 2024 from the prior year ending June 30, 2023.
+Added: The decreases in Finished Products and Assemblies were
+Added: primarily attributable to timing differences between the exit of certain mature customer programs and reorders for ongoing products and
+Added: the introduction of new customer programs, primarily single-use medical devices and new defense / aerospace opportunities.
+Added: Gross margin decreased to 30.3% during the year ended
+Added: June 30, 2024, compared to 36.8% for the year ended June 30, 2023.
+Added: Gross profit decreased to $5,797,777 during the year ended June 30,
+Added: 2024, compared to $7,734,136 for the year ended June 30, 2023, primarily driven by changes in the product sales mix and underutilization
+Added: of fixed cost resources due to the decreases in revenue discussed above.
+Added: The $600,000 one-time technology rights revenue in December 2022
+Added: of the prior year had a significant impact on gross margin as it did not have any cost of sales associated with it.
+Added: Excluding that revenue
+Added: from both sales and gross profit for comparison purposes, the gross margin would have been 34.9% for the year ending June 30, 2023.
+Added: Research & Development
+Added: R&D expenses decreased $10,594 to $981,781 during
+Added: the year ended June 30, 2024, compared to $992,375 during the year ended June 30, 2023.
+Added: R&D expenses for the period primarily represent
+Added: employee-related expenses to support product improvements and the development of new technologies.
Selling, General and Administrative Expenses
−Removed: were $7,740,562 for the fiscal year ended June 30, 2023, compared to $5,613,473 for the same period in the prior year, an increase of
−Removed: $2,127,089, or 37.9%.
−Removed: The increase in selling, general and administrative expenses in the year ended June 30, 2023 was primarily due
−Removed: to increased marketing related expenses, additions to our sales and administrative teams due to the growth of the overall organization
−Removed: and higher bad debt expense.
−Removed: The income tax provisions in fiscal years 2023
−Removed: and 2022 represent the minimum statutory state income tax liability.
+Added: SG&A expenses increased $160,020, or 2.2% to $7,540,329
+Added: during the year ended June 30, 2024, compared to $7,380,909 during the year ended June 30, 2023.
+Added: The increase in SG&A for the year
+Added: was primarily due to increased salaries and benefits, increased travel and marketing-related expenses and increased insurance expense,
+Added: partially offset by decreases in our reserve for doubtful accounts.
Liquidity and Capital Resources
−Removed: We have sustained recurring net losses for several
−Removed: During the years ended June 30, 2023 and 2022 we incurred operating losses of $638,548 and $1,513,890, respectively.
−Removed: 2023, our cash and cash equivalents were $2,925,852, accounts receivable were $3,907,407, and current liabilities were $5,259,620, including
−Removed: $1,174,690 of customer advances received for future order deliveries.
−Removed: In connection with our October 2021 acquisition
−Removed: of Lighthouse Imaging, we entered into a $2,600,000 bank term loan, and sold shares of our common stock for gross proceeds of $1,500,000.
−Removed: We also secured a $250,000 bank line of credit from the same bank in October 2021 for working capital needs, which was increased to $500,000
−Removed: In June 2023 we added a second term loan in the amount of $750,000 and increased our line of credit to $1,250,000.
−Removed: were no borrowings outstanding on the line of credit on June 30, 2023.
−Removed: On June 20, 2023, we raised $2,288,000 net of expenses through
−Removed: a private placement of 420,000 shares of our common stock.
−Removed: Capital equipment expenditures and additional
−Removed: patent costs during fiscal year 2023 and fiscal year 2022 were $52,497 and $152,740, respectively.
−Removed: The level of future capital equipment
−Removed: and patent expenditures will depend on future sales and success of on-going research and development efforts.
−Removed: Contractual cash commitments for the fiscal years
−Removed: subsequent to June 30, 2023, are summarized as follows:
+Added: During the year ended June 30, 2024, cash on hand
+Added: funded a net decrease in accounts payable and accrued expenses of $1,139,314 and an increase in inventory of $91,884, partially offset
+Added: by a decrease of accounts receivable of $361,916.
+Added: Capital equipment expenditures and additional patent costs during the year ended June
+Added: 30, 2024, and in the same period in the prior year were $272,435 and $21,448, respectively.
+Added: The increase was primarily attributable to
+Added: the implementation of new computer-based ERP and IT systems.
+Added: We also made payments of $556,468 on our term notes and capital leases and
+Added: borrowed $1,000,000 on our revolving line of credit.
+Added: These items, in addition to the impact of the net loss, net of depreciation, amortization,
+Added: stock-based compensation and other non-cash items, resulted in a decrease of $2,520,574 in our cash and cash equivalents at June 30, 2024,
+Added: from $2,925,852 at June 30, 2023, to $405,278 at June 30, 2024.
+Added: In October 2021 we entered a $2,600,000 term loan
+Added: with a commercial bank.
+Added: In June 2023 we added a second term loan in the amount of $750,000.
+Added: We secured a $250,000 line of credit from
+Added: the same bank in October 2021 for working capital needs, which was increased to $500,000 in May 2022 and to $1,250,000 in June 2023.
+Added: were $1,000,000 in borrowings outstanding on the line of credit on June 30, 2024, and additional availability in the amount of $250,000.
+Added: Our loan agreement contains a minimum annual debt service coverage ratio
+Added: covenant of 1.2x, for the period ending June 30, 2024.
+Added: We did not meet this annual debt service coverage ratio as of June 30, 2024.
+Added: lender has agreed to waive compliance with the debt service ratio covenant for the period ending June 30, 2024.
+Added: In addition to the waiver,
+Added: we have entered into amendments dated September 30, 2024 with our lender to both term loans which provide for a six month period of interest
+Added: only payments from September 15, 2024 through February 15, 2025.
+Added: We will begin to pay principal and interest under the Notes beginning
+Added: with the payments due on March 15, 2025, with a new amortization schedule for the remaining term for such Notes through their maturity
+Added: There were no other changes to or modifications to the Loan Agreement or the Notes.
+Added: On August 14.
+Added: 2024 we entered into securities purchase
+Added: agreements with institutional and accredited investors in addition to certain directors and officers of the Company for the purchase and
+Added: sale of 265,868 shares of the Company’s common stock resulting in gross proceeds of approximately $1.4 million before deducting
+Added: placement agent commissions and other estimated offering expenses.
+Added: Net proceeds were approximately $1.2 million.
+Added: Contractual cash commitments for the fiscal
+Added: periods subsequent to June 30, 2024, are summarized as follows:
Capital lease for equipment, including interest
Minimum operating lease payments
−Removed: We have contractual cash commitments related
−Removed: to open purchase orders as of June 30, 2023 of approximately $1,981,592.
+Added: We have contractual cash commitments related to open
+Added: purchase orders as of June 30, 2024, of approximately $6,250,000.
Material Trends and Uncertainties
8 unchanged sentences
ABOUT MARKET RISK.
−Removed: As a smaller reporting company, as defined by
−Removed: Rule 12b-2 of the Exchange Act and in Item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations
−Removed: and therefore are not required to provide the information requested by this Item.
+Added: As a smaller reporting company, as defined by Rule 12b-2
+Added: of the Exchange Act and in Item 10(f)(1) of Regulation S-K, we are not required to provide the information requested by this
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.