Item 2. Management’s Discussion and Analysis
Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Management's discussion and analysis (“MD&A”) of the Company's financial condition and results of operations should be read in conjunction with its condensed consolidated financial statements
and related notes. Various segments of this MD&A contain forward-looking statements, all of which are presented based on current expectations, which may be adversely affected by uncertainties and risk factors (presented throughout this filing
and in the Company's Form 10-K for fiscal 2021), that may cause actual results to materially differ from these expectations.
We sell substantially all of our photomasks to semiconductor designers and manufacturers, and manufacturers of FPDs. Photomask technology is also being applied to the fabrication of other
higher-performance electronic products such as photonics, microelectronic mechanical systems and certain nanotechnology applications. Our selling cycle is tightly interwoven with the development and release of new semiconductor and display
designs and applications, particularly as they relate to the semiconductor industry's migration to more advanced product innovation, design methodologies, and fabrication processes. The demand for photomasks primarily depends on design activity
rather than sales volumes from products manufactured using photomask technologies. Consequently, an increase in semiconductor or display sales does not necessarily result in a corresponding increase in photomask sales. However, the reduced use of
customized ICs, reductions in design complexity, other changes in the technology or methods of manufacturing or designing semiconductors, or a slowdown in the introduction of new semiconductor or display designs could reduce demand for photomasks
‒ even if the demand for semiconductors and displays increases. Advances in semiconductor, display, and photomask design and production methods that shift the burden of achieving device performance away from lithography could also reduce the
demand for photomasks. Historically, the microelectronics industry has been volatile, experiencing periodic downturns and slowdowns in design activity. These negative trends have been characterized by, among other things, diminished product
demand, excess production capacity, and accelerated erosion of selling prices, with a concomitant effect on revenue and profitability.
We are typically required to fulfill customer orders within a short period of time. This results in a minimal level of backlog, typically two to three weeks of backlog for FPD photomasks and one
to two weeks for IC photomasks. However, the demand for some IC photomasks has expanded beyond the industry’s capacity to supply them within the traditional time period, thus the backlog in some cases can expand to as long as two to three months.
The global semiconductor and FPD industries are driven by end markets which have been closely tied to consumer-driven applications of high-performance devices, including, but not limited to,
mobile display devices, mobile communications, and computing solutions. While we cannot predict the timing of the industry's transition to volume production of next-generation technology nodes, or the timing of up and down-cycles with precise
accuracy, we believe that such transitions and cycles will continue into the future, beneficially and adversely affecting our business, financial condition, and operating results as they occur. We believe our ability to remain successful in these
environments is dependent upon the achievement of our goals of being a service and technology leader and efficient solutions supplier, which we believe should enable us to continually reinvest in our global infrastructure.
Impact of the COVID-19 Pandemic
All of our facilities have continued to operate throughout the COVID-19 pandemic. The pandemic, particularly at its height, impacted our business in a number of ways including customer shutdowns,
which led to delays in new photomask design releases, and travel restrictions, which delayed tool installations and servicing. To date we have not experienced significant raw material shortages, however, supply chain disruptions could potentially
delay or prevent us from fulfilling customer orders. While our business has continued to grow over the course of the pandemic, we cannot predict its future impact on our business with a high level of certainty.
28
Table of Contents
Results of Operations
Three and Six Months Ended May 1, 2022
The following table presents selected operating information expressed as a percentage of revenue. The columns may not foot due to rounding.
Three Months Ended
Six Months Ended
May 1,
2022
January 30,
2022
May 2,
2021
May 1,
2022
May 2,
2021
Revenue
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
Cost of goods sold
65.7
68.5
75.4
67.0
77.6
Gross profit
34.3
31.5
24.6
33.0
22.4
Selling, general and administrative expenses
8.1
8.3
8.8
8.2
9.0
Research and development expenses
2.1
3.1
2.7
2.6
2.9
Operating income
24.2
20.1
13.0
22.2
10.4
Non-operating income (expense), net
3.9
2.5
(0.5
)
3.2
-
Income before income tax provision
28.1
22.6
12.5
25.4
10.4
Income tax provision
7.0
5.9
2.3
6.5
2.1
Net income
21.0
16.7
10.2
19.0
8.3
Net income attributable to noncontrolling interests
7.6
4.6
3.6
6.2
2.3
Net income attributable to Photronics, Inc. shareholders
13.4
%
12.2
%
6.6
%
12.8
%
6.0
%
Note: All tabular comparisons included in the following discussion, unless otherwise indicated, are for the three months ended May 1, 2022 (Q2 FY22), January 30, 2022 (Q1
FY22), and May 2, 2021 (Q2 FY21), and for the six months ended May 1, 2022 (YTD FY22) and May 2, 2021 (YTD FY21), in millions of dollars. The columns may not foot due to rounding.
Revenue
Our quarterly revenues can be affected by the seasonal
purchasing practices of our customers. As a result, demand for our products is typically reduced during the first or second quarter of our fiscal year by the North American, European, and Asian holiday periods, as some of our customers reduce
their development and, consequently, their buying activities during those periods.
The following tables present changes in disaggregated revenue in Q2 FY22 and YTD FY22 from revenue in prior reporting periods.
Quarterly Changes in Revenue by Product Type
Q2 FY22 from Q1 FY22
Q2 FY22 from Q2 FY21
YTD FY22 from YTD FY21
Revenue in Q2 FY22
Increase (Decrease)
Percent
Change
Increase (Decrease)
Percent
Change
Revenue in YTD FY22
Increase (Decrease)
Percent
Change
IC
High-end *
$
51.4
$
4.8
10.4
%
$
10.1
24.5
%
$
97.9
$
19.9
25.4
%
Mainstream
94.4
11.2
13.5
%
23.7
33.5
%
177.7
38.8
27.9
%
Total IC
$
145.8
$
16.0
12.4
%
$
33.8
30.2
%
$
275.6
$
58.6
27.0
%
FPD
High-end *
$
46.6
$
0.3
0.7
%
$
7.2
18.3
%
$
92.9
$
18.8
25.4
%
Mainstream
12.1
(1.7
)
(12.3
)%
3.7
44.6
%
25.9
5.1
24.2
%
Total FPD
$
58.7
$
(1.4
)
(2.3
)%
$
10.9
22.9
%
$
118.8
$
23.9
25.2
%
Total Revenue
$
204.5
$
14.7
7.7
%
$
44.7
28.0
%
$
394.3
$
82.5
26.5
%
29
Table of Contents
* High-end photomasks typically have higher average selling prices (ASPs) than mainstream products.
Quarterly Changes in Revenue by Geographic Origin**
Q2 FY22 from Q1 FY22
Q2 FY22 from Q2 FY21
YTD FY22 from YTD FY21
Revenue in
Q2 FY22
Increase
(Decrease)
Percent
Change
Increase
(Decrease)
Percent
Change
Revenue in
YTD FY22
Increase
(Decrease)
Percent
Change
Taiwan
$
69.9
$
2.0
3.0
%
$
10.8
18.4
%
$
137.7
$
22.1
19.1
%
China
53.7
7.7
16.8
%
30.0
126.3
%
99.6
54.9
122.8
%
Korea
40.8
1.3
3.2
%
0.5
1.3
%
80.3
1.3
1.6
%
United States
30.3
3.2
11.6
%
3.2
11.7
%
57.5
3.8
7.0
%
Europe
9.5
0.6
6.6
%
0.2
2.7
%
18.4
0.6
3.3
%
Other
0.4
(0.1
)
(16.7
)%
0.0
(7.7
)%
0.8
(0.1
)
(13.2
)%
Total Revenue
$
204.5
$
14.7
7.7
%
$
44.7
28.0
%
$
394.3
$
82.5
26.5
%
** This table disaggregates revenue by the location in which it was earned.
Revenue in Q2 FY22 was $204.5 million, representing an increase of 7.7% compared with Q1 FY22 and 28.0% from Q2 FY21. Revenue in YTD FY22 was $394.3 million, representing an increase of 26.5% over YTD FY21.
IC photomask revenue increased 12.4% and 30.2% in Q2 FY22, compared with Q1 FY22 and Q2 FY21, respectively, and increased 27.0% in YTD FY22, compared with YTD FY21. These increases were driven by continued demand
growth and better pricing for mainstream photomasks used for computer chips needed for the production of products considered part of the “internet-of-things”, 5G wireless technology applications, cryptocurrency mining, and consumer products.
Concurrently, strong demand for high-end logic photomasks in Asia also allowed for better pricing.
FPD revenue decreased 2.3% in Q2 FY22, compared with Q1 FY22, due to a decline in mainstream demand, unfavorable product mix, and the weakening of the Japanese yen, as well as softened demand for G10.5+ large area
masks. FPD revenues increased 22.9% in Q2 FY22, compared with Q2 FY21, as a result of improved demand for both AMOLED photomasks used in mobile applications and G10.5+ large area masks. Demand and ASPs also improved from the prior year quarter
for mainstream photomasks. On a year-to-date basis, FPD revenue increased 25.2% as a result of improved demand for AMOLED photomasks and ASPs for mainstream products.
Gross Margin
Q2 FY22
Q1 FY22
Percent
Change
Q2 FY21
Percent
Change
YTD FY22
YTD FY21
Percent
Change
Gross profit
$
70.2
$
59.9
17.3
%
$
39.2
78.9
%
$
130.1
$
69.8
86.4
%
Gross margin
34.3
%
31.5
%
24.6
%
33.0
%
22.4
%
Gross margin increased by 2 .8 percentage points
in Q2 FY22, from Q1 FY22, primarily as a result of the increase in revenue from the prior quarter. Material costs increased 2.4% from the prior quarter, but decreased, as a percentage of revenue, by 140 basis points. Labor costs increased 5.4%,
but decreased 20 basis points, as a percentage of revenue. Equipment and other overhead costs increased 3.4% but decreased 120 basis points as a percentage of revenue, primarily driven by increased importation costs into China,
partially offset by decreased outside processing costs, including sputtering and coating.
Gross margin increased by 9.7 percentage points
in Q2 FY22, from Q2 FY21, primarily as a result of the increase in revenue from the prior year quarter. Material costs increased 13.1% from the prior year quarter, but decreased 340 basis points, as a percentage of revenue. Labor costs increased
15.8% from the prior year quarter but decreased 110 basis points as a percent of revenue; the increase was primarily the result of increased labor costs in Asia. Equipment and other overhead costs rose 8 .4%, but decreased 520 basis points, as a percentage of revenue. Increased outsourced manufacturing costs and importation costs into China , which were partially offset by decreased depreciation expense, were the most significant contributors to the net increase in
equipment and other overhead costs.
30
Table of Contents
Gross margin increased by 10.6 percentage points in YTD FY22, from YTD FY21, primarily as a result of the increase in revenue from
the prior year. Material costs increased 11.8% from the prior year quarter, but decreased 350 basis points, as a percentage of revenue. Labor costs increased 12.5% from the prior year quarter but decreased 140 basis points as a percent of
revenue; the increase was primarily the result of increased labor costs in Asia. Equipment and other overhead costs rose 5.7 %, but decreased 570 basis points, as a percentage of revenue. Increased outsourced manufacturing costs
and importation costs into China , which were partially offset by decreased depreciation expense, were the most significant contributors to the net increase in equipment and other overhead costs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses were $16.6 million in Q2 FY22, compared with $15.7 million in Q1 FY22. The increase of $0.9
million was primarily the result of increased compensation and related expenses of $1.2 million, which were partially offset by decreased professional fees of $0.3 million. Selling, general and administrative expenses increased $2.5 million in
Q2 FY22, from $14.1 million in Q1 FY21, primarily as a result of increased compensation and related expenses of $2.4 million. The increases in compensation and related expenses from both prior periods included increased severance costs of $0.7
million, primarily related to the retirement of our former chief executive officer.
Selling, general and administrative expenses were $32.3 million in YTD FY22, compared with $28.1 million in YTD FY21. The increase of $4.2 million was primarily the result of increased compensation and related
expenses of $3.9 million, and increased export duties of $0.3 million.
Research and Development Expenses
Research and development expenses, which primarily consist of development and qualification efforts related to process technologies for high-end IC and FPD applications, were $4.2 million in Q2
FY22, compared with $5.9 million in Q1 FY22; the decrease was primarily the result of decreased development activities in the U.S. Research and development expenses decreased by $0.2 million in Q2 FY22, from $4.4 million incurred in Q2 FY21,
with decreased development activities in the U.S. and China exceeding increases at our Taiwan-based facilities.
Research and development expenses increased by $1.1 million in YTD FY22 to $10.1 million, compared with $9.1 million in YTD FY21. The increase was driven by more development activities in the
U.S. and Taiwan, which were partially offset by a decrease in such activities in China.
Non-operating Income (Expense)
Q2 FY22
Q1 FY22
Q2 FY21
YTD FY22
YTD FY21
Foreign currency transactions impact, net
$
7.8
$
5.3
$
(2.1
)
$
13.1
$
(0.7
)
Interest expense, net
-
(0.9
)
1.2
(0.9
)
0.4
Interest income and other income (expense), net
0.2
0.3
-
0.5
0.2
Non-operating income (expense), net
$
8.0
$
4.7
$
(0.8
)
$
12.7
$
(0.1
)
Non-operating income (expense) increased $3.3 million to $8.0 million in Q2 FY22, compared with $4.7 million in Q1 FY22, primarily due to
favorable movements of the South Korean won and the New Taiwan dollar against the U.S. dollar offsetting unfavorable movements of the RMB against the U.S. dollar. In addition, our interest expense decreased by $0.9 million as a result of
subsidies we received on our China-based debt.
Non-operating income (expense) increased $8.8 million to $8.0 million in Q2 FY22, compared with $(0.8) million in Q2 FY21, and increased $12.8 million to $12.7 million in YTD FY22, compared with $(0.1) million in YTD
FY21. These increases were primarily due to favorable movements of the South Korean won and the New Taiwan dollar against the U.S. dollar, which were partially offset by unfavorable movements of the RMB against the U.S. dollar. These net
favorable foreign currency results were partially offset by increased interest expense in the current year periods, which resulted from our receiving lower subsidies on our China-based debt.
31
Table of Contents
Income Tax Provision
Q2 FY22
Q1 FY22
Q2 FY21
YTD FY22
YTD FY21
Income tax provision
$
14.4
$
11.2
$
3.7
$
25.6
$
6.7
Effective income tax rate
25.1
%
26.1
%
18.5
%
25.5
%
20.5
%
The effective income tax rate is sensitive to the jurisdictional mix of earnings, due, in part, to the non-recognition of tax benefits on
losses in jurisdictions with valuation allowances where the tax benefit of the losses is not available.
The effective income tax rate decrease in Q2 FY22, compared with Q1 FY22, is primarily due to changes in the jurisdictional mix of earnings.
The effective income tax rate increase in Q2 FY22, compared with Q2 FY21, is primarily due to a decrease in credits in a non-U.S. jurisdiction and the release of valuation allowance for a loss carryforward in a
non-U.S. jurisdiction in Q2 FY21.
The effective income tax rate increase in YTD FY22, compared with YTD FY21, is primarily due to a decrease in credits in a non-U.S. jurisdiction and the release of valuation allowance for a loss carryforward in a
non-U.S. jurisdiction in YTD FY21.
Net Income Attributable to Noncontrolling Interests
Net income attributable to noncontrolling interests was $15.6 million in Q2 FY22, compared with $8.7 million in Q1 FY22, and $5.8 million in Q2 FY21. On a year-to-date basis, net income attributable to noncontrolling
interests increased to $24.3 million in YTD FY22 from $7.3 million in YTD FY21. The increases from all prior periods resulted from increased net income at our Taiwan-based and China-based IC joint ventures.
Liquidity and Capital Resources
Cash and cash equivalents was $329.3 million and
$276.7 million as of May 1, 2022, and October 31, 2021, respectively. As of the most recent balance sheet date, total cash and cash equivalents included $266.1 million held by foreign subsidiaries. Net Cash, a non-GAAP financial measure as
defined and discussed in the Non-GAAP Financial Measures section below, was $246.7 million and $165.0 million as of May 1, 2022 , and October 31, 2021, respectively. Our primary sources of liquidity
are our cash on hand, cash we generate from operations, and borrowing capacity we have available from financial institutions. Our corporate credit agreement has a $50 million borrowing limit, with an expansion capacity to $100 million.
Although we have not accessed funds under our corporate credit facilities since 2011, it continues to afford us financial flexibility. In addition, in China, we currently have approximately $30.4 million of borrowing capacity to support local operations. See Note 5 to the condensed consolidated financial statements for additional information on our currently available financing.
We continually evaluate alternatives for efficiently funding our capital expenditures and ongoing operations. These reviews may result in our engagement in a variety of financing transactions, in
the transfer of cash among subsidiaries, and/or the repatriation of cash to the U.S. The transfer of funds among subsidiaries could be subject to foreign withholding taxes; in certain jurisdictions, repatriation of these funds to the U.S. may
subject them to U.S. state income taxes and/or local country withholding taxes. We believe that our liquidity, including available financing, is sufficient to meet our requirements through the next twelve months and thereafter for the foreseeable
future. Through the utilization of our existing liquidity, cash we generate from operations, and (potentially) our borrowing capacity under our financing arrangements, we plan to continue to invest in our business, with our investments targeted
to align with our customers’ technology road maps. In addition, we stand ready to invest in mergers, acquisitions, or strategic partnerships, should the right opportunity be available.
We estimate capital expenditures for the remainder of FY22 will be approximately $65 million; these investments will
be targeted towards high-end and mainstream point tools that will increase our operating capacity and efficiency, and enable us to support our customers’ near-term demands. As of May 1, 2022, we had outstanding capital commitments of approximately $115 million and recognized liabilities related to capital equipment purchases of approximately $8 million. Although payment timing could
vary, primarily as a result of the timing of tool installation and testing, we currently estimate that we will fund $96 million of our total $123 million committed and recognized obligations for capital expenditures over the next twelve
months. Please refer to Notes 5 and 7, respectively, to the condensed consolidated financial statements for information on our outstanding debt and lease commitments.
In September 2020, the Company’s board of directors authorized the repurchase of up to $100 million of its common stock, pursuant to a repurchase plan under Rule 10b5-1 of the Securities Act. This authorization does not obligate the Company to repurchase any dollar amount or number of shares of common stock. As of May 1, 2022, our current share repurchase program had approximately $31.7 million remaining under
its authorization. Depending on market conditions, we may utilize some or the entire remaining approved amount to reacquire additional shares.
32
Table of Contents
As discussed in Note 4 to the condensed consolidated financial statements, DNP, the noncontrolling interest in our China-based joint venture has, under certain circumstances, the right to put
its interest in the joint venture to Photronics, or to purchase our interest in the joint venture. Under all such circumstances, the sale of DNP’s interest would be at its ownership percentage of the joint venture’s net book value, with closing
to take place within three business days of obtaining required approvals and clearance. As of the date of issuance of this report, DNP had not indicated its intention to exercise this right. As of May 1, 2022, Photronics and DNP each had net
investments in this joint venture of approximately $92.6 million.
Cash Flows
YTD FY22
YTD FY21
Net cash provided by operating activities
$
103.3
$
58.2
Net cash used in investing activities
$
(33.6
)
$
(67.9
)
Net cash used in financing activities
$
(2.2
)
$
(18.6
)
Operating Activities: Net cash provided by operating activities reflects net income adjusted for certain non-cash items, including depreciation and
amortization, share-based compensation, and the effects of changes in operating assets and liabilities. Net cash provided by operating activities increased by $45.1 million in YTD FY22, compared with YTD FY21, due to increased net income, which
was partially offset by lower depreciation expense.
Free Cash Flow and LTM (“Last Twelve Months”) Free Cash Flow, which are non-GAAP financial measures as discussed in the “ Non-GAAP Financial Measures ”
section below, increased by $79.4 and $95.3 million, respectively, compared with YTD FY21, primarily due to the increase in Net cash provided by operating activities discussed above.
Investing Activities: Net cash flows used in investing activities primarily consisted of purchases of property, plant and equipment of $34.8
million, which decreased $38.7 million in YTD FY22, as compared with YTD FY21. The reduced spending on property, plant and equipment was partially offset by a $4.4 million decrease in investment related government incentives received in China.
Financing Activities: Net cash flows used in financing activities primarily consist of share repurchases, proceeds from and repayments of debt, and
contributions from noncontrolling interests. Net cash used in financing activities decreased by $16.5 million in YTD FY22, compared with YTD FY21, primarily due to contributions from noncontrolling interests in our majority owned subsidiaries in
Taiwan and China of $25.0 million, decreased share repurchases of $20.7 million, and increased debt repayments of $18.9 million. In addition, we received debt proceeds of $12.4 million in YTD FY21 and did not incur debt in YTD FY22.
Non-GAAP Financial Measures
We consider Free Cash Flow, LTM Free Cash Flow, and Net Cash, which are “non-GAAP financial measures” (as such term is defined by the SEC), to be useful metrics in measuring our cash-generating
performance. (Note that we may define these terms differently than other companies that use similarly-named non-GAAP financial measures.) These non-GAAP metrics are not intended to represent funds available for our discretionary use or to be used
as a substitute for Cash and cash equivalents or Net cash provided by operating activities , as measured under GAAP. The following tables reconcile Net cash provided by operating activities to Free Cash Flow and present the calculations of LTM Free Cash Flow for Q2 FY22 and Q2 FY21. The columns may not foot due to rounding.
YTD FY22
YTD FY21
Free Cash Flow
Net cash provided by operating activities
$
103.3
$
58.2
Purchases of property, plant and equipment
(34.8
)
(73.5
)
Government incentives
1.4
5.8
Free cash flow
$
69.9
$
(9.5
)
33
Table of Contents
Q2 FY22
Q2 FY21
LTM Free Cash Flow
First six months of the respective fiscal year
$
69.9
$
(9.5
)
October fiscal year end
47.4
77.5
First six months of the prior year
9.5
(36.5
)
LTM free cash flow
$
126.8
$
31.5
The following table reconciles Cash and cash equivalents to Net Cash at the balance sheet dates. The increase in Net Cash was primarily driven by an
increase in Net cash provided by operating activities and decreased spending on property, plant and equipment, as discussed above. The columns may not foot due to rounding.
As of
May 1,
2022
October 31,
2021
Net Cash
Cash and cash equivalents
$
329.3
$
276.7
Current portion of Long-term debt
(12.4
)
(22.2
)
Long-term debt
(70.1
)
(89.4
)
Net cash
$
246.7
$
165.0
Business Outlook
Our current business outlook and guidance was provided in the Photronics Q2 FY22 earnings release, Earnings Presentation, and financial results conference call, but is not incorporated herein.
These can be accessed in the investor section of our website - www.photronics.com.
Our future results of operations and the other forward-looking statements contained in this filing and in the Photronics Q2 FY22 Earnings Presentation and the related financial results conference
call and slide deck involve a number of risks and uncertainties, some of which are discussed in Part I, Item 1A of our 2021 Form 10-K. A number of other unforeseeable factors could cause actual results to differ materially from our expectations.
Critical Accounting Estimates
Please refer to Part II, Item 7 of our 2021 Form 10-K for discussion of our critical accounting estimates. There have been no changes to our critical accounting estimates since the filing of our Form 10-K for the
year ended October 31, 2021.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.