UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ________ to ________
Commission
file number: 001-41930
Perfect
Moment Ltd.
(Exact
name of registrant as specified in its charter)
Delaware
86-1437114
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
244
5 th Ave Ste 1219
New
York , NY 10001
(Address
of principal executive offices)
315 - 615-6156
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.0001
PMNT
OTCQB
Venture Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No
As
of August 14, 2026 there were 53,202,530 shares of common stock, $ 0.0001 par value per share, outstanding.
PERFECT
MOMENT LTD.
TABLE
OF CONTENTS
Page
Number
Special
Note Regarding Forward-Looking Statements
i
PART
I - FINANCIAL INFORMATION
1
Item
1. Condensed Consolidated Financial Statements (Unaudited)
1
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
13
Item
3. Quantitative and Qualitative Disclosures About Market Risk
21
Item
4. Controls and Procedures
21
PART
II - OTHER INFORMATION
22
Item
1. Legal Proceedings
22
Item
1A. Risk Factors
22
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
24
Item
3. Defaults Upon Senior Securities
24
Item
4. Mine Safety Disclosures
24
Item
5. Other Information
24
Item
6. Exhibits
24
Signatures
26
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act
of 1995, about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical
facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations or financial condition,
business strategy, and plans and objectives of management for future operations are forward-looking statements. In some cases, you can
identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,”
“continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “target,” “toward,”
“will,” or “would,” or the negative of these words or other similar terms or expressions. These forward-looking
statements include, but are not limited to, statements concerning the following:
●
our
expectations regarding our revenue, expenses, profitability and other operating results;
●
the
growth rates of the markets in which we compete;
●
the
costs and effectiveness of our marketing efforts, as well as our ability to promote our brand;
●
our
ability to provide quality products that are acceptable to our customers;
●
our
reliance on key personnel and our ability to identify, recruit, and retain skilled personnel;
●
our
ability to effectively manage our growth, including offering new product categories and any international expansion;
●
our
ability to maintain the security and availability of our software;
●
our
ability to protect our intellectual property rights and avoid disputes in connection with the use of intellectual property rights
of others;
●
our
ability to protect our users’ information and comply with growing and evolving data privacy laws and regulations;
●
future
investments in our business, our anticipated capital expenditures, and our estimates regarding our capital requirements;
●
our
ability to compete effectively with existing competitors and new market entrants; and
●
our
success at managing the risks involved in the foregoing.
We
caution you that the foregoing list may not contain all of the forward-looking statements made in this Quarterly Report on Form 10-Q.
You
should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained
in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe
may affect our business, financial condition, and results of operations. The outcome of the events described in these forward-looking
statements is subject to risks, uncertainties, and other factors described in the section titled “Risk Factors” and elsewhere
in this Quarterly Report on Form 10-Q and our other filings with the SEC. Moreover, we operate in a very competitive environment. New
risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have
an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. The results, events, and circumstances reflected
in the forward-looking statements may not be achieved or occur, and actual results, events, or circumstances could differ materially
from those described in the forward-looking statements.
In
addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These
statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q. While we believe such information
provides a reasonable basis for these statements, such information may be limited or incomplete. Our statements should not be read to
indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain,
and investors are cautioned not to unduly rely on these statements.
The
forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are
made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events
or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information, actual results, revised expectations
or the occurrence of unanticipated events, except as required by law.
In
this Quarterly Report on Form 10-Q, references to “Perfect Moment,” “we,” “us,” “our,”
and the “Company” refer to Perfect Moment Ltd. and its subsidiaries, unless the context indicates otherwise.
i
PART
I FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS.
PERFECT
MOMENT LTD. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Amounts
in thousands, except share and per share data)
June
30, 2026
March
31, 2026
unaudited
Assets
Current
assets:
Cash
and cash equivalents
$ 707
$ 1,151
Accounts
receivable, net
1,114
2,146
Inventories,
net
3,669
3,897
Prepaid
and other current assets
2,809
2,950
Total
current assets
8,299
10,144
Long
term assets:
Operating
lease right-of-use assets
962
1,003
Property
and equipment, net
505
499
Other
non-current assets, net
469
582
Total
assets
$ 10,235
$ 12,228
Liabilities
and STOCKholders’ DEFICIT
Current
liabilities:
Trade
payables
$ 2,524
$ 3,601
Accrued
expenses
2,244
2,859
Operating
lease liabilities, current
107
37
Deferred
revenue
613
245
Total
current liabilities
5,488
6,742
Long
term liabilities:
Line
of credit from related parties, net
5,754
5,140
Operating
lease obligations, long-term portion
987
1,032
Total
liabilities
12,229
12,914
Commitments
and contingencies (see Note 10)
-
-
Stockholders’
deficit:
Common
stock; $ 0.0001
par value; 100,000,000
shares authorized; 53,202,530
and 47,048,174
shares issued and outstanding as of June 30, 2026 and March 31, 2026, respectively
5
4
Additional
paid-in capital
73,909
71,663
Accumulated
other comprehensive loss
( 328 )
( 306 )
Accumulated
deficit
( 75,580 )
( 72,047 )
Total
stockholders’ deficit
( 1,994 )
( 686 )
Total
liabilities and stockholders’ deficit
$ 10,235
$ 12,228
The
accompanying notes are an integral part of these condensed consolidated financial statements
1
PERFECT
MOMENT LTD AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE
LOSS
(Amounts
in thousands, except share and per share data)
(Unaudited)
Three
months ended
June
30, 2026
Three
months ended
June
30, 2025
Revenue,
net
$ 1,150
$ 1,472
Cost
of sales
523
583
Gross
profit
627
889
Operating
expenses:
Selling,
general and administrative expenses
3,380
3,415
Marketing
and advertising expenses
507
529
Total
operating expenses
3,887
3,944
Loss
from operations
( 3,260 )
( 3,055 )
Other
income (expense), net
Interest
expense and finance costs 1
( 237 )
( 779 )
Foreign
currency transactions (loss) gain
( 36 )
15
Total
other expense, net
( 273 )
( 764 )
Net
loss
( 3,533 )
( 3,819 )
Dividends
on Series AA Convertible Preferred Stock
-
( 159 )
Net
loss attributable to common stockholders
$ ( 3,533 )
$ ( 3,978 )
Basic
and diluted loss per share attributable to common stockholders
$ ( 0.07 )
$ ( 0.21 )
Basic
and diluted weighted-average number of shares outstanding
50,617,198
19,328,778
Other
comprehensive losses:
Net
loss
$ ( 3,533 )
( 3,819 )
Foreign
currency translation loss
( 22 )
( 133 )
Comprehensive
loss
$ ( 3,555 )
$ ( 3,952 )
1 Interest expenses
and finance costs include $ 237 and $ 8 of interest expense to related parties for the three months ended June 30, 2026 and 2025, respectively.
The
accompanying notes are an integral part of these condensed consolidated financial statements
2
PERFECT
MOMENT LTD. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
For
the three months ended June 30, 2026 and 2025
(Amounts
in thousands, except share data)
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
(Deficit)
Series
AA
Convertible
Additional
Accumulated
Other
Total
Stockholders’
Preferred
Stock
Common
Shares
Paid-in
Comprehensive
Accumulated
Equity
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
(Deficit)
Balance
- March 31, 2025
924,921
$ -
19,291,000
$ 2
$ 66,793
$ ( 23 )
$ ( 64,916 )
$ 1,856
Stock
compensation for employee vested options
-
-
-
-
98
-
-
98
Stock
compensation for employee vested RSUs
-
-
-
-
36
-
-
36
Fair value of shares
issued for services
-
-
100,000
-
62
-
-
62
Issuance
of common stock upon extinguishment of note payable – related party
-
-
1,692,694
-
508
-
-
508
Issuance
of common stock and warrants in public offering, net
-
-
10,000,000
1
2,537
-
-
2,538
Issuance
of common stock in securities purchase agreement, net
-
-
-
-
-
-
-
-
Foreign
currency translation adjustment
-
-
-
-
-
( 133 )
-
( 133 )
Dividends
on Series AA Convertible Preferred Stock
-
-
-
-
( 159 )
-
-
( 159 )
Net
loss
-
-
-
-
-
-
( 3,819 )
( 3,819 )
Balance
– June 30, 2025
924,921
$ -
31,083,694
$ 3
$ 69,875
$ ( 156 )
$ ( 68,735 )
$ 987
Balance
- March 31, 2026
-
$ -
47,048,174
$ 4
$ 71,663
$ ( 306 )
$ ( 72,047 )
$ ( 686 )
Stock
compensation for employee vested options
-
-
-
-
5
-
-
5
Stock
compensation for employee vested RSUs
-
-
93,750
-
62
-
-
62
Issuance
of common stock in securities purchase agreement, net
-
-
6,060,606
1
1,913
-
-
1,914
Fair value of warrants recognized as debt finance costs under the Line
of credit from related parties
-
-
-
-
266
-
-
266
Foreign
currency translation adjustment
-
-
-
-
-
( 22 )
-
( 22 )
Net
loss
-
-
-
-
-
-
( 3,533 )
( 3,533 )
Balance
– June 30, 2026
-
$ -
53,202,530
$ 5
$ 73,909
$ ( 328 )
$ ( 75,580 )
$ ( 1,994 )
The
accompanying notes are an integral part of these condensed consolidated financial statements
3
PERFECT
MOMENT LTD. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts
in thousands)
(Unaudited)
Three
months ended
Three
months ended
June
30, 2026
June
30, 2025
Operating
activities:
Net
loss
$ ( 3,533 )
$ ( 3,819 )
Adjustments
to reconcile net loss to net cash used in operating activities:
Depreciation
and amortization
64
131
Bad
debt expense
175
78
Inventory
reserve
65
( 48 )
Stock
based compensation
67
134
Amortization
of stock-based marketing services shares issued for services
25
199
Amortization
of debt finance costs
59
755
Effect
of changes in assets and liabilities:
Accounts
receivable, net
860
265
Inventories,
net
141
228
Prepaid
and other current assets
98
( 260 )
Operating
lease right-of-use assets
47
19
Other
non-current assets
74
( 1 )
Operating
lease obligations
21
( 19 )
Trade
payables
( 1,168 )
( 272 )
Accrued
expenses
( 619 )
( 1,824 )
Deferred
revenue
378
542
Net
cash used in operating activities
( 3,246 )
( 3,892 )
Investing
activities:
Purchases
of property and equipment
( 66 )
-
Net
cash used in investing activities
( 66 )
-
Financing
activities:
Proceeds
from issuance of common stock and warrants
2,000
2,538
Proceeds from line of credit – related party
860
-
Repayment of trade finance facilities
-
( 2,495 )
Proceeds from short-term borrowings, net
-
1,330
Repayment of short-term borrowings
-
( 2,241 )
Proceeds
from note payable – related party
-
500
Payment
of dividend on Series AA Convertible Preferred Stock
-
( 98 )
Net
cash provided by (used in) financing activities
2,860
( 466 )
Effect
of exchange rate changes on cash
8
( 165 )
Net
change in cash
( 444 )
( 4,523 )
Cash
and cash equivalents – beginning of the period
1,151
7,509
Cash
and cash equivalents – end of the period
$ 707
$ 2,986
Supplemental
disclosures of cash flow information:
Interest
paid on borrowings
$ -
$ 588
Supplemental
disclosure of non-cash investing and financing activities:
Fair
value of warrants issued to lender and recorded as debt finance costs on line of credit from related parties
$ 266
$ -
Recognition of offering costs included in trade payables
$ 87
$ -
Recognition
of debt discount on short-term borrowings
$ -
$ 658
Fair
value of shares issued in exchange for services to be received
$ -
$ 62
Fair
value of shares issued to extinguish Related Party Note
$ -
$ 508
Recognition
of operating lease right of use assets and lease obligations
$ -
$ 18
The
accompanying notes are an integral part of these condensed consolidated financial statements
4
PERFECT
MOMENT LTD AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
For
the three months ended June 30, 2026 and 2025
(Unless
otherwise indicated, dollar amounts in thousands)
(Unaudited)
1.
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature
of operations
Perfect
Moment Ltd., a Delaware corporation (“Perfect Moment” or “PML” and, together with its subsidiaries unless the
context otherwise requires, the “Company”), is an owner and operator of a luxury fashion brand that offers ski, surf, and
activewear collections under the brand name Perfect Moment. The Company’s collections are sold directly to customers.
Basis
of presentation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting
principles (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes required for complete consolidated financial statements. In
the opinion of our management, these condensed consolidated financial statements contain all normal recurring adjustments considered
necessary for a fair presentation of the Company’s financial position at June 30, 2026 and the results of operations and comprehensive
loss, consolidated statements of shareholders’ equity (deficit), and cash flows for the three months ended June 30, 2026 and 2025.
The Company’s results for the three months ended June 30, 2026 are not necessarily indicative of the results expected for the full
year. You should read these statements in conjunction with our audited consolidated financial statements and management’s discussion
and analysis and results of operations included in our Annual Report on Form 10-K (the “Form 10-K”) for the fiscal year ended
March 31, 2026. The terms “fiscal 2027” and “fiscal 2026” refer to the Company’s fiscal year ended March
31, 2027 and fiscal year ended March 31, 2026, respectively.
Principles
of consolidation
These
unaudited condensed consolidated financial statements include the accounts of Perfect Moment Ltd. and its wholly owned subsidiaries;
Perfect Moment Asia Limited (“PMA”), Perfect Moment (UK) Limited (“PMUK”), Perfect Moment USA, Inc.,
(“PMUSA”), Perfect Moment International AG (“PMCH”) and Perfect Moment Netherlands B.V. (“PMBV”). These unaudited condensed consolidated financial statements have been prepared on
the same basis as the annual consolidated financial statements and reflect all adjustments which are, in the opinion of management,
necessary for the fair statement of the financial information for the interim periods presented. All significant intercompany
balances and transactions have been eliminated in consolidation.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Going
concern
Through
June 30, 2026, the Company has funded its operations with proceeds from the sale of common stock, and other sales of common stock; the
sale of preferred stock, alongside existing trade, invoice and other financing arrangements. The Company has incurred recurring losses,
including a net loss of $ 3,533 for the three months ended June 30, 2026 and used cash in operations of $ 3,246 during that period. As
of June 30, 2026, the Company had an accumulated deficit of $ 75,580 and a stockholders’ deficit of $ 1,994 . On June 12, 2026, the
Company’s common stock was delisted from the NYSE American and commenced trading on the OTCQB Venture Market (the “OTCQB”)
on June 18, 2026. The OTCQB is a significantly more limited market than NYSE American, and trading on the OTCQB may result in a less
liquid market for existing and potential stockholders of the Company’s common stock and could adversely affect the trading price
of the Company’s common stock.
These
factors raise substantial doubt about the Company’s ability to continue as a going concern for at least twelve months from the
date these condensed consolidated financial statements were available to be issued. The Company’s ability to continue as a going
concern is dependent upon management of its expenses and its ability to obtain necessary financing to meet its obligations and pay its
liabilities arising from normal business operations when they come due, and upon profitable operations.
5
The
Company’s future capital requirements will depend on many factors, including production costs and planned growth. In order to finance
these opportunities and associated costs, it is possible that the Company would need to raise additional financing if working capital
is insufficient to support its business needs. While there can be no assurances, the Company intends to raise such capital through additional
short-term loan issuances, debt factoring, and additional equity raises. If additional financing is required from outside
sources, the Company may not be able to raise it on terms acceptable to it or at all. If the Company is unable to raise additional capital
on acceptable terms when needed, its product development, results of operations and financial condition would be materially and adversely
affected.
As
a result of the above, in connection with the Company’s assessment of going concern considerations, management has determined that
the Company’s liquidity condition raises substantial doubt about the Company’s ability to continue as a going concern through
twelve months from the date these condensed consolidated financial statements are available to be issued.
In
addition, the Company’s independent registered public accounting firm, in its report on the Company’s consolidated financial
statements for the year ended March 31, 2026, expressed substantial doubt about the Company’s ability to continue as a going concern.
These condensed consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the
classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Use
of estimates
The
preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and
judgments in applying the Company’s accounting policies that affect the reported amounts and disclosures made in the condensed
consolidated financial statements and accompanying notes. Management continually evaluates the estimates and judgments it uses. These
estimates and judgments have been applied in a manner consistent with prior periods and there are no known trends, commitments, events
or uncertainties that management believes will materially affect the methodology or assumptions utilized in making these estimates and
judgments in these condensed consolidated financial statements. Significant estimates inherent in the preparation of these condensed
consolidated financial statements include reserves for uncollectible accounts receivables, realizability of inventory, sales reserves,
useful lives and impairments of long-lived assets, realization of deferred tax assets and related uncertain tax positions, classification
of convertible preferred stock, classification of warrants, and the valuation of stock-based compensation awards. Actual results may
differ from these judgements and estimates under different assumptions or conditions and any such differences may be material.
Seasonality
The
Company experiences certain effects of seasonality with respect to its business. The Company generally experiences greater sales during
its last three fiscal quarters, primarily driven by ski and outerwear sales being higher during the winter months and the Company’s
customers concentrated in the northern hemisphere, and the lowest sales during its first fiscal quarter.
Revenue
recognition
As
of June 30, 2026 and March 31, 2026, the Company did not have any contract assets and had $ 613 and $ 245 , respectively, of deferred revenue
on the accompanying consolidated balance sheets.
For
the three months ended June 30, 2026 and 2025, revenue, net recognized from performance obligations related to prior periods was not
material. Revenue, net expected to be recognized in any future period related to remaining performance obligations is not material.
6
Disaggregated
revenue
The
following table disaggregates the Company’s revenue, net by channel and geographic location:
SCHEDULE
OF REVENUE NET BY CHANNEL AND GEOGRAPHICAL LOCATION
Three
months ended
Three
months ended
June
30, 2026
June
30, 2025
Channel
revenue, net
Wholesale
revenues
$ 563
$ 153
Ecommerce
revenues
585
978
Retail
revenues
2
37
Partnership
revenues
-
304
Total
revenue, net
$ 1,150
$ 1,472
Geographic
location revenue, net
Europe
(excluding United Kingdom)
$ 503
$ 381
United
States
428
544
United
Kingdom
62
364
Rest
of the world
157
183
Total
revenue, net
$ 1,150
$ 1,472
Accounts
receivable and allowance for credit losses
As
of June 30, 2026 and March 31, 2026, the Company had $ 1,257 and $ 1,082 , respectively, in allowances for credit losses.
Concentration
of credit risk
Supplier
For
the three months ended June 30, 2026 and 2025, the largest single supplier of the Company’s manufactured goods produced 100 %
and 0 %, respectively, of the Company’s products. For the three months ended June 30, 2026 and 2025, the largest fabric
supplier supplied 0 % and 56 %, respectively, of the fabric used to manufacture the Company’s products.
Customer
For
the three months ended June 30, 2026, we had one individual customer that accounted for approximately 29 % of total revenue, net. This
customer individually comprised 31 % of total accounts receivable as of June 30, 2026. For the three months ended June
30, 2025, we had one individual customer that accounted for approximately 11 % of total revenue, net. This customer individually did not
comprise more than 10 % of total accounts receivable as of June 30, 2025.
As
of June 30, 2026, two customers accounted for 46 % of total accounts receivable. As of March 31, 2026 one customer accounted
for approximately 14 % of total accounts receivable.
Warrants
We evaluate
the appropriate balance sheet classification of warrants we issue as either equity or as a derivative liability. In accordance with ASC
815, we classify a warrant as equity if it is “indexed to the Company’s equity” and meets several specific conditions
for equity classification. A warrant is not considered “indexed to the Company’s equity,” in general, when it contains
certain types of exercise contingencies or potential adjustments to its exercise price. If a warrant is not indexed to the Company’s
equity or it has net cash settlement provisions that result in the warrants being accounted for under ASC 480, Distinguishing Liabilities
from Equity (“ASC 480”) or ASC 815, it is classified as a derivative liability which is carried on the consolidated balance
sheets at fair value with any changes in its fair value recognized in the statements of operations and comprehensive loss. At June 30,
2026 and March 31, 2026, all of the Company’s outstanding warrants were classified as equity.
Foreign
currency
We
used the exchange rates in the following table to translate amounts denominated in non-USD currencies as of and for the periods noted:
SCHEDULE
OF FOREIGN CURRENCY EXCHANGE RATE
Period
end exchange rate:
June
30, 2026
March
31, 2026
GBP:USD
1.32571
1.34450
HKD:USD
0.12751
0.12848
CHF:USD
1.23717
1.25986
EUR:USD
1.14165
1.17344
Period end exchange rate
1.14165
1.17344
7
Three
months ended
Three
months ended
Average
exchange rate:
June
30, 2026
June
30, 2025
GBP:USD
1.34191
1.31364
HKD:USD
0.12769
0.12881
CHF:USD
1.26516
1.19999
EUR:USD
1.16279
1.12327
Average exchange
rate
1.16279
1.12327
Net
loss per share of common stock
Potentially
dilutive stock options and securities as presented in the table below were excluded from the computation of diluted net loss per share
because the effect would be anti-dilutive. As the Company incurred losses in the three months ended June 30, 2026 and 2025, basic and
diluted weighted-average shares are the same in the loss per share calculation.
SCHEDULE OF ANTIDILUTIVE SECURITIES FOR BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
June
30, 2026
June
30, 2025
Options
to acquire common stock
293,026
876,550
Restricted
stock units to acquire common stock
1,015,625
600,000
Warrants
to acquire common stock
16,886,250
623,376
Series
AA convertible preferred stock
-
4,624,605
Antidilutive
securities
18,194,901
6,724,531
Recently
Issued Accounting Pronouncements
In
November 2024, the FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation
Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses . The new standard requires disclosures about specific
types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling
expenses. The standard is effective for the Company for annual periods beginning January 1, 2027 and interim periods beginning January
1, 2028, with early adoption permitted. The standard may be applied either prospectively to financial statements issued for reporting
periods after the effective date or retrospectively to any or all prior periods presented in the financial statements. The Company is
evaluating the impact that this ASU will have on the presentation of its consolidated financial statements.
In
December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements (the “Update”),
an amendment to improve the guidance in Topic 270, Interim Report ing, by improving the navigability of the required interim
disclosures and clarifying when that guidance is applicable. The amendments add to Topic 270 a principle that requires entities to disclose
events since the end of the last annual reporting period that have a material impact on the entity. The amendments in this Update clarify
interim disclosure requirements and the applicability of Topic 270 apply to all entities that provide interim financial statements and
notes in accordance with GAAP. In addition, the amendments in this Update result in a comprehensive list of interim disclosures that
are required by GAAP with the objective to provide clarity about the current requirements. The Update is effective for the Company for
interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Update
can be applied either prospectively or retrospectively to any or all prior periods presented in the financial statements. The Company
is evaluating the impact that the Update will have on the presentation of its consolidated financial statements.
Other recent authoritative guidance
issued by the FASB (including technical corrections to the ASCs), the American Institute of Certified Public Accountants, and the SEC
did not, or is not expected to, have a material impact on the Company’s consolidated financial statements and related disclosures.
3.
INVENTORIES, NET
The
following table details the primary categories of inventories, net for the periods presented.
SCHEDULE OF INVENTORY
June
30, 2026
March
31, 2026
Finished
goods
$ 4,096
$ 4,313
Raw
materials
819
819
Finished
goods on consignment
323
580
Total
inventories
5,238
5,712
Inventory
reserve
( 1,569 )
( 1,815 )
Total
inventories, net
$ 3,669
$ 3,897
4.
PREPAID AND OTHER CURRENT ASSETS
The
following table details the primary categories of prepaid and other currents for the periods presented.
SCHEDULE OF PREPAID AND OTHER CURRENT ASSETS
June
30, 2026
March
31, 2026
Deposits
and prepayments
$ 2,317
$ 1,503
Other
receivables
349
1,347
Other
86
18
Marketing
services
57
82
Total
prepaid and other current assets
$ 2,809
$ 2,950
8
5.
ACCRUED EXPENSES
The
following table details the primary categories of accrued expenses for the periods presented.
SCHEDULE OF ACCRUED EXPENSES
June
30, 2026
March
31, 2026
Accrued
expenses
$ 1,182
$ 1,457
Accrued
payroll and payroll taxes
541
576
Indirect
taxes
245
257
Returns
provision
193
322
Accrued
import duties
83
247
Total
$ 2,244
$ 2,859
6.
DEBT
Line
of Credit, related parties
On March 30, 2026, the Company entered into a loan
agreement for up to $ 10,000 maturing on March 30, 2028 (the “Revolver”) with an investor, considered a related party at the
time the Revolver was entered into, and an additional lender, that become a related party in May 2026 (see Note 11), (together, the “Lenders”).
The Lenders will be entitled to assign all or a portion
of its exposure under the Revolver or to sell participations therein. The proceeds of the Revolver were restricted to the repayment of
the August 2025 Related Party Notes and to fund the working capital needs of the Company’s operations.
The Revolver bears interest of 12.0 % per annum and
is calculated on the daily outstanding balance. The Revolver also incurs a fee of 1.5 % per annum on the daily unused portion, payable
monthly in arrears. The Revolver is secured by a first priority, perfected lien on and security interest in the existing and future assets
of the Company.
During
May 2026 and March 2026, the Company drew $ 860
and $ 5,140 , respectively, under the Revolver.
During
May 2026, the Company issued warrants to purchase up to 1,864,753 shares of the Company’s Common Stock at an exercise price of
$ 0.46822 per share to one of the lenders of the Revolver in connection with the securities purchase agreement consummated in May 2026
(the “May 2026 Revolver Warrants”) (see Note 7). The warrants had a fair value of $266 which was recorded as a debt finance cost and is being amortized over the
term of the Revolver.
The
May 2026 Revolver Warrants are exercisable beginning on November 8, 2026 and expire August 27, 2028. The May 2026 Revolver
Warrants can be exercised on a cashless basis if the shares underlying the May 2026 Revolver Warrants are not registered at the time
it is exercised. The May 2026 Revolver Warrants was determined to be an equity classified warrant.
The
holder of the May 2026 Revolver Warrants shall not have the right to convert any portion of the respective warrants to the extent that
after giving effect to such conversion the holder of the respective warrants, together with any affiliates, would beneficially own in
excess of 9.99% (which may be increased to 19.99% at the holder’s sole discretion) of the number of common shares outstanding immediately
after giving effect to such conversion. Any increase to the beneficial ownership limitation will not be effective until the 61st day
after notice is received by the Company.
As
of June 30, 2026 and March 31, 2026, the Company had outstanding borrowings of $ 6,000
and $ 5,140 ,
respectively, incurred interest of $ 178
and $ nil ,
respectively, and an unamortized debt finance costs of $ 246
and $ nil ,
respectively.
The Company also incurred and paid third-party legal fees in connection with the closing of the line of credit, which were recorded as
debt issuance costs and included in other noncurrent assets, net in the accompanying balance sheet. As of March 31, 2026, the unamortized
debt issuance costs were $ 311 . During the three months ended June 30, 2026, the Company commenced amortization of these costs over the
term of the line of credit and recognized $ 39 of amortization as interest expense. Accordingly, the unamortized debt issuance costs were
$ 272 as of June 30, 2026.
During
the three months ended June 30, 2026, total interest expense recognized on the Revolver was $ 237 ,
which included amortization of the debt finance costs of $ 20 , and the amortization of the debt issuance costs of $ 39 .
The Revolver contains certain financial statement covenants that the Company is in compliance with as of June 30, 2026.
9
7.
STOCKHOLDERS’ EQUITY
Securities
Purchase Agreement:
On
May 8, 2026, the Company consummated a securities purchase agreement with one of the lenders of the Revolver under which it issued 6,060,606 shares
of its common stock at a purchase price of $ 0.33
per share and warrants to purchase up to 8,276,944
shares of its common stock at an exercise price of $ 0.40 per
share and expiring on August 27, 2028 (the “May 2026 SPA Warrants”) for gross proceeds of $ 2,000
(the “May 2026 SPA”) less direct costs of $ 87 . In connection with the May 2026 SPA, the Company issued the May 2026 Revolver Warrants to the
other lender of the Revolver (see Note 6).
The
May 2026 SPA Warrants are exercisable beginning on November 8, 2026 and expire August 27, 2028. The May 2026 SPA Warrants can be
exercised on a cashless basis if the shares underlying the May 2026 SPA Warrants are not registered at the time it is exercised. The
May 2026 SPA Warrants were determined to be equity classified warrants.
The
holder of the May 2026 SPA Warrants shall not have the right to convert any portion of the respective warrants to the extent that after
giving effect to such conversion the holder of the respective warrants, together with any affiliates, would beneficially own in excess
of 9.99% (which may be increased to 19.99% at the holder’s sole discretion) of the number of common shares outstanding immediately
after giving effect to such conversion. Any increase to the beneficial ownership limitation will not be effective until the 61st day
after notice is received by the Company.
8.
STOCK-BASED COMPENSATION PLANS
Time-based
RSUs
A
summary of time-based RSU activity is presented below:
SCHEDULE
OF TIME-BASED RSU ACTIVITY
Weighted-
Average
Grant
Date
Shares
Fair
Value
Outstanding
at March 31, 2026
1,554,348
$ 0.62
Granted
-
-
Vested
( 93,750 )
0.55
Forfeited
( 444,973 )
0.61
Outstanding
at June 30, 2026
1,015,625
$ 0.63
The
total stock compensation expense recognized related to vesting of time-based RSUs for the three months ended June 30, 2026 and 2025,
was $ 62 and $ 36 , respectively, and was recognized on the accompanying condensed consolidated statements of operations and comprehensive
loss as a component of selling, general and administrative expenses. As of June 30, 2026, the total unrecognized stock-based compensation
for time-based RSUs totaled $ 873 and are expected to be recognized over a weighted average period of 3.1 years.
10
Stock
Options
A
summary of option activity is presented below:
SCHEDULE OF STOCK OPTION ACTIVITY
Weighted-
Weighted-
Average
Average
Remaining
Aggregate
Exercise
Contractual
Intrinsic
Options
Price
Life
(Years)
Value
Outstanding
at March 31, 2026
643,300
$ 1.25
2.05
$ 388
Granted
-
-
Forfeited
( 350,274 )
1.28
Exercised
-
-
Outstanding
at June 30, 2026
293,026
$ 1.21
8.06
$ 2
Vested
and expected to vest at June 30, 2026
256,221
$ 1.11
8.06
$ 2
Exercisable
at June 30, 2026
153,385
$ 1.05
7.47
$ 2
The
total stock compensation expense recognized related to vesting of stock options for the three months ended June 30, 2026 and 2025 was
$ 5 and $ 98 , respectively, and was recognized on the accompanying condensed consolidated statements of operations and comprehensive loss
as a component of selling, general and administrative expenses. As of June 30, 2026 the total unrecognized stock-based compensation for
stock options was $ 170 and is expected to be recognized over a weighted average period of 1.8 years.
9.
WARRANTS
The
following table summarize the shares of the Company’s common stock issuable upon exercise of warrants outstanding at June 30, 2026:
SCHEDULE
OF COMMON STOCK ISSUABLE UPON EXERCISE OF WARRANTS OUTSTANDING
Warrants
Outstanding
Exercise
Price
Number
Outstanding
Weighted
Average
Remaining
Contractual
Life
(Years)
Weighted
Average
Exercise
Price
Underwriter
Warrants
$ 7.50
66,700
0.01
$ 0.03
March 2025 Warrant
1.45
56,676
0.01
0.00
June 2025 Warrant
0.38
500,000
0.12
0.01
July 2025 Warrant
0.38
15,656
0.00
0.00
August 2025 Warrant
0.47
3,204,908
0.41
0.09
January 2026 Warrant
0.47
2,900,613
0.37
0.08
May 2026 Revolver
Warrant
0.47
1,864,753
0.24
0.05
May
2026 SPA Warrant
0.40
8,276,944
1.06
0.20
$ 0.38 -
7.50
16,886,250
2.23
$ 0.46
Of
the warrants outstanding, 6,105,521 shares remain subject to price reset as of June 30, 2026 based on future equity issuances with exercise
prices lower than the stated exercise price.
A
summary of warrant activity for the three months ended June 30, 2026 is presented below:
SCHEDULE
OF WARRANTS ACTIVITY
Weighted-
Average
Exercise
Options
Price
Outstanding
at March 31, 2026
6,744,553
$ 0.54
Granted
10,141,697
0.41
Exercised
-
-
Forfeited
-
-
Outstanding
at June 30, 2026
16,886,250
$ 0.46
As
of June 30, 2026, the intrinsic value of the outstanding warrants was $ nil .
10.
COMMITMENTS AND CONTINGENCIES
Legal
proceeding – The Company is, from time to time, involved in routine legal matters, and audits
and inspections by governmental agencies and other third parties which are incidental to the conduct of its business. This includes legal
matters such as initiation and defense of proceedings to protect intellectual property rights, liability claims, employment claims, and
similar matters. The Company believes the ultimate resolution of any such legal proceedings, audits, and inspections will not have a
material adverse effect on its consolidated balance sheets, results of operations or cash flows.
11
On
May 14, 2025, we were named as a defendant in a lawsuit filed in the Superior Court of the State of California in and for the County
of Los Angeles Central Judicial District by Amanda Archer and Archer Bytes LLC, a former public relations consultant for the Company.
The complaint alleges breach of contract, and other claims and seeks specific damages of $ 600,000 and unspecified punitive damages. We
believe the claims are entirely without merit and intend to vigorously defend the matter.
On
April 24, 2025, the Company’s former Chief Executive Officer (the “Former CEO”) commenced ACAS Early Conciliation proceedings
(a mandatory step in the UK prior to filing a legal claim) alleging, among other things, unfair dismissal from his position. The Company
has not yet been notified that the Former CEO has filed a legal claim with the UK Employment Tribunal.
Capital
commitments – The Company had $ 6,202,782 purchase obligations as of June 30, 2026, related to purchase orders to factories for
the manufacture of finished goods.
11.
RELATED PARTY TRANSACTIONS
Consulting
and Advisory Services
One
director and one related party of the Company provided consulting and advisory services for the Company totaling $ 66 and $ 180 for the
three months ended June 30, 2026 and 2025, respectively, and are included in selling, general and administrative expenses on the accompanying
consolidated statement of operations and comprehensive loss. As of June 30, 2026 and March 31, 2026 there were no amounts owed to either
director.
Line
of Credit, related party
Both
lenders on the Revolver were investors of the Company that owned more than 5.0% of outstanding shares of the Company (see Note 6).
12.
SEGMENT REPORTING
The
following table includes additional information about reported segment revenue, significant segment expenses and segment measure of profitability:
SCHEDULE
OF SEGMENT REVENUE, SIGNIFICANT SEGMENT EXPENSES AND SEGMENT MEASURE OF PROFITABILITY
Three
months ended
Three
months ended
June
30, 2026
June
30, 2025
Revenue,
net
$ 1,150
$ 1,472
Less:
Significant
segment expenses:
Cost
of revenue
523
583
Selling
expense
366
389
General
and administrative
2,922
2,693
Marketing
and advertising
507
529
Non-cash
compensation
92
333
Other
segment items (1)
273
764
Net
loss
$ ( 3,533 )
$ ( 3,819 )
(1)
Includes
interest expense and foreign currency transactions gain (loss).
Long-lived
assets, excluding other non-current assets, were $ 1,467 and $ 1,357 as of June 30, 2026 and March 31, 2026, respectively and were located
exclusively in the United Kingdom. See Note 2 for revenue by geographic location.
13.
SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed consolidated
financial statements were issued. Based upon this review, other than as described below or within these condensed consolidated financial
statements, the Company did not identify any other subsequent events that would have required adjustment or disclosure in the condensed
consolidated financial statements.
During
July 2026, the Company drew $ 1,000 on its Revolver.
12
ITEM
2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Amounts in thousands, except number
of countries, style count and share and per share data)
Overview
Perfect
Moment is a luxury lifestyle brand offering high-performance skiwear and complementary apparel categories that merge technical functionality
with fashion-led design. We develop collections for women, men, and children that reflect a combination of technical integrity, elevated
aesthetics, and versatility across seasons and use cases.
We
design all products in-house and rely on a network of manufacturing partners across Europe and Asia, including China. Our merchandise
is sold in over 60 countries through a combination of direct-to-consumer ecommerce, wholesale partnerships with premium retailers, select
concession formats, and licensed international wholesalers.
We
are focused on generating long-term, brand-right growth and improving profitability. During the three months ended June 30, 2026, we
continued to scale our direct-to-consumer business, launched a new spring/summer capsule, and increased our annual style count from approximately
75 to over 200. We also implemented a tiered pricing architecture across key categories to support value perception and drive margin
enhancement.
We
intend to grow our business over time by expanding our digital and retail footprint, diversifying our product portfolio, enhancing international
reach, and pursuing selective collaborations. Our marketing efforts—both brand-building and performance-driven—are designed
to increase awareness, strengthen customer engagement, and support customer acquisition and retention.
Recent
Developments
On
June 12, 2026, our common stock was delisted from the NYSE American and commenced trading on the OTCQB Venture Market on June 18, 2026.
During
July 2026, we drew $1,000 on our Revolver.
Results
of Operations
The
following table sets forth our results of operations for the:
Three
months ended
June
30, 2026
Three
months ended
June
30, 2025
Change
Revenue,
net
$ 1,150
$ 1,472
$ (322 )
Cost
of goods sold
523
583
(60 )
Gross
profit
627
889
(262 )
Gross
margin (1)
54.5 %
60.3 %
Operating
expenses:
Selling,
general and administrative expenses
3,380
3,415
(35 )
Marketing
and advertising expenses
507
529
(22 )
Total
operating expenses
3,887
3,944
(57 )
Loss
from operations
(3,260 )
(3,055 )
(205 )
Total
other (expense) income, net
(273 )
(764 )
491
Net
loss
$ (3,533 )
$ (3,819 )
$ 286
Other
comprehensive losses
Foreign
currency translation losses
(22 )
(133 )
111
Comprehensive
loss
$ (3,555 )
$ (3,952 )
$ 397
(1)
Gross
margin is defined as gross profit as a percentage of revenue, net
13
Non-GAAP
Measures
We
analyze operational and financial data to evaluate our business, allocate our resources, and assess our performance. In addition to total
net sales, net loss, and other results under GAAP, the following information includes key operating metrics and non-GAAP financial measures
that we use to evaluate our business. We believe that these measures are useful for period-to-period comparisons of the Company’s
performance. We have included these non-GAAP financial measures in this Quarterly Report because they are key measures management uses
to evaluate our operational performance, produce future strategies for our operations, and make strategic decisions, including those
relating to operating expenses and the allocation of our resources. Accordingly, we believe that these measures provide useful information
to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors.
Adjusted
EBITDA
Three
months ended
June
30, 2026
Three
months ended
June
30, 2025
Net
loss, as reported
$ (3,533 )
$ (3,819 )
Adjustments:
Interest
expense
237
779
Stock
compensation expense
67
134
Amortization
of stock-based services
25
199
Depreciation
and amortization
64
131
Adjusted
EBITDA
$ (3,140 )
$ (2,576 )
Adjusted
EBITDA is a non-GAAP financial measure that displays our net loss from continuing operations, adjusted to eliminate the effect of certain
items as described below. We define Adjusted EBITDA as net loss excluding interest expense, income tax benefit (expense), depreciation
and amortization and stock-based compensation expense. Adjusted EBITDA is a measure that is not defined in US GAAP. We believe that it
is useful to exclude these expenses because the amount of such expenses in any specific period may not directly correlate to the underlying
performance of our business operations.
Management
considers our core operating performance to be that which our managers can affect in any particular period through their management of
the resources that affect our underlying revenue and profit generating operations in that period. We present adjusted EBITDA because
we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding
items that we do not believe are indicative of our core operating performance. In addition, we use Adjusted EBITDA in developing our
internal budgets, forecasts, and strategic plan; in analyzing the effectiveness of our business strategies; in evaluating potential acquisitions;
in making compensation decisions; and in communications with our board of directors concerning our financial performance.
The $564 decrease in Adjusted
EBITDA for the three months ended June 30, 2026 compared to the same period in 2025 was primarily driven by a $262 decrease in gross profit,
reflecting lower revenue and a decrease in gross margin from 60.3% to 54.5%, along with higher legal and professional fees, payroll and
related costs, and other operating expenses. The margin contraction was largely attributed to a decrease in partnership revenue,
which had been in effect during the three months ended June 30, 2025.
Selling, general and administrative
(“SG&A”) expenses decreased $35 during the three months ended June 30, 2026 compared to the same period in 2025, with
key drivers including decreased amortization of stock-based services and decreased share-based compensation, largely offset by increased
legal and professional fees in connection with fundraising efforts, higher payroll and related costs to support operational expansion,
and incremental spending across key areas such as IT, insurance, travel, and retail operations. While these investments contributed to
higher operating costs, they were necessary to support the Company’s strategic objectives for growth.
The $564 decrease in Adjusted
EBITDA for the three months ended June 30, 2026 compared to the same period in 2025 was primarily driven by margin contraction on lower
revenue combined with ongoing investments in headcount and infrastructure to support the Company’s transition and growth strategy.
14
Non-GAAP
financial measures have limitations, should be considered as supplemental in nature and are not meant as a substitute for the related
financial information prepared in accordance with GAAP. These limitations include the following:
●
employee
stock awards and common stock purchase options expense has been, and will continue to be for the foreseeable future, a significant
recurring expense for the Company and an important part of our compensation strategy;
●
the
assets being depreciated or amortized may have to be replaced in the future, and the non-GAAP financial measures do not reflect cash
capital expenditure requirements for such replacements or for new capital expenditures or other capital commitments;
●
non
GAAP measures do not reflect future interest expense, or the cash requirements necessary to service interest or principal payments,
on our debts;
●
non-GAAP
measures do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
●
non-GAAP
measures do not reflect changes in, or cash requirements for, our working capital needs; and
●
other
companies, including companies in our industry, may calculate their non-GAAP financial measures differently or not at all, which
reduces their usefulness as comparative measures.
Because
of these limitations, you should consider the non-GAAP financial measures alongside other financial performance measures, including our
net loss and our other financial results presented in accordance with GAAP. You are encouraged to evaluate the above adjustments and
the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future
we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA
should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Revenue
Total
revenue for the three months ended June 30, 2026 was $1,150, compared to $1,472 for the same period in 2025, a decrease of $322, or
21.9%. The decrease was primarily driven by a partnership revenues of $304 that were realized during the three months ended June 30,
2025 that did not recur in the current period.
Cost
of goods sold
Cost
of goods sold for the three months ended June 30, 2026 was $523, compared to $583 for the same period in 2025, a decrease of $60, or
10.3%. The decrease was primarily driven by improved inventory efficiency and disciplined cost management. The Company continues to focus
on optimizing its supply chain and sourcing practices to support long-term margin expansion.
Gross
profit and gross margin
Gross profit
for the three months ended June 30, 2026 was $627, compared to $889 for the same period in 2025, a decrease of $262, or 29.5%. Gross margin
decreased to 54.5% from 60.3% in the prior-year period. The decrease was primarily attributable to a change in revenue mix, as the prior-year
period benefited from higher-margin partnership revenue that did not recur in the current period. This was partially offset by the Company’s
continued focus on disciplined pricing, inventory management and sourcing initiatives.
Selling,
general and administrative expenses
SG&A for the three months
ended June 30, 2026 were $3,380, compared to $3,415 for the same period in 2025, a decrease of $35, or 1.0%. The decrease was primarily
attributable to decreased amortization of stock-based services and decreased share-based compensation, largely offset by increased legal
and professional fees in connection with fundraising efforts, higher payroll and related costs to support operational expansion, and incremental
spending across key areas such as IT, insurance, travel, and retail operations.
15
Marketing
and advertising expense
Marketing and advertising expenses for the three months ended June 30, 2026 were $507, compared to $529 for the same
period in 2025, a decrease of $22, or 4.2%. The decrease was primarily driven by reduced agency support and lower promotional and event-based
activation spend. The Company remains focused on maintaining marketing efficiency while building global brand awareness and desire.
Seasonality
and Quarterly Trends
Our
business is seasonal with revenue concentrated in northern hemisphere countries. Revenue is elevated in the quarters ending September
30, December 31 and March 31 driven by sales of ski and outerwear through the fall and winter months. In the quarter ending June 30 sales
are driven by swimwear and activewear. Our growth rate fluctuates quarter-on-quarter as a result of the seasonality of our business.
We expect this fluctuation to continue. In addition to seasonality, quarter-on-quarter results are expected to be impacted by the timing
of goods production and delivery, promotional activities and the addition of new products and geographies as the business grows. The
business is also subject to the impact of economic cycles that influence retail apparel trends.
Liquidity
and Capital Resources
As
of June 30, 2026, we had cash and cash equivalents of $707, including an accumulated deficit of $75,580. Historically, we have generated
negative cash flows from operations and have primarily financed our operations through sales of equity securities, issuance of debt instruments
and working capital finance facilities.
We
expect operating losses and negative cash flows from operations to continue into the foreseeable future as we continue to invest in growing
our business and expanding our infrastructure. Our primary uses of cash include personnel and marketing expenditures, inventory, capital
investment and expenditures in technology and incremental expenses arising from distribution center operating costs to support our operations
and our growth.
As
a result of the seasonality of our business, we typically draw down on our finance facilities during summer, fall and early winter to
meet a large proportion of the cost of goods associated with the manufacture of our fall/winter collection. Finance and debt factoring
facilities support our working capital cycle through to the late fall/winter season when wholesale receivables are paid and ecommerce
revenues increase.
Our
ability to fund inventory purchases, capital expenditures, and growth will depend on our ability to generate cash in the future. Our
future ability to generate cash from operations is, to a certain extent, subject to general economic, financial, competitive, regulatory
and other conditions. Based on our current level of operations, we believe our existing cash balances and expected cash flows from operations,
alongside the continuance of our existing financing arrangements, will be sufficient to meet our operating requirements for at least
the next 12 months, excluding financing to support production (i.e. timing of working capital). We may seek additional or alternative
debt and equity financing to that set out above. If we raise equity financing, our shareholders may experience significant dilution of
their ownership interests. If we conduct additional debt financing, the terms of such debt financing may be similar or more restrictive
that the terms of our current financing arrangements and we would have additional debt service obligations. In the event that additional
financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise
additional capital when desired, our business, financial condition and results of operations could be harmed. See the sections included
in our annual report filed on Form 10-K titled “Risk Factors – Risks Related to Ownership of Our Common Stock – Future
sales and issuances of our common stock or rights to purchase common stock, including pursuant to our 2021 Equity Incentive Plan, could
result in additional dilution of the percentage ownership of our stockholders” and “Risk Factors – Risks Related to
Our Business, Our Brand, Our Products and Our Industry – We have a history of losses, expect to continue to incur losses in the
near term and may not achieve or sustain profitability in the future, and as a result, our management has identified and our auditors
reported that there is a substantial doubt about our ability to continue as a going concern.”
16
Cash
Flow Activities
The
following table shows summary cash flow information for the periods presented:
Three
months ended
June
30, 2026
Three
months ended
June
30, 2025
Condensed
consolidated statements of cash flow data:
Net
cash used in operating activities
$ (3,246 )
$ (3,892 )
Net
cash used in investing activities
$ (66 )
$ -
Net
cash provided by (used in) financing activities
$ 2,860
$ (466 )
Cash
Flows Used in Operating Activities
During
the three months ended June 30, 2026, operating activities used $3,246 in cash and cash equivalents, primarily resulting from a net loss
of $3,533, an adjustment to add back non-cash charges of $455 and a net cash outflow from changes in operating assets and liabilities
of $168. Net cash used by changes in operating assets and liabilities during the three months ended June 30, 2026 consisted primarily
of an outflow of cash from a decrease in trade payables of $1,168 and a decrease in accrued expenses of $619, partially offset by an
inflow of cash from a decrease in accounts receivable of $860, an increase in deferred revenue of $378, a decrease in inventory of $141,
a decrease in prepaid and other current assets of $98, and a decrease in other non-current assets of $74.
During
the three months ended June 30, 2025, operating activities used $3,892 in cash and cash equivalents and restricted cash, primarily resulting
from a net loss of $3,819, an adjustment to add back non-cash charges of $1,249 and a net cash outflow from changes in operating assets
and liabilities of $1,322. Net cash used by changes in operating assets and liabilities during the three months ended June 30, 2025 consisted
primarily of an outflow of cash from a decrease in accrued expenses of $1,824, a decrease in trade payables of $272, and an increase
in prepaid and other current assets of $260, partially offset by an inflow of cash from an increase in deferred revenue of $542 and a
decrease in inventory of $228.
Cash
Flows Used in Investing Activities
During the three months ended June 30, 2026, investing activities used $66 in cash and cash equivalents, primarily
related to capital expenditures incurred in the ordinary course of business, including expenditures associated with the Company’s new
office. There were no investing activities during the three months ended June 30, 2025.
Cash
Flows Provided by (Used in) Financing Activities
During
the three months ended June 30, 2026, financing activities provided $2,860 in cash and cash equivalents, primarily attributed to $2,000
of proceeds from the sale of our common stock and $860 of proceeds from our line of credit with related parties.
During
the three months ended June 30, 2025, financing activities used $466 in cash and cash equivalents, primarily attributed to $2,538 of
net proceeds from the sale of our common stock, $1,330 of net proceeds from short term borrowings, and $500 of net proceeds related to
the issuance of a note payable to a related party, offset by a $2,241 repayment of short term borrowings, $2,495 repayment of trade finance
facilities, and $98 payment of dividends on our Series AA Convertible Preferred Stock.
Off-Balance
Sheet Arrangements
We
did not have during the periods presented, and we do not currently have, any off-balance sheet financing arrangements or any relationships
with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose
entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited
purposes.
Critical
Accounting Policies and Estimates
The
preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates
and assumptions. Predicting future events is inherently an imprecise activity and, as such, requires the use of significant judgment.
Actual results may vary from our estimates in amounts that may be material to the financial statements. An accounting policy is deemed
to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time
the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimates that are
reasonably likely to occur periodically, could materially impact our consolidated financial statements.
Our
critical accounting policies, estimates, and judgements are as follows, and see Note 2. Summary of Significant Accounting Policies included
in Item 8 of Part II for additional information:
17
Revenue
reserves
The
amount of consideration we receive and recognize as revenue, net across both wholesale and DTC channels varies with changes in sales
returns and other accommodations and incentives we offer to our customers. When we give our customers the right to return products or
provide other accommodations such as chargebacks and markdowns, we estimate the expected sales returns and miscellaneous claims from
customers and record sales reserves to reduce revenue, net.
As
of June 30, 2026, our sales-related reserves were $0.2 million compared to $0.3 million as of March 31, 2026. The most significant variable
affecting these reserve balances is sales levels. As a percentage of Net sales, the sales reserves balances were 16.8% as of June 30,
2026 compared to 1.4% as of March 31, 2026. The reserve for returns from customers is the component of our sales-related reserves
most susceptible to estimation uncertainty. These estimates are based on 1) historical rates of product returns and claims; and 2) events
and circumstances that indicate changes to such historical rates are warranted, such as our customers’ inventory positions and
their anticipated sell-through rates. However, actual returns and claims in any future period are inherently uncertain and thus may differ
from our estimates. As a result, we adjust our estimates of revenue at the earlier of when the most likely amount of consideration we
expect to receive changes or when the amount of consideration becomes fixed. If actual or expected future returns and claims are significantly
different than the sales reserves established, we record an adjustment to Net sales in the period in which such determination was made.
Accounts
Receivable and Credit Losses
We
make ongoing estimates relating to the collectability of accounts receivable and maintain an allowance for estimated losses resulting
from the inability of our customers to make required payments. In determining the amount of the reserve, we consider historical levels
of credit losses and significant economic developments within the retail environment that could impact the ability of our customers to
pay outstanding balances and make judgments about the creditworthiness of significant customers based on ongoing credit evaluations.
Because we cannot predict future changes in the financial stability of our customers, actual future losses from uncollectible accounts
may differ from estimates. If the financial condition of customers were to deteriorate, resulting in their inability to make payments,
a larger reserve might be required. In the event we determine a smaller or larger reserve is appropriate, we would record a benefit or
charge to selling, general and administrative expenses in the period in which such a determination was made.
Inventory
Reserves
The
Company periodically reviews its inventory for potential excess, obsolescence, or slow-moving items and records reserves as necessary
to reflect inventory at the lower of cost or net realizable value. This assessment is inherently judgmental and considers multiple factors
including current inventory levels, historical and projected sales trends, seasonality, planned markdowns, and liquidation history. Management
places particular focus on unsold units from prior seasons and styles that have been carried forward, taking into account their performance
over time and expected sell-through.
Inventory
is tracked at the SKU level, and the Company’s provision methodology involves a cross-functional process with the merchandising
and planning teams to identify items at risk of non-recovery. This includes analysis of aged inventory by collection season, unit sales
velocity, and margin erosion. Provisions are updated quarterly and recorded in the period in which such assessments are made.
Warrants
We
account for warrants as either equity- classified or liability classified instruments based on an assessment of the warrant’s specific
terms and applicable authoritative guidance in ASC 480, Distinguishing liabilities from equity (“ASC 480”), and ASC
815. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of
a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including
whether the warrants are indexed to our own common shares and whether the warrant holders could potentially require “net cash settlement”
in a circumstance outside of our control, among other conditions for equity classification. This assessment, which requires the use of
professional judgment, is conducted at the time of warrant issuance, modification, and as of each subsequent quarterly period end date
while the warrants are outstanding.
18
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter.
Changes in the estimated fair value of the liability-classified warrants are recognized as a non-cash gain or loss on the accompanying
consolidated statements of operations and comprehensive loss. We assess the classification of our warrants at each reporting date to
determine whether a change in classification between equity and liability is required.
Stock-based
compensation
We
account for share-based payments that involve the issuance of shares of our common stock to employees and non-employees and meet the
criteria for share-based awards as stock-based compensation expense based on the grant-date fair value of the award. We estimate forfeitures
and apply that to the stock-based compensation expense to be recognized over the period an award vests. We recognize compensation expense
for awards with only service conditions on a straight-line basis over the requisite service period for the entire award.
If
factors change, and we utilize different assumptions including the probability of achieving performance conditions, share-based compensation
cost on future award grants may differ significantly from share-based compensation cost recognized on past award grants. If there are
any modifications or cancellations of the underlying unvested securities, we may be required to accelerate any remaining unearned share-based
compensation cost or incur incremental cost. Share-based compensation cost affects our compensation and benefits expenses. In addition
to the below, see Note 11 – Stock Based Compensation to our audited consolidated financial statements for additional detail.
In
future periods, we expect share-based compensation to increase, due in part to our existing unrecognized share-based compensation and
as we issue additional share-based awards to continue to attract and retain employees.
Income
Taxes
We
make assumptions, judgments and estimates to determine our current provision for income taxes, our deferred tax assets and liabilities
and our uncertain tax positions. Our judgments, assumptions and estimates relative to the current provision for income tax take into
account current tax laws, our interpretation of current tax laws and possible outcomes of current and future audits conducted by foreign
and domestic tax authorities. Changes in tax law or our interpretation of tax laws and the resolution of current and future tax audits
could significantly affect our ability to utilize our net operating loss carryforwards.
Our
assumptions, judgments and estimates relative to the value of a deferred tax asset take into account predictions of the amount and category
of future taxable income. Actual operating results and the underlying amount and category of income in future years could cause our current
assumptions, judgments and estimates of recoverable net deferred tax assets to be inaccurate. Changes in any of the assumptions, judgments
and estimates mentioned above could cause our actual income tax obligations to differ from our estimates, which could materially affect
our financial position, results of operations or cash flows.
19
Our
assumptions, judgement and estimates relative to uncertain tax positions take into account whether a tax position is more likely than
not to be sustained upon examination by the relevant taxing authority based on the technical merits of the position and the largest benefit
that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant taxing authority. Changes in tax
law or our interpretation of tax laws and the resolution of current and future tax audits could significantly affect our ability to utilize
our net operating loss carryforwards.
Contingencies
We
are involved in legal proceedings regarding contractual and employment relationships and a variety of other matters. We record contingent
liabilities when a loss is assessed to be probable and its amount is reasonably estimable. If it is reasonably possible that a material
loss could occur through ongoing litigation, we provide disclosure in the footnotes to our financial statements. Assessing probability
of loss and estimating the amount of probable losses requires analysis of multiple factors, including in some cases judgments about the
potential actions of third-party claimants and courts. Should we experience adverse court judgments or should negotiated outcomes differ
to our expectations with respect to such ongoing litigation it could have a material adverse effect on our results of operations, financial
position, and cash flows.
Recent
Accounting Pronouncements
For
recent accounting pronouncements, see Note 2 of our unaudited condensed consolidated financial statements included in this Form 10-Q.
Quantitative
and Qualitative Disclosures about Market Risk
We
are exposed to market risks in the ordinary course of our business. These risk primarily include:
Interest
rate risk
The
fair value of our cash equivalents, held primarily in cash deposits, have not been significantly impacted by increases or decreases in
interest rates to date, due to the short-term nature of these instruments. The interest expense associated with our revolver is a fixed
rate. We are exposed to interest rate risk where the interest expense associated with our financing arrangements in the event that the
fixed interest rate associated with our financing arrangements is increased upon roll-over of the financing arrangement at its contractual
maturity. Fluctuations in interest rates have not been significant to date. We do not expect that interest rates will have a material
impact on our results of operations.
Inflation
risk
We
are beginning to observe increases in our costs of goods sold, in particular, transportation costs. If these cost increases are sustained
and we become subject to significant inflationary pressures, we may not be able to fully offset such higher costs. Our inability to do
so could harm our business, results of operations or financial condition.
Foreign
exchange risk
To
date, revenue has primarily been generated in U.S. dollar, U.K. pound sterling and euro. As a result, our revenue may be subject to fluctuations
due to changes in foreign currency exchange rates, particularly changes in U.K. pound sterling and euros relative to the U.S. dollar.
Our foreign exchange risk is less pronounced for our cost of sales as our cost of goods sold is predominantly U.S. dollar denominated.
Our selling, general and administrative expenses are primarily made up of U.S. dollar, Hong Kong dollar, U.K. pound sterling and euro
amounts. Although a portion of our non-U.S. dollar costs offset non-U.S. dollar revenue, a currency mismatch arises as to the amount
and timing of our different currency cash flows. To date, we have not hedged our foreign currency exposure. We will continue to monitor
the impact of foreign exchange risk and review whether to implement a hedging strategy to minimize this risk in future accounting periods.
Hedging strategies where implemented are unlikely to completely mitigate this risk. To the extent that foreign exchange risk is not hedged
it may result in harm to our business, results of operations and financial condition.
20
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For
quantitative and qualitative disclosures regarding market risks in our portfolio, see, “Management’s Discussion and Analysis
of Financial Condition and Results of Operations—Quantitative and Qualitative Disclosures About Market Risk” above.
ITEM
4 - CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as
amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our reports under
the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms,
and that such information is accumulated and communicated to our management, including our principal executive officer and our principal
financial officer, as appropriate, to allow timely decisions regarding required disclosure.
We
carried out an evaluation under the supervision and with the participation of our management, including our principal executive officer
and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-
15(e) under the Exchange Act) as of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal
executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30,
2026.
Internal
Controls Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over
financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in accordance with U.S. generally accepted accounting principles.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
Under
the supervision and with the participation of our management, including our principal executive and principal financial officers, we
conducted an evaluation of the effectiveness of our internal control over financial reporting as of June 30, 2026. Based on this evaluation,
our management concluded that our internal control over financial reporting was effective as of June 30, 2026.
Changes
in Internal Control Over Financial Reporting
There
were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act)
during the quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
Inherent
Limitations on the Effectiveness of Controls
Management
does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all
errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance
that the objectives of the control systems are met. Further, the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in a cost-effective
control system, no evaluation of internal control over financial reporting can provide absolute assurance that misstatements due to error
or fraud will not occur or that all control issues and instances of fraud, if any, have been or will be detected.
These
inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a
simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people,
or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become
inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
21
PART
II - OTHER INFORMATION
ITEM
1 - LEGAL PROCEEDINGS
For
information regarding legal proceedings, refer to Note 10, “ Commitments and Contingencies” in the Notes to our
Condensed Consolidated Financial Statements, which is incorporated herein by reference.
ITEM
1A. RISK FACTORS
Factors
that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described below and
those described in “Part I, Item 1A. Risk Factors” in the Form 10-K. Any of these factors could result in a significant or
material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that
we currently deem immaterial may also impair our business or results of operations. As of the date of this Quarterly Report, other than
as set forth below, there were no material changes to the risks and uncertainties described in the section titled “Risk Factors”
in Part I, Item 1A of the Form 10-K for our fiscal year ended March 31, 2026.
We
have a history of losses, expect to continue to incur losses in the near term and may not achieve or sustain profitability in the future,
and as a result, our management has identified and our auditors reported that there is a substantial doubt about our ability to continue
as a going concern.
We intend to
rely on debt and equity financing for working capital until positive cash flows from operations can be achieved, which may never occur.
These matters raise substantial doubt about our ability to continue as a going concern. Based upon our current operating plan and assumptions,
we expect that our existing cash balances and expected cash flows from operations, alongside the continuance of our existing financing
arrangements, will be sufficient to fund our operations for at least the next 12 months, excluding financing to support production (i.e.
timing of working capital). However, our operating plan may change, and our assumptions may prove to be wrong, as a result of many factors
currently unknown to us, and we could use our available capital resources sooner than we expect. We may need to seek additional funds
sooner than planned, through public or private equity or debt financings or other third-party funding or a combination of these approaches.
Even if we believe we have sufficient funds for our current or future operating plans, we may seek additional capital if market conditions
are favorable or based upon specific strategic considerations.
Any
additional capital-raising efforts may divert our management’s attention from the operation of our business. In addition, we cannot
guarantee that future financing will be available in sufficient amounts or on terms acceptable to us, if at all. If we are unable to
obtain sufficient amounts of additional capital, when and if we require it, we may be required to reduce the scope of our operations,
which could harm our business, financial condition and results of operations. Our consolidated financial statements do not include any
adjustments that might result from the outcome of these uncertainties.
The
report of our independent registered public accounting firm that accompanies our audited consolidated financial statements for the fiscal
years ended March 31, 2026 and March 31, 2025 contains a going concern explanatory paragraph in which such firm stated that there is
substantial doubt about our ability to continue as a going concern. Our consolidated financial statements contained in this quarterly
report do not include any adjustments that might result if we are unable to continue as a going concern. If we are unable to continue
as a going concern, holders of our securities might lose their entire investment. These factors, among others, may make it difficult
to raise any additional capital and may cause us to be unable to continue to operate our business.
22
Our
financial results and ability to grow our business may be negatively impacted by global events beyond our control.
We
operate distribution and warehousing facilities and offices around the world and substantially all of our manufacturers are located outside
of the United States. We are subject to numerous risks and global events beyond our control which could negatively impact consumer spending
or our own operations or operations of our customers or business partners, and therefore our results of operations, including: changes
in diplomatic and trade relationships, trade policy or actions of foreign or U.S. governmental authorities impacting trade and foreign
investment; inflation; military conflict; political or labor unrest; terrorism; public health crises, disease epidemics or pandemics;
natural disasters and extreme weather conditions, which may increase in frequency and severity due to climate change; economic instability
resulting in the disruption of trade from foreign countries; the imposition of new laws, regulations and rules, including those relating
to sustainability and climate change, data privacy, labor conditions, minimum wage, quality and safety standards and disease epidemics
or other public health concerns; and changes in local economic conditions in countries where our stores, customers, manufacturers and
suppliers are located.
These
risks could hamper our ability to sell products, negatively affect the ability of our manufacturers to produce or deliver our products
or procure materials and increase our cost of doing business generally, any of which could have an adverse effect on our results of operations,
profitability, cash flows and financial condition. In the event that one or more of these factors make it undesirable or impractical
for us to conduct business in a particular country, our business could be adversely affected.
We
rely on a limited number of third-party suppliers to provide high quality raw materials.
Our
products require high quality raw materials, including down, softshell, wool, neoprene, and cotton. We do not manufacture our products
or the raw materials for them and rely instead on suppliers. Many of the specialty fabrics used in our products are technically advanced
textile products developed and manufactured by third parties and may be available, in the short-term, from only one or a limited number
of sources. We have no long-term contracts with any of our suppliers or manufacturers for the production and supply of our raw materials
and products, and we compete with other companies for fabrics, other raw materials, and production.
We work with a group of approximately
31 vendors that manufacture our products, one of which produced products in the three months ended June 30, 2026. During the three month
ended June 30, 2026, the largest single manufacturer produced approximately 100% of our products. We work with a group of approximately
54 suppliers to provide the fabrics for our products, of which no supplier provided more than 10% of our fabric for the three months ended
June 30, 2026.
The
price of raw materials depends on a wide variety of factors largely beyond the control of the Company. A shortage, delay or interruption
of supply for any reason, could negatively impact our ability to fulfill orders and have an adverse impact on our financial results.
In addition, while our suppliers, in turn, source from a number of sub-suppliers, we rely on a very small number of direct suppliers
for certain raw materials. As a result, any disruption to these relationships could have an adverse effect on our business. Events that
adversely affect our suppliers could impair our ability to obtain inventory in the quantities and at the quality that we require. Such
events include difficulties or problems with our suppliers’ businesses, finances, labor relations, ability to import raw materials,
costs, production, insurance and reputation, as well as natural disasters, public health emergencies or other catastrophic occurrences.
A significant slowdown in the retail industry as a whole may also result in bankruptcies or permanent closures of some of our suppliers
and third-party vendors. Furthermore, there can be no assurance that our suppliers will continue to provide fabrics and raw materials
or provide products that are consistent with our standards. More generally, if we need to replace an existing supplier, additional supplies
or additional manufacturing capacity may not be available when required on terms that are acceptable to us, or at all, and any new supplier
may not meet our strict quality requirements. In the event we are required to find new sources of supply, we may encounter delays in
production, inconsistencies in quality and added costs as a result of the time it takes to train our suppliers and manufacturers in our
methods, products and quality control standards. Any delays, interruption or increased costs in the supply of our raw materials could
have an adverse effect on our ability to meet customer demand for our products and result in lower revenue and profitability both in
the short and long-term.
23
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4 - MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5 - OTHER INFORMATION
Insider
Trading Arrangements
During
the quarter ended June 30, 2026, none of the Company’s directors or officers (as defined in Rule 16a-1(f) under the Exchange Act)
adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” each as
defined in Item 408(a) of Regulation S-K under the Exchange Act.
ITEM
6 - EXHIBITS
The
exhibits listed below are filed as part of this Quarterly Report on Form 10-Q, or are incorporated herein by reference, in each case
as indicated below.
Incorporated
by Reference
Exhibit
Number
Description
Form
File
No.
Exhibit
Filing
Date
3.1
Amended
and Restated Certificate of Incorporation of the Company
8-K
001-41930
3.1
February
13, 2024
3.2
Amended
and Restated Bylaws of the Company
8-K
001-41930
3.2
February
13, 2024
3.3
Certificate
of Designations of 12.00% Series AA Convertible Preferred Stock.
8-K
001-41930
3.1
April
2, 2025
4.1
Form
of the Company’s Common Stock Certificate
S-1
333-274913
4.1
November
6, 2023
4.2
Form
of Underwriter Warrants
S-1
333-274913
4.2
January
22, 2024
4.3
Form
of Convertible Promissory Note for 2021 Debt Financing
S-1
333-274913
4.3
November
6, 2023
4.4
Form
of Amendment No. 1 to Convertible Promissory Note for 2021 Debt Financing
S-1
333-274913
4.4
November
6, 2023
4.5
Form
of Amendment No. 2 to Convertible Promissory Note for 2021 Debt Financing
S-1
333-274913
4.5
November
6, 2023
4.6
Form
of Amendment No. 3 to Convertible Promissory Note for 2021 Debt Financing
S-1
333-274913
4.6
January
18, 2024
4.7
Form
of Convertible Promissory Note for 2022 Debt Financing
S-1
333-274913
4.6
November
6, 2023
24
Incorporated
by Reference
Exhibit
Number
Description
Form
File
No.
Exhibit
Filing
Date
4.8
Form
of Amendment No. 1 to Convertible Promissory Note for 2022 Debt Financing
S-1
333-274913
4.7
November
6, 2023
4.9
Form
of Amendment No. 2 to Convertible Promissory Note for 2022 Debt Financing
S-1
333-274913
4.9
January
18, 2024
4.10
Form
of Convertible Secured Note dated December 6, 2024
8-K
001-41930
10.2
December
12, 2024
4.11
Form
of Placement Agent Warrant
8-K
001-41930
4.1
April
2, 2025
4.8
Form
of Amendment No. 1 to Convertible Promissory Note for 2022 Debt Financing
S-1
333-274913
4.7
November
6, 2023
4.9
Representative’s
Warrants
8-K
001-41930
4.1
June
30, 2025
4.10
Form of X3 Warrant
8-K
001-41930
4.1
May 12, 2026
4.11
Form of Krane Warrant
8-K
001-41930
4.2
May 12, 2026
10.1
Securities
Purchase Agreement, dated June 30, 2025, between Perfect Moment and Joachim Gottschalk & Associates
8-K
001-41930
1.2
June
30, 2025
31.1
Certification
of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification
of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certifications
of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
32.2*
Certifications
of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
101.INS
Inline
XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document).
101.SCH
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
*
The certifications attached as Exhibit 32.1 that accompany this Quarterly Report on Form 10-Q are deemed furnished and not filed with
the SEC and are not to be incorporated by reference into any filing of Perfect Moment Ltd. under the Securities Act or the Exchange Act,
whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained
in such filing.
25
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
PERFECT
MOMENT LTD.
Date:
August 14, 2026
By:
/s/
Jane Gottschalk
Jane
Gottschalk
President
(Principal
Executive Officer)
Date:
August 14, 2026
By:
/s/
Chath Weerasinghe
Chath
Weerasinghe
Chief
Financial Officer and Chief Operating Officer
(Principal
Financial and Accounting Officer)
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.