UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ QUARTERLY REPORT UNDER SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March
31, 2026
☐ TRANSITION REPORT UNDER SECTION 13
OR 15(d) OF THE EXCHANGE ACT
For the transition period from __________ to __________
Commission file number 001-31392
PLURI INC.
(Exact name of registrant as specified in its charter)
Nevada 98-0351734
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
MATAM Advanced Technology Park ,
Building No. 5 , Haifa , Israel 3508409
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number 011-972-74-7108600
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Shares, par value $0.00001 PLUR The Nasdaq Capital Market
Securities registered pursuant to Section 12(g) of the Act:
None.
(Title of class)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the
registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registration was required to
submit files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒
Smaller reporting company ☒ Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
State the number of shares outstanding of each
of the issuer’s classes of common shares as of the latest practicable date: 10,789,546
common shares issued and outstanding as of May 13, 2026 .
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
PLURI INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As of March 31, 2026
U.S. DOLLARS IN THOUSANDS
(Unaudited)
INDEX
Page
Interim Condensed Consolidated Balance Sheets (Unaudited)
2
Interim Condensed Consolidated Statements of Operations (Unaudited)
4
Interim Condensed Consolidated Statements of Changes in Shareholders’ Deficit (Unaudited)
5
Interim Condensed Consolidated Statements of Cash Flows (Unaudited)
7
Notes to Interim Condensed Consolidated Financial Statements (Unaudited)
8
1
PLURI INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
U.S. Dollars in thousands (except share and per share data)
Note
March 31,
2026
June 30,
2025
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$ 3,419
$ 5,895
Short-term bank deposits
5,903
14,718
Restricted cash
226
422
Customer receivables
99
236
Prepaid expenses and other current assets
816
824
Total current assets
10,463
22,095
LONG-TERM ASSETS:
Restricted bank deposits
947
879
Severance pay fund
632
610
Property and equipment, net
1,673
1,823
Advances for property and equipment
840
420
Intangible assets, net
3
2,658
2,793
Goodwill
3,136
3,136
Operating lease right-of-use asset
11
5,525
6,900
Other long-term assets
183
27
Total long-term assets
15,594
16,588
Total assets
$ 26,057
$ 38,683
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements
2
PLURI INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
U.S. Dollars in thousands (except share and per share data)
Note
March 31,
2026
June 30,
2025
LIABILITIES AND SHAREHOLDERS’ DEFICIT
CURRENT LIABILITIES
Trade payables
$ 743
$ 866
Accrued expenses
700
1,178
Operating lease liability
11
614
659
Accrued vacation and recuperation
926
859
Advances from customers
227
148
Loan from the European Investment Bank, or EIB
5
27,414
27,289
Other accounts payable
1,382
1,329
Total current liabilities
32,006
32,328
LONG-TERM LIABILITIES
Accrued severance pay
630
703
Operating lease liability
11
5,600
6,102
Deferred tax liabilities
391
415
Simple Agreement for Future Equity, or SAFE
10
429
-
Total long-term liabilities
7,050
7,220
COMMITMENTS AND CONTINGENCIES
4
SHAREHOLDERS’ DEFICIT
Share capital:
6
Common shares, $ 0.00001 par value per share: Authorized: 37,500,000 as of March 31, 2026, and June 30, 2025; Issued and outstanding: 10,430,786 and 7,893,767 shares as of March 31, 2026, and June 30, 2025, respectively
*
*
Additional paid-in capital
442,393
436,213
Accumulated deficit
( 460,996 )
( 443,055 )
Total shareholders’ deficit
( 18,603 )
( 6,842 )
Non-controlling interests
5,604
5,977
Total deficit
( 12,999 )
( 865 )
Total liabilities and deficit
$ 26,057
$ 38,683
(*) Less than $1
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements
3
PLURI INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
U.S. Dollars in thousands (except share and per share data)
Nine months ended
March 31
Three months ended
March 31,
Note
2026
2025
2026
2025
Revenues
$ 681
$ 938
$ 167
$ 427
Cost of revenues
( 424 )
( 491 )
( 111 )
( 291 )
Gross profit
257
447
56
136
Operating expenses:
Research and development expenses
$ ( 11,886 )
$ ( 9,797 )
$ ( 3,976 )
$ ( 3,235 )
Less: participation by the National Institute of Allergy and Infectious Diseases, or NIAID, the Israeli Innovation Authority, or IIA, and Horizon Europe
167
940
14
192
Research and development expenses, net
( 11,719 )
( 8,857 )
( 3,962 )
( 3,043 )
General and administrative expenses
( 7,930 )
( 7,145 )
( 2,630 )
( 2,493 )
Operating loss
( 19,392 )
( 15,555 )
( 6,536 )
( 5,400 )
Other financial income (expenses), net
889
714
593
( 723 )
Interest expenses
( 697 )
( 640 )
( 237 )
( 212 )
Total financial income (expenses), net
7
192
74
356
( 935 )
Loss before taxes
$ ( 19,200 )
$ ( 15,481 )
$ ( 6,180 )
$ ( 6,335 )
Tax benefit
24
-
8
-
Net loss
$ ( 19,176 )
$ ( 15,481 )
$ ( 6,172 )
$ ( 6,335 )
Net loss attributed to non-controlling interest
$ ( 1,235 )
$ ( 496 )
$ ( 624 )
$ ( 188 )
Net loss attributed to shareholders
$ ( 17,941 )
$ ( 14,985 )
$ ( 5,548 )
$ ( 6,147 )
Loss per share:
Basic and diluted net loss per share
$ ( 1.90 )
$ ( 2.56 )
$ ( 0.55 )
$ ( 0.94 )
Weighted average number of shares used in computing basic and diluted net loss per share
9,431,741
5,857,743
10,054,803
6,563,555
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements
4
PLURI INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT (UNAUDITED)
U.S. Dollars in thousands (except share and per share data)
Shareholders’ Equity (Deficit)
Common Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Non-
controlling
Total
Shares
Amount
Capital
Deficit
Equity (Deficit)
Interests
Equity
Balance as of July 1, 2024
5,408,212
$ (*
)
$ 420,568
$ ( 420,472 )
$ 96
$ 5,319
$ 5,415
Share-based compensation to employees, directors, and non-employee consultants
224,064
(*
)
1,171
-
1,171
134
1,305
Issuance of common shares and warrants, net of issuance costs of $ 476
2,143,167
(*
)
9,244
-
9,244
-
9,244
Net loss
-
-
-
( 14,985 )
( 14,985 )
( 496 )
( 15,481 )
Balance as of March 31, 2025
7,775,443
$ (*
)
$ 430,983
$ ( 435,457 )
$ ( 4,474 )
$ 4,957
$ 483
Shareholders’ Equity (Deficit)
Common Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Non-
controlling
Total
Shares
Amount
Capital
Deficit
Equity (Deficit)
Interests
Equity
Balance as of January 1, 2025
5,565,449
$
(*
)
$ 421,282
$ ( 429,310 )
$ ( 8,028 )
$ 5,111
$ ( 2,917 )
Share-based compensation to employees, directors, and non-employee consultants
66,827
(*
)
457
-
457
34
491
Issuance of common shares and warrants, net of issuance costs of $ 476
2,143,167
(*
)
9,244
-
9,244
-
9,244
Net loss
-
-
-
( 6,147 )
( 6,147 )
( 188 )
( 6,335 )
Balance as of March 31, 2025
7,775,443
$
(*
)
$ 430,983
$ ( 435,457 )
$ ( 4,474 )
$ 4,957
$ 483
(*) Less than $1
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements
5
PLURI INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT (UNAUDITED)
U.S. Dollars in thousands (except share and per share data)
Shareholders’ Equity (Deficit)
Common Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Non-
controlling
Total
Shares
Amount
Capital
Deficit
Equity (Deficit)
Interests
Equity
Balance as of July 1, 2025
7,893,767
$ (*
)
$ 436,213
$ ( 443,055 )
$ ( 6,842 )
$ 5,977
$ ( 865 )
Share-based compensation to employees, directors, and non-employee consultants
574,050
(*
)
2,388
-
2,388
862
3,250
Issuance of common shares First Common Warrants and Second Common Warrants related to the First Offering and the Second Offering (as defined below), net of issuance costs of $6 (see note 6(3) and note 6(4))
937,500
(*
)
3,744
-
3,744
-
3,744
Issuance of common shares under the Sales Agreement with A.G.P (as defined below), net of issuance costs of $ 43 (see note 6(1))
23,300
(*
)
48
-
48
-
48
Exercise of pre-funded warrants (see note 6(2))
1,002,169
(*
)
-
-
-
-
-
Net loss
-
-
-
( 17,941 )
( 17,941 )
( 1,235 )
( 19,176 )
Balance as of March 31, 2026
10,430,786
$ (*
)
$ 442,393
$ ( 460,996 )
$ ( 18,603 )
$ 5,604
$ ( 12,999 )
Shareholders’ Equity (Deficit)
Common Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Non-
controlling
Total
Shares
Amount
Capital
Deficit
Equity (Deficit)
Interests
Equity
Balance as of January 1, 2026
9,977,751
$ (*
)
$ 440,840
$ ( 455,448 )
$ ( 14,608 )
$ 5,395
$ ( 9,213 )
Share-based compensation to employees, directors, and non-employee consultants
140,035
(*
)
304
-
304
833
1,137
Issuance of common shares and Second Common Warrants related to the Second Offering (as defined below), net of issuance costs of $3 (see note 6(4)) and Issuance of common shares under the Sales Agreement with A.G.P, (as defined below) (see note 6(1))
313,000
(*
)
1,249
-
1,249
-
1,249
Net loss
-
-
-
( 5,548 )
( 5,548 )
( 624 )
( 6,172 )
Balance as of March 31, 2026
10,430,786
$ (*
)
$ 442,393
$ ( 460,996 )
$ ( 18,603 )
$ 5,604
$ ( 12,999 )
(*)
Less than $1
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements
6
PLURI INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
Nine months ended
March 31,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 19,176 )
$ ( 15,481 )
Adjustments to reconcile loss to net cash used in operating activities:
Depreciation and amortization
387
205
Share-based compensation to employees, directors and non-employee consultants
3,250
1,305
Decrease in fair value of warrant liability
-
( 17 )
Decrease (increase) in customer receivable
137
( 144 )
Decrease (increase) in prepaid expenses, other current assets and other long-term assets
( 148 )
279
Decrease in trade payables
( 38 )
( 244 )
Increase (decrease) in other accounts payable, accrued vacation and recuperation, deferred tax liabilities and accrued expenses
( 382 )
248
Decrease in operating lease right-of-use asset and liability, net
828
178
Increase in advances from customers
79
290
Increase in interest receivable on short-term deposits and restricted bank deposits
( 86 )
( 145 )
Effect of exchange rate changes on cash, cash equivalents, deposits, restricted cash and restricted bank deposits
( 25 )
( 372 )
Increase in short-term interest payable and exchange rate differences related to the EIB Loan (defined below), net
124
921
Decrease in accrued severance pay, net
( 95 )
( 18 )
Net cash used for operating activities
$ ( 15,145 )
$ ( 12,995 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
$ ( 607 )
$ ( 897 )
Proceeds from withdrawal of short-term deposits, net
8,901
5,895
Net cash provided by investing activities
$ 8,294
$ 4,998
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from SAFE
$ 429
$ -
Issuance of common shares and warrants, net of issuance costs
3,792
9,968
Net cash provided by financing activities
$ 4,221
$ 9,968
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS and restricted cash
26
50
Increase (decrease) in cash, cash equivalents, restricted cash and restricted bank deposits
( 2,604 )
2,021
Cash, cash equivalents, restricted cash and restricted bank deposits at the beginning of the period
7,196
7,671
Cash, cash equivalents, restricted cash and restricted bank deposits at the end of the period
$ 4,592
$ 9,692
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheets:
Cash and cash equivalents
3,419
8,499
Restricted cash
226
407
Long-term restricted bank deposits
947
786
Total cash, cash equivalents, restricted cash and restricted bank deposits
$ 4,592
$ 9,692
(a) Supplemental disclosure of non-cash activities:
Purchase of property and equipment on credit
$ 5
$ 214
Accrued expenses related to issuance of common shares, pre-funded warrants and warrants
-
444
Lease liabilities arising from obtaining right-of-use assets
$ 165
$ 1,014
170
1,672
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements
7
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 1: - GENERAL
a. Pluri Inc., a Nevada corporation, was incorporated on May 11, 2001 . Pluri Inc.’s common shares trade on the Nasdaq Capital Market and Tel-Aviv Stock Exchange under the symbol “PLUR”. Pluri Inc. has a wholly owned subsidiary, Pluri-Biotech Ltd., or Pluri Biotech, incorporated on January 22, 2003, under the laws of the State of Israel. Pluri Biotech has several subsidiaries, including:
-
Pluristem GmbH, or the German Subsidiary, a wholly owned subsidiary incorporated on January 10, 2020, under the laws of Germany;
-
Ever After Foods Ltd . , or Ever After Foods, a majority-owned subsidiary, incorporated on November 29, 2021, under the laws of the State of Israel;
-
Coffeesai Ltd., or Coffeesai, a wholly owned subsidiary, incorporated on March 18, 2024, under the laws of the State of Israel;
-
Kokomodo Ltd., or Kokomodo, a majority-owned subsidiary incorporated on January 30, 2024, under the laws of the State of Israel; and
-
Cellav Health and Aesthetics Ltd., a wholly owned subsidiary, incorporated on November 5, 2025, under the laws of the State of Israel.
Unless the context otherwise requires, the terms “Pluri”, the “Company”, “we”, “us”, and “our” refer to Pluri Inc., together with Pluri Biotech and Pluri Biotech’s subsidiaries, or, collectively, the Subsidiaries.
b. Pluri is a biotechnology company operating in one operating segment, focused on the development, manufacturing and commercialization of cell-based products and technologies. The Company’s proprietary three-dimensional cell expansion platform is supported by an in-house, industrial-scale cell manufacturing facility, and operated in accordance with Good Manufacturing Practice, or GMP, standards on a self-declared basis. Pluri utilizes its technology platform to enable scalable and cost-efficient cell expansion and to support a range of cell-based products, services, therapeutics and related technologies. The platform is currently applied in practice across multiple business areas, including regenerative medicine, wellness and longevity, food technology, agricultural technology, and the Company’s Contract Development and Manufacturing Organization, or CDMO, activities.
c. The Company has incurred an accumulated deficit of approximately $ 460,996 and incurred recurring operating losses and negative cash flows from operating activities since inception. As of March 31, 2026, the Company’s total shareholders’ equity deficit amounted to $ 18,603 . During the nine-month period ended March 31, 2026, the Company incurred losses of $ 19,176 and its negative cash flow from operating activities was $ 15,145 . The Company will be required to identify additional liquidity resources in the near term in order to support the commercialization of its products and maintain its research and development activities.
As of March 31, 2026, the Company’s cash balances (cash and cash equivalents, short-term bank deposits, restricted cash and restricted bank deposits) totaled $ 10,495 . The Company is addressing its liquidity issues by implementing initiatives to allow the continuation of its activities. The Company’s current operating plan includes various assumptions concerning the level and timing of cash outflows for operating activities and capital expenditures and a cost-reduction plan. The Company’s ability to successfully carry out its business plan is primarily dependent upon its ability to (1) obtain sufficient additional capital, (2) enter licensing or other commercial partnerships and collaboration agreements, (3) provide CDMO services to clients, (4) enter into an agreement with the EIB regarding a loan restructuring, as detailed below, and (5) receive other sources of funding, including non-dilutive sources such as grants. There is no assurance, however, that the Company will be successful in obtaining an adequate level of financing needed for the long-term development and commercialization of its products, or any financing at all. If the Company is unable to obtain the required level of financing, operations may need to be scaled down or discontinued.
8
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 1: - GENERAL (CONT.)
According to management estimates, the Company has sufficient resources to meet its operating obligations for a period of less than three months from the issuance date of these interim unaudited condensed consolidated financial statements. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The interim unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern.
d. On April 30, 2020, the German Subsidiary entered into a finance contract, or the Finance Contract, with the EIB, pursuant to which the German Subsidiary obtained a loan in an amount of € 20 million, or the EIB Loan. The amount received is due on June 1, 2026, and bears an annual interest of 4 % to be paid with the principal of the EIB Loan. On April 21, 2026, the Company received a notice from the EIB, notifying the Company that the EIB is reserving its rights under the Finance Contract; however, discussions with the EIB regarding a potential restructuring of the EIB Loan, including a possible extension of its maturity date, remain ongoing. There can be no assurance as to the outcome of these discussions or the timing or terms of any resolution. As of March 31, 2026, the linked principal and interest accrued balance was $ 27,414 and is presented among short-term liabilities (see note 5).
NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES
a. Unaudited Interim Financial Information
The accompanying interim unaudited condensed
consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for interim
financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission Regulation
S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion
of management, all adjustments considered necessary for a fair statement have been included (consisting only of normal recurring adjustments).
For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Company’s
Annual Report on Form 10-K for the year ended June 30, 2025. The year-end balance sheet data was derived from the audited consolidated
financial statements as of June 30, 2025, but not all disclosures required by GAAP are included.
Operating results for the three-month
and nine-month periods ended March 31, 2026, are not necessarily indicative of the results that may be expected for the year ending June 30,
2026.
b. Significant Accounting Policies
The significant accounting policies
followed in the preparation of these interim unaudited condensed consolidated financial statements are identical to those applied in the
preparation of the latest annual financial statements.
c. Use of estimates
The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that are reasonable based upon information
available at the time they are made. Estimates are primarily used for, but not limited to, percentage of completion in revenue recognition,
estimates of forfeiture rate and determining the valuation of the incremental borrowing rate of the lease and terms of leases. These estimates,
judgments and assumptions can affect the amounts reported in the financial statements and accompanying notes, and actual results could
differ from those estimates.
9
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 2: - SIGNIFICANT
ACCOUNTING POLICIES (CONT.)
d. Fair value of financial instruments
The carrying amounts of the Company’s
financial instruments, including cash and cash equivalents, restricted cash, short-term bank deposits and restricted bank deposits and
other current assets, trade payable and other accounts payable and accrued expenses, approximate their fair value because of their generally
short-term maturities.
The Company measures its derivative
instruments at fair value under Accounting Standards Codification, or ASC, “Fair Value Measurements and Disclosures”, or ASC
820. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants.
As such, fair value is a market-based
measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. As a
basis for considering such assumptions, ASC 820 establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation
methodologies in measuring fair value:
Level
1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level
2 - Inputs other than Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level
3 - Unobservable inputs for the asset or liability.
The fair value hierarchy also requires
an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company
categorized each of its fair value measurements in one of these three levels of hierarchy.
The Company measures its liability
pursuant to the Finance Contract based on the aggregate outstanding amount of the combined principal and accrued interest thereunder (see
note 5).
The net income from derivative instruments
recognized in “Financial income (expenses), net” for the three-month periods ended March 31, 2026 and 2025 was $ 6 and
$( 55 ), respectively, for the nine-month periods ended March 31, 2026 and 2025 was $ 348 and $ 48 , respectively (see note 7), and was
classified within level 2 of the fair value hierarchy.
In addition, the Company holds a SAFE
instrument, which is classified within Level 3 of the fair value hierarchy (see note 10).
10
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES (CONT.)
e. New Accounting Pronouncements
Recently issued accounting pronouncements, not yet adopted
ASU No. 2023-09 - “Income
Taxes (Topic 740): Improvements to Income Tax Disclosures”, or ASU 2023-09:
In December 2023, the Financial Accounting
Standards Board, or FASB, issued ASU 2023-09. This guidance is intended to enhance the transparency and decision usefulness of income
tax disclosures. The amendments in ASU 2023-09 address investors’ requests for enhanced income tax information primarily through
changes to the tax rate reconciliation and regarding income tax paid both in the U.S. and in foreign jurisdictions. ASU 2023-09 is effective
for the Company for annual periods beginning after December 15, 2024, on a prospective basis. Early adoption and retroactive application
are permitted. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements
disclosures.
ASU No. 2024-03 - “Income
Statement: Reporting Comprehensive Income - Expense Disaggregation Disclosures”, or ASU 2024-03:
In November 2024, the FASB issued ASU
2024-03, which requires more detailed information about specified categories of expenses (purchases of inventory, employee compensation,
depreciation, amortization, and depletion), which are included in certain expense captions presented on the face of the income statement,
as well as disclosures about selling expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim
periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments may be applied either (1) prospectively
to financial statements issued for reporting periods after the effective date of ASU 2024-03, or (2) retrospectively to all prior periods
presented in the financial statements. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated
financial statements disclosures.
ASU No. 2025-05 - “Financial
Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets”, or ASU
2025-05:
In July 2025, the FASB issued ASU
2025-05. This amendment introduces a practical expedient for the application of the current expected credit loss model to current accounts
receivable and contract assets. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025, and interim reporting
periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating this guidance to
determine the impact it may have on its consolidated financial statements disclosures.
ASU No. 2025-07 - “Derivatives
and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification for
Share-Based Noncash Consideration from a Customer in a Revenue Contract”, or ASU 2025-07:
In September 2025, the FASB issued
ASU 2025-07, which refines the scope of derivative accounting under Topic 815 and clarifies the treatment of share-based noncash consideration
under ASC 606. This update is effective for annual periods beginning after December 15, 2026, including interim periods within those annual
periods, with early adoption permitted. Entities may apply the amendments prospectively to new contracts or retrospectively with a cumulative-effect
adjustment. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements
disclosures.
ASU No. 2025-10 – “Government
Grants (Topic 832): Accounting for Government Grants Received by Business Entities”, or ASU 2025-10:
In December 2025, the FASB issued ASU
2025-10, which establishes authoritative guidance in GAAP about accounting for government grants received by business entities, and clarifies
the appropriate accounting, in an effort to reduce diversity in practice, and increase consistency of application across business entities.
ASU 2025-10 is effective for annual reporting periods beginning after December 15, 2028, and interim reporting periods within those annual
reporting periods. Adoption can be applied either in a modified prospective approach, a modified retrospective approach, or a retrospective
approach. Early adoption is permitted. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated
financial statements disclosures.
ASU No. 2025-11 – “Interim
Reporting (Topic 270): Narrow-Scope Improvements”, or ASU 2025-11:
In December 2025, the FASB issued ASU
2025-11, which clarifies interim disclosure requirements and the applicability of Topic 270. The objective of the amendments is to provide
further clarity about the current interim disclosure requirements. ASU 2025-11 is effective for interim reporting periods within annual
reporting periods beginning after December 15, 2027. Adoption can be applied either on a prospective or a retrospective approach. Early
adoption is permitted. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial
statements disclosures.
11
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 3: - INTANGIBLE ASSETS, NET
March 31,
2026
Cost:
Cocoa cell growth and application platform
$
2,685
Ability to develop additional applications
138
Total cost
2,823
Accumulated amortization:
Cocoa cell growth and application platform
165
Ability to develop additional applications
-
Total accumulated amortization
165
Intangible assets, net
$
2,658
Amortization expenses amounted to $ 45
and $ 135 for the three-month and nine-month periods ended March 31, 2026, respectively.
During the three-month and nine-month
periods ended March 31, 2026, no impairment losses were recorded.
NOTE 4: - COMMITMENTS AND CONTINGENCIES
a. As of March 31, 2026, an amount of $ 1,173 of cash and deposits was pledged by Pluri Biotech to secure its credit line, lease agreement, derivative and hedging and bank guarantees, and by Ever After Foods to secure its lease agreement.
b. Under the Law for the Encouragement of Industrial Research and Development, 1984, or the Research Law, research and development programs that meet specified criteria and are approved by the IIA are eligible for grants of up to 50 % of the project’s expenditures, as determined by the research committee, in exchange for the payment of royalties from the sale of products developed under the program. Regulations under the Research Law generally provide for the payment of royalties to the IIA of 3 % on sales of products and services derived from a technology developed using these grants until 100 % of the U.S. dollar-linked grant is repaid. The Company’s obligation to pay these royalties is contingent on its actual sale of such products and services. In the absence of such sales, no payment is required. The outstanding balance of the grants will be subject to interest at a rate equal to the 12-month secured overnight financing rate, or SOFR, applicable to U.S. dollar deposits that is published on the first business day of each calendar year. Following the full repayment of the grant, there is no further liability for royalties. As of March 31, 2026, the Company’s contingent liability in respect to royalties to the IIA amounted to $ 28,021 , not including SOFR interest as described above.
c. In April 2017, the Company was awarded a Smart Money grant of approximately $ 229 from Israel’s Ministry of Economy and Industry to facilitate certain marketing and business development activities with respect to its advanced cell therapy products in the Chinese market, including Hong Kong. The Israeli government granted the Company budget resources that are intended to be used to advance the Company’s product candidate towards marketing in the China-Hong Kong markets. The Company will also receive support from Israel’s trade representatives stationed in China, including Hong Kong, along with experts appointed by the Smart Money program. As part of the program, the Company will repay royalties of 5 % of the Company’s revenues in the region for a five-year period, beginning in the year in which the Company will not be entitled to reimbursement of expenses under the program and will be spread for a period of up to 5 years or until the amount of the grant is fully paid. As of August 4, 2022, the grant from this Smart Money program received was approximately $ 180 and the program has ended. To date, no royalties were paid or accrued.
d. In September 2017, the Company signed an agreement with the Tel-Aviv Sourasky Medical Center, or Ichilov Hospital, to conduct a Phase I/II trial of PLX-PAD cell therapy for the treatment of Steroid-Refractory Chronic Graft-Versus-Host-Disease, or GVHD. As part of the agreement with Ichilov Hospital, the Company will pay royalties of 1 % from its net sales of the PLX-PAD product relating to GVHD, with a maximum aggregate royalty amount of approximately $ 500 .
e.
For information regarding royalties to the EIB, see note 5.
12
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 5: - LOAN FROM THE EIB
On April 30, 2020, the German Subsidiary
entered the Finance Contract with the EIB, pursuant to which it may obtain a loan of up to € 50 million, subject to the achievement
of certain milestones. Such EIB Loan is structured to be disbursed in three tranches over a 36-month period from the date of the agreement:
the first tranche of € 20 million, the second tranche of € 18 million, and the third tranche of € 12 million.
The tranches were treated independently,
each with its own interest rate and maturity period. The annual interest rate is 4 % (consisting of a 4 % deferred interest rate payable
upon maturity); for the first tranche, 4 % (consisting of a 1 % fixed interest rate and a 3 % deferred interest rate payable upon maturity)
for the second tranche and 3 % (consisting of a 1 % fixed interest rate and a 2 % deferred interest rate payable upon maturity) for the third
tranche.
In addition to any interest payable
on the EIB Loan, the EIB is entitled to receive royalties from future revenues for a period of seven years, starting at the beginning
of fiscal year 2024 and continuing up to and including its fiscal year 2030. The royalty amounts range from 0.2 % to 2.3 % of the Company’s
consolidated revenues and is pro-rated to the amount disbursed under the loan. As of March 31, 2026, and June 30, 2025, the Company had
an accrued royalty in the amount of $ 6 and $ 12 , respectively.
During June 2021, Pluri received the
first tranche in an amount of € 20 million of the Finance Contract and does not expect to receive additional funds, since the 36-month
period of the Finance Contract has ended. The amount received is due on June 1, 2026 , and bears annual interest of 4 % to be paid with
the principal of the EIB Loan. As of March 31, 2026, the linked principal balance in the amount of $ 22,976 and the interest accrued in
the amount of $ 4,438 are presented among short-term liabilities.
The Finance Contract also contains
certain limitations such as the use of proceeds received from the EIB, limitations related to disposal of assets, substantive changes
in the nature of the Company’s business, changes in holding structure, distributions of future potential dividends and engaging
with other banks and financing entities for other loans. On April 21, 2026, the Company received a notice from the EIB, notifying the
Company that the EIB is reserving its rights under the Finance Contract; however, discussions with the EIB regarding a potential restructuring
of the EIB Loan, including a possible extension of its maturity date, remain ongoing. There is no certainty or assurance as to the outcome
of these discussions or the timing or terms of any resolution.
NOTE 6: - SHAREHOLDERS’ EQUITY
(1) On February 13, 2024 the Company entered into an Open Market Sales Agreement, or the Sales Agreement, with A.G.P./Alliance Global Partners, or A.G.P., which provides that upon the terms and subject to the conditions and limitations in the Sales Agreement, the Company may elect, from time to time, to offer and sell common shares having an aggregate offering price of up to $ 10,000 through A.G.P. acting as sales agent. During the nine-month period ended March 31, 2026, the Company sold 23,300 common shares under the Sales Agreement at a weighted average price of $ 3.89 per share, with issuance expenses of $ 43 . As of March 31, 2026, the Company had sold a total of 66,029 common shares under the Sales Agreement at a weighted average price of $ 5.21 per share.
In April 2026, subsequent to the balance sheet date, the Company sold 13,000 common shares under the Sales Agreement at a price of $ 3.72 per share, net of $ 9 of issuance expenses.
(2) On October 23, 2025, 1,002,169 pre-funded warrants were exercised into 1,002,169 common shares of the Company, at a nominal exercise price of $ 0.0001 per share.
(3) On December 8, 2025, the Company entered into a Securities Purchase Agreement, or the First Securities Purchase Agreement, with Chutzpah Holdings LP, a limited partnership beneficially owned by Mr. Alexandre Weinstein, a non-U.S. investor and an existing shareholder and director of the Company, relating to a private placement offering, or the First Offering, of: (i) 625,000 common shares of the Company, and (ii) warrants, or the First Common Warrants, to purchase up to 625,000 common shares. The First Offering price per share and accompanying First Common Warrant was $ 4.00 . The First Common Warrants were exercisable immediately and have an exercise price of $ 4.25 per share and will be exercisable until June 30, 2026.
The First Offering closed on December 30, 2025, and the gross proceeds to the Company were $ 2,500 , net of $ 3 of issuance expenses.
(4) On March 25, 2026, the Company entered into an additional Securities Purchase Agreement, or the Second Securities Purchase Agreement, effective as of March 24, 2026, with Chutzpah Holdings LP, or the Second Offering, of: (i) 625,000 common shares of the Company, and (ii) warrants, or the Second Common Warrants, to purchase up to 625,000 common shares. The Second Offering price per share and accompanying Second Common Warrant was $ 4.00 . The Second Common Warrants have an exercise price of $ 4.25 per share and are exercisable commencing on their issuance date and until the expiration of the eighteen-month anniversary following closing of the Second Offering.
The Second Offering closed in two installments: 50 % closed on March 31, 2026, and the remaining 50 % closed on April 21, 2026, subsequent to the balance sheet date, each generating gross proceeds of $ 1,250 , net of $ 3 of issuance expenses. The Second Common Warrants were issued in two installments in connection with the two closings of the Second Offering, with 50 % of the Second Common Warrants issued on March 31, 2026, and the remaining 50 % issued on April 21, 2026, and each installment is exercisable from its respective issuance date until the eighteen-month anniversary of such issuance date.
13
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 6: - SHAREHOLDERS’ EQUITY (CONT.)
(5) On January 20, 2026, the Company received a notice from The Nasdaq Stock Market LLC, or Nasdaq, stating that the Company is not in compliance with Nasdaq Listing Rule 5550(b)(2) due to failure to maintain a minimum of $ 35,000 market value of listed securities, or MVLS, which is required for continued listing on The Nasdaq Capital Market, nor is it in compliance with either of the alternative listing standards, including having stockholders’ equity of at least $ 2,500 or net income of $ 500 from continuing operations in the most recently completed fiscal year, or in two of the three most recently completed fiscal years.
On February 27, 2026, the Company received a letter from Nasdaq, determining that the Company regained compliance with Listing Rule 5550(b)(2), due to the fact that for the 10 consecutive business days from February 13, 2026 to February 26, 2026, the market value of the Company’s listed securities was $ 35,000 or greater, satisfying the requirement under Rule 5550(b)(2). As a result, this matter has been closed, and the Company remains in good standing on The Nasdaq Capital Market.
(6)
Share options, restricted share units, or RSUs, and restricted shares, or RS, to employees, directors and consultants:
Pluri Inc. adopted the 2016 Equity
Compensation Plan (amended and restated on June 30, 2025), or the 2016 Plan, and the 2019 Equity Compensation Plan, or together, the Plans.
Under the Plans, share options, RS and RSUs may be granted to the officers, directors, employees and consultants of the Company.
a.
Options to non-employee consultants:
A summary of the share options granted to non-employee
consultants under the Plans by Pluri Inc. and Pluri Biotech is as follows:
Nine months ended March 31, 2026
Number Weighted
average
exercise price Weighted
average
remaining
contractual
terms
(in years) Aggregate
intrinsic
value price
Share options outstanding at the beginning of the period 10,755 $ 6.23 4.23 $ 24
Share options exercised ( 1,375 ) -
-
-
Share options outstanding at end of the period 9,380 $ 7.14 3.71 $ 11
Share options vested and exercisable at the end of the period 9,380 $ 7.14 3.71 $ 11
b.
Options to the Chief Executive Officer, or CEO, and a Former Director:
A summary of the share options granted
to the CEO and to a former director under the Plans by Pluri Inc. and Pluri Biotech is as follows:
Nine months ended March 31, 2026
Number Weighted
average
exercise price Weighted
average
remaining
contractual
terms
(in years)
Share options outstanding at the beginning of the period 240,291 $ 14.82 1.42
Share options granted 39,050 $ 5.00 2.54
Share options expired ( 10,463 ) 8.96 -
Share options outstanding at the end of the period 268,878 $ 13.62 0.96
Share options vested and exercisable at the end of the period 268,878 $ 13.62 0.96
During the three-month and nine-month
periods ended March 31, 2026, compensation expenses recorded in general and administrative expenses related to options granted to the
CEO (as detailed below) by Pluri Inc. and Pluri Biotech were $ 0 and $ 83 , respectively.
14
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 6: - SHAREHOLDERS’ EQUITY (CONT.)
As of March 31, 2026, the aggregate
intrinsic value of these options was $ 0 .
The fair value of the service-based
share option granted during the nine-month periods ended March 31, 2026, was estimated on the grant date using a Black-Scholes option-pricing
model using the following assumptions: exercise price of $ 5.00 per share, expected volatility of 76.40 %, a risk-free rate of 3.52 %,
a contractual term of 3 years , an expected dividend yield of 0 % and a share price at the issuance date of $ 4.39 . The fair
value of share options granted during the nine-month period ended March 31, 2026 was $ 2.13 per option. No share options were granted during
the three-month period ended March 31, 2026 and during three-month and nine-month periods ended March 31, 2025.
On October 15, 2025, the Company’s
Board of Directors, or the Board, approved a grant of equity awards to the Company’s CEO, in recognition of the achievement of certain
performance objectives and other accomplishments during fiscal year 2025. The approved equity awards consisted of (i) 39,050 RSUs which
were fully vested as of the date of grant (see also item c), and (ii) options to purchase 39,050 common shares of the Company which were
fully vested as of the date of grant and exercisable for a period of three years, at an exercise price of $ 5.00 per share. As the performance
objectives for fiscal year 2025 were satisfied through share-based awards rather than cash compensation, the provision previously recorded
in the amount of approximately $ 41 , was reversed.
c.
RSUs to employees and directors:
The following table summarizes the
activity related to unvested RSUs granted to employees and directors under the Plans by Pluri Inc. and Pluri Biotech, for the nine-month
period ended March 31, 2026:
Nine months ended
March 31,
2026
Number
Unvested at the beginning of the period
634,763
Granted
129,082
Forfeited
( 39,937 )
Vested
( 379,349 )
Unvested at the end of the period
344,559
Expected to vest after the end of the period
312,089
The fair value of all RSUs was determined
based on the closing trading price of the Company’s shares known at the grant date. The weighted average grant date fair value of
RSUs granted during the nine-month period ended March 31, 2026 granted to employees and directors was $ 3.98 per share.
Unamortized compensation expenses related
to RSUs granted to employees and directors by Pluri Inc. and Pluri Biotech are approximately $ 545 to be recognized by the end of November
2028.
On December 4, 2025, the Board approved
a grant of 10,248 RSUs, in aggregate, to the CEO and the Chief Financial Officer and an aggregate of 2,885 RSUs to Board members in lieu
of cash compensation under the Company’s 2019 Equity Compensation Plan, with all RSUs vesting in equal monthly installments over
three months.
15
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 6: - SHAREHOLDERS’ EQUITY (CONT.)
d.
RSUs and RS to consultants:
The following table summarizes the
activity related to unvested RSUs and RS granted to non-employee consultants by Pluri Inc. and Pluri Biotech for the nine-month period
ended March 31, 2026:
Nine months ended
March 31,
2026
Number
Unvested at the beginning of the period
24,551
Granted
182,226
Forfeited
( 8,595 )
Vested
( 193,326 )
Unvested at the end of the period
4,856
Expected to vest after the end of the period
4,856
The fair value of all RSUs was determined
based on the closing trading price of the Company’s shares known at the grant date. The weighted average grant date fair value of
RSUs granted during the nine-month period ended March 31, 2026 granted to non-employee consultants was $ 4.85 per share.
Unamortized compensation expenses related
to RSUs and RS granted to consultants by Pluri Inc. and Pluri Biotech are approximately $ 537 to be recognized by the end of September
2027.
Compensation expenses related to RSUs
and RS granted by Pluri Inc. and Pluri Biotech were recorded as follows:
Nine months ended
March 31,
Three months ended
March 31,
2026
2025
2026
2025
Research and development expenses
$ 329
$ 267
$ 78
$ 131
General and administrative expenses
1,448
902
317
332
$ 1,777
$ 1,169
$ 395
$ 463
During the three-month and nine-month
periods ended March 31, 2026, compensation expenses related to RS granted to a consultant were recorded in prepaid expenses and other
current assets and in other long-term assets, were $ 371 and $ 157 , respectively.
NOTE 7: - TOTAL FINANCIAL INCOME (EXPENSES), NET
Nine months ended
March 31,
Three months ended
March 31,
2026
2025
2026
2025
Foreign currency translation income (expenses), net
$ 126
$ ( 183 )
$ 483
$ ( 945 )
Interest income on deposits and restricted bank deposits
415
832
104
260
Change in fair value of warrant and pre-funded warrant liabilities
-
17
-
17
Income from hedging derivatives
348
48
6
( 55 )
Other financial income (expenses), net
889
714
593
( 723 )
EIB Loan interest expenses
( 697 )
( 640 )
( 237 )
( 212 )
$ 192
$ 74
$ 356
$ ( 935 )
16
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 8: - SEGMENT REPORTING
Segment Information
The Company operates as one reportable segment,
and its segment performance measure is consolidated net loss. The chief operating decision maker, or the CODM, the CEO , reviews the Company’s
operating results on a consolidated basis, manages the Company as one operating segment, and uses consolidated net loss information in
assessing performance and allocating resources, including through monitoring budgeted versus actual results.
The following table presents the significant segment
expenses and other segment items regularly reviewed by the CODM:
Nine months ended
March 31,
Three months ended
March 31,
2026
2025
2026
2025
Revenues from external customers
$ 681
$ 938
$ 167
$ 427
Salary expenses
$ ( 10,236 )
$ ( 8,857 )
$ ( 3,459 )
$ ( 3,063 )
Professional services expenses
( 1,411 )
( 1,867 )
( 332 )
( 599 )
Materials
( 1,289 )
( 1,338 )
( 356 )
( 420 )
Other segment items (1)
( 6,921 )
( 4,357 )
( 2,192 )
( 2,680 )
Net loss
$ ( 19,176 )
$ ( 15,481 )
$ ( 6,172 )
$ ( 6,335 )
Other segment disclosures:
Depreciation and amortization expenses
$ 387
$ 205
$ 128
$ 72
Share-based compensation expenses
2,722
1,305
1,285
491
Interest income
415
832
104
260
Interest expense
697
640
237
212
Tax benefit
$ 24
$ -
$ 8
$ -
(1) Other segment items primarily include cost of revenues, share-based compensation expenses, depreciation and amortization expenses, other research and development expenses, other general and administrative expenses and financial income (expenses) as reported in our interim unaudited condensed consolidated statements of operations.
All of the Company’s long-lived assets are
located in Israel.
17
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 9: - BASIC AND DILUTED LOSS PER SHARE
Diluted loss per share excludes 2,087,140 shares
underlying outstanding warrants, 275,127 shares underlying outstanding options, and 349,415 shares underlying outstanding
RSUs and RS for the three-months and nine-months ended March 31, 2026, because the effect of their inclusion in the computation would
be antidilutive.
Diluted loss per share excludes 1,175,670 shares
underlying outstanding warrants, 247,009 shares underlying outstanding options, and 742,643 shares underlying outstanding
RSUs and RS for the three-months and nine-months ended March 31, 2025, because the effect of their inclusion in the computation would
be antidilutive.
The table below shows the reconciliation of the
number of shares in the computation of basic and diluted loss per share attributable to common shareholders:
Nine months ended
March 31,
Three months ended
March 31,
2026
2025
2026
2025
Numerator:
Net loss attributed to shareholders
$ ( 17,941 )
$ ( 14,985 )
$ ( 5,548 )
$ ( 6,147 )
Denominator:
Common shares outstanding used in computing net loss per share attributable to common shareholders
9,004,862
5,853,237
10,051,672
6,559,049
Pre-funded warrants to purchase common shares
423,748
-
-
-
Unexercised vested options with no par value exercise price
3,131
4,506
3,131
4,506
Weighted average number of shares used in computing basic and diluted net loss per share attributable to common shareholders
9,431,741
5,857,743
10,054,803
6,563,555
Net loss per share attributable to common shareholders - basic and diluted
$ ( 1.90 )
$ ( 2.56 )
$ ( 0.55 )
$ ( 0.94 )
NOTE 10: - SAFE
On November 13, 2025, Kokomodo entered into a
SAFE agreement with an investor for an aggregate amount of $ 300 . In addition, on March 17, 2026, Kokomodo entered into a SAFE agreement
with another investor for an aggregate amount of $ 129 . Pursuant to the terms of the SAFE agreements, in the event of an Equity Financing,
which is defined in the SAFE agreements, as a capital raising transaction or series of transactions, pursuant to which (i) Kokomodo issues
and sells a new series of preferred shares of Kokomodo at a fixed pre-money valuation; and (ii) at least 25 % of the amount of the capital
raised is not attributed to the SAFE Investors (as defined in the SAFE agreements), the investment will be automatically converted into
the number of most senior preferred shares of Kokomodo, equal to the purchase amount divided by either: (1) the price per share equal
to a Valuation Cap (as defined in the SAFE agreements) divided by Kokomodo Capitalization (as defined in the SAFE agreements), or (2)
the price per preferred share sold in the Equity Financing discounted by 20 %. The SAFE was classified as a long-term liability, accounted
at fair value, with remeasurement at each reporting period (see note 2d). As of March 31, 2026, there was no change in fair value.
18
PLURI INC. AND ITS SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per share amounts)
NOTE 11: - LEASES
In January 2026, the Company entered into an addendum
to its facility operating lease agreement with the lessor, or the Lease Addendum, pursuant to which the Company exercised its option to
extend the lease term through December 2031. The Company exercised the option one year earlier than scheduled, while all other terms and
conditions remained unchanged. In consideration for exercising the option, the Company received a waiver of lease payments for a three-month
period commencing on January 1, 2026, which waiver will remain effective in accordance with the terms in the Lease Addendum.
The Company determined that the Lease Addendum
and the related waiver of lease payments qualified as a lease modification under ASC 842-10-25-8, effective January 1, 2026, or the Modification
Date. Accordingly, the lease liability was remeasured as of the Modification Date based on the present value of the revised lease payments
over the remaining lease term, discounted using the Company’s incremental borrowing rate based on the information available at the
lease Modification Date. The total modification resulted in a reduction of $ 853 to the right-of-use asset and lease liability, with an
additional reduction of $ 136 in the right-of-use asset recognized in financial income (expenses), net, resulting from the remeasurement
of the right-of-use asset based on the exchange rate as of the Modification Date.
NOTE 12: - SUBSEQUENT EVENTS
In April 2026, the Company sold 13,000 common
shares under the Sales Agreement at a price of $ 3.72 per share, net of $ 9 of issuance expenses (see also note 6(1)).
On April 21, 2026, 50 % of the Second Offering
closed generating gross proceeds of $ 1,250 , net of $ 3 of issuance expenses (see also note 6(4)).
19
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
Forward-Looking Statements
This Quarterly Report on Form
10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other
Federal securities laws, and is subject to the safe-harbor created by such Act and laws. Forward-looking statements may include statements
regarding our goals, beliefs, strategies, objectives, plans, including product and technology developments, future financial conditions,
results or projections or current expectations. In some cases, you can identify forward-looking statements by terminology such as “may,”
“will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,”
“estimate,” “predict,” “potential” or “continue,” the negative of such terms, or other
variations thereon or comparable terminology. These statements are merely predictions and therefore inherently subject to known and unknown
risks, uncertainties, assumptions, and other factors that may cause actual results, performance levels of activity, or our achievements,
or industry results to be materially different from those contemplated by the forward-looking statements. Such forward-looking statements
appear in Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and
may appear elsewhere in this Quarterly Report on Form 10-Q and include, but are not limited to, statements regarding the following:
●
the expected development, time-to-market and potential benefits from our products and ventures, based on our cell-based technology platform in regenerative medicine, immunotherapy, food technology (“food tech”), agriculture technology (”AgTech”), wellness and longevity, and our Contract Development and Manufacturing Organization (“CDMO”) business, as well as potentially in other industries and verticals that have a need for our mass-scale and cost-effective cell expansion platform;
●
our expectations of market and industry growth;
●
the prospects of entering into additional license agreements, joint ventures, partnerships or other forms of cooperation with other companies, government institutes, research organizations and medical institutions, and the ability to maintain those agreements, joint ventures, partnerships or other forms of cooperation;
●
our ability to attract clients for our CDMO business;
●
our pre-clinical and clinical study plans, including timing of initiation, expansion, enrollment, results, and conclusion of trials;
●
achieving regulatory approvals;
●
receipt of future funding from the Israel Innovation Authority (“IIA”), the European Union’s Horizon programs, as well as grants from other independent third parties;
●
the capabilities of our placenta expanded (“PLX”) cells, including future collaborations, to further advance the development of our PLX- PAD and PLX-R18 cell therapy as a potential new treatment;
●
the expected clinical development of a new allogeneic placental Mucosal Associated Invariant T (“MAIT”), and the potential benefits it can produce for advanced cell-based therapies for immune disorders and oncology diseases;
●
our expectation to solve medicine’s unmet needs and demonstrate a real-world impact and value from our pipeline, technology platform and commercial-scale manufacturing capacity;
●
the possible impacts of cybersecurity incidents on our business and operations;
20
●
our expectations regarding our short and long-term capital requirements, including our discussions with the European Investment Bank (“EIB”) about the restructuring of the EIB Loan (as defined below) and the outcome of such discussions;
●
our outlook for the coming months and future periods, including but not limited to our expectations regarding future revenue and expenses;
●
information with respect to any other plans and strategies for our business;
●
conditions in the Middle East, including ongoing hostilities involving Israel, Iran and terrorist organizations such as Hamas, Hezbollah, Ansar Allah (Houthis) and other non-state organizations, as well as geopolitical tensions with other regional countries, may affect economic and market conditions where we operate and could directly impact our business, results of operations and financial condition;
●
developments in international trade policy, such as tariffs, sanctions, and other trade barriers imposed by the U.S. or other countries, which could affect our sourcing and distribution channels, increase costs, or otherwise negatively impact our operations and financial results; and
●
our ability to maintain compliance with Nasdaq Listing Rule 5550(b)(2), which requires us to maintain a minimum of $35 million in market value of listed securities (“MVLS”) for continued listing on the Nasdaq Capital Market.
Our business and operations
are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained in this report.
In addition, historical results
of scientific research and development (“R&D”), clinical and preclinical trials, do not guarantee that the conclusions
of future R&D or trials will not suggest different conclusions. Also, historical results referred to in this periodic report may be
interpreted differently in light of additional research, development, clinical and preclinical trials results. Except as required by law,
we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect
events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Further information on potential factors
that could affect our business is described under the heading “Risk Factors” in Part I, Item 1A of our Annual Report on Form
10-K for the fiscal year ended June 30, 2025 (the “2025 Annual Report”), as well as in Part II, Item 1A of this Quarterly
Report. Readers are also urged to carefully review and consider the various disclosures we have made in that report.
As used in this Quarterly
Report on Form 10-Q, the terms “we”, “us”, “our”, the “Company” and “Pluri”
refer to Pluri Inc., together with its wholly owned Israeli subsidiary, Pluri Biotech Ltd. (“Pluri Biotech”) and the subsidiaries
of Pluri Biotech, including its wholly owned Israeli subsidiaries, Coffeesai Ltd. (“Coffeesai”) and Cellav Health and Aesthetics
Ltd. (“Cellav”), its majority-owned Israeli subsidiaries, Kokomodo Ltd. (“Kokomodo”) and Ever After Foods Ltd.
(“Ever After Foods”) and its wholly owned German subsidiary, Pluristem GmbH (collectively, the “Subsidiaries”),
unless otherwise indicated or as otherwise required by the context.
Overview
We are a biotechnology company
leveraging our proprietary three-dimensional (“3D”) cell expansion platform, which is supported by an in-house, industrial-scale
cell manufacturing facility and operated in accordance with Good Manufacturing Practice (“GMP”) standards on a self-declared
basis. We utilize our technology platform to enable scalable and cost-efficient cell expansion and to support a range of cell-based products,
services, therapeutics and related technologies. The platform is currently applied in practice across multiple business areas, including
regenerative medicine, wellness and longevity, food technology, agricultural technology, and through our CDMO activities.
Our operations pursue a variety
of initiatives that leverage the Company’s technology across diverse applications and industries, as set forth below:
21
Cell Therapy
We use our advanced cell-based
technology platform in the field of regenerative medicine to develop placenta-based cell therapy product candidates for the treatment
of inflammatory, muscle injuries and hematologic conditions. In addition, we are advancing a proprietary immunotherapy platform based
on novel technology.
PLX Cells - Our PLX
cells are adherent stromal cells that are expanded using our 3D platform. Our PLX cells can be administered to patients off-the-shelf,
without blood or tissue matching or additional manipulation prior to administration. PLX cells are believed to release a range of therapeutic
proteins in response to the patient’s condition.
In the pharmaceutical area,
we have focused on several indications utilizing our product candidates, including, but not limited to, muscle recovery following surgery
for hip fracture, incomplete recovery following bone marrow transplantation, critical limb ischemia, Chronic Graft versus Host Disease
(“GvHD”), knee osteoarthritis and a potential treatment for Hematopoietic Acute Radiation Syndrome (“H-ARS”).
Some of these studies have been completed while others are still ongoing. We believe that each of these indications is a severe unmet
medical need.
Immunotherapy MAIT cells
- In May 2024, we launched a novel allogeneic immunotherapy platform utilizing MAIT cells specifically designed to address solid tumors
- a critical area in medicine where effective treatments are currently insufficient. We believe that our MAIT cells, isolated from the
human placenta, offer substantial potential benefits compared to conventional T-cells.
Placental MAIT cells
are potent effector cells, potentially targeting tumors through multiple mechanisms while expressing high levels of various chemokine
receptors, which facilitate their migration directly to tumor sites. Furthermore, unlike conventional autologous T-cells typically collected
from peripheral blood, our MAIT cells are designed to be an allogenic universal product. Given their highly restricted T-cell receptor
profile, the MAIT cells minimize their likelihood of inducing GvHD, a significant advantage over other potential allogeneic products.
We are aiming to design the MAIT cells to potentially show better persistence in the body for a longer duration, enhancing their therapeutic
efficacy.
PluriCDMO™ -
In January 2024, we launched a business division offering cell therapy manufacturing services as a CDMO: PluriCDMO™. PluriCDMO™
offers cell therapy development and manufacturing expertise to companies, from early preclinical development, through late-stage clinical
trials and commercialization, with a mission to deliver high-quality, essential therapies to patients, as well as related services. We
have entered into several agreements with clients through PluriCDMO™ and are actively generating revenues as a result of such agreements.
AgTech
We are involved in several
initiatives leveraged by Pluri’s 3D cell expansion in the AgTech field, including:
(a) a proof-of-concept (“POC”)
collaboration with ICL Group Ltd., a global specialty minerals company, through its Open Innovation program, to improve bio stimulant
delivery and enhance yield sustainably;
(b) a strategic POC agreement
with an international agriculture corporation aimed at boosting the global vegetable product supply, streamlining supply chains, and promoting
a more sustainable future for agriculture; and
(c) the development of cell-cultured
coffee and cacao through business activities operated via our subsidiaries in the plant-based vertical, Coffeesai and Kokomodo, respectively:
Coffeesai -
In 2024, we established Coffeesai Ltd., an Israeli subsidiary focused on developing cultivated, cell-cultured coffee. This initiative
addresses key challenges facing the traditional coffee industry, such as climate-related crop instability, supply chain disruptions, and
environmental impact. By leveraging controlled, scalable bioprocess, Coffeesai aims to deliver consistent product quality, reduced resource
consumption, and long-term cost efficiency.
Coffeesai has successfully
demonstrated a POC coffee beverage, validating the potential of its technology. Ongoing efforts are focused on enhancing flavor and aroma
profiles through bioprocess optimization and downstream refinement.
22
Kokomodo - On
April 28, 2025, we completed the acquisition of approximately 79% of the equity in Kokomodo (held as a majority owned subsidiary of our
wholly owned subsidiary, Pluri Biotech). Kokomodo, an Israeli company, is an innovative agfood startup pioneering the sustainable production
of cacao using cellular agriculture technology. Instead of relying on traditional tropical farming, Kokomodo cultivates real cacao directly
from plant cells in controlled environments, such as bioreactors, making climate-resilient cacao accessible year-round on a global scale.
Founded in 2024, Kokomodo aims to transform the cacao industry, reducing environmental impact while ensuring a steady, high-quality supply
for chocolate and related products.
Food Tech
Ever After Foods
- In 2022, we announced the establishment of a joint venture with Tnuva Food Industries - Agricultural Cooperative in Israel Ltd. (“Tnuva”),
Ever After Foods, incorporated under the laws of the State of Israel. The purpose of the joint venture is to develop and commercialize
scalable production technologies for cultivated meat, supporting the development of a wide range of cultivated meat products with industry
partners.
Leveraging Pluri’s innovative
technology, Ever After Foods has rapidly advanced its scalable production platform, developing a business-to-business (“B2B”),
version of its proprietary technology system, Ever After Foods has demonstrated the natural production of muscle and fat tissues for various
animal cells, ensuring taste, feel, and texture akin to conventional animal-derived meat.
In June 2024, we entered into
a share purchase agreement by and among Ever After Foods, Tnuva, and certain other international strategic investors, pursuant to which
Ever After Foods issued and sold, ordinary shares in a private placement offering (the “Ever After Foods Offering”), for aggregate
gross proceeds of $10 million. As part of the Ever After Foods Offering, we invested $1.25 million. In addition, our wholly owned subsidiary,
Pluri Biotech, and Ever After Foods executed an Amended and Restated Technology License Agreement, dated June 12, 2024 (the “Amended
License”). The Amended License amended the parties’ existing license agreement dated as of February 23, 2022, to expand the
scope of the license to include fish and seafood.
The $10 million funding round
supports Ever After Foods’ B2B technology platform, positioning it as a sustainable technology enabler. Following the closing of
the Ever After Foods Offering, Pluri Biotech holds approximately 69% of Ever After Foods.
In February 2025, Ever After
Foods announced a strategic collaboration with Bühler, to jointly advance scalable cultivated meat production systems specifically
designed for the food industry. The parties intend to develop and deploy manufacturing equipment that enables food producers to efficiently
produce cultivated meat at significantly reduced costs and at volumes suitable for market entry.
Aesthetics and Wellness
Cellav - In
November 2025, we established Cellav, a wholly owned subsidiary focused on developing regenerative skin and hair solutions using our proprietary
3D cell expansion technology. Cellav develops, manufactures and markets skin care and cosmetic products and cell-derived ingredients,
including exosomes and cell ingredients (human or plant-derived), conditioned media for integration into third-party formulations and
for use in professional and consumer skincare and haircare products. These products and ingredients may also be offered as finished, ready-to-sell
products, professional kits or consumable products.
During the nine-months period
ended March 31, 2026, and through the date of this report, we continued to advance our activities across our foodtech, AgTech and cell-based
aesthetics and wellness subsidiaries. Each of Ever After Foods, Kokomodo, Coffeesai and Cellav entered into collaboration agreements with
leading collaboration partners in Asia, Europe, and the United States to evaluate and potentially further develop applications of our
proprietary technologies in their respective fields. These collaborations are structured around initial, partner-funded POCs or pilot
programs, designed to assess the application of our technologies in cultivated meat, cacao, coffee, and cell-based skincare, and may,
subject to positive outcomes, be expanded into subsequent development or commercialization activities. Collectively, we believe that these
collaborations underscore the growing commercial and technological validation of our platform and enhance our strategic positioning across
multiple industries.
23
RESULTS OF OPERATIONS – THREE AND NINE
MONTHS ENDED MARCH 31, 2026 COMPARED TO THREE AND NINE MONTHS ENDED MARCH 31, 2025
Revenues
Revenues for the nine-month
and three-month periods ended March 31, 2026, were $681,000 and $167,000, respectively, as compared to $938,000 and $427,000 during the
nine-month and three-month periods ended March 31, 2025, respectively. Revenues for the nine-month and three-month periods ended March
31, 2026, and 2025 were primarily generated from services provided to CDMO clients for process and product development and additional
revenues from POC collaborations in the AgTech field. The decrease in revenues for each of the nine-month and three-month periods ended
March 31, 2026, was primarily driven by a lower volume of project activity as compared to the corresponding periods in fiscal year 2025.
Cost of Revenues
Cost of revenues for each
of the nine-month and three-month periods ended March 31, 2026, were $424,000 and $111,000, respectively, as compared to $491,000 and
$291,000 during the nine-month and three-month periods ended March 31, 2025, respectively. Cost of revenues includes manufacturing costs
related to our CDMO and AgTech fields, which primarily consist of materials, personnel-related and overhead costs. The decrease in cost
of revenues for each of the nine-month and three-month periods ended March 31, 2026, was primarily driven by a lower volume of project
activity as compared to the corresponding periods in fiscal year 2025, resulting in reduced materials usage, personnel costs and allocated
overhead.
Research and Development Expenses (“R&D”),
Net
R&D expenses, net
(costs less participation by the IIA, Horizon Europe and the National Institute of Allergy and Infectious Diseases
(“NIAID”)) for the nine-month period ended March 31, 2026, increased by 32% from $8,857,000 for the nine-month
period ended March 31, 2025, to $11,719,000. The increase was mainly attributable to (1) an increase in salaries and related
expenses due to foreign exchange differences and the addition of new employees following the acquisition of our subsidiary,
Kokomodo, partially offset by headcount reductions and the implementation of a cost-reduction plan, (2) an increase in lease
expenses on our facilities mainly due to Ever After Foods’ new operating facility, and (3) an increase in share-based
compensation expenses related to Ever After Foods’s options granted to an Ever After Foods’s employee, partially offset
by (4) a decrease in participation by NIAID and (5) a decrease in R&D expenses following POC activities in our subsidiaries.
R&D expenses, net (costs
less participation by the IIA, Horizon Europe and the NIAID) for the three-month period ended March 31, 2026, increased by 30% from
$3,043,000 for the three-month period ended March 31, 2025, to $3,962,000. The increase was mainly attributable to the same reasons described
in the preceding paragraph.
General and Administrative Expenses
General and
administrative expenses for the nine-month period ended March 31, 2026, increased by 11% from $7,145,000 for the nine-month
period ended March 31, 2025, to $7,930,000. The increase was mainly attributable to (1) an increase in share-based compensation
expenses related to restricted shares (“RS”), which were granted during the reporting period to consultants, as well as
restricted stock units (“RSUs”) and options granted to our Chief Executive Officer (“CEO”) in recognition of
the achievement of certain performance objectives and other accomplishments during fiscal year 2025, and to Ever After Foods’s
options granted to an Ever After Foods’s employee; and (2) an increase in salaries and related expenses primarily due to
foreign exchange differences, the addition of new employees following the acquisition of our subsidiary, Kokomodo, partially offset
by (3) a reduction in our CEO’s salary, whereby he waived 25% of his salary from July through December 2025, and 30% of his
salary between January and February 2026, as well as the implementation of a cost-reduction plan, which included a reduction in
headcount, and (4) a decrease in expenses related to corporate activities, such as professional services expenses.
24
General and
administrative expenses for the three-month period ended March 31, 2026, increased by 6% from $2,493,000 for the three-month period
ended March 31, 2025, to $2,630,000. The increase was mainly attributed to an increase in share-based compensation expenses related
to RS which were granted during the current period to consultants, as well as Ever After Foods’s options granted to an Ever
After Foods’s employee, partially offset by a decrease in expenses related to corporate activities, such as professional
services expenses.
Other Financial Income (expenses), net
Other financial income (expenses),
net, increased from $714,000 in financial income for the nine-month period ended March 31, 2025, to $889,000 in financial income for the
nine-month period ended March 31, 2026. The increase was mainly attributable to (1) exchange rate differences expenses related to the
EIB Loan (as defined below) following fluctuation between the U.S. dollar against the Euro, and (2) an increase in income derived from
hedging transactions, partially offset by (3) a decrease in interest income from deposits, due to lower deposit balances following withdrawals,
and (4) a decrease due to exchange rate expenses on a lease liability and on deposits due to the strength of the New Israeli Shekel (“NIS”),
against the U.S. Dollar.
Other financial income (expenses),
net, increased from $723,000 in financial expenses for the three-month period ended March 31, 2025, to $593,000 in financial income for
the three-month period ended March 31, 2026. The increase was mainly attributable to (1) exchange rate differences expenses related to
the EIB Loan (as defined below) following fluctuation between the U.S. dollar against the Euro, and (2) an increase in income derived
from hedging transactions, partially offset by (3) a decrease in interest income from deposits, due to lower deposit balances following
withdrawals, and (4) a decrease due to exchange rate expenses on a lease liability and due to the strength of NIS, against the U.S. Dollar.
Interest Expenses
Interest expenses related
to our outstanding loan from the EIB and all changes during the nine-month and three-month periods ended March 31, 2026, compared to the
nine-month and three-month periods ended March 31, 2025, were attributable solely to currency rate differences of the Euro compared to
the U.S. dollar.
Net Loss
Net losses for the nine-month
and three-month periods ended March 31, 2026, were $19,176,000 and $6,172,000, respectively, as compared to net losses of $15,481,000
and $6,335,000 for the nine-month and three-month periods ended March 31, 2025, respectively. The changes were mainly due to the change
in R&D expenses, net, general and administrative expenses and financial income, net, for the reasons mentioned above.
We had a net loss attributed
to our non-controlling interest with respect to Ever After Foods and Kokomodo of $1,235,000 and $624,000 for the nine-month and three-month
periods ended March 31, 2026, respectively, as compared to $496,000 and $188,000, for the nine-month and three-month periods ended March
31, 2025, respectively, with respect to Ever After Foods.
Net loss per share attributed
to shareholders for the nine-month and three-month periods ended March 31, 2026, were $1.90 and $0.55, respectively, as compared to $2.56
and $0.94 for the nine-month and three-month periods ended March 31, 2025, respectively. The decrease in the loss per share was due primarily
to an increase in our weighted average number of shares outstanding which reflects the issuance of additional shares in the First Offering
and the Second Offering (as defined below), (see “Liquidity and Capital Resources” Section below), the issuance of additional
shares upon the vesting of RSUs and RS issued to directors, employees and consultants and exercise of pre-funded warrants, partially offset
by an increase in the loss for the year.
For the nine-month and three-month
periods ended March 31, 2026, and 2025, we had weighted average common shares outstanding of 9,431,741, 10,054,803 and 5,857,743, 6,563,555,
respectively, which were used in the computations of net loss per share for such nine-month and three-month periods.
25
Liquidity and Capital Resources
As of March 31, 2026, our
total current assets were $10,463,000 and total current liabilities were $32,006,000. On March 31, 2026, we had a working capital deficit
of $21,543,000, total deficit of $12,999,000, out of which $5,604,000 was attributed to the non-controlling interest in Ever After Foods
and Kokomodo, and an accumulated deficit of $460,996,000.
Our cash and cash equivalents,
restricted cash and short-term bank deposits as of March 31, 2026 amounted to $9,548,000, compared to $26,680,000 as of March 31, 2025,
and compared to $21,035,000 as of June 30, 2025. Cash balances changed in the nine-month period ended March 31, 2026, compared to the
nine-month period ended March 31, 2025, for the reasons presented below.
Net cash used for operating
activities increased to $15,145,000 during the nine-month period ended March 31, 2026, compared to $12,995,000 during the nine-month period
ended March 31, 2025, primarily due to an increase in exchange rate, an increase in salaries following the acquisition of our subsidiary,
Kokomodo, and a decrease in grants received from the IIA and NIAID contract funding, partially offset by an increase in cash generated
from services provided to CDMO clients for process and product development, income from fees in the AgTech sector, and a reduction in
payments to suppliers, subcontractors, professional service providers, and consultants.
Investing activities provided
cash in the amount of $8,294,000 in the nine-month period ended March 31, 2026, compared to cash provided in the amount of $4,998,000
for the nine-month period ended March 31, 2025. Cash provided by investing activities for the nine-month period ended March 31, 2026,
consisted primarily of proceeds from short-term deposits, net of $8,901,000, partially offset by payments of $607,000 related to investments
in property and equipment. Cash provided by investing activities for the nine-month period ended March 31, 2025, consisted primarily
of proceeds from short-term deposits, net of $5,895,000, partially offset by payments of $897,000 related to investments in property
and equipment.
Financing activities provided cash in the amount of $4,221,000 in the nine months ended March 31, 2026, compared
to financing activities which provided cash in the amount of $9,968,000 in the nine months ended March 31, 2025. Cash provided by financing
activities for the nine-month period ended March 31, 2026, was related to net proceeds received from the issuances of common shares and
warrants, net of issuance costs related to the First Offering (as defined below), the Second Offering (as defined below) and the Sales
Agreement with A.G.P (as defined below), as well as, proceeds related to the SAFE Agreements (as defined below). Cash provided by financing
activities for the nine-month period ended March 31, 2025, consisted primarily of proceeds received from issuances of common shares,
pre-funded warrants and warrants, net of issuance costs.
In July 2025, our CEO agreed
to forgo 25% of his gross monthly salary, in the aggregate amount of NIS 148,500 for a period of six months commencing July 2025.
On October 15, 2025, the Company’s
Board of Directors (the “Board”) approved a grant of equity awards to our CEO, in recognition of the achievement of certain
performance objectives and other accomplishments during fiscal year 2025. The approved equity awards consisted of (i) 39,050 RSUs which
were fully vested at the time of grant, and (ii) options to purchase 39,050 common shares of the Company which were fully vested at the
time of grant and exercisable for a period of three years at an exercise price of $5.00 per share. As the performance objectives for fiscal
year 2025 were satisfied through share-based awards rather than cash compensation, the provision previously recorded in the amount of
approximately $41,000, was reversed.
26
On November 13, 2025, Kokomodo
entered into a Simple Agreement for Future Equity agreement with an investor for an aggregate amount of $300,000 and on March 17, 2026,
with another investor for an aggregate amount of $129 (the “SAFE Agreements”). Pursuant to the terms of the SAFE agreements,
in the event of an Equity Financing, which is defined in the SAFE Agreements as a capital raising transaction or series of transactions,
pursuant to which (i) Kokomodo issues and sells a new series of preferred shares of Kokomodo at a fixed pre-money valuation; and (ii)
at least 25% of the amount of the capital raised is not attributed to the SAFE Investors (as defined in the SAFE Agreements), the investment
will be automatically converted into the number of most senior preferred shares of Kokomodo, equal to the purchase amount divided by either:
(1) the price per share equal to a Valuation Cap (as defined in the SAFE Agreements) divided by Kokomodo Capitalization (as defined in
the SAFE Agreements), or (2) the price per preferred share sold in the Equity Financing discounted by 20%. The SAFE Agreements were classified
as a long-term liability, accounted at fair value, with remeasurement at each reporting period.
On December 4, 2025, in order
to ensure the Company’s financial stability, the Board approved, at the recommendation of the Company’s management, (i) a
30% gross monthly salary reduction in the aggregate amount of NIS 59,400 to Mr. Yanay, our CEO, applicable to the months of January 2026
and February 2026, (ii) a 20% gross monthly salary reduction in the aggregate amount of NIS 33,000 to Mrs. Zalts, our Chief Financial
Officer (“CFO”), applicable to the months of December 2025, January 2026 and February 2026, and (iii) a 20% monthly fee
reduction to the fees that are paid to the Company’s directors applicable to the months of December 2025 through February 2026.
On December 4, 2025, the Board
approved a grant of 10,248 RSUs, in aggregate, to the CEO and CFO and an aggregate of 2,885 RSUs to Board members in lieu of cash compensation
under the Company’s 2019 Equity Compensation Plan, with all RSUs vesting in equal monthly installments over three months. These
grants were made to support the Company’s cost-management initiatives and to align leadership incentives with long-term performance
objectives.
Effective December 4, 2025,
Mr. Alexandre Weinstein, an existing shareholder and a director of the Company, was appointed by the Board as Chairman of the Board, and
Mr. Zami Aberman, who had held the position as Chairman of the Board since January 2022, was appointed by the Board as Vice Chairman of
the Board. In connection therewith, Mr. Aberman’s consultancy agreement with the Company terminated effective January 4, 2026. Following
the termination of the consultancy agreement, Mr. Aberman is entitled to receive compensation in accordance with the Company’s Directors
Compensation policy.
On December 8, 2025, we entered
into a Securities Purchase Agreement (the “First Securities Purchase Agreement”) with Chutzpah Holdings LP (the “Purchaser”),
a limited partnership beneficially owned by Mr. Weinstein, relating to a private placement offering (the “First Offering”)
of: (i) 625,000 common shares of the Company, and (ii) warrants (the “First Common Warrants”) to purchase up to 625,000 common
shares. The combined purchase price for each common share and accompanying First Common Warrant was $4.00. The First Common Warrants were
exercisable immediately at an exercise price of $4.25 per share and are exercisable until June 30, 2026. The First Common Warrants contain
customary anti-dilution provisions and are subject to a 35% beneficial ownership limitation.
On December 30, 2025, the
First Offering closed and the Company received gross proceeds in the amount of $2.5 million, which it is using for working capital and
general corporate purposes.
On March 25, 2026, we entered
into an additional Securities Purchase Agreement (the “Second Securities Purchase Agreement”), effective as of March 24, 2026,
with Chutzpah Holdings LP (the “Second Offering”), of: (i) 625,000 common shares of the Company, and (ii) warrants (the “Second
Common Warrants”), to purchase up to 625,000 common shares. The Second Offering price per share and accompanying Second Common Warrant
was $4.00. The Second Common Warrants have an exercise price of $4.25 per share and are exercisable commencing on their issuance date
and until the expiration of the eighteen-month anniversary following the closing of the Second Offering. The Second Common Warrants contain
customary anti-dilution provisions and are subject to a 35% beneficial ownership limitation.
27
The Second Offering closed
in two installments: 50% closed on March 31, 2026, and the remaining 50% closed on April 21, 2026, each generating gross proceeds of $1.25
million. The Second Common Warrants were issued in two installments in connection with the two closings of the Second Offering, with 50%
of the Second Common Warrants issued on March 31, 2026, and the remaining 50% issued on April 21, 2026, and each installment is exercisable
from its respective issuance date until the eighteen-month anniversary of such issuance date. The proceeds are intended for working capital
and general corporate purposes.
On February 13, 2024, we entered
into a sales agreement (the “Sales Agreement”) with A.G.P./Alliance Global Partners (“A.G.P.”), as sales agent,
pursuant to which we may issue and sell our common shares having an aggregate offering price of up to $10 million, from time to time through
A.G.P. During the nine-month period ended March 31, 2026, the Company sold 23,300 common shares under the Sales Agreement at an average
price of $3.89 per share, with issuance expenses of $43,000. As of May 14, 2026, the Company had sold a total of 79,029 common
shares under the Sales Agreement at an average price of $4.97 per share.
We have an effective Form
S-3 registration statement (File No. 333-273347), filed under the Securities Act of 1933, as amended (the “Securities Act”),
with the SEC using a “shelf” registration process. Under this shelf registration process, we may, from time to time, sell
our common shares, preferred stock and warrants to purchase common shares, and of two or more such securities, in one or more offerings
for an aggregate initial offering price of $200 million (including amounts sold under the Sales Agreement).
In April 2020, we and our
subsidiaries, Pluri Biotech and Pluristem GmbH, entered into a finance agreement with the EIB, providing for non-dilutive funding of up
to €50 million, payable in three tranches (the “EIB Loan”). In June 2021, the Company received the first tranche
in the amount of €20 million, which represents the only amount disbursed under the EIB finance agreement, as the initial funding
period expired on December 31, 2022 and no additional funds are made available thereunder.
The €20 million loan
bears annual interest at a rate of 4% and is repayable on June 1, 2026, with interest payable together with the principal. As of March
31, 2026, accrued interest amounted to approximately €3.9 million. In addition to the interest, the EIB is entitled to royalty payments,
pro-rated to the amount disbursed from the EIB Loan, on the Company’s consolidated revenues from fiscal year 2024 through fiscal
year 2030, at rates of up to 2.3% on consolidated revenues below $350 million, 1.2% on consolidated revenues between $350 million and
$500 million, and 0.2% on consolidated revenues exceeding $500 million. As of March 31, 2026, accrued royalties amounted to $6 thousand.
On April 21, 2026, we received a notice from the EIB reserving its rights under the finance agreement; however, discussions with the EIB
regarding potential alternatives with respect to the EIB Loan, including a possible extension of its maturity date, remain ongoing. There
can be no assurance as to the outcome of these discussions or the timing or terms of any resolution.
On July 11, 2023, we signed
a three-year $4.2 million contract with the NIAID, which is part of the National Institute of Health (“NIH”). We will collaborate
with the U.S. Department of Defense’s Armed Forces Radiobiology Research Institute and the Uniformed Services University of Health
Sciences to further advance the development of our PLX-R18 cell therapy as a potential novel treatment for H-ARS. H-ARS is a deadly disease
that can result from nuclear disasters and radiation exposure. The term of this contract was from July 1, 2023, through June 30,
2024, with an optional extension for an additional two-year period.
On June 6, 2024, the NIAID
exercised its option for year two of the three-year contract. During the 12 months period from July 1, 2024, through June 30, 2025, the
NIAID was to provide us with $1.4 million to manufacture the PLX-R18 cell therapy and to conduct both in vitro and in vivo studies to
develop PLX-R18 as a potential novel treatment for hematopoietic complications of the H-ARS.
28
On April 15, 2025, Pluri Biotech
received a formal notice of termination from the NIAID, according to which, the contract was terminated for the Government’s convenience,
and such termination was effective as of April 15, 2025. We believe that the termination of the contract may reflect broader federal budgetary
and administrative adjustments that have affected multiple health-related agencies, including the NIH. As of the date of this report,
we received a total of $2.3 million in funding under the contract.
Non-dilutive grants
Israel Innovation Authority (IIA)
According to the IIA grant
terms, we are required to pay royalties at a rate of 3% on sales of products and services derived from technology developed using this
and other IIA grants until 100% of the dollar-linked grants amount plus interest are repaid. In the absence of such sales, no payment
is required. Through March 31, 2026, total grants obtained from the IIA aggregated to approximately $28.2 million and total royalties
paid and accrued amounted to $179 thousand.
The IIA may impose certain
conditions on any arrangement under which the IIA permits the Company to transfer technology or development out of Israel or outsource
manufacturing out of Israel. While the grant is given to the Company over a certain period of time (usually a year), the requirements
and restrictions under the Israeli Law for the Encouragement of Industrial Research and Development, 1984, continue and do not have a
set expiration period, except for the royalties, which requirement to pay them expires after payment in full.
On October 28, 2024, we announced
that the IIA will fund our collaboration with Bar-Ilan University Research and Development Company Ltd. (“BIRAD”), to support
the continued development of MAIT cells for the treatment of solid tumors. As part of this collaboration, novel Chimeric Switch Receptors,
developed by Prof. Cohen, head of laboratory of tumor immunology and immunotherapy at Bar-Ilan University, will be integrated into our
CAR-MAIT cell therapy platform to enhance tumor specificity and therapeutic efficacy. The collaboration leverages our proprietary MAIT
cell technology alongside BIRAD’s expertise in engineering clinically optimized T-cell modification vectors. The IIA has committed
to funding the collaboration for an initial term of one year, with an option to extend it for an additional year. During October 2025,
we received approval for an additional month to finish the program by November 30, 2025. The total approved budget for the first year
was NIS 549,067 (approximately $174,000). On March 4, 2026, we received approval from the IIA for the second year of funding for the collaboration.
The total approved budget for the second year amounts to NIS 597,572 (approximately $189,000).
EU grants - Horizon 2020 and Horizon Europe
On September 6, 2022, we announced
that a €7.5 million non-dilutive grant from the European Union’s Horizon program was awarded to Advanced PeRsOnalized Therapies
for Osteoarthritis (“PROTO”), an international collaboration led by Charité Berlin Institute of Health Center for Regenerative
Therapies (“Charité”). The goal of the PROTO project is to utilize our PLX-PAD cells in a Phase I/II study for the
treatment of mild to moderate knee osteoarthritis.
An amount of approximately
€500,000 (approximately $540,000) is a direct grant that will be allocated to us. Through March 31, 2026, we received a payment of
approximately $330,000 in cash as part of the PROTO program.
In June 2025, the clinical
study was approved by the Paul-Ehrlich-Institut. The study is conducted at Charité, together with an international consortium and
under the leadership of Professor Tobias Winkler, Principal Investigator, at the Berlin Institute of Health Center of Regenerative Therapies,
Julius Wolff Institute and Center for Musculoskeletal Surgery. In November 2025, the Company entered into an agreement with Charité
governing the execution of the Phase I study of PLX-PAD for the treatment of mild to moderate knee osteoarthritis, including provisions
relating to the allocation of rights in potential joint inventions arising from the study and the licensing of study results not subject
to industrial property rights, if any.
The currency of our financial
portfolio is mainly in U.S. dollars and we use options contracts and other financial instruments in order to hedge our exposures to currencies
other than the U.S. dollar.
29
Outlook
We have accumulated a deficit
of $460,996,000 since our inception in May 2001. We do not anticipate generating any significant revenues from sales of products in the
next twelve months. While we have made meaningful progress in reducing our burn rate in recent years, it is unlikely that near-term revenues
will exceed our operating costs. We may need to secure additional sources of liquidity to support the commercialization of our products
and technologies, as well as to sustain our ongoing R&D activities.
As of March 31, 2026, our
cash balances (cash and cash equivalents, short-term bank deposits, restricted cash and restricted bank deposits) totaled $10,495,000.
We are addressing our liquidity issues by implementing cost-saving initiatives to allow the continuation of our activities. Our current
operating plan includes various assumptions concerning the level and timing of cash outflows for operating activities and capital expenditures,
which include a cost-reduction plan.
Our ability to successfully
carry out our business plan, is primarily dependent upon our ability to (1) obtain sufficient additional capital, (2) enter licensing
or other commercial partnerships and collaboration agreements, (3) provide CDMO services to clients, (4) enter into an agreement with
the EIB regarding the EIB Loan restructuring and (5) receive other sources of funding, including non-dilutive sources such as grants.
There are no assurances, however, that we will be successful in obtaining an adequate level of financing needed for the long-term development
and commercialization of our products, or any financing at all. If we are unable to obtain the required level of financing, our operations
may need to be scaled down or discontinued.
According to our management’s
estimates, we have sufficient resources to meet our operating obligations for a period of less than three months from the issuance date
of our interim unaudited condensed consolidated financial statements, which was May 14, 2026. These conditions raise substantial doubt
about our ability to continue as a going concern.
Item 4. Controls and Procedures.
Evaluation of Disclosure
Controls and Procedures - We maintain a system of disclosure controls and procedures that are designed for the purposes of ensuring
that information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and
our Chief Financial Officer (“CFO”), as appropriate to allow timely decisions regarding required disclosures.
As of the end of the period
covered by this report, we carried out an evaluation, under the supervision and with the participation of our CEO and our CFO, of the
effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended.
Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures are effective.
Changes in Internal
Control Over Financial Reporting - There has been no change in our internal control over financial reporting during the third
quarter of fiscal year 2026 that has materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
30
PART II – OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the third quarter of
fiscal year 2026, we issued an aggregate of 6,349 restricted common shares to certain of our service providers as compensation in lieu
of cash compensation owed to them for services rendered.
We claimed exemption from
registration under the Securities Act for the foregoing transactions under Section 4(a)(2) of the Securities Act.
Item 6.
Exhibits.
3.1
Composite Copy of the Company’s Articles of Incorporation as amended on March 27, 2024 (incorporated by reference to Exhibit 3.3 of our quarterly report on Form 10-Q filed on May 9, 2024).
3.2
Amended and Restated By-Laws amended on September 10,2020 (incorporated by reference to Exhibit 3.3 of our annual report on Form 10-K filed on September 10, 2020). Certificate of Correction to the Certificate of Change, as filed by Pluri Inc. with the Secretary of State of the State of Nevada on March 28, 2024 (incorporated by reference to Exhibit 3.2 of our current report on Form 8-K filed on April 1, 2024).
3.3
Articles of Merger between Pluristem Therapeutics Inc. and Pluri Inc. (incorporated by reference to Exhibit 3.1 of our current report on Form 8-K filed on July 25, 2022).
3.4
Certificate of Change Pursuant to Nevada Revised Statutes Section 78.209, as filed by Pluri Inc. with the Secretary of State of the State of Nevada on March 27, 2024 (incorporated by reference to Exhibit 3.1 of our current report on Form 8-K filed on April 1, 2024)
3.5
Certificate of Correction to the Certificate of Change, as filed by Pluri Inc. with the Secretary of State of the State of Nevada on March 28, 2024 (incorporated by reference to Exhibit 3.2 of our current report on Form 8-K filed on April 1, 2024).
4.1
Form of Warrant (incorporated
by reference to Exhibit 4.1 of our current report on Form 8-K filed on March 27, 2026).
10.1
Securities Purchase Agreement,
dated March 25, 2026, between the Company and the purchaser identified thereto (incorporated by reference to Exhibit 10.1 of our
current report on Form 8-K filed on March 27, 2026).
31.1*
Rule 13a-14(a) Certification of Chief Executive Officer.
31.2*
Rule 13a-14(a) Certification of Chief Financial Officer.
32.1**
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
32.2**
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
101*
The following materials from our Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 formatted in inline XBRL (eXtensible Business Reporting Language): (i) the Interim Condensed Consolidated Balance Sheets, (ii) the Interim Condensed Consolidated Statements of Operations, (iii) the Interim Condensed Statements of Changes in Shareholders’ Equity, (iv) the Interim Condensed Consolidated Statements of Cash Flows, and (vi) the Notes to Interim Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
104*
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).
*
Filed herewith.
**
Furnished herewith.
31
SIGNATURES
In accordance with the requirements of the Securities
Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PLURI INC.
By:
/s/ Yaky Yanay
Yaky Yanay, Chief Executive Officer and President
(Principal Executive Officer)
Date:
May 14, 2026
By:
/s/ Liat Zalts
Liat Zalts, Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
Date:
May 14, 2026
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.