Item 1. Financial Statements
Item 1. Financial Statements.
Pebblebrook Hotel Trust
Consolidated Balance Sheets
(in thousands, except share and per-share data)
March 31, 2026 December 31, 2025
(Unaudited)
ASSETS
Investment in hotel properties, net $ 4,974,733 $ 5,023,457
Cash and cash equivalents 196,207 184,185
Restricted cash 8,396 12,018
Hotel receivables (net of allowance for doubtful accounts of $ 225 and $ 241 , respectively)
39,697 34,184
Prepaid expenses and other assets 85,137 94,330
Total assets $ 5,304,170 $ 5,348,174
LIABILITIES AND EQUITY
Debt, net $ 2,079,334 $ 2,124,092
Accounts payable, accrued expenses and other liabilities 215,680 199,631
Lease liabilities - operating leases 333,030 333,068
Deferred revenues 113,800 104,900
Accrued interest 19,188 12,106
Distribution payable 11,611 11,639
Total liabilities 2,772,643 2,785,436
Commitments and contingencies (Note 11)
Shareholders' equity:
Preferred shares of beneficial interest, $ .01 par value (liquidation preference $ 676,724 at March 31, 2026 and December 31, 2025), 100,000,000 shares authorized; 27,068,962 shares issued and outstanding at March 31, 2026 and December 31, 2025
271 271
Common shares of beneficial interest, $ .01 par value, 500,000,000 shares authorized; 112,985,227 and 113,188,134 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
1,130 1,132
Additional paid-in capital 3,966,623 3,969,875
Accumulated other comprehensive income (loss) 3,268 605
Distributions and retained deficit ( 1,534,069 ) ( 1,503,262 )
Total shareholders' equity 2,437,223 2,468,621
Non-controlling interests 94,304 94,117
Total equity 2,531,527 2,562,738
Total liabilities and equity $ 5,304,170 $ 5,348,174
The accompanying notes are an integral part of these financial statements.
3
Table of Contents
Pebblebrook Hotel Trust
Consolidated Statements of Operations and Comprehensive Income
(in thousands, except share and per-share data)
(Unaudited)
For the three months ended
March 31,
2026 2025
Revenues:
Room $ 214,525 $ 197,010
Food and beverage 91,143 86,310
Other operating 39,988 36,946
Total revenues 345,656 320,266
Expenses:
Hotel operating expenses:
Room 59,515 58,523
Food and beverage 65,459 64,568
Other direct and indirect 107,114 104,123
Total hotel operating expenses 232,088 227,214
Depreciation and amortization 51,979 57,543
Real estate taxes, personal property taxes, property insurance, and ground rent 32,791 33,273
General and administrative 12,041 13,226
Impairment 7,688 —
Business interruption insurance income — ( 4,303 )
Other operating expenses 1,018 550
Total operating expenses 337,605 327,503
Operating income (loss) 8,051 ( 7,237 )
Interest expense ( 26,314 ) ( 27,133 )
Other, net ( 190 ) ( 972 )
Income (loss) before income taxes ( 18,453 ) ( 35,342 )
Income tax (expense) benefit 17 3,162
Net income (loss) ( 18,436 ) ( 32,180 )
Net income (loss) attributable to non-controlling interests 838 767
Net income (loss) attributable to the Company ( 19,274 ) ( 32,947 )
Distributions to preferred shareholders ( 10,427 ) ( 10,631 )
Net income (loss) attributable to common shareholders $ ( 29,701 ) $ ( 43,578 )
Net income (loss) per share available to common shareholders, basic and diluted $ ( 0.26 ) $ ( 0.37 )
Weighted-average number of common shares, basic and diluted 113,331,501 119,204,243
4
Table of Contents
Pebblebrook Hotel Trust
Consolidated Statements of Operations and Comprehensive Income - Continued
(in thousands, except share and per-share data)
(Unaudited)
For the three months ended
March 31,
2026 2025
Comprehensive Income:
Net income (loss) $ ( 18,436 ) $ ( 32,180 )
Other comprehensive income (loss):
Change in fair value of derivative instruments 1,940 ( 1,840 )
Amounts reclassified from other comprehensive income 765 ( 3,800 )
Comprehensive income (loss) ( 15,731 ) ( 37,820 )
Comprehensive income (loss) attributable to non-controlling interests 880 821
Comprehensive income (loss) attributable to the Company $ ( 16,611 ) $ ( 38,641 )
The accompanying notes are an integral part of these financial statements.
5
Table of Contents
Pebblebrook Hotel Trust
Consolidated Statements of Equity
(in thousands, except share data)
(Unaudited)
For the three months ended March 31, 2026
Preferred Shares Common Shares Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Distributions and retained deficit Total Shareholders' Equity Non-Controlling Interests Total Equity
Shares Amount Shares Amount
Balance at December 31, 2025
27,068,962 $ 271 113,188,134 $ 1,132 $ 3,969,875 $ 605 $ ( 1,503,262 ) $ 2,468,621 $ 94,117 $ 2,562,738
Issuance of common shares for Board of Trustees compensation — — 71,958 1 824 — — 825 — 825
Repurchase of common shares — — ( 492,314 ) ( 5 ) ( 5,895 ) — — ( 5,900 ) — ( 5,900 )
Share-based compensation — — 217,449 2 1,819 — — 1,821 485 2,306
Distributions on common shares/units — — — — — — ( 1,106 ) ( 1,106 ) ( 14 ) ( 1,120 )
Distributions on preferred shares/units — — — — — — ( 10,427 ) ( 10,427 ) ( 1,164 ) ( 11,591 )
Other comprehensive income (loss):
Change in fair value of derivative instruments — — — — — 1,898 — 1,898 42 1,940
Amounts reclassified from other comprehensive income — — — — — 765 — 765 — 765
Net income (loss) — — — — — — ( 19,274 ) ( 19,274 ) 838 ( 18,436 )
Balance at March 31, 2026
27,068,962 $ 271 112,985,227 $ 1,130 $ 3,966,623 $ 3,268 $ ( 1,534,069 ) $ 2,437,223 $ 94,304 $ 2,531,527
6
Table of Contents
Pebblebrook Hotel Trust
Consolidated Statements of Equity - Continued
(in thousands, except share data)
(Unaudited)
For the three months ended March 31, 2025
Preferred Shares Common Shares Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Distributions and retained deficit Total Shareholders' Equity Non-Controlling Interests Total Equity
Shares Amount Shares Amount
Balance at December 31, 2024
27,600,000 $ 276 119,285,394 $ 1,193 $ 4,072,265 $ 16,550 $ ( 1,392,860 ) $ 2,697,424 $ 90,450 $ 2,787,874
Issuance of common shares for Board of Trustees compensation — — 54,451 1 744 — — 745 — 745
Repurchase of common shares — — ( 1,282,621 ) ( 13 ) ( 14,599 ) — — ( 14,612 ) — ( 14,612 )
Share-based compensation — — 221,181 2 2,052 — — 2,054 1,166 3,220
Distributions on common shares/units — — — — — — ( 1,184 ) ( 1,184 ) ( 12 ) ( 1,196 )
Distributions on preferred shares/units — — — — — — ( 10,631 ) ( 10,631 ) ( 1,164 ) ( 11,795 )
Other comprehensive income (loss):
Change in fair value of derivative instruments — — — — ( 36 ) ( 1,858 ) — ( 1,894 ) 54 ( 1,840 )
Amounts reclassified from other comprehensive income — — — — — ( 3,800 ) — ( 3,800 ) — ( 3,800 )
Net income (loss) — — — — — — ( 32,947 ) ( 32,947 ) 767 ( 32,180 )
Balance at March 31, 2025
27,600,000 $ 276 118,278,405 $ 1,183 $ 4,060,426 $ 10,892 $ ( 1,437,622 ) $ 2,635,155 $ 91,261 $ 2,726,416
The accompanying notes are an integral part of these financial statements.
7
Table of Contents
Pebblebrook Hotel Trust
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
For the three months ended
March 31,
2026 2025
Operating activities:
Net income (loss) $ ( 18,436 ) $ ( 32,180 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization 51,979 57,543
Provision (benefit) for deferred income taxes ( 17 ) ( 3,105 )
Share-based compensation 2,306 3,220
Amortization of deferred financing costs, non-cash interest and other amortization 4,255 2,985
Impairment 7,688 —
Non-cash ground rent 2,345 2,448
Other adjustments ( 212 ) 1,215
Changes in assets and liabilities:
Hotel receivables ( 5,497 ) ( 3,966 )
Prepaid expenses and other assets 6,472 4,077
Accounts payable and accrued expenses 23,243 5,227
Deferred revenues 9,925 12,877
Net cash provided by (used in) operating activities 84,051 50,341
Investing activities:
Improvements and additions to hotel properties ( 11,946 ) ( 20,658 )
Property insurance proceeds 3,175 —
Other investing activities ( 189 ) ( 206 )
Net cash provided by (used in) investing activities ( 8,960 ) ( 20,864 )
Financing activities:
Payment of deferred financing costs ( 6,649 ) ( 48 )
Proceeds from debt 360,000 —
Repayments of debt ( 400,761 ) ( 549 )
Repurchases of common shares ( 5,900 ) ( 14,612 )
Distributions — common shares/units ( 1,148 ) ( 1,215 )
Distributions — preferred shares/units ( 11,592 ) ( 11,795 )
Other financing activities ( 641 ) ( 663 )
Net cash provided by (used in) financing activities ( 66,691 ) ( 28,882 )
Net change in cash and cash equivalents and restricted cash 8,400 595
Cash and cash equivalents and restricted cash, beginning of year 196,203 217,591
Cash and cash equivalents and restricted cash, end of period $ 204,603 $ 218,186
The accompanying notes are an integral part of these financial statements.
8
Table of Contents
PEBBLEBROOK HOTEL TRUST
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Organization
Pebblebrook Hotel Trust (the "Company") is an internally managed hotel investment company, formed as a Maryland real estate investment trust in October 2009 to opportunistically acquire and invest in hotel properties located primarily in major U.S. cities and resort properties located near our primary target urban markets and select destination resort markets, with an emphasis on major gateway coastal markets.
As of March 31, 2026, the Company owned interests in 44 hotels with a total of 11,052 guest rooms. The hotel properties are located in: Boston, Massachusetts; Chicago, Illinois; Hollywood, Florida; Jekyll Island, Georgia; Key West, Florida; Los Angeles, California (Beverly Hills, Santa Monica and West Hollywood); Naples, Florida; Newport, Rhode Island; Portland, Oregon; San Diego, California; San Francisco, California; Santa Cruz, California; Stevenson, Washington; and Washington, D.C.
Substantially all of the Company's assets are held by, and all of the Company's operations are conducted through, Pebblebrook Hotel, L.P. (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. As of March 31, 2026, the Company owned 98.8 % of the common limited partnership units issued by the Operating Partnership ("common units"). The remaining 1.2 % of the common units are owned by the other limited partners of the Operating Partnership. For the Company to maintain its qualification as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"), it cannot operate the hotels it owns. Therefore, the Operating Partnership and its subsidiaries lease the hotel properties to subsidiaries of Pebblebrook Hotel Lessee, Inc. (collectively with its subsidiaries, "PHL"), a taxable REIT subsidiary ("TRS"), which in turn engage third-party eligible independent contractors to manage the hotels. PHL is consolidated into the Company's financial statements.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying unaudited interim consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and in conformity with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC") applicable to interim financial information. As such, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted in accordance with the rules and regulations of the SEC. These unaudited consolidated financial statements include all adjustments considered necessary for a fair presentation of the consolidated balance sheets, consolidated statements of operations and comprehensive income, consolidated statements of equity and consolidated statements of cash flows for the periods presented. Interim results are not necessarily indicative of full-year performance, as a result of the impact of seasonal and other short-term variations and the acquisitions and or dispositions of hotel properties. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025.
The Company and its subsidiaries are separate legal entities and maintain records and books of account separate and apart from each other. The consolidated financial statements include all of the accounts of the Company and its subsidiaries and are presented in accordance with U.S. GAAP. All significant intercompany balances and transactions have been eliminated in consolidation. Investments in entities that the Company does not control, but over which the Company has the ability to exercise significant influence regarding operating and financial policies, are accounted for under the equity method.
Certain reclassifications have been made to the prior period's financial statements to conform to the current year presentation.
Use of Estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management's best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.
9
Table of Contents
Risks and Uncertainties
The state of the overall economy can significantly impact hotel operational performance and thus the Company's financial position. Global events, as well as national and local events, may adversely impact travel trends and the operations of the Company's hotels. In addition, inflation and changing interest rates may impact the overall economy and the availability of debt, which may impact the Company's financial position. A decline in travel or a significant increase in costs may also adversely impact the Company's cash flow and ability to service debt or meet other financial obligations.
New Accounting Pronouncements
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses ("ASU 2024-03"). ASU 2024-03 requires public entities to disclose specified information about certain costs and expenses. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The amendments should be applied either retrospectively to all prior periods presented in the financial statements or prospectively after the adoption date. The Company is currently assessing the impact of adopting ASU 2024-03 on its consolidated financial statements and disclosures.
Induced Conversions of Convertible Debt Instruments
In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments ("ASU 2024-04"). ASU 2024-04 clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as induced conversions rather than as debt extinguishments. ASU 2024-04 is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual reporting periods, with early adoption permitted. The amendments should be applied either prospectively or retrospectively. The Company adopted ASU 2024-04 on January 1, 2026 on a prospective basis to any future settlements of convertible debt instruments.
Derivatives and Hedging
In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements ("ASU 2025-09"). ASU 2025-09 amends existing hedge accounting guidance to improve the alignment of financial reporting with the economics of an entity's risk management activities. ASU 2025-09 is effective for annual reporting periods beginning after December 15, 2026, including interim periods within those annual reporting periods. Early adoption is permitted. The amendments in this update apply to any entity that elects to apply hedge accounting in accordance with Topic 815 and generally are to be adopted on a prospective basis, with an election available to apply the guidance to existing hedging relationships as of the adoption date. The Company adopted ASU 2025-09 on January 1, 2026 on a prospective basis. The adoption did not have a material impact on the Company's consolidated financial statements.
Note 3. Acquisition and Disposition of Hotel Properties
Acquisitions
The Company did not acquire any hotel properties during the three months ended March 31, 2026 or 2025.
Dispositions
The Company did not dispose of any hotel properties during the three months ended March 31, 2026.
The following table summarizes disposition transactions during 2025 (in thousands):
Hotel Property Name Location Sale Date Sale Price
Montrose at Beverly Hills Los Angeles, CA November 19, 2025 $ 44,250
The Westin Michigan Avenue Chicago Chicago, IL December 3, 2025 72,000
2025 Total
$ 116,250
For the three months ended March 31, 2026 and 2025, the accompanying consolidated statements of operations and comprehensive income included operating loss of $ 0.1 million and $ 5.5 million, respectively, excluding impairment loss and gain on sale of hotel properties related to the hotel properties sold.
The sales of the hotel properties described above did not represent a strategic shift that had a major effect on the Company's operations and financial results, and therefore, did not qualify as discontinued operations.
10
Table of Contents
Note 4. Investment in Hotel Properties
Investment in hotel properties as of March 31, 2026 and December 31, 2025 consisted of the following (in thousands):
March 31, 2026 December 31, 2025
Land $ 752,108 $ 754,384
Buildings and improvements 4,997,277 4,995,530
Furniture, fixtures and equipment 528,695 526,414
Finance lease asset 91,181 91,181
Construction in progress 3,717 1,203
$ 6,372,978 $ 6,368,712
Right-of-use asset, operating leases 351,424 353,873
Investment in hotel properties $ 6,724,402 $ 6,722,585
Less: Accumulated depreciation ( 1,749,669 ) ( 1,699,128 )
Investment in hotel properties, net $ 4,974,733 $ 5,023,457
Impairment
The Company reviews its investment in hotel properties for impairment whenever events or circumstances indicate potential impairment. The Company periodically adjusts its estimate of future operating cash flows and estimated hold periods for certain properties. As a result of this review, the Company may identify an impairment trigger has occurred and assess its investment in hotel properties for recoverability.
During the three months ended March 31, 2026, the Company recognized an impairment loss of $ 7.7 million for one hotel as a result of its fair value being lower than its carrying value. The impairment loss was determined using Level 2 inputs under authoritative guidance for fair value measurements using purchase and sale agreements and information from marketing efforts for this property. During the three months ended March 31, 2025, no impairment losses were incurred.
Lease Assets and Lease Liabilities
The Company recognized right-of-use assets and related liabilities related to its ground leases, all of which are operating leases. When the rate implicit in the lease could not be determined, the Company used incremental borrowing rates, which ranged from 4.7 % to 7.6 %. In addition, the term used includes any options to exercise extensions when it is reasonably certain the Company will exercise such option. See Note 11. Commitments and Contingencies for additional information about the ground leases.
The operating lease right-of-use assets and liabilities are amortized to ground rent expense over the term of the underlying lease agreements. As of March 31, 2026, the Company's lease liabilities consisted of operating lease liabilities of $ 333.0 million and finance lease liabilities of $ 44.7 million. As of December 31, 2025, the Company's lease liabilities consisted of operating lease liabilities of $ 333.1 million and finance lease liabilities of $ 44.6 million. The finance lease liabilities are included in accounts payable, accrued expenses and other liabilities on the Company's accompanying consolidated balance sheets.
11
Table of Contents
Note 5. Debt
The Company's debt consisted of the following as of March 31, 2026 and December 31, 2025 (dollars in thousands):
Balance Outstanding as of
Interest Rate at March 31, 2026
Maturity Date March 31, 2026 December 31, 2025
Unsecured revolving credit facilities
Senior unsecured credit facility — (1)(2)
October 2028 $ — $ —
PHL unsecured credit facility — (1)
October 2028 — —
Unsecured revolving credit facilities $ — $ —
Unsecured term loans
Term Loan 2027 — (3)
October 2027 — 360,000
Term Loan 2028 5.15 % (1)
January 2028 356,652 356,652
Term Loan 2029 4.91 % (1)
January 2029 185,217 185,217
Term Loan 2031 5.23 % (1)(3)
February 2031 360,000 —
Unsecured term loans principal $ 901,869 $ 901,869
Convertible senior notes
Convertible Notes 2026 1.75 % December 2026 350,000 350,000
Convertible Notes 2030 1.63 % January 2030 400,000 400,000
Convertible senior notes principal $ 750,000 $ 750,000
Unsecured senior notes principal 6.38 % October 2029 $ 400,000 $ 400,000
Mortgage loans
Margaritaville Hollywood Beach Resort — (4)
September 2026 — 40,000
Estancia La Jolla Hotel & Spa 5.07 % September 2028 52,634 53,395
Mortgage loans principal $ 52,634 $ 93,395
Total debt principal $ 2,104,503 $ 2,145,264
Unamortized debt premium and deferred financing costs, net ( 25,169 ) ( 21,172 )
Debt, net $ 2,079,334 $ 2,124,092
______________________
(1) Borrowings bear interest at floating rates. Interest rate at March 31, 2026 gives effect to interest rate hedges.
(2) The Company has the option to extend the maturity date for up to two six-month periods, subject to certain terms and conditions and payment of an extension fee.
(3) In February 2026, the Company extended the maturity date of Term Loan 2027 to February 2031 (the extended loan is referred to as Term Loan 2031).
(4) In February 2026, the Company paid down the remaining loan balance.
12
Table of Contents
Unsecured Credit Agreement
On October 13, 2022, the Company entered into the Fifth Amended and Restated Credit Agreement with Bank of America, N.A., as administrative agent and certain other agents and lenders ("Credit Agreement"). The Credit Agreement provides for a $ 650.0 million senior unsecured revolving credit facility and three unsecured term loan facilities. The Company may request additional lender commitments to increase the aggregate borrowing capacity under the Credit Agreement up to an additional $ 970.0 million.
On February 11, 2026, the Company amended its Credit Agreement to extend the $ 360.0 million Term Loan 2027 to mature in February 2031 and to provide for a delayed draw option for the Company to borrow an additional $ 90.0 million by December 15, 2026 (the extended loan is referred to as Term Loan 2031). The Credit Facility was also amended to remove the SOFR adjustment from its senior unsecured revolving credit facility and all unsecured term loan facilities. Concurrently, the maturity date of the $ 48.0 million unextended portion of the senior unsecured revolving credit facility was extended to October 13, 2028.
Unsecured Revolving Credit Facilities
The $ 650.0 million senior unsecured revolving credit facility provided for in the Credit Agreement matures in October 2028 and provides the Company the option to extend the maturity date for up to two six-month periods, subject to certain terms and conditions and payment of an extension fee. All borrowings under this senior unsecured revolving credit facility bear interest at a rate per annum equal to, at the option of the Company, (i) the Secured Overnight Financing Rate ("SOFR") plus a margin that is based upon the Company's leverage ratio or (ii) the Base Rate (as defined by the Credit Agreement) plus a margin that is based on the Company's leverage ratio. The margins for revolving credit facility loans range in amount from 1.45 % to 2.50 % for SOFR-based loans and 0.45 % to 1.50 % for Base Rate-based loans, depending on the Company's leverage ratio. As of March 31, 2026, the Company had no outstanding borrowings, $ 8.8 million of outstanding letters of credit and a borrowing capacity of $ 641.2 million remaining on the senior unsecured revolving credit facility. The Company is required to pay an unused commitment fee at an annual rate of 0.20 % or 0.30 % of the unused portion of the senior unsecured revolving credit facility, depending on the amount of borrowings outstanding. The credit agreement contains certain financial covenants, including a maximum leverage ratio, a minimum fixed charge coverage ratio and a maximum percentage of secured debt to total asset value.
Under the terms of the Credit Agreement, one or more standby letters of credit, up to a maximum aggregate outstanding balance of $ 30.0 million, may be issued on behalf of the Company by the lenders under the senior unsecured revolving facility. The Company pays a fee for outstanding standby letters of credit at a rate per annum equal to the applicable margin based upon the Company's leverage ratio. Any outstanding standby letters of credit reduce the available borrowings on the senior unsecured revolving credit facility by a corresponding amount. Standby letters of credit of $ 8.8 million and $ 7.9 million were outstanding as of March 31, 2026 and December 31, 2025, respectively.
As of March 31, 2026, the Company also has a $ 20.0 million unsecured revolving credit facility (the "PHL Credit Facility") to be used for PHL's working capital and general corporate purposes. On November 27, 2024, PHL amended the agreement governing the PHL Credit Facility to extend the maturity to October 2028. The PHL Credit Facility has substantially similar terms as the Company's senior unsecured revolving credit facility. Borrowings on the PHL Credit Facility bear interest at a rate per annum equal to, at the option of the Company, (i) SOFR plus a margin that is based upon the Company's leverage ratio or (ii) the Base Rate (as defined by the Credit Agreement) plus a margin that is based on the Company's leverage ratio. The PHL Credit Facility is subject to debt covenants substantially similar to the covenants under the Credit Agreement, which governs the Company's senior unsecured revolving credit facility. As of March 31, 2026, the Company had no borrowings under the PHL Credit Facility and had $ 20.0 million borrowing capacity remaining available under the PHL Credit Facility.
As of March 31, 2026, the Company was in compliance with all debt covenants of the credit agreements that govern the unsecured revolving credit facilities.
Unsecured Term Loan Facilities
The term loan facilities provided for in the Credit Agreement bear interest at a rate per annum equal to, at the option of the Company, (i) SOFR plus a margin that is based upon the Company's leverage ratio or (ii) the Base Rate (as defined by the Credit Agreement) plus a margin that is based on the Company's leverage ratio. The margins for term loans range in amount from 1.45 % to 2.45 % for SOFR-based loans and 0.40 % to 1.45 % for Base Rate-based loans, depending on the Company's leverage ratio. The term loans are subject to the debt covenants in the Credit Agreement. As of March 31, 2026, the Company was in compliance with all debt covenants of its term loans.
The Company entered into interest rate swap agreements to fix the SOFR rate on a portion of these unsecured term loan facilities. See Derivative and Hedging Activities for further discussion on the interest rate swaps.
13
Table of Contents
Convertible Senior Notes due 2026
The Company has $ 350.0 million aggregate principal amount of 1.75 % Convertible Senior Notes due December 2026 (the "Convertible Notes 2026") outstanding. The Convertible Notes 2026 are governed by an indenture between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee, and bear interest at a rate of 1.75 % per annum, payable semi-annually in arrears on June 15th and December 15th of each year. As of March 31, 2026 and December 31, 2025, the Convertible Notes 2026 had $ 0.3 million and $ 0.4 million, respectively, of unamortized issuance costs outstanding.
Prior to June 15, 2026, the Convertible Notes 2026 are convertible upon certain circumstances. On and after June 15, 2026, holders may convert any of their Convertible Notes 2026 into the Company's common shares of beneficial interest ("common shares") at the applicable conversion rate at any time at their election until two days prior to the maturity date. The initial conversion rate is 39.2549 common shares per $1,000 principal amount of Convertible Notes 2026, which represents an initial conversion price of approximately $ 25.47 per share. The conversion rate is subject to adjustment in certain circumstances. Upon conversion of the Convertible Notes 2026, the Company may choose to pay or deliver cash, common shares or a combination of cash and shares. As of March 31, 2026 and December 31, 2025, the if-converted value of the Convertible Notes 2026 did not exceed the principal amount.
The Company may redeem for cash all or a portion of the Convertible Notes 2026, at its option, upon certain circumstances. The redemption price will be equal to 100 % of the principal amount of the convertible notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. If certain make-whole fundamental changes occur, the conversion rate for the Convertible Notes 2026 may be increased.
Convertible Senior Notes due 2030
The Company has $ 400.0 million aggregate principal amount of 1.625 % Convertible Senior Notes 2030 due January 2030 (the "Convertible Notes 2030") outstanding. The Convertible Notes 2030 are governed by an indenture between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee, and bear interest at a rate of 1.625 % per annum, payable semi-annually in arrears on January 15th and July 15th of each year. As of March 31, 2026 and December 31, 2025, the Convertible Notes 2030 had $ 9.2 million and $ 9.8 million, respectively, of unamortized issuance costs outstanding.
Prior to July 15, 2029, the Convertible Notes 2030 are convertible upon certain circumstances. On and after July 15, 2029, holders may convert any of their Convertible Notes 2030 into the Company's common shares at the applicable conversion rate at any time at their election until two days prior to the maturity date. The initial conversion rate is 62.9129 common shares per $1,000 principal amount of Convertible Notes 2030, which represents an initial conversion price of approximately $ 15.89 per share. The conversion rate is subject to adjustment in certain circumstances. Upon conversion of the Convertible Notes 2030, the Company will settle the conversion by paying cash up to the aggregate principal amount of the Convertible Notes 2030 to be converted and cash, common shares or a combination of cash and common shares, at the Company's election, with respect to the remainder, if any, of the conversion obligation in excess of the aggregate principal amount. As of March 31, 2026 and December 31, 2025, the if-converted value of the Convertible Notes 2030 did not exceed the principal amount.
Prior to July 20, 2028, the Company may not redeem the Convertible Notes 2030. On or after July 20, 2028, the Company may redeem for cash all or a portion of the Convertible Notes 2030, at its option, upon certain circumstances. The redemption price will be equal to 100 % of the principal amount of the convertible notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. If certain make-whole fundamental changes occur, the conversion rate for the Convertible Notes 2030 may be increased.
Capped Call Transactions in Connection with the Convertible Senior Notes
In connection with the issuances of the Convertible Notes 2026 and the Convertible Notes 2030, the Company entered into privately negotiated capped call transactions. The capped call transactions cover, subject to anti-dilution adjustments substantially similar to those applicable to the convertible notes, the number of common shares underlying the applicable convertible note instrument. The capped call transactions are expected generally to reduce the potential dilution to holders of common shares upon conversion of the applicable convertible notes and/or offset the potential cash payments that the Company could be required to make in excess of the principal amount of any converted applicable convertible notes upon conversion thereof, with such reduction and/or offset subject to a cap. The upper strike price of the capped call transactions is $ 33.0225 per share for the Convertible Notes 2026 and $ 20.23 per share for the Convertible Notes 2030. Premiums paid for the capped call transactions were included as a net reduction to additional paid-in capital in the Company's accompanying consolidated balance sheets. The Company is exposed to credit risk in the event of non-performance by the counterparties to the capped call agreements. The Company believes it minimizes the credit risk by transacting with major creditworthy financial institutions.
14
Table of Contents
Unsecured Senior Notes
On October 3, 2024, the Company issued $ 400.0 million aggregate principal amount of its 6.375 % senior notes due October 15, 2029 (the "Senior Notes 2029"). The indenture governing the Senior Notes 2029 contains covenants that are customary for similar securities and require the Company to maintain total unencumbered assets as of the end of each fiscal quarter of not less than 150 % of total unsecured indebtedness calculated on a consolidated basis. As of March 31, 2026, the Company was in compliance with all such covenants.
Mortgage Loans
On December 1, 2021, the Company assumed a $ 61.7 million loan secured by a first-lien mortgage on the leasehold interest of Estancia La Jolla Hotel & Spa ("Estancia"). The loan requires both principal and interest monthly payments based on a fixed interest rate of 5.07 %. The loan matures on September 1, 2028.
On September 7, 2023, the Company entered into a $ 140.0 million loan secured by a first-lien mortgage on the leasehold interest of Margaritaville Hollywood Beach Resort. In February 2026, the Company paid down the remaining $ 40.0 million of the loan.
The Company's mortgage loan associated with Estancia is non-recourse to the Company except for customary carve-outs to the general non-recourse liability. The loan contains customary provisions regarding events of default, as well as customary cash management, cash trap and lockbox provisions. Cash trap provisions are triggered if the hotel's performance is below a certain threshold. Once triggered, all of the cash flow generated by the hotel is deposited directly into lockbox accounts and then swept into cash management accounts for the benefit of the lender. The property is not in a cash trap and no event of default has occurred under the loan documents.
Interest Expense
The components of the Company's interest expense consisted of the following for the three months ended March 31, 2026 and 2025 (in thousands):
For the three months ended
March 31,
2026 2025
Unsecured revolving credit facilities $ 527 $ 497
Unsecured term loans 10,963 10,971
Convertible senior notes 3,156 3,281
Unsecured senior notes
6,375 6,192
Mortgage loans 992 3,163
Amortization of debt (premium), deferred financing fees and loss on debt extinguishment 3,171 1,910
Other 1,130 1,119
Total interest expense $ 26,314 $ 27,133
Fair Value
The Company estimates the fair value of its fixed rate mortgage loan and unsecured senior notes by discounting the future cash flows of each instrument at estimated market rates, taking into consideration general market conditions and maturity of the debt with similar credit terms, and is classified within Level 2 of the fair value hierarchy. The Company estimates the fair value of its fixed rate convertible senior notes using public market prices and is classified within Level 1 of the fair value hierarchy. The estimated fair value of the Company's fixed rate debt (unsecured senior notes, convertible senior notes and the Estancia mortgage loan) as of March 31, 2026 and December 31, 2025 was $ 1.2 billion. The fair value of the Company's variable rate debt approximates its carrying value.
15
Table of Contents
Future Minimum Principal Payments
As of March 31, 2026, the future minimum principal payments for the Company's debt are as follows (in thousands):
2026 $ 351,740
2027 2,440
2028 405,106
2029 585,217
2030 400,000
Thereafter 360,000
Total debt principal payments $ 2,104,503
Unamortized debt premium and deferred financing costs, net ( 25,169 )
Debt, net $ 2,079,334
Derivative and Hedging Activities
The Company enters into interest rate swap agreements to hedge against interest rate fluctuations. All of the Company's interest rate swaps are designated as cash flow hedges. All unrealized gains and losses on these hedging instruments are reported in accumulated other comprehensive income (loss) and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.
The Company's interest rate swaps at March 31, 2026 and December 31, 2025 consisted of the following, by maturity date (dollars in thousands):
Aggregate Notional Value as of
Hedge Type Interest Rate Range (SOFR) Maturity March 31, 2026 December 31, 2025
Swap-cash flow 3.02 % - 3.03 %
October 2026 $ 200,000 $ 200,000
Swap-cash flow 3.29 %
October 2027 165,000 165,000
Swap-cash flow 3.34 %
November 2027 200,000 200,000
Swap-cash flow 3.28 % - 3.29 %
March 2028 200,000 —
Swap-cash flow 3.54 % - 3.55 %
May 2028 100,000 100,000
Total $ 865,000 $ 665,000
The Company records all derivative instruments at fair value in the accompanying consolidated balance sheets. Fair values of interest rate swaps are determined using the standard market methodology of netting the discounted future fixed cash receipts/payments and the discounted expected variable cash payments/receipts. Variable interest rates used in the calculation of projected receipts and payments on the swaps are based on an expectation of future interest rates derived from observable market interest rate curves (Overnight Index Swap curves) and volatilities (Level 2 inputs). Derivatives expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company incorporates these counterparty credit risks in its fair value measurements. The Company believes it minimizes the credit risk by transacting with major creditworthy financial institutions.
As of March 31, 2026 and December 31, 2025, the Company's interest rate swap assets had an aggregate fair value of $ 3.3 million and $ 0.7 million, respectively. As of March 31, 2026 and December 31, 2025, the Company's interest rate swap liabilities had an aggregate fair value of zero and $ 0.9 million, respectively. Interest rate swap assets are included in prepaid expenses and other assets and interest rate swap liabilities are included in accounts payable, accrued expenses and other liabilities in the accompanying consolidated balance sheets. The Company expects approximately $ 2.6 million will be reclassified from accumulated other comprehensive income (loss) to interest expense within the next 12 months.
16
Table of Contents
Note 6. Revenue
The Company presents revenue on a disaggregated basis in the accompanying consolidated statements of operations and comprehensive income. The following table presents revenues by geographic location for the three months ended March 31, 2026 and 2025 (in thousands):
For the three months ended
March 31,
2026 2025
Southern Florida/Georgia $ 89,545 $ 85,455
San Diego, CA 83,322 75,211
San Francisco, CA 47,481 33,741
Boston, MA 45,336 46,773
Los Angeles, CA 42,302 34,297
Portland, OR 13,549 12,797
Washington, D.C. 12,346 15,000
Other (1)
11,775 16,992
Total Revenues $ 345,656 $ 320,266
______________________
(1) Other includes: Chicago, IL, Newport, RI and Santa Cruz, CA .
Payments from customers are primarily made when services are provided. Due to the short-term nature of the Company's contracts (other than membership contracts) and the almost simultaneous receipt of payment, almost all of the contract liability balance at the beginning of the period is expected to be recognized as revenue over the following 12 months. Membership deposits, which are received pursuant to membership contracts, are recognized as revenue over the expected life of the membership.
Note 7. Equity
Common Shares
The Company is authorized to issue up to 500,000,000 common shares. Each outstanding common share entitles the holder to one vote on each matter submitted to a vote of shareholders. Holders of common shares are entitled to receive dividends when authorized by the Board of Trustees.
Common Share Repurchase Program
On October 21, 2025, the Company's Board of Trustees authorized a common share repurchase program of up to $ 150.0 million of common shares. Under this program, the Company may repurchase common shares from time to time in transactions on the open market or by private agreement. The Company may suspend or discontinue this program at any time. Common shares repurchased by the Company cease to be outstanding and become authorized but unissued common shares. During the three months ended March 31, 2026, the Company repurchased 405,821 common shares for an aggregate purchase price of $ 4.9 million, or an average of approximately $ 12.12 per share. As of March 31, 2026, $ 145.1 million of common shares remained available for repurchase under this program.
Common Dividends
The Company declared the following dividends on common shares/units for the three months ended March 31, 2026:
Dividend per Share/Unit For the Quarter Ended Record Date Payable Date
$ 0.01 March 31, 2026 March 31, 2026 April 15, 2026
Preferred Shares
The Company is authorized to issue up to 100,000,000 preferred shares of beneficial interest, $ 0.01 par value per share ("preferred shares").
The following preferred shares were outstanding as of March 31, 2026 and December 31, 2025:
Security Type March 31, 2026 December 31, 2025
6.375 % Series E
4,265,374 4,265,374
6.30 % Series F
5,890,475 5,890,475
6.375 % Series G
9,085,949 9,085,949
5.70 % Series H
7,827,164 7,827,164
27,068,962 27,068,962
17
Table of Contents
The Series E, Series F, Series G and Series H Cumulative Redeemable Preferred Shares (collectively, the "Preferred Shares") rank senior to the common shares and on parity with each other with respect to payment of distributions. The Preferred Shares do not have any maturity date and are not subject to mandatory redemption. The Company may redeem the Series E and Series F Preferred Shares at any time. The Series G and Series H Preferred Shares may not be redeemed prior to May 13, 2026 and July 27, 2026, respectively, except in limited circumstances relating to the Company's continuing qualification as a REIT or as discussed below. On or after such dates, the Company may, at its option, redeem the Preferred Shares, in each case in whole or from time to time in part, by payment of $ 25.00 per share, plus any accumulated, accrued and unpaid distributions through the date of redemption. Upon the occurrence of a change of control, as defined in the Company's declaration of trust, the result of which the common shares and the common securities of the acquiring or surviving entity are not listed on the New York Stock Exchange, the NYSE American or Nasdaq, or any successor exchanges, the Company may, at its option, redeem the Preferred Shares in whole or in part within 120 days following the change of control by paying $ 25.00 per share, plus any accrued and unpaid distributions through the date of redemption. If the Company does not exercise its right to redeem the Preferred Shares upon a change of control, the holders of the Preferred Shares have the right to convert some or all of their shares into a number of common shares based on defined formulas subject to share caps. The share cap on each Series E Preferred Share is 1.9372 common shares, on each Series F Preferred Share is 2.0649 common shares, on each Series G Preferred Share is 2.1231 common shares, and on each Series H Preferred Share is 2.2311 common shares.
Preferred Share Repurchase Program
On February 17, 2023, the Company's Board of Trustees authorized a share repurchase program of up to $ 100.0 million of the Preferred Shares. Under the terms of the program, the Company may repurchase up to an aggregate of $ 100.0 million of its 6.375 % Series E Cumulative Redeemable Preferred Shares, 6.30 % Series F Cumulative Redeemable Preferred Shares, 6.375 % Series G Cumulative Redeemable Preferred Shares and 5.70 % Series H Cumulative Redeemable Preferred Shares from time to time in transactions on the open market or by private agreement.
During the three months ended March 31, 2026, no Preferred Shares were repurchased. As of March 31, 2026, $ 74.1 million of Preferred Shares remained available for repurchase under this program.
The timing, manner, price and amount of any repurchases will be determined by the Company in its discretion and will depend on a variety of factors, including legal requirements, price, liquidity and economic considerations, and market conditions. The program does not require the Company to repurchase any specific number of Preferred Shares. The program does not have an expiration date and may be suspended, modified or discontinued at any time.
Preferred Dividends
The Company declared the following dividends on preferred shares for the three months ended March 31, 2026:
Security Type Dividend per Share/Unit For the Quarter Ended Record Date Payable Date
6.375 % Series E
$ 0.40 March 31, 2026 March 31, 2026 April 15, 2026
6.30 % Series F
$ 0.39 March 31, 2026 March 31, 2026 April 15, 2026
6.375 % Series G
$ 0.40 March 31, 2026 March 31, 2026 April 15, 2026
5.70 % Series H
$ 0.36 March 31, 2026 March 31, 2026 April 15, 2026
Non-controlling Interest of Common Units in Operating Partnership
Holders of Operating Partnership units ("OP units") have certain redemption rights that enable OP unit holders to cause the Operating Partnership to redeem their units in exchange for, at the Company's option, cash per unit equal to the market price of common shares at the time of redemption or common shares on a one -for-one basis. The number of shares issuable upon exercise of the redemption rights will be adjusted upon the occurrence of share splits, mergers, consolidations or similar pro-rata share transactions, which otherwise would have the effect of diluting the ownership interests of the Operating Partnership's limited partners or the Company's shareholders.
On May 11, 2022, in connection with the acquisition of Inn on Fifth in Naples, Florida, the Company issued 16,291 OP units.
As of March 31, 2026 and December 31, 2025, the Operating Partnership had 16,291 OP units held by third parties, excluding LTIP units.
As of March 31, 2026, the Operating Partnership had two classes of long-term incentive partnership units ("LTIP units"), LTIP Class A units and LTIP Class B units. All of the outstanding LTIP units are held by officers of the Company.
On February 7, 2025, the Board of Trustees granted time-vesting restricted awards of 159,594 LTIP Class B units to executive officers.
On February 5, 2026, the Board of Trustees granted time-vesting restricted awards of 183,587 LTIP Class B units to executive officers.
18
Table of Contents
As of March 31, 2026, the Operating Partnership had 1,338,018 LTIP units outstanding, of which 1,002,586 LTIP units have vested. As of December 31, 2025, the Operating Partnership had 1,154,431 LTIP units outstanding, of which 710,156 LTIP units have vested. Only vested LTIP units may be converted to OP units, which in turn can be tendered for redemption as described above.
Non-controlling Interest of Preferred Units in Operating Partnership
On May 11, 2022, in connection with the acquisition of Inn on Fifth, the Company issued 3,104,400 preferred units in the Operating Partnership, designated as 6.0 % Series Z Cumulative Perpetual Preferred Units ("Series Z Preferred Units"). The Series Z Preferred Units rank senior to the OP units and on parity with the Operating Partnership's Series E, Series F, Series G and Series H Preferred Units. Holders of Series Z Preferred Units are entitled to receive quarterly distributions at an annual rate of 6.0 % of the liquidation preference value of $ 25.00 per share.
At any time, holders of Series Z Preferred Units may elect to convert some or all of their units into any other series of the Operating Partnership's preferred units outstanding at that time. After the second anniversary of the issuance of the Series Z Preferred Units, holders may elect to redeem some or all of their units for, at the Company's election, cash, common shares having an equivalent value or preferred shares on a one -for-one basis. After May 11, 2029, the Company may redeem the Series Z Preferred Units for cash, common shares having an equivalent value or preferred shares on a one -for-one basis. At any time following a change of control of the Company, holders of Series Z Preferred Units may elect to redeem some or all of their units for, at the Company's election, cash or common shares having an equivalent value.
As of March 31, 2026 and December 31, 2025, the Operating Partnership had 3,104,400 Series Z Preferred Units outstanding.
Note 8. Share-Based Compensation Plan
Available Shares
The Company maintains the 2009 Equity Incentive Plan (as amended and restated effective May 23, 2025, the "Plan") to attract and retain independent trustees, executive officers and other key employees and service providers. The Plan provides for the grant of options to purchase common shares, share awards, share appreciation rights, performance units and other equity-based awards. Share awards under the Plan vest over a period determined by the Board of Trustees, generally over three to five years . The Company pays or accrues for dividends on share-based awards. All outstanding share awards are subject to full or partial accelerated vesting upon a change in control and upon death or disability or certain other employment termination events as set forth in the award agreements.
As of March 31, 2026, there were 3,468,815 common shares available for issuance under the Plan.
Service Condition Share Awards
From time to time, the Company awards restricted common shares under the Plan to officers, employees and new members of the Board of Trustees. These shares generally vest over three to five years based on continued service or employment. The following table provides a summary of service condition restricted share activity for the three months ended March 31, 2026:
Shares Weighted-Average
Grant Date
Fair Value
Unvested at December 31, 2025
399,625 $ 15.28
Granted 206,338 $ 11.91
Vested ( 215,397 ) $ 16.47
Unvested at March 31, 2026
390,566 $ 12.84
For the three months ended March 31, 2026 and 2025, the Company recognized approximately $ 0.6 million and $ 0.7 million , respectively, of share-based compensation expense related to these awards as presented in the accompanying consolidated statements of operations and comprehensive income.
Performance-Based Equity Awards
On February 5, 2026, the Board of Trustees approved a target award of 393,872 performance-based equity awards to officers and employees of the Company. These awards will vest, if at all, in 2029. The actual number of common shares that ultimately vest will be from 0 % to 200 % of the target award and will be determined in 2029 based on the performance criteria set forth in the award agreements for the period of performance from January 1, 2026 through December 31, 2028.
For the three months ended March 31, 2026 and 2025, the Company recognized approximately $ 1.3 million of share-based compensation expense related to these performance-based equity awards as presented in the accompanying consolidated statements of operations and comprehensive income.
19
Table of Contents
Long-Term Incentive Partnership Units
As of March 31, 2026, the Operating Partnership had two classes of LTIP units, LTIP Class A units and LTIP Class B units. All of the outstanding LTIP units are held by officers of the Company.
On February 5, 2026, the Board of Trustees granted 183,587 LTIP Class B units to executive officers. These LTIP units will vest ratably on January 1, 2027, 2028 and 2029, contingent upon continued employment with the Company. The fair value of each award was determined based on the closing price of the Company's common shares on the grant date of $ 11.89 per unit with an aggregate grant date fair value of $ 2.2 million.
As of March 31, 2026, the Operating Partnership had 1,338,018 LTIP units outstanding, of which 1,002,586 LTIP units have vested. As of December 31, 2025, the Operating Partnership had 1,154,431 LTIP units outstanding, of which 710,156 LTIP units have vested. Only vested LTIP units may be converted to OP units, which in turn can be tendered for redemption as described in Note 7. Equity .
For the three months ended March 31, 2026 and 2025, the Company recognized approximately $ 0.5 million and $ 1.2 million, respectively, in expense related to these LTIP units. The aggregate expense related to the LTIP unit grants is presented as non-controlling interest in the Company's accompanying consolidated balance sheets.
Note 9. Income Taxes
As a REIT, the Company generally is not subject to federal corporate income tax on that portion of its taxable income that is currently distributed to shareholders. However, as a REIT, the Company is still subject to certain state and local taxes on its revenues, income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income of TRSs, including our TRS lessees, is subject to federal, state and local income taxes. A valuation allowance on deferred tax assets is recorded when the Company has determined it more likely than not that future results will not generate sufficient taxable income to realize the deferred tax assets for each jurisdiction.
The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal, state and local jurisdictions, where applicable. Due to the net operating loss carryforward, tax years 2020 through 2025 remain open to examination by the major taxing jurisdictions to which the Company is subject.
Note 10. Earnings (Loss) Per Share
The following is a reconciliation of basic and diluted earnings (loss) per common share (in thousands, except share and per-share data):
For the three months ended
March 31,
2026 2025
Numerator:
Net income (loss) attributable to common shareholders $ ( 29,701 ) $ ( 43,578 )
Less: Dividends paid on unvested share-based compensation ( 7 ) ( 9 )
Net income (loss) available to common shareholders — basic and diluted $ ( 29,708 ) $ ( 43,587 )
Denominator:
Weighted-average number of common shares — basic and diluted 113,331,501 119,204,243
Net income (loss) per share available to common shareholders — basic and diluted $ ( 0.26 ) $ ( 0.37 )
For the three months ended March 31, 2026 and 2025, 1,453,598 and 1,390,560 , respectively, of unvested service condition restricted shares and performance-based equity awards were excluded from diluted weighted-average number of common shares, as their effect would have been anti-dilutive.
For the three months ended March 31, 2026 and 2025, 13,739,215 and 29,441,175 , respectively, of common shares underlying the Convertible Notes 2026 have been excluded from diluted shares as their effect would have been anti-dilutive.
The LTIP and OP units held by the non-controlling interest holders have been excluded from the denominator of the diluted earnings per share as there would be no effect on the amounts since the limited partners' share of income (loss) would also be added or subtracted to derive net income (loss) available to common shareholders.
20
Table of Contents
Note 11. Commitments and Contingencies
Hotel Management Agreements
The Company's hotel properties are operated pursuant to management agreements with various management companies. The remaining terms of these management agreements are up to eight years , not including renewals, and up to 26 years, including renewals. The majority of the Company's management agreements are terminable at will by the Company upon paying a termination fee and some are terminable by the Company upon sale of the property, with, in some cases, the payment of termination fees. Most of the agreements also provide the Company the ability to terminate based on failure to achieve defined operating performance thresholds. Termination fees range from zero to up to three times the annual base management and incentive management fees, depending on the agreement and the reason for termination. Certain of the Company's management agreements are non-terminable except upon the manager's breach of a material representation or the manager's failure to meet performance thresholds as defined in the management agreement.
The management agreements require the payment of a base management fee generally between 1 % and 4 % of hotel revenues. Under certain management agreements, the management companies are also eligible to receive an incentive management fee if hotel operating income, cash flows or other performance measures, as defined in the agreements, exceed certain performance thresholds. The incentive management fee is generally calculated as a percentage of hotel operating income after the Company has received a priority return on its investment in the hotel.
For the three months ended March 31, 2026 and 2025, combined base and incentive management fees were $ 8.4 million and $ 7.6 million, respectively. Base and incentive management fees are included in other direct and indirect expenses in the Company's accompanying consolidated statements of operations and comprehensive income.
Reserve Funds
Certain of the Company's agreements with its hotel managers, franchisors, ground lessors and lenders have provisions for the Company to provide funds, typically 4.0 % of hotel revenues, sufficient to cover the cost of (a) certain non-routine repairs and maintenance to the hotels and (b) replacements and renewals to the hotels' furniture, fixtures and equipment.
Restricted Cash
At March 31, 2026 and December 31, 2025, the Company had $ 8.4 million and $ 12.0 million, respectively, in restricted cash, which consisted of funds held in cash management accounts held by a lender, reserves for replacement of furniture and fixtures, and reserves to pay for real estate taxes, ground rent or property insurance under certain hotel management agreements or loan agreements.
21
Table of Contents
Long-Term Property Operating and Finance Leases
At March 31, 2026, the following hotels were subject to leases as follows:
Lease Properties Lease Type Lease Expiration Date
Restaurant at Southernmost Beach Resort
Operating lease April 2029
Paradise Point Resort & Spa Operating lease May 2050
Harbor Court Hotel San Francisco Finance lease August 2052
Hotel Monaco Washington DC Operating lease November 2059
Argonaut Hotel Operating lease December 2059
Hotel Zephyr Fisherman's Wharf and Retail
Operating lease February 2062
Viceroy Santa Monica Hotel Operating lease September 2065
Estancia La Jolla Hotel & Spa Operating lease January 2066
San Diego Mission Bay Resort Operating lease July 2068
1 Hotel San Francisco Operating lease March 2070 (1)
Hyatt Regency Boston Harbor Operating lease April 2077
The Westin Copley Place, Boston Operating lease December 2077 (2)
The Liberty, a Luxury Collection Hotel, Boston Operating lease May 2080
Jekyll Island Club Resort and Restaurant
Operating lease January 2089
Hotel Zeppelin San Francisco
Operating and finance lease June 2089 (4)
Hotel Zelos San Francisco Operating lease June 2097
Hotel Palomar Los Angeles Beverly Hills Operating lease January 2107 (3)
Margaritaville Hollywood Beach Resort Operating lease July 2112
______________________
(1) The expiration date assumes the exercise of a 14 -year extension option.
(2) No payments are required through maturity.
(3) The expiration date assumes the exercise of all 19 five-year extension options.
(4) This property consists of a 116 -guest room building, which is owned in fee simple, and an adjoining building with 80 guest rooms, which is subject to a lease agreement. The expiration date assumes the exercise of a 30-year extension option.
The Company's leases may require minimum fixed rent payments, percentage rent payments based on a percentage of revenues in excess of certain thresholds or rent payments equal to the greater of a minimum fixed rent or percentage rent. Minimum fixed rent may be adjusted annually by increases in the consumer price index and may be subject to minimum and maximum increases. Some leases also contain certain restrictions on modifications that can be made to the hotel structures due to their status as national historic landmarks.
The Company records expense on a straight-line basis for leases that provide for minimum rental payments that increase in pre-established amounts over the remaining terms of the leases. Ground rent expense is included in real estate taxes, personal property taxes, property insurance and ground rent in the Company's accompanying consolidated statements of operations and comprehensive income.
The components of ground rent expense for the three months ended March 31, 2026 and 2025 are as follows (in thousands):
For the three months ended
March 31,
2026 2025
Fixed ground rent $ 5,156 $ 4,810
Variable ground rent 4,803 4,186
Total ground rent $ 9,959 $ 8,996
Litigation
The nature of the operations of hotels exposes the Company's hotels, the Company and the Operating Partnership to the risk of claims and litigation in the normal course of their business. The Company has insurance to cover certain potential material losses. The Company is not presently subject to any material litigation nor, to the Company's knowledge, is any material litigation threatened against the Company.
22
Table of Contents
Note 12. Supplemental Information to Statements of Cash Flows (in thousands)
For the three months ended
March 31,
2026 2025
Interest paid, net of capitalized interest $ 15,742 $ 15,445
Income taxes paid (refunded) $ — $ ( 170 )
Non-Cash Investing and Financing Activities:
Distributions payable on common shares/units $ 1,197 $ 1,246
Distributions payable on preferred shares/units $ 10,414 $ 10,601
Issuance of common shares for Board of Trustees compensation $ 825 $ 745
Accrued additions and improvements to hotel properties $ 1,216 $ 1,600
Write-off of fully amortized deferred financing costs $ 2,173 $ —
Write-down of investment $ 1,639 $ 2,662
Note 13. Operating Segment Information
The following table presents the Company's segment hotel revenues, Hotel EBITDA, including significant hotel expenses and its reconciliation to net income (loss) for the three months ended March 31, 2026 and 2025 (in thousands):
For the three months ended
March 31,
2026 2025
Revenues:
Total revenues $ 345,656 $ 320,266
Less: Corporate and other revenues 260 378
Hotel revenues 345,396 319,888
Significant hotel expenses:
Room expenses 59,515 58,523
Food and beverage expenses 65,459 64,568
Hotel general and administrative 29,112 29,111
Hotel sales and marketing 22,811 22,955
Hotel operations and maintenance 31,077 30,932
Hotel management fee 8,418 7,949
Hotel real estate taxes, personal property taxes, property insurance and ground rent 33,278 33,047
Other segment items (1)
13,527 11,976
Hotel EBITDA 82,199 60,827
Depreciation and amortization ( 51,979 ) ( 57,543 )
Interest expense ( 26,314 ) ( 27,133 )
Impairment ( 7,688 ) —
Business interruption insurance income — 4,303
Income tax (expense) benefit 17 3,162
Corporate and other (2)
( 14,671 ) ( 15,796 )
Net income (loss) $ ( 18,436 ) $ ( 32,180 )
______________________
(1) Other segment items include expenses incurred for parking, spa, franchise fees and other hotel operating expenses.
(2) Corporate and other include corporate general and administrative and other operating income and expenses.
23
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.