Item 1. Financial Statements
Item 1. Financial Statements
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Balance Sheets
June 30, 2021 and December 31, 2020
(Dollars in thousands)
June 30,
December 31,
2021
2020
(Unaudited)
(Audited)
Assets
Cash and due from banks, including reserve requirements of $ 0 at both June 30, 2021 and December 31, 2020
$ 47,151
42,737
Interest-bearing deposits
240,158
118,843
Cash and cash equivalents
287,309
161,580
Investment securities available for sale
367,529
245,249
Other investments
3,758
4,155
Total securities
371,287
249,404
Mortgage loans held for sale
5,501
9,139
Loans
888,360
948,639
Less allowance for loan losses
( 9,287 )
( 9,908 )
Net loans
879,073
938,731
Premises and equipment, net
17,217
18,600
Cash surrender value of life insurance
17,164
16,968
Other real estate
-
128
Right of use lease asset
3,017
3,423
Accrued interest receivable and other assets
19,005
18,202
Total assets
$ 1,599,573
1,416,175
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing demand
$ 512,577
456,980
Interest-bearing demand, MMDA & savings
775,009
657,834
Time, $250,000 or more
26,631
25,771
Other time
77,837
80,501
Total deposits
1,392,054
1,221,086
Securities sold under agreements to repurchase
31,249
26,201
Junior subordinated debentures
15,464
15,464
Lease liability
3,073
3,471
Accrued interest payable and other liabilities
12,359
10,054
Total liabilities
1,454,199
1,276,276
Commitments
-
-
Shareholders' equity:
Preferred stock, no par value; authorized 5,000,000 shares; no shares issued and outstanding
-
-
Common stock, no par value; authorized 20,000,000 shares; issued and outstanding 5,789,166 shares at June 30, 2021 and 5,787,504 shares at December 31, 2020
56,910
56,871
Common stock held by deferred compensation trust, at cost; 158,985 shares at June 30, 2021 and 155,469 shares at December 31, 2020
( 1,901 )
( 1,796 )
Deferred compensation
1,901
1,796
Retained earnings
84,504
77,628
Accumulated other comprehensive income
3,960
5,400
Total shareholders' equity
145,374
139,899
Total liabilities and shareholders' equity
$ 1,599,573
1,416,175
See accompanying Notes to Consolidated Financial Statements.
3
Table of Contents
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Earnings
Three and Six Months Ended June 30, 2021 and 2020
(Dollars in thousands, except per share amounts)
Three months ended
Six months ended
June 30,
June 30,
2021
2020
2021
2020
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Interest income:
Interest and fees on loans
$ 11,003
10,180
21,667
20,860
Interest on due from banks
48
41
83
84
Interest on fededal funds sold
-
22
-
145
Interest on investment securities:
U.S. Government sponsored enterprises
682
651
1,220
1,336
State and political subdivisions
758
684
1,397
1,325
Other
26
60
72
138
Total interest income
12,517
11,638
24,439
23,888
Interest expense:
NOW, MMDA & savings deposits
543
448
1,040
973
Time deposits
191
224
403
501
FHLB borrowings
-
102
-
166
Junior subordinated debentures
71
90
142
220
Other
37
48
72
93
Total interest expense
842
912
1,657
1,953
Net interest income
11,675
10,726
22,782
21,935
Provision for (recovery of) loan losses
(226 )
1,417
(681 )
2,938
Net interest income after provision for loan losses
11,901
9,309
23,463
18,997
Non-interest income:
Service charges
910
718
1,836
1,826
Other service charges and fees
171
162
383
355
Gain on sale of investment securities
-
457
-
457
Mortgage banking income
723
563
1,593
885
Insurance and brokerage commissions
238
205
498
447
Appraisal management fee income
2,005
1,734
3,821
3,084
Gain on sale of other real estate
21
-
21
-
Miscellaneous
1,972
1,400
3,761
2,780
Total non-interest income
6,040
5,239
11,913
9,834
Non-interest expense:
Salaries and employee benefits
5,666
5,535
11,849
11,259
Occupancy
1,939
1,861
3,892
3,782
Professional fees
435
414
772
747
Advertising
154
196
297
414
Debit card expense
264
258
496
488
FDIC Insurance
164
48
196
88
Appraisal management fee expense
1,634
1,333
3,090
2,367
Other
1,876
1,807
3,808
3,756
Total non-interest expense
12,132
11,452
24,400
22,901
Earnings before income taxes
5,809
3,096
10,976
5,930
Income tax expense
1,194
535
2,240
1,002
Net earnings
$ 4,615
2,561
8,736
4,928
Basic net earnings per share
$ 0.82
0.46
1.55
0.87
Diluted net earnings per share
$ 0.80
0.44
1.51
0.84
Cash dividends declared per share
$ 0.16
0.15
0.32
0.45
See accompanying Notes to Consolidated Financial Statements.
4
Table of Contents
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Comprehensive Income
Three and Six Months Ended June 30, 2021 and 2020
(Dollars in thousands)
Three months ended
Six months ended
June 30,
June 30,
2021
2020
2021
2020
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Net earnings
$ 4,615
2,561
8,736
4,928
Other comprehensive income:
Unrealized holding gains (losses) on securities available for sale
2,155
2,396
( 1,870 )
5,110
Reclassification adjustment for gains on securities available for sale included in net earnings
-
( 457 )
-
( 457 )
Total other comprehensive income (loss), before income taxes
2,155
1,939
( 1,870 )
4,653
Income tax expense (benefit) related to other comprehensive income:
Unrealized holding gains (losses) on securities available for sale
495
550
( 430 )
1,174
Reclassification adjustment for gains on securities available for sale included in net earnings
-
( 105 )
-
( 105 )
Total income tax expense (benefit) related to other comprehensive income
495
445
( 430 )
1,069
Total other comprehensive income (loss), net of tax
1,660
1,494
( 1,440 )
3,584
Total comprehensive income
$ 6,275
4,055
7,296
8,512
See accompanying Notes to Consolidated Financial Statements.
5
Table of Contents
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Changes in Shareholders' Equity
Three and Six Months Ended June 30, 2021 and 2020
(Dollars in thousands)
Common Stock
Retained
Deferred
Common Stock
Held By
Deferred
Compensation
Accumulated
Other
Comprehensive
Shares
Amount
Earnings
Compensation
Trust
Income
Total
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Balance, As At December 31, 2020
5,787,504
$ 56,871
77,628
1,796
( 1,796 )
5,400
139,899
Cash dividends declared on common stock
-
-
( 930 )
-
-
-
( 930 )
Restricted stock units exercised
1,662
39
-
-
-
-
39
Equity incentive plan, net
-
-
-
53
( 53 )
-
-
Net earnings
-
-
4,121
-
-
-
4,121
Change in accumulated other comprehensive income, net of tax
-
-
-
-
-
( 3,100 )
( 3,100 )
Balance, As At March 31, 2021
5,789,166
56,910
80,819
1,849
( 1,849 )
2,300
140,029
Cash dividends declared on common stock
-
-
( 930 )
-
-
-
( 930 )
Equity incentive plan, net
-
-
-
52
( 52 )
-
-
Net earnings
-
-
4,615
-
-
-
4,615
Change in accumulated other comprehensive income, net of tax
-
-
-
-
-
1,660
1,660
Balance, As At June 30, 2021
5,789,166
$ 56,910
84,504
1,901
( 1,901 )
3,960
145,374
Balance, As At December 31, 2019
5,912,300
$ 59,813
70,663
1,588
( 1,588 )
3,644
134,120
Common stock repurchase
( 126,800 )
( 2,999 )
-
-
-
-
( 2,999 )
Cash dividends declared on common stock
-
-
( 1,779 )
-
-
-
( 1,779 )
Restricted stock units exercised
2,004
57
-
-
57
Equity incentive plan, net
-
-
-
64
( 64 )
-
-
Net earnings
-
-
2,367
-
-
-
2,367
Change in accumulated other comprehensive income, net of tax
-
-
-
-
-
2,090
2,090
Balance, As At March 31, 2020
5,787,504
56,871
71,251
1,652
( 1,652 )
5,734
133,856
Cash dividends declared on common stock
-
-
( 870 )
-
-
-
( 870 )
Equity incentive plan, net
-
-
-
48
( 48 )
-
-
Net earnings
-
-
2,561
-
-
-
2,561
Change in accumulated other comprehensive income, net of tax
-
-
-
-
-
1,494
1,494
Balance, As At June 30, 2020
5,787,504
$ 56,871
72,942
1,700
( 1,700 )
7,228
137,041
See accompanying Notes to Consolidated Financial Statements.
6
Table of Contents
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Cash Flows
Six Months Ended June 30, 2021 and 2020
(Dollars in thousands)
2021
2020
(Unaudited)
(Unaudited)
Cash flows from operating activities:
Net earnings
$ 8,736
4,928
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation, amortization and accretion
2,549
2,017
Provision for (recovery of) loan losses
( 681 )
2,938
Deferred income taxes
( 18 )
( 16 )
Gain on sale of investment securities
-
( 457 )
Gain on sale of other real estate
( 21 )
-
Restricted stock expense
( 100 )
( 75 )
Proceeds from sales of mortgage loans held for sale
54,006
43,832
Origination of mortgage loans held for sale
( 50,368 )
( 50,009 )
Change in:
Cash surrender value of life insurance
( 196 )
( 188 )
Right of use lease asset
406
255
Other assets
53
( 212 )
Lease liability
( 398 )
( 244 )
Other liabilities
2,405
3,214
Net cash provided by operating activities
16,373
5,983
Cash flows from investing activities:
Purchases of investment securities available for sale
( 141,780 )
( 37,340 )
Proceeds from sales, calls and maturities of investment securities available for sale
5,300
20,592
Proceeds from paydowns of investment securities available for sale
11,073
9,305
Proceeds from paydowns on other investments
88
88
Redemptions (purchases) of FHLB stock
331
( 3,031 )
Net change in loans
60,339
( 116,854 )
Purchases of premises and equipment
( 339 )
( 1,085 )
Proceeds from sale of other real estate and repossessions
149
-
Net cash used by investing activities
( 64,839 )
( 128,325 )
Cash flows from financing activities:
Net change in deposits
170,968
187,812
Net change in securities sold under agreement to repurchase
5,048
7,526
Proceeds from FHLB borrowings
-
70,000
Repayments of FHLB borrowings
-
-
Repayment of Junior Subordinated Debt
-
( 155 )
Proceeds from Fed Funds purchased
-
( 6,935 )
Repayments of Fed Funds purchased
-
6,935
Restricted stock units exercised
39
57
Common stock repurchased
-
( 2,999 )
Cash dividends paid on common stock
( 1,860 )
( 2,647 )
Net cash provided by financing activities
174,195
259,594
Net change in cash and cash equivalents
125,729
137,252
Cash and cash equivalents at beginning of period
161,580
52,387
Cash and cash equivalents at end of period
$ 287,309
189,639
7
Table of Contents
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Cash Flows, continued
Six Months Ended June 30, 2021 and 2020
(Dollars in thousands)
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$ 1,653
1,909
Income taxes
$ 2,000
796
Noncash investing and financing activities:
Change in unrealized gain on investment securities available for sale, net
$ ( 1,440 )
3,584
Issuance of accrued restricted stock units
$ 39
57
Transfer of premises and equipment to other assets held for sale
$ 408
-
See accompanying Notes to Consolidated Financial Statements.
8
Table of Contents
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Notes to Consolidated Financial Statements ( Unaudited )
(1) Summary of Significant Accounting Policies
The consolidated financial statements include the financial statements of Peoples Bancorp of North Carolina, Inc. and its wholly owned subsidiary, Peoples Bank (the “Bank”), along with the Bank’s wholly owned subsidiaries, Peoples Investment Services, Inc. (“PIS”), Real Estate Advisory Services, Inc. (“REAS”), Community Bank Real Estate Solutions, LLC (“CBRES”) and PB Real Estate Holdings, LLC (collectively called the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.
The Bank formerly operated three banking offices focused on the Latino population that were operated as a division of the Bank under the name Banco de la Gente (“Banco”). Two of these offices remain open as Bank branches that offer the same banking services offered in the Bank’s other branches such as the taking of deposits and the making of loans.
The consolidated financial statements in this report (other than the Consolidated Balance Sheet at December 31, 2020) are unaudited. In the opinion of management, all adjustments (none of which were other than normal accruals) necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”). Actual results could differ from those estimates.
The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition. Many of the Company’s accounting policies require significant judgment regarding valuation of assets and liabilities and/or significant interpretation of the specific accounting guidance. A description of the Company’s significant accounting policies can be found in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2020 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the May 6, 2021 Annual Meeting of Shareholders.
Correction of an Error
Subsequent to issuance of the Company’s December 31, 2020 Form 10-K, it was identified that the Company’s non-qualified deferred compensation plan had not been properly recorded on the Consolidated Balance Sheets. The deferred compensation plan requires all deferral amounts and contributions to be held in a rabbi trust, and the assets held by the trust should be recorded on the Company’s financial statements along with a corresponding liability.
For balances related to mutual fund investments held in the rabbi trust, the accrued interest receivable and other assets, accrued interest payable and other liabilities, total assets, and total liabilities line items on the Consolidated Balance Sheets were adjusted as of December 31, 2020 to reflect the asset and corresponding liability associated with the portion of the rabbi trust held in mutual fund investments. This resulted in an increase to these line items of $ 1.3 million. Additionally, an adjustment to the presentation of the Company’s shareholders’ equity on the Consolidated Balance Sheets has been made to disclose the number of shares of Company stock held by the rabbi trust and the cost basis for those shares, as well as a corresponding liability for the deferred compensation as of December 31, 2020.
On the Consolidated Statements of Earnings, basic earnings per share has been adjusted from $0.44 to $ 0.46 for the three months ended June 30, 2020 and from $0.84 to $ 0.87 for the six months ended June 30, 2020. The impact of the changes in the fair value of the mutual funds held in the rabbi trust and the changes in the deferred compensation liability that were not previously recorded were not considered material to the financial statements. These changes to basic earnings per share are also reflected within Note 4 to the financial statements.
In addition to the adjustments to the presentation of the Company’s shareholders’ equity on the Consolidated Balance Sheets, the Company adjusted the presentation of the Consolidated Statements of Changes in Shareholders’ Equity for all periods presented to reflect the Company shares held within the rabbi trust, as well as the corresponding deferred compensation associated with these shares.
The Company’s Consolidated Statements of Cash Flows were adjusted for the six months ended June 30, 2020 in order to reflect the changes to other assets and other liabilities made on the Consolidated Balance Sheets.
9
Table of Contents
These unaudited interim financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results of the periods presented. All adjustments were not considered material to the financial statements.
Revenue Recognition
The Company has applied Accounting Standards Update (“ASU”) 2014-09 using a modified retrospective approach. The Company’s revenue is comprised of net interest income and non-interest income. The scope of ASU 2014-09 explicitly excludes net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives. Accordingly, the majority of the Company’s revenues are not affected. Appraisal management fee income and expense from the Bank’s subsidiary, CBRES, was reported as a net amount prior to March 31, 2018, which was included in miscellaneous non-interest income. This income and expense is now reported on separate line items under non-interest income and non-interest expense. See below for additional information related to revenue generated from contracts with customers.
Revenue and Method of Adoption
The majority of the Company’s revenue is derived primarily from interest income from receivables (loans) and securities. Other revenues are derived from fees received in connection with deposit accounts, investment advisory, and appraisal services. On January 1, 2018, the Company adopted the requirements of ASU 2014-09. The core principle of the new standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The Company adopted ASU 2014-09 using the modified retrospective transition approach which does not require restatement of prior periods. The method was selected as there were no material changes in the timing of revenue recognition resulting in no comparability issues with prior periods. This adoption method is considered a change in accounting principle requiring additional disclosure of the nature of, and reason for, the change, which is solely a result of the adoption of the required standard. When applying the modified retrospective transition approach under ASU 2014-09, the Company has elected, as a practical expedient, to apply this approach only to contracts that were not completed as of January 1, 2018. A completed contract is considered to be a contract for which all (or substantially all) of the revenue was recognized in accordance with revenue guidance that was in effect before January 1, 2018. There were no uncompleted contracts as of January 1, 2018 for which application of the new standard required an adjustment to retained earnings.
The following disclosures involve the Company’s material income streams derived from contracts with customers which are within the scope of ASU 2014-09. Through the Company’s wholly-owned subsidiary, PIS, the Company contracts with a registered investment advisor to perform investment advisory services on behalf of the Company’s customers. The Company receives commissions from this third party investment advisor based on the volume of business that the Company’s customers do with such investment advisor. Total revenue recognized from these contracts was $ 260,000 and $ 241,000 for the three months ended June 30, 2021 and 2020, respectively. Total revenue recognized from these contracts was $ 498,000 and $ 446,000 for the six months ended June 30, 2021 and 2020, respectively. The Company utilizes third parties to contract with the Company’s customers to perform debit and credit card clearing services. These third parties pay the Company commissions based on the volume of transactions that they process on behalf of the Company’s customers. Total revenue recognized from these contracts with these third parties was $ 1.2 million and $ 972,000 for the three months ended June 30, 2021 and 2020, respectively. Total revenue recognized from these contracts with these third parties was $ 2.5 million and $ 2.0 million for the six months ended June 30, 2021 and 2020, respectively. This revenue is reflected in the “Miscellaneous” line under “Non-interest income” on the Company’s June 30, 2021 consolidated statements of earnings. Through the Company’s wholly-owned subsidiary, REAS, the Company provides property appraisal services for negotiated fee amounts on a per appraisal basis. Total revenue recognized from these contracts with customers was $ 180,000 and $ 181,000 for the three months ended June 30, 2021 and 2020, respectively. Total revenue recognized from these contracts with customers was $ 388,000 for the six months ended June 30, 2021 and 2020. This revenue is reflected in the “Miscellaneous” line under “Non-interest income” on the Company’s June 30, 2021 consolidated statements of earnings. Through the Company’s wholly-owned subsidiary, CBRES, the Company provides appraisal management services. Total revenue recognized from these contracts with customers was $ 1.8 million and $ 1.4 million for the three months ended June 30, 2021 and 2020, respectively. Total revenue recognized from these contracts with customers was $ 3.8 million and $ 3.1 million for the six months ended June 30, 2021 and 2020, respectively. Due to the nature of the Company’s relationship with the customers that the Company provides services, the Company does not incur costs to obtain contracts and there are no material incremental costs to fulfill these contracts that should be capitalized.
10
Table of Contents
Disaggregation of Revenue . The Company’s portfolio of services provided to the Company’s customers consists of over 50,000 active contracts. The Company has disaggregated revenue according to timing of the transfer of service. Total revenue for the six months ended June 30, 2021 derived from contracts in which services are transferred at a point in time was approximately $ 4.7 million. None of the Company’s revenue is derived from contracts in which services are transferred over time. Revenue is recognized as the services are provided to the customers. Economic factors, such as the financial stress impacting businesses and individuals as a result of the novel coronavirus (“COVID-19”) pandemic, could affect the nature, amount, and timing of these cash flows, as unfavorable economic conditions could impair a customers’ ability to provide payment for services. For the Company’s deposit contracts, this risk is mitigated as the Company generally deducts payments from customers’ accounts as services are rendered. For the Company’s appraisal services, the risk is mitigated in that the appraisal is not released until payment is received.
Contract Balances . The timing of revenue recognition, billings, and cash collections results in billed accounts receivable on the balance sheet. Most contracts call for payment by a charge or deduction to the respective customer account but there are some that require a receipt of payment from the customer. For fee per transaction contracts, the customers are billed as the transactions are processed. The Company has no contracts in which customers are billed in advance for services to be performed. These types of contracts would create contract liabilities or deferred revenue, as the customers pay in advance for services. There are no contract liabilities or accounts receivables balances that are material to the Company’s balance sheet.
Performance Obligations . A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in ASU 2014-09. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Performance obligations are satisfied as the service is provided to the customer at a point in time. There are no significant financing components in the Company’s contracts. Excluding deposit and appraisal service revenues which are primarily billed at a point in time as a fee for services incurred, all other contracts within the scope of ASU 2014-09 contain variable consideration in that fees earned are derived from market values of accounts which determine the amount of consideration to which the Company is entitled. The variability is resolved when the services are provided. The contracts do not include obligations for returns, refunds, or warranties. The contracts are specific to the amounts owed to the Company for services performed during a period should the contracts be terminated.
Significant Judgements . All of the Company’s contracts create performance obligations that are satisfied at a point in time excluding some immaterial deposit revenues. Revenue is recognized as services are billed to the customers. Variable consideration does exist for contracts related to the Company’s contract with its registered investment advisor as some revenues earned pursuant to that contract are based on market values of accounts at the end of the period.
Recent Accounting Pronouncements
The following table provides a summary of ASUs issued by the Financial Accounting Standards Board (“FASB”) that the Company has recently adopted.
Recently Adopted Accounting Guidance
ASU
Description
Effective Date
Effect on Financial Statements or Other Significant Matters
ASU 2019-07: Codification Updates to SEC Sections
Guidance updated for various Topics of the ASC to align the guidance in various SEC sections of the ASC with the requirements of certain SEC final rules.
Effective upon issuance
The adoption of this guidance did not have a material impact on the Company s results of operations, financial position or disclosures.
ASU 2018-13: Disclosure Framework Changes to the Disclosure Requirements for Fair Value Measurement (Topic 820)
Updates the disclosure requirements on fair value measurements in ASC 820, Fair Value Measurement.
January 1, 2020
The adoption of this guidance did not have a material impact on the Company s results of operations, financial position or disclosures.
ASU 2018-18: Clarifying the Interaction between Topic 808 and Topic 606
Clarifies the interaction between the guidance for certain collaborative arrangements and the new revenue recognition financial accounting and reporting standard.
January 1, 2020 Early adoption permitted
The adoption of this guidance did not have a material impact on the Company s results of operations, financial position or disclosures.
ASU 2018-19: Leases (Topic 842): Codification Improvements
Provides guidance to address concerns companies had raised about an accounting exception they would lose when assessing the fair value of underlying assets under the leases standard and clarify that lessees and lessors are exempt from a certain interim disclosure requirement associated with adopting the new standard.
January 1, 2020
The adoption of this guidance did not have a material impact on the Company s results of operations, financial position or disclosures.
11
Table of Contents
The following table provides a summary of ASU’s issued by the FASB that the Company has not adopted as of June 30, 2021, which may impact the Company’s financial statements.
ASU
Description
Effective Date
Effect on Financial Statements or Other Significant Matters
ASU 2016-13: Measurement of Credit Losses on Financial Instruments
Provides guidance to change the accounting for credit losses and modify the impairment model for certain debt securities.
See ASU 2019-10 below.
The Company will apply this guidance through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. The Company is still evaluating the impact of this guidance on its consolidated financial statements. The Company has formed a Current Expected Credit Losses (“CECL”) committee and implemented a model from a third-party vendor for running CECL calculations. The Company is currently developing CECL model assumptions and comparing results to current allowance for loan loss calculations. The Company plans to run parallel calculations leading up to the effective date of this guidance to ensure it is prepared for implementation by the effective date. In addition to the Company’s allowance for loan losses, it will also record an allowance for credit losses on debt securities instead of applying the impairment model currently utilized. The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well as economic conditions and forecasts at that time.
ASU 2018-14:
Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans
Updates disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans.
January 1, 2021
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2018-19: Codification Improvements to Topic 326, Financial Instruments—Credit Losses
Aligns the implementation date of the topic for annual financial statements of nonpublic companies with the implementation date for their interim financial statements. The guidance also clarifies that receivables arising from operating leases are not within the scope of the topic, but rather, should be accounted for in accordance with the leases topic.
See ASU 2019-10 below.
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. See ASU 2016-13 above.
ASU 2019-04: Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments
Addresses unintended issues accountants flagged when implementing ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, ASU 2016-13, Measurement of Credit Losses on Financial Instruments, and ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities.
See ASU 2019-10 below.
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. See ASU 2016-13 above.
ASU 2019-05: Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief
Guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments.
See ASU 2019-10 below.
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. See ASU 2016-13 above.
ASU 2019-10: Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates
Guidance to defer the effective dates for private companies, not-for-profit organizations, and certain smaller reporting companies applying standards on current expected credit losses (CECL), leases, hedging.
January 1, 2023
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
12
Table of Contents
ASU
Description
Effective Date
Effect on Financial Statements or Other Significant Matters
ASU 2019-11: Codification Improvements to Topic 326, Financial Instruments—Credit Losses
Guidance that addresses issues raised by stakeholders during the implementation of ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments affect a variety of Topics in the ASC.
January 1, 2023
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2019-12: Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
Guidance to simplify accounting for income taxes by removing specific technical exceptions that often produce information investors have a hard time understanding. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance.
January 1, 2021
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-01: Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)—Clarifying the Interactions between Topic 321, Topic 323, and Topic 815 (a consensus of the FASB Emerging Issues Task Force)
Guidance to clarify the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchased options accounted for under Topic 815.
January 1, 2021
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-02: Financial Instruments—Credit Losses (Topic 326) and Leases (Topic 842)—Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842) (SEC Update)
Guidance to add and amend SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Staff Accounting Bulletin No. 119 related to the new credit losses standard and comments by the SEC staff related to the revised effective date of the new leases standard.
Effective upon issuance
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-03: Codification Improvements to Financial Instruments
Guidance to clarify that the contractual term of a net investment in a lease, determined in accordance with the leases standard, should be the contractual term used to measure expected credit losses under ASC 326.
January 1, 2023
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-04: Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
Guidance that provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. Therefore, it will be in effect for a limited time through December 31, 2022.
March 12, 2020 through December 31, 2022
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
13
Table of Contents
ASU
Description
Effective Date
Effect on Financial Statements or Other Significant Matters
ASU 2020-06: Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity
Guidance to improve financial reporting associated with accounting for convertible instruments and contracts in an entity’s own equity.
January 1, 2022
The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
Reclassification
Certain amounts in the 2020 consolidated financial statements have been reclassified to conform to the 2021 presentation. These reclassifications did not have any impact on shareholders’ equity or net earnings.
(2) Investment Securities
Investment securities available for sale at June 30, 2021 and December 31, 2020 are as follows:
(Dollars in thousands)
June 30, 2021
Amortized
Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated
Fair Value
U.S Treasuries
$ 7,961
30
31
7,960
U.S. Government sponsored enterprises
15,098
291
195
15,194
Mortgage-backed securities
207,289
2,483
654
209,118
State and political subdivisions
132,038
4,185
966
135,257
Total
$ 362,386
6,989
1,846
367,529
(Dollars in thousands)
December 31, 2020
Amortized
Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated
Fair Value
U.S. Government sponsored enterprises
$ 7,384
331
208
7,507
Mortgage-backed securities
143,095
2,812
593
145,314
State and political subdivisions
87,757
4,758
87
92,428
Total
$ 238,236
7,901
888
245,249
The current fair value and associated unrealized losses on investments in securities with unrealized losses at June 30, 2021 and December 31, 2020 are summarized in the tables below, with the length of time the individual securities have been in a continuous loss position.
14
Table of Contents
(Dollars in thousands)
June 30, 2021
Less than 12 Months
12 Months or More
Total
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
U.S. Treasuries
$ 4,975
31
-
-
4,975
31
U.S. Government sponsored enterprises
5,515
4
3,841
191
9,356
195
Mortgage-backed securities
41,819
635
1,980
19
43,799
654
State and political subdivisions
34,460
966
-
-
34,460
966
Total
$ 86,769
1,636
5,821
210
92,590
1,846
(Dollars in thousands)
December 31, 2020
Less than 12 Months
12 Months or More
Total
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
U.S. Government sponsored enterprises
$ -
-
4,193
208
4,193
208
Mortgage-backed securities
80,827
565
4,762
28
85,589
593
State and political subdivisions
7,126
87
-
-
7,126
87
Total
$ 87,953
652
8,955
236
96,908
888
At June 30, 2021, unrealized losses in the investment securities portfolio relating to debt securities totaled $ 1.8 million. The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary. From the June 30, 2021 tables above, one out of two U.S. Treasury securities, 29 out of 129 securities issued by state and political subdivisions and 21 out of 92 securities issued by U.S. Government sponsored enterprises contained unrealized losses. These unrealized losses are considered temporary because of acceptable financial condition and results of operations of entities that issued each security and the repayment sources of principal and interest on U.S. Government sponsored enterprises, including mortgage-backed securities, are government backed.
The amortized cost and estimated fair value of investment securities available for sale at June 30, 2021, by contractual maturity, are shown below. Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
June 30, 2021
(Dollars in thousands)
Amortized
Cost
Estimated
Fair Value
Due within one year
$ 12,347
12,511
Due from one to five years
10,160
10,812
Due from five to ten years
102,044
104,879
Due after ten years
30,546
30,209
Mortgage-backed securities
207,289
209,118
Total
$ 362,386
367,529
No securities available for sale were sold during the three and six months ended June 30, 2021. Proceeds from sales of securities available for sale during the three and six months ended June 30, 2020 were $ 17.0 million and resulted in net gains of $ 457,000 .
Securities with a fair value of approximately $ 79.3 million and $ 77.3 million at June 30, 2021 and December 31, 2020, respectively, were pledged to secure public deposits and for other purposes as required by law.
15
Table of Contents
(3) Loans
Major classifications of loans at June 30, 2021 and December 31, 2020 are summarized as follows:
(Dollars in thousands)
June 30,
2021
December 31,
2020
Real estate loans:
Construction and land development
$ 90,579
94,124
Single-family residential
257,901
272,325
Single-family residential - Banco de la Gente non-traditional
25,198
26,883
Commercial
340,216
332,971
Multifamily and farmland
59,142
48,880
Total real estate loans
773,036
775,183
Loans not secured by real estate:
Commercial loans
104,506
161,740
Farm loans
742
855
Consumer loans
6,519
7,113
All other loans
3,557
3,748
Total loans
888,360
948,639
Less allowance for loan losses
( 9,287 )
( 9,908 )
Total net loans
$ 879,073
938,731
The Bank grants loans and extensions of credit primarily within the Catawba Valley region of North Carolina, which encompasses Catawba, Alexander, Iredell and Lincoln counties, and also in Mecklenburg, Wake, Durham and Rowan counties of North Carolina. Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate, the value of which is dependent upon the real estate market. Risk characteristics of the major components of the Bank’s loan portfolio are discussed below:
·
Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral. As of June 30, 2021, construction and land development loans comprised approximately 10 % of the Bank’s total loan portfolio.
·
Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans. As of June 30, 2021, single-family residential loans comprised approximately 32 % of the Bank’s total loan portfolio, and include Banco’s non-traditional single-family residential loans, which were approximately 3 % of the Bank’s total loan portfolio.
·
Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property. As of June 30, 2021, commercial real estate loans comprised approximately 38 % of the Bank’s total loan portfolio.
·
Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid or fluctuate in value based on the success of the business. As of June 30, 2021, commercial loans comprised approximately 12 % of the Bank’s total loan portfolio, including $ 35.7 million in Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans. The Company had $ 75.8 million in PPP loans at December 31, 2020.
16
Table of Contents
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all of the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
The following tables present an age analysis of past due loans, by loan type, as of June 30, 2021 and December 31, 2020:
June 30, 2021
(Dollars in thousands)
Loans 30-89 Days Past Due
Loans 90 or More Days Past Due
Total Past Due Loans
Total Current Loans
Total Loans
Accruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development
$ 49
-
49
90,530
90,579
-
Single-family residential
1,114
44
1,158
256,743
257,901
-
Single-family residential -
Banco de la Gente non-traditional
306
41
347
24,851
25,198
-
Commercial
-
-
-
340,216
340,216
-
Multifamily and farmland
-
-
-
59,142
59,142
-
Total real estate loans
1,469
85
1,554
771,482
773,036
-
Loans not secured by real estate:
Commercial loans
110
-
110
104,396
104,506
-
Farm loans
-
-
-
742
742
-
Consumer loans
61
1
62
6,457
6,519
-
All other loans
-
-
-
3,557
3,557
-
Total loans
$ 1,640
86
1,726
886,634
888,360
-
December 31, 2020
(Dollars in thousands)
Loans 30-89 Days Past Due
Loans 90 or More Days Past Due
Total Past Due Loans
Total Current Loans
Total Loans
Accruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development
$ 298
-
298
93,826
94,124
-
Single-family residential
3,660
270
3,930
268,395
272,325
-
Single-family residential -
Banco de la Gente non-traditional
3,566
105
3,671
23,212
26,883
-
Commercial
36
-
36
332,935
332,971
-
Multifamily and farmland
-
-
-
48,880
48,880
-
Total real estate loans
7,560
375
7,935
767,248
775,183
-
Loans not secured by real estate:
Commercial loans
-
-
-
161,740
161,740
-
Farm loans
-
-
-
855
855
-
Consumer loans
45
2
47
7,066
7,113
-
All other loans
-
-
-
3,748
3,748
-
Total loans
$ 7,605
377
7,982
940,657
948,639
-
17
Table of Contents
The following table presents non-accrual loans as of June 30, 2021 and December 31, 2020:
(Dollars in thousands)
June 30, 2021
December 31, 2020
Real estate loans:
Single-family residential
1,273
1,266
Single-family residential -
Banco de la Gente non-traditional
1,516
1,709
Commercial
412
440
Multifamily and farmland
111
117
Total real estate loans
3,312
3,532
Loans not secured by real estate:
Commercial loans
59
212
Consumer loans
7
14
Total
$ 3,378
3,758
At each reporting period, the Bank determines which loans are impaired. Accordingly, the Bank’s impaired loans are reported at their estimated fair value on a non-recurring basis. An allowance for each impaired loan that is collateral-dependent is calculated based on the fair value of its collateral. The fair value of the collateral is based on appraisals performed by REAS, a subsidiary of the Bank. REAS is staffed by certified appraisers that also perform appraisals for other companies. Factors, including the assumptions and techniques utilized by the appraiser, are considered by management. If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses. An allowance for each impaired loan that is not collateral dependent is calculated based on the present value of projected cash flows. If the recorded investment in the impaired loan exceeds the present value of projected cash flows, a valuation allowance is recorded as a component of the allowance for loan losses. Impaired loans under $ 250,000 are not individually evaluated for impairment with the exception of the Bank’s troubled debt restructured (“TDR”) loans in the residential mortgage loan portfolio, which are individually evaluated for impairment. Accruing impaired loans were $ 19.7 million, $ 21.3 million and $ 22.5 million at June 30, 2021, December 31, 2020 and June 30, 2020, respectively. Interest income recognized on accruing impaired loans was $ 536,000 , $ 1.2 million, and $ 635,000 for the six months ended June 30, 2021, the year ended December 31, 2020 and the six months ended June 30, 2020, respectively. Interest income recognized on accruing impaired loans was $ 253,000 and $ 306,000 for the three months ended June 30, 2021 and 2020, respectively. No interest income is recognized on non-accrual impaired loans subsequent to their classification as non-accrual.
The following table presents impaired loans as of June 30, 2021:
June 30, 2021
(Dollars in thousands)
Unpaid Contractual Principal Balance
Recorded Investment With No Allowance
Recorded Investment With Allowance
Recorded Investment in Impaired Loans
Related Allowance
Real estate loans:
Construction and land development
$ 78
-
78
78
3
Single-family residential
4,886
277
4,417
4,694
31
Single-family residential -
Banco de la Gente non-traditional
12,692
-
12,075
12,075
806
Commercial
2,466
441
1,987
2,428
15
Multifamily and farmland
116
-
111
111
-
Total impaired real estate loans
20,238
718
18,668
19,386
855
Loans not secured by real estate:
Commercial loans
319
59
199
258
3
Consumer loans
15
-
11
11
-
Total impaired loans
$ 20,572
777
18,878
19,655
858
18
Table of Contents
The following table presents the average impaired loan balance and the interest income recognized by loan class for the three and six months ended June 30, 2021 and 2020.
(Dollars in thousands)
Three months ended
Six months ended
June 30, 2021
June 30, 2020
June 30, 2021
June 30, 2020
Average Balance
Interest Income Recognized
Average Balance
Interest Income Recognized
Average Balance
Interest Income Recognized
Average Balance
Interest Income Recognized
Real estate loans:
Construction and land development
$ 91
1
157
4
97
3
166
7
Single-family residential
6,100
57
4,778
59
5,731
118
4,734
118
Single-family residential -
Banco de la Gente stated income
10,835
160
13,856
193
11,407
337
14,028
421
Commercial
2,682
29
3,115
43
2,779
64
2,700
72
Multifamily and farmland
113
1
-
-
114
2
-
-
Total impaired real estate loans
19,821
248
21,906
299
20,128
524
21,628
618
Loans not secured by real estate:
Commercial loans
315
5
643
6
362
11
487
15
Farm loans (non RE)
-
-
-
-
-
-
-
Consumer loans
15
-
77
1
22
1
83
2
Total impaired loans
$ 20,151
253
22,626
306
20,512
536
22,198
635
The following table presents impaired loans as of and for the year ended December 31, 2020:
December 31, 2020
(Dollars in thousands)
Unpaid Contractual Principal Balance
Recorded Investment With No Allowance
Recorded Investment With Allowance
Recorded Investment in Impaired Loans
Related Allowance
Average Outstanding Impaired Loans
Interest Income Recognized
Real estate loans:
Construction and land development
$ 108
-
108
108
4
134
8
Single-family residential
5,302
379
4,466
4,845
33
4,741
262
Single-family residential -
Banco de la Gente non-traditional
13,417
-
12,753
12,753
862
13,380
798
Commercial
2,999
1,082
1,891
2,973
14
2,940
139
Multifamily and farmland
119
-
117
117
-
29
6
Total impaired real estate loans
21,945
1,461
19,335
20,796
913
21,224
1,213
Loans not secured by real estate:
Commercial loans
515
211
244
455
5
564
32
Consumer loans
41
-
37
37
1
60
5
Total impaired loans
$ 22,501
1,672
19,616
21,288
919
21,848
1,250
Impaired loans collectively evaluated for impairment totaled $ 5.7 million and $ 6.2 million at June 30, 2021 and 2020, respectively and are included in the tables above.
The following tables present changes in the allowance for loan losses for the three and six months ended June 30, 2021 and 2020. PPP loans are excluded from the allowance for loan losses as PPP loans are 100 percent guaranteed by the SBA. PPP loans are classified as risk grade 3.
19
Table of Contents
(Dollars in thousands)
Real Estate Loans
Construction and Land Development
Single-Family Residential
Single-Family Residential - Banco de la Gente Non-traditional
Commercial
Multifamily and Farmland
Commercial
Farm
Consumer and All Other
Unallocated
Total
Six months ended June 30, 2021:
Allowance for loan losses:
Beginning balance
$ 1,196
1,843
1,052
2,212
122
1,345
-
128
2,010
9,908
Charge-offs
-
-
-
-
-
( 78 )
-
( 158 )
-
( 236 )
Recoveries
90
78
-
48
-
6
-
74
-
296
Provision
( 248 )
( 198 )
( 72 )
( 80 )
26
( 277 )
-
45
123
( 681 )
Ending balance
$ 1,038
1,723
980
2,180
148
996
-
89
2,133
9,287
Three months ended June 30, 2021:
Allowance for loan losses:
Beginning balance
$ 1,061
1,850
1,033
2,252
145
1,244
-
91
1,856
9,532
Charge-offs
-
-
-
-
-
( 78 )
-
( 73 )
-
( 151 )
Recoveries
40
18
-
36
-
-
-
38
-
132
Provision
( 63 )
( 145 )
( 53 )
( 108 )
3
( 170 )
-
33
277
( 226 )
Ending balance
$ 1,038
1,723
980
2,180
148
996
-
89
2,133
9,287
Allowance for loan losses at June 30, 2021:
Ending balance: individually
evaluated for impairment
$ 1
5
790
10
-
-
-
-
-
806
Ending balance: collectively
evaluated for impairment
1,037
1,718
190
2,170
148
996
-
89
2,133
8,481
Ending balance
$ 1,038
1,723
980
2,180
148
996
-
89
2,133
9,287
Loans at June 30, 2021:
Ending balance
$ 90,579
257,901
25,198
340,216
59,142
104,506
742
10,076
-
888,360
Ending balance: individually evaluated for impairment
$ 6
1,426
10,722
1,741
-
59
-
-
-
13,954
Ending balance: collectively evaluated for impairment
$ 90,573
256,475
14,476
338,475
59,142
104,447
742
10,076
-
874,406
(Dollars in thousands)
Real Estate Loans
Construction and Land Development
Single-Family Residential
Single-Family Residential - Banco de la Gente Non-traditional
Commercial
Multifamily and Farmland
Commercial
Farm
Consumer and All Other
Unallocated
Total
Six months ended June 30, 2020:
Allowance for loan losses:
Beginning balance
$ 694
1,274
1,073
1,305
120
688
-
138
1,388
6,680
Charge-offs
( 5 )
-
-
( 7 )
-
( 109 )
-
( 257 )
-
( 378 )
Recoveries
2
25
-
34
-
26
-
106
-
193
Provision
840
514
41
719
( 5 )
375
-
175
279
2,938
Ending balance
$ 1,531
1,813
1,114
2,051
115
980
-
162
1,667
9,433
Three months ended June 30, 2020:
Allowance for loan losses:
Beginning balance
$ 1,293
1,713
1,084
1,799
118
1,017
-
180
908
8,112
Charge-offs
-
-
-
-
-
( 78 )
-
( 90 )
-
( 168 )
Recoveries
-
9
-
11
-
-
-
52
-
72
Provision
238
91
30
241
( 3 )
41
-
20
759
1,417
Ending balance
$ 1,531
1,813
1,114
2,051
115
980
-
162
1,667
9,433
Allowance for loan losses at June 30, 2020:
Ending balance: individually
evaluated for impairment
$ 2
5
894
11
-
-
-
-
-
912
Ending balance: collectively
evaluated for impairment
1,529
1,808
220
2,040
115
980
-
162
1,667
8,521
Ending balance
$ 1,531
1,813
1,114
2,051
115
980
-
162
1,667
9,433
Loans at June 30, 2020:
Ending balance
$ 110,077
268,174
29,325
303,828
49,465
188,398
887
16,389
-
966,543
Ending balance: individually
evaluated for impairment
$ 8
1,657
12,297
2,084
-
275
-
-
-
16,321
Ending balance: collectively
evaluated for impairment
$ 110,069
266,517
17,028
301,744
49,465
188,123
887
16,389
-
950,222
20
Table of Contents
The provision for loan losses for the three months ended June 30, 2021 was a recovery of $ 226,000 , compared to a provision of $ 1.4 million for the three months ended June 30, 2020. The decrease in the provision for loan losses is primarily attributable to a decrease in reserves on loans with payment modifications made as a result of the COVID-19 pandemic and a decrease in reserves due to a net decrease in the volume of loans in the general reserve pool. At June 30, 2021, the balance of loans with existing modifications as a result of the COVID-19 pandemic was $ 283,000 . At December 31, 2020, the balance of loans with existing modifications as a result of the COVID-19 pandemic was $ 18.3 million. The Company continues to track all loans that are currently modified or have been modified as a result of the COVID-19 pandemic. The loan balances associated with COVID-19 pandemic related modifications have been grouped into their own pool within the Company’s Allowance for Loan and Lease Losses (“ALLL”) model as they have a higher likelihood of risk, and a higher reserve rate has been applied to that pool. Of all loans modified as a result of the COVID-19 pandemic, $ 108.2 million have returned to their original terms; however, the effects of stimulus in the current environment are still unknown, and additional losses may be present in loans that are currently modified and/or loans that were once modified. At December 31, 2020, the balance for all loans that were then currently modified or previously modified but returned to their original terms was $ 119.6 million. The $ 11.4 million decrease from December 31, 2020 to June 30, 2021 in the balance of currently or previously modified loans that had returned to their original terms is primarily due to loans paid off during the six months ended June 30, 2021. Loan payment modifications associated with the COVID-19 pandemic are not classified as TDR due to Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), which provides that a qualified loan modification is exempt by law from classification as a TDR pursuant to GAAP.
The provision for loan losses for the six months ended June 30, 2021 was a recovery of $ 681,000 , compared to a provision of $ 2.9 million for the six months ended June 30, 2020. The decrease in the provision for loan losses is primarily attributable to a decrease in reserves on loans with payment modifications made as a result of the COVID-19 pandemic and a decrease in reserves due to a net decrease in the volume of loans in the general reserve pool.
The Company utilizes an internal risk grading matrix to assign a risk grade to each of its loans. Loans are graded on a scale of 1 to 8. These risk grades are evaluated on an ongoing basis. A description of the general characteristics of the eight risk grades is as follows:
·
Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists. Certificates of deposit or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this grade.
·
Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Company’s range of acceptability. The organization or individual is established with a history of successful performance though somewhat susceptible to economic changes.
·
Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Company’s range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change).
·
Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed. These are not problem credits presently, but may be in the future if the borrower is unable to change its present course.
·
Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Company’s position at some future date.
·
Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
·
Risk Grade 7 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.
·
Risk Grade 8 – Loss: Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future. Loss is a temporary grade until the appropriate authority is obtained to charge the loan off.
21
Table of Contents
The following tables present the credit risk profile of each loan type based on internally assigned risk grades as of June 30, 2021 and December 31, 2020:
June 30, 2021
(Dollars in thousands)
Real Estate Loans
Construction and Land Development
Single-Family Residential
Single-Family Residential - Banco de la Gente non-traditional
Commercial
Multifamily and Farmland
Commercial
Farm
Consumer
All Other
Total
1- Excellent Quality
$ -
4,463
-
-
-
427
-
724
-
5,614
2- High Quality
8,186
105,826
-
36,894
20
15,825
-
2,034
1,430
170,215
3- Good Quality
78,058
124,184
9,350
257,930
55,338
80,494
728
3,450
1,442
610,974
4- Management Attention
4,218
17,083
11,515
34,508
3,110
5,711
14
278
685
77,122
5- Watch
39
2,999
1,862
10,031
563
1,985
-
5
-
17,484
6- Substandard
78
3,346
2,471
853
111
64
-
28
-
6,951
7- Doubtful
-
-
-
-
-
-
-
-
-
-
8- Loss
-
-
-
-
-
-
-
-
-
-
Total
$ 90,579
257,901
25,198
340,216
59,142
104,506
742
6,519
3,557
888,360
December 31, 2020
(Dollars in thousands)
Real Estate Loans
Construction and Land Development
Single-Family Residential
Single-Family Residential - Banco de la Gente non-traditional
Commercial
Multifamily and Farmland
Commercial
Farm
Consumer
All Other
Total
1- Excellent Quality
$ 228
9,867
-
-
-
406
-
678
-
11,179
2- High Quality
9,092
121,331
-
40,569
22
19,187
-
2,237
1,563
194,001
3- Good Quality
76,897
115,109
10,170
241,273
44,890
128,727
832
3,826
1,477
623,201
4- Management Attention
4,917
20,012
12,312
39,370
3,274
11,571
23
336
708
92,523
5- Watch
2,906
2,947
1,901
10,871
694
1,583
-
6
-
20,908
6- Substandard
84
3,059
2,500
888
-
266
-
30
-
6,827
7- Doubtful
-
-
-
-
-
-
-
-
-
-
8- Loss
-
-
-
-
-
-
-
-
-
-
Total
$ 94,124
272,325
26,883
332,971
48,880
161,740
855
7,113
3,748
948,639
Current year TDR modifications, past due TDR loans and non-accrual TDR loans totaled $ 2.2 million and $ 3.8 million at June 30, 2021 and December 31, 2020, respectively. The terms of these loans have been renegotiated to provide a concession to original terms, including a reduction in principal or interest as a result of the deteriorating financial position of the borrower. There were no performing loans classified as TDR loans at June 30, 2021 and December 31, 2020.
There were no new TDR modifications during the three and six months ended June 30, 2021 and 2020.
There were no loans modified as TDR that defaulted during the six months ended June 30, 2021 and 2020, which were within 12 months of their modification date. Generally, a TDR loan is considered to be in default once it becomes 90 days or more past due following a modification.
On March 27, 2020, President Trump signed the CARES Act, which established a $2 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349 billion loan program administered through the PPP . Under the PPP, small businesses, sole proprietorships, independent contractors and self-employed individuals may apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. A second round of PPP funding, signed into law by President Trump on April 24, 2020, provided $320 billion additional funding for the PPP. The Bank is participating as a lender in the PPP. Total PPP loans originated as of June 30, 2021 amounted to $128.1 million . The outstanding balance of PPP loans was $ 35.7 million and $ 75.8 million at June 30, 2021 and December 31, 2020, respectively. The Bank has received $ 5.7 million and $ 4.0 million in fees from the SBA for PPP loans originated as of June 30, 2021. The Bank recognized $ 2.5 million and $ 1.4 million PPP loan fee income for the six months ended June 30, 2021 and the year ended December 31, 2020 respectively. PPP loan fee income recognized for the three months ended June 30, 2021 was $ 1.5 million. No PPP loan fee income was recognized for the three and six months ended June 30, 2020.
22
Table of Contents
(4) Net Earnings Per Share
Net earnings per share is based on the weighted average number of shares outstanding during the period while the effects of potential shares outstanding during the period are included in diluted earnings per share. The average market price during the applicable period is used to compute equivalent shares.
The reconciliation of the amounts used in the computation of both “basic earnings per share” and “diluted earnings per share” for the three and six months ended June 30, 2021 and 2020 is as follows:
For the three months ended June 30, 2021
Net Earnings (Dollars in thousands)
Weighted Average Number of Shares
Per Share Amount
Basic earnings per share
$ 4,615
5,630,580
$ 0.82
Effect of dilutive securities:
Restricted stock units
-
12,683
Shares held in deferred comp plan
157,897
Diluted earnings per share
$ 4,615
5,801,160
$ 0.80
For the six months ended June 30, 2021
Net Earnings (Dollars in thousands)
Weighted Average Number of Shares
Per Share Amount
Basic earnings per share
$ 8,736
5,630,995
$ 1.55
Effect of dilutive securities:
Restricted stock units
-
12,427
Shares held in deferred comp plan
157,227
Diluted earnings per share
$ 8,736
5,800,649
$ 1.51
For the three months ended June 30, 2020
Net Earnings (Dollars in thousands)
Weighted Average Number of Shares
Per Share Amount
Basic earnings per share
$ 2,561
5,637,711
$ 0.46
Effect of dilutive securities:
Restricted stock units
-
13,127
Shares held in deferred comp plan
-
149,013
Diluted earnings per share
$ 2,561
5,799,851
$ 0.44
For the six months ended June 30, 2020
Net Earnings (Dollars in thousands)
Weighted Average Number of Shares
Per Share Amount
Basic earnings per share
$ 4,928
5,680,625
$ 0.87
Effect of dilutive securities:
Restricted stock units
-
13,284
Shares held in deferred comp plan
-
147,814
Diluted earnings per share
$ 4,928
5,841,723
$ 0.84
(5) Stock-Based Compensation
The Company has an Omnibus Stock Ownership and Long Term Incentive Plan that was approved by shareholders on May 7, 2009 (the “2009 Plan”) whereby certain stock-based rights, such as stock options, restricted stock, restricted stock units, performance units, stock appreciation rights or book value shares, may be granted to eligible directors and employees. The 2009 Plan expired on May 7, 2019 but still governs the rights and obligations of the parties for grants made thereunder. As of June 30, 2021, there were no outstanding shares reserved for possible issuance under the 2009 Plan.
23
Table of Contents
The Company granted 16,583 restricted stock units under the 2009 Plan at a grant date fair value of $ 16.34 per share during the first quarter of 2015. The Company granted 5,544 restricted stock units under the 2009 Plan at a grant date fair value of $ 16.91 per share during the first quarter of 2016. The Company granted 4,114 restricted stock units under the 2009 Plan at a grant date fair value of $ 25.00 per share during the first quarter of 2017. The Company granted 3,725 restricted stock units under the 2009 Plan at a grant date fair value of $ 31.43 per share during the first quarter of 2018. The Company granted 5,290 restricted stock units under the 2009 Plan at a grant date fair value of $ 28.43 per share during the first quarter of 2019. The number of restricted stock units granted and grant date fair values for the restricted stock units granted in 2015 through 2017 have been restated to reflect the 10% stock dividend that was paid in the fourth quarter of 2017. The Company recognizes compensation expense on the restricted stock units over the period of time the restrictions are in place (four years from the grant date for the 2015, 2016, 2017, 2018 and 2019 grants). The amount of expense recorded each period reflects the changes in the Company’s stock price during such period. As of June 30, 2021, the total unrecognized compensation expense related to the restricted stock unit grants under the 2009 Plan was $ 66,000 .
The Company also has an Omnibus Stock Ownership and Long Term Incentive Plan that was approved by shareholders on May 7, 2020 (the “2020 Plan”) whereby certain stock-based rights, such as stock options, restricted stock, restricted stock units, performance units, stock appreciation rights or book value shares, may be granted to eligible directors and employees. A total of 300,000 shares were reserved for possible issuance under the 2020 Plan when it was adopted. As of June 30, 2021, a total of 285,075 shares out of the initial 300,000 shares reserved remain available for future issuance under the 2020 Plan. All stock-based rights under the 2020 Plan must be granted or awarded by May 7, 2030 (or ten years from the 2020 Plan effective date).
The Company granted 7,635 restricted stock units under the 2020 Plan at a grant date fair value of $ 17.08 per share during the second quarter of 2020. The Company granted 7,290 restricted stock units under the 2020 Plan at a grant date fair value of $ 22.04 per share during the first quarter of 2021. The Company recognizes compensation expense on the restricted stock units over the period of time the restrictions are in place (four years from the grant date for 2020 and 2021 grants). As of June 30, 2021, the total unrecognized compensation expense related to the restricted stock unit grants under the 2020 Plan was $ 308,000 .
The Company recognized compensation expense for restricted stock unit awards granted under the 2009 Plan and 2020 Plan of $ 99,000 for the six months ended June 30, 2021. The Company recognized a $ 75,000 credit to compensation expense for restricted stock unit awards granted under the 2009 Plan and 2020 Plan for the six months ended June 30, 2020 due to a reduction in the Company’s stock price from $ 32.85 per share at December 31, 2019, compared to $ 17.67 per share at June 30, 2020.
(6) Fair Value
The Company is required to disclose fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good faith estimate of the increase or decrease in the value of financial instruments held by the Company since purchase, origination or issuance. The methods of determining the fair value of assets and liabilities presented in this note are consistent with methodologies disclosed in Note 16 of the Company’s 2020 Form 10-K, except for the valuation of loans which was impacted by the adoption of ASU No. 2016-01.
The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
·
Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
·
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
·
Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
24
Table of Contents
Cash and Cash Equivalents
For cash, due from banks and interest-bearing deposits, the carrying amount is a reasonable estimate of fair value. Cash and cash equivalents are reported in the Level 1 fair value category.
Investment Securities Available for Sale
Fair values of investment securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges when available. If quoted prices are not available, fair value is determined using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Fair values for investment securities with quoted market prices are reported in the Level 1 fair value category. Fair value measurements obtained from independent pricing services are reported in the Level 2 fair value category. All other fair value measurements are reported in the Level 3 fair value category.
Other Investments
For other investments, the carrying value is a reasonable estimate of fair value. Other investments are reported in the Level 3 fair value category.
Mortgage Loans Held for Sale
Mortgage loans held for sale are carried at the lower of aggregate cost or market value. The cost of mortgage loans held for sale approximates the market value. Mortgage loans held for sale are reported in the Level 3 fair value category.
Loans
In accordance with ASU No. 2016-01, the fair value of loans, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit, and nonperformance risk of the loans. Loans are reported in the Level 3 fair value category, as the pricing of loans is more subjective than the pricing of other financial instruments.
Mutual Funds
For mutual funds held in the deferred compensation trust, the carrying value is a reasonable estimate of fair value. Mutual funds held in the deferred compensation trust are included in other assets on balance sheet and reported in the Level 2 fair value category.
Deposits
The fair value of demand deposits, interest-bearing demand deposits and savings is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities. Deposits are reported in the Level 3 fair value category.
Securities Sold Under Agreements to Repurchase
For securities sold under agreements to repurchase, the carrying value is a reasonable estimate of fair value. Securities sold under agreements to repurchase are reported in the Level 2 fair value category.
FHLB Borrowings
The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discount rate comparable to the current market rate for such borrowings. FHLB borrowings are reported in the Level 3 fair value category.
Junior Subordinated Debentures
Because the Company’s junior subordinated debentures were issued at a floating rate, the carrying amount is a reasonable estimate of fair value. Junior subordinated debentures are reported in the Level 2 fair value category.
Commitments to Extend Credit and Standby Letters of Credit
Commitments to extend credit and standby letters of credit are generally short-term and at variable interest rates. Therefore, both the carrying value and estimated fair value associated with these instruments are immaterial.
25
Table of Contents
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
The tables below present the balance of securities available for sale, which are measured at fair value on a recurring basis by level within the fair value hierarchy, as of June 30, 2021 and December 31, 2020.
(Dollars in thousands)
June 30, 2021
Fair Value Measurements
Level 1 Valuation
Level 2 Valuation
Level 3 Valuation
U. S Treasuries
$ 7,960
-
$ 7,960
-
U.S. Government
sponsored enterprises
15,194
-
15,194
-
Mortgage-backed securities
209,118
-
209,118
-
State and political subdivisions
135,257
-
135,257
-
(Dollars in thousands)
December 31, 2020
Fair Value Measurements
Level 1 Valuation
Level 2 Valuation
Level 3 Valuation
U.S. Government
sponsored enterprises
$ 7,507
-
7,507
-
Mortgage-backed securities
145,314
-
145,314
-
State and political subdivisions
92,428
-
92,428
-
The tables below present the balance of mutual funds held in the deferred compensation trust, which are measured at fair value on a recurring basis by level within the fair value hierarchy, as of June 30, 2021 and December 31, 2020.
(Dollars in thousands)
June 30, 2021
Fair Value Measurements
Level 1 Valuation
Level 2 Valuation
Level 3 Valuation
Mutual funds held in deferred compensation trust
$ 1,421
-
1,421
-
(Dollars in thousands)
December 31, 2020
Fair Value Measurements
Level 1 Valuation
Level 2 Valuation
Level 3 Valuation
Mutual funds held in deferred compensation trust
$ 1,320
-
1,320
-
The fair value measurements for mortgage loans held for sale, impaired loans and other real estate on a non-recurring basis at June 30, 2021 and December 31, 2020 are presented below. The fair value measurement process uses certified appraisals and other market-based information; however, in many cases, it also requires significant input based on management’s knowledge of, and judgment about, current market conditions, specific issues relating to the collateral and other matters. As a result, all fair value measurements for impaired loans and other real estate are considered Level 3.
26
Table of Contents
(Dollars in thousands)
Fair Value Measurements June 30, 2021
Level 1 Valuation
Level 2 Valuation
Level 3 Valuation
Mortgage loans held for sale
$ 5,501
-
-
5,501
Impaired loans
18,797
-
-
18,797
(Dollars in thousands)
Fair Value Measurements December 31, 2020
Level 1 Valuation
Level 2 Valuation
Level 3 Valuation
Mortgage loans held for sale
$ 9,139
-
-
9,139
Impaired loans
20,369
-
-
20,369
Other real estate
128
-
-
128
(Dollars in thousands)
Fair Value
June 30, 2021
Fair Value
December 31, 2020
Valuation Technique
Significant Unobservable Inputs
General Range of Significant Unobservable Input Values
Mortgage loans held for sale
$ 5,501
9,139
Rate lock commitment
N/A
N/A
Impaired loans
18,797
20,369
Appraised value and discounted cash flows
Discounts to reflect current market conditions and ultimate collectability
0 - 25
%
Other real estate
-
128
Appraised value
Discounts to reflect current market conditions and estimated costs to sell
0 - 25
%
The carrying amount and estimated fair value of financial instruments at June 30, 2021 and December 31, 2020 are as follows:
(Dollars in thousands)
Fair Value Measurements at June 30, 2021
Carrying Amount
Level 1
Level 2
Level 3
Total
Assets:
Cash and cash equivalents
$ 287,309
287,309
-
-
287,309
Investment securities available for sale
367,529
-
367,529
-
367,529
Other investments
3,758
-
-
3,758
3,758
Mortgage loans held for sale
5,501
-
-
5,501
5,501
Loans, net
879,073
-
-
861,686
861,686
Mutual funds held in deferred
compensation trust
1,421
-
1,421
-
1,421
Liabilities:
Deposits
$ 1,392,054
-
-
1,389,964
1,389,964
Securities sold under agreements
to repurchase
31,249
-
31,249
-
31,249
Junior subordinated debentures
15,464
-
15,464
-
15,464
27
Table of Contents
(Dollars in thousands)
Fair Value Measurements at December 31, 2020
Carrying Amount
Level 1
Level 2
Level 3
Total
Assets:
Cash and cash equivalents
$ 161,580
161,580
-
-
161,580
Investment securities available for sale
245,249
-
245,249
-
245,249
Other investments
4,155
-
-
4,155
4,155
Mortgage loans held for sale
9,139
-
-
9,139
9,139
Loans, net
938,731
-
-
924,845
924,845
Mutual funds held in deferred
compensation trust
1,320
-
1,320
-
1,320
Liabilities:
Deposits
$ 1,221,086
-
-
1,216,503
1,216,503
Securities sold under agreements
to repurchase
26,201
-
26,201
-
26,201
Junior subordinated debentures
15,464
-
15,464
-
15,464
(7) Leases
As of June 30, 2021, the Company had operating ROU assets of $ 3.0 million and operating lease liabilities of $ 3.1 million. The Company maintains operating leases on land and buildings for some of the Bank’s branch facilities and loan production offices. Most leases include one option to renew, with renewal terms extending up to 15 years. The exercise of renewal options is based on the judgment of management as to whether or not the renewal option is reasonably certain to be exercised. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of renewal rates compared to market rates, and the presence of factors that would cause a significant economic penalty to the Company if the option is not exercised. As allowed by ASU 2016-02, leases with a term of 12 months or less are not recorded on the balance sheet and instead are recognized in lease expense on a straight-line basis over the lease term.
The following table presents lease cost and other lease information as of June 30, 2021 and 2020.
(Dollars in thousands)
June 30, 2021
June 30, 2020
Operating lease cost
$ 418
$ 443
Other information:
Cash paid for amounts included in the measurement of lease liabilities
404
432
Operating cash flows from operating leases
-
-
Right-of-use assets obtained in exchange for new lease liabilities - operating leases
942
132
Weighted-average remaining lease term - operating leases
6.84
7.03
Weighted-average discount rate - operating leases
2.71 %
3.13 %
28
Table of Contents
The following table presents lease maturities as of June 30, 2021 and December 31, 2020.
(Dollars in thousands)
Maturity Analysis of Operating Lease Liabilities:
June 30, 2021
December 31, 2020
2021
$ 357
$ 754
2022
550
588
2023
544
567
2024
489
489
2025
433
433
Thereafter
1,041
1,041
Total
3,414
3,872
Less: Imputed Interest
( 341 )
( 401 )
Operating Lease Liability
$ 3,073
$ 3,471
(8) Subsequent Events
The Company has reviewed and evaluated subsequent events and transactions for material subsequent events through the date the financial statements are issued.
The SBA has continued to forgive the Bank’s PPP loans. The outstanding balance of PPP loans was $ 33.1 million at July 31, 2021, as compared to $ 35.7 million at June 30, 2021. The decrease from June 30, 2021 to July 31, 2021 was primarily due to PPP loans being forgiven by the SBA.
The Bank closed its West Lincoln branch location on June 11, 2021. The West Lincoln branch property was sold on July 1, 2021 for a net gain of $ 107,000 that will be recognized in the third quarter of 2021. The $ 408,000 net book value of the West Lincoln branch property at June 30, 2021 was classified as held for sale at June 30, 2021 and is reflected in “Accrued interest receivable and other assets” on the Company’s June 30, 2021 consolidated balance sheets.
29
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.